BLNK 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$0.56
시가총액 (MRQ)$81M
P/E (TTM)-1.4
EPS (TTM)$-0.40
매출 (TTM)$97M
ROE (TTM)-81.5%
부채/자본 (MRQ)0.0
52주 범위$0–$3
BLNK 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2017년 8월 29일
1-for-50
역방향
2011년 2월 25일
1-for-50
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$104M2019-12-31 → 2025-12-31
EPS$-0.762019-12-31 → 2025-12-31
순이익률-50.0%
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
BLNK
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-1.4
·
·
·
P/S (TTM)
0.8
·
1.0
적정 가치
P/B (MRQ)
1.7
·
2.9
저평가
주가 / FCF (TTM)
-6.3
·
·
·
주가 / 현금 흐름 (TTM)
-14.1
·
·
·
주가 / 유형 장부 가치 (MRQ)
1.9
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
BLNK
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
29.7%
·
39.0%
동일
영업이익률 (TTM)
-53.0%
·
-22.8%
약함
세전 마진 (TTM)
-49.8%
·
-27.6%
동일
순이익률 (TTM)
-50.0%
·
-27.9%
동일
ROA (TTM)
-33.2%
·
-6.1%
약함
ROE (TTM)
-81.5%
·
-22.6%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
BLNK
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.1
낮은 부채
유동비율 (MRQ)
1.2
·
1.5
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
BLNK
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-16.5%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
19.2%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
75.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
BLNK
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.76
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
BLNK
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$323.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-65.3%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.04
$-0.07
42.4%
2026년 3월 31일
5월 7, 2026
$-0.06
$-0.10
39.7%
2025년 12월 31일
$-0.28
$-0.11
-149.6%
2025년 9월 30일
$-0.10
$-0.15
31.2%
2025년 6월 30일
$-0.29
$-0.18
-61.7%
2025년 3월 31일
$-0.20
$-0.14
-44.5%
2024년 12월 31일
$-0.73
$-0.18
-314.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$104M
$124M
$141M
$61M
$21M
$6M
$3M
$3M
$3M
$3M
$4M
$3M
Cost of Revenue
$4M
$6M
$4M
$3M
$2M
$345.0K
$128.0K
$259.6K
$380.3K
$805.6K
$847.4K
$2M
Gross Profit
$26M
$38M
$40M
$15M
$3M
$2M
$392.0K
$902.5K
$1M
$512.3K
$1M
$-3M
SG&A Expense
·
$459.0K
$35M
$28M
$11M
$4M
$2M
$1M
$1M
$1M
$3M
$3M
Operating Expenses
$110M
$241M
$240M
$105M
$59M
$19M
$11M
$13M
$8M
$8M
$12M
$22M
Operating Income
$-84M
$-203M
$-200M
$-90M
$-56M
$-18M
$-10M
$-12M
$-7M
$-7M
$-11M
$-24M
Other Non-op
$1M
$3M
$-3M
$-372.0K
$-554.0K
$103.0K
$231.0K
$8M
$-68M
$-486.2K
$3M
$1M
Pretax Income
$-83M
$-201M
$-202M
$-91M
$-55M
$-18M
$10M
$-3M
·
·
·
·
Income Tax
$317.0K
$656.0K
$1M
$308.0K
·
·
·
·
·
·
·
·
Net Income
$-83M
$-201M
$-204M
$-92M
$-55M
$-18M
$-10M
$-3M
$-75M
$-8M
$-9M
$-23M
EPS (Basic)
$-0.76
$-2.00
$-3.21
$-1.94
$-1.32
$-0.59
$-0.37
$-1.30
$-25.95
·
·
·
EPS (Diluted)
$-0.76
$-2.00
$-3.21
$-1.94
$-1.32
$-0.59
$-0.37
$-1.30
$-25.95
·
·
·
Shares (Basic)
109,107,002
100,844,970
63,466,398
46,922,434
41,905,340
30,045,095
26,237,486
20,667,306
3,068,456
·
·
·
Shares (Diluted)
109,107,002
100,844,970
63,466,398
46,922,434
41,905,340
30,045,095
26,237,486
20,667,306
3,068,456
·
·
·
EBITDA
·
·
·
·
·
·
·
$-11M
·
$-6M
$-10M
$-22M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$40M
$42M
$99M
$37M
$175M
$22M
$4M
$16M
$185.2K
$5.9K
$189.2K
$2M
Short-term Investments
·
$14M
$23M
·
·
·
$3M
$3M
·
·
·
·
Receivables
$30M
$42M
$45M
$24M
$6M
$348.0K
·
·
·
·
·
·
Inventory
$14M
$37M
$48M
$35M
$10M
$2M
$2M
$1M
$247.5K
$394.8K
$744.1K
$1M
Prepaid Expense
$6M
$5M
$7M
$4M
$1M
$1M
$671.0K
$839.5K
$108.4K
$84.6K
$429.8K
$62.7K
Current Assets
$89M
$139M
$222M
$99M
$193M
$26M
$10M
$21M
$768.9K
$613.7K
$2M
$3M
PP&E (Net)
$43M
$37M
$35M
$26M
$15M
$6M
$1M
$383.6K
$376.9K
$755.7K
$2M
$2M
PP&E (Gross)
$64M
$54M
$49M
$35M
$20M
$8M
$4M
$5M
$5M
$5M
$6M
$6M
Accum. Depreciation
$21M
$16M
$14M
$9M
$5M
$3M
$3M
$5M
$5M
$-5M
$-4M
$-3M
Goodwill
$2M
$18M
$145M
$204M
$19M
$2M
·
·
·
·
·
·
Intangibles
$7M
$10M
$16M
$27M
$3M
$46.0K
$107.4K
$280.0K
$106.2K
$116.5K
$126.8K
$137.1K
Other Non-current Assets
$648.0K
$590.0K
$669.0K
$3M
$230.0K
$388.0K
$73.7K
$71.2K
$67.3K
$89.6K
$132.0K
$569.7K
Total Assets
$147M
$215M
$429M
$363M
$232M
$34M
$12M
$22M
$3M
$2M
$4M
$6M
Accounts Payable
$28M
$29M
$31M
$25M
$7M
$3M
$2M
$3M
$4M
$4M
$2M
$2M
Accrued Liabilities
·
$10M
$14M
$13M
$6M
$1M
$897.5K
$2M
$23M
$8M
$5M
$9M
Short-term Debt
$265.0K
$265.0K
$7M
$10.0K
$10.0K
$574.0K
$10.0K
$288.0K
$598.0K
$342.8K
$352.0K
$401.3K
Current Liabilities
$63M
$59M
$70M
$50M
$16M
$6M
$4M
$5M
$36M
$22M
$16M
$21M
Capital Leases
$5M
$7M
$7M
$3M
$2M
$285.0K
$84.8K
$168.0K
·
·
·
·
Other Non-current Liabilities
$8M
$7M
$337.0K
$645.0K
$193.0K
$90.0K
$58.2K
$131.8K
·
·
·
·
Total Liabilities
$83M
$100M
$139M
$102M
$18M
$7M
$5M
$6M
$39M
$22M
$16M
$21M
Total Debt
·
·
·
·
·
·
·
$288.0K
·
$342.8K
$352.0K
$401.3K
Common Stock
$142.0K
$102.0K
$93.0K
$51.0K
$42.0K
$36.0K
$26.3K
$26.1K
$5.5K
$1.6K
$79.6K
$77.8K
Paid-in Capital
$896M
$860M
$830M
$598M
$458M
$214M
$177M
$176M
$119M
$64M
$64M
$58M
Retained Earnings
$-822M
$-739M
$-538M
$-334M
$-242M
$-187M
$-170M
$-160M
$-156M
$-81M
$-73M
$-65M
AOCI
$-9M
$-6M
$-3M
$-3M
$-2M
·
$183.2K
·
$18M
$22M
$20M
$17M
Stockholders' Equity
$64M
$119M
$289M
$261M
$214M
$27M
$7M
$16M
$-37M
$21M
$-10M
$-10M
Liabilities + Equity
$147M
$215M
$429M
$363M
$232M
$34M
$12M
$22M
$3M
$2M
$4M
$6M
Shares Outstanding
142,128,133
101,970,907
92,818,233
51,476,445
42,423,514
35,951,097
26,322,583
26,118,075
5,523,673
1,609,530
79,620,730
77,756,057
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$7M
$5M
$5M
$2M
$378.0K
$187.0K
$280.5K
$409.3K
$851.5K
$925.0K
$3M
Stock-based Comp
$3M
$4M
$22M
$16M
·
·
·
·
·
·
·
$4M
Amort. of Intangibles
·
·
·
·
$938.0K
$61.0K
$89.0K
$10.3K
$10.3K
$10.3K
$10.3K
$290.4K
Restructuring
$1M
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
·
$-10M
·
$4M
$2M
$9M
Operating Cash Flow
$-31M
$-48M
$-98M
$-82M
$-41M
$-18M
$-11M
$-14M
$-3M
$-3M
$-6M
$-7M
CapEx
$10M
$9M
$8M
$5M
$7M
$3M
$553.0K
$37.7K
$23.2K
$80.5K
·
·
Investing Cash Flow
$9M
$5M
$-36M
$-57M
$-30M
$260.0K
$-553.0K
$-3M
$-23.2K
$-80.5K
$-102.3K
$-830.1K
Financing Cash Flow
$19M
$-12M
$197M
$6M
$223M
$36M
$-52.0K
$32M
$3M
$3M
$5M
$2M
Net Change in Cash
$-2M
$-57M
$62M
$-138M
$152M
$18M
$-11M
$15M
$179.3K
$-183.3K
$-1M
$-6M
Taxes Paid
$338.0K
$218.0K
·
$73.0K
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
$-13M
·
$-3M
·
·
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
33.6%
·
15.4%
27.7%
-101.8%
Operating Margin
·
·
·
·
·
·
·
-432.3%
·
-216.9%
-286.0%
-877.2%
Net Margin
·
·
·
·
·
·
·
-127.4%
·
-231.5%
-218.2%
-813.1%
EBITDA Margin
·
·
·
·
·
·
·
-421.8%
·
-191.3%
-262.6%
-780.5%
ROA
·
·
·
·
·
·
·
-28.1%
·
-275.7%
-209.4%
-153.2%
ROE
·
·
·
·
·
·
·
-20.4%
·
57.9%
77.6%
417.3%
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
·
·
·
·
·
4.0
·
0.0
0.1
0.2
Quick Ratio
·
·
·
·
·
·
·
3.5
·
0.0
0.0
0.1
Debt / Equity
·
·
·
·
·
·
·
0.0
·
-0.0
-0.0
-0.0
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
·
·
·
·
·
0.2
·
1.2
1.0
0.2
Inventory Turnover
·
·
·
·
·
·
·
0.4
·
1.4
0.9
1.9
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
·
·
·
·
·
$0.62
·
$-0.21
$-0.12
$-0.13
Revenue / Share
·
·
·
·
·
·
·
$0.13
·
·
·
·
Cash Flow / Share
·
·
·
·
·
·
·
$-0.65
·
·
·
·
Cash / Share
·
·
·
·
·
·
·
$0.71
·
$0.00
$0.00
$0.02
EPS (TTM)
$-0.76
$-2.00
$-3.21
$-1.94
$-1.32
$-0.59
$-0.37
$-1.30
$-25.95
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-16.5%
-11.8%
130.0%
192.0%
236.1%
·
·
·
·
·
·
·
Revenue CAGR 3Y
19.2%
80.9%
182.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
75.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$104M
$124M
$141M
$61M
$21M
$6M
$3M
$3M
$3M
$3M
$4M
$3M
Net Income TTM
$-83M
$-201M
$-204M
$-92M
$-55M
$-18M
$-10M
$-3M
$-75M
$-8M
$-9M
$-23M
Market Cap
·
·
·
·
·
·
·
$45M
·
$555M
$537M
$1.59B
Enterprise Value
·
·
·
·
·
·
·
$27M
·
$556M
$538M
$1.59B
P/E
-0.9
-0.7
-1.1
-5.7
-20.1
-72.5
-5.0
-1.3
-0.2
·
·
·
P/S
·
·
·
·
·
·
·
16.7
·
167.0
135.8
571.0
P/B
·
·
·
·
·
·
·
2.8
·
-32.7
-56.0
-152.4
P / Tangible Book
1.7
1.6
2.5
18.5
5.9
60.0
·
·
·
·
·
·
P / Cash Flow
·
·
·
·
·
·
·
-3.3
·
-202.0
-90.5
-226.5
P / FCF
·
·
·
·
·
·
·
-3.3
·
-196.3
·
·
EV / EBITDA
·
·
·
·
·
·
·
-2.4
·
-87.3
-51.7
-73.1
EV / FCF
·
·
·
·
·
·
·
-2.0
·
-196.4
·
·
EV / Revenue
·
·
·
·
·
·
·
10.0
·
167.1
135.8
570.6
Earnings Yield
-113.9%
-143.9%
-94.7%
-17.7%
-5.0%
-1.4%
-19.9%
-75.6%
-576.7%
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$22M
$21M
$27M
$27M
$29M
$21M
$28M
$25M
$33M
$38M
$43M
$43M
$33M
$22M
$23M
$17M
Cost of Revenue
$13M
$14M
$-53M
$17M
$24M
$14M
$-57M
$16M
$23M
$24M
$-64M
$31M
$21M
$17M
$-27M
$12M
Gross Profit
$8M
$7M
$4M
$9M
$5M
$7M
$4M
$9M
$11M
$13M
$11M
$13M
$12M
$5M
$6M
$5M
SG&A Expense
$2M
$5M
·
$5M
$11M
$9M
$-23M
$8M
$8M
$8M
·
$9M
$10M
$8M
·
$7M
Operating Expenses
$15M
$18M
$37M
$10M
$34M
$28M
$81M
$97M
$31M
$31M
$28M
$123M
$53M
$35M
$35M
$29M
Operating Income
$-6M
$-12M
$-33M
$-451.0K
$-30M
$-21M
$-77M
$-88M
$-21M
$-17M
$-17M
$-111M
$-41M
$-31M
$-28M
$-24M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$970.0K
$786.0K
$617.0K
·
$917.0K
Other Non-op
$250.0K
$242.0K
$284.0K
$2.0K
$345.0K
$401.0K
$1M
$-2.0K
$754.0K
$338.0K
$-3M
$-112.0K
$600.0K
$50.0K
$-319.0K
$254.0K
Pretax Income
$-6M
$-12M
$-30M
$-46.0K
$-29M
$-21M
$-76M
$-87M
$-20M
$-17M
$-19M
$-112M
$-41M
$-30M
$-28M
$-26M
Income Tax
$64.0K
$29.0K
$154.0K
$40.0K
$95.0K
$28.0K
$482.0K
$-18.0K
$164.0K
$28.0K
$269.0K
$807.0K
$206.0K
$212.0K
·
·
Net Income
$-6M
$-12M
$-31M
$-86.0K
$-29M
$-21M
$-77M
$-87M
$-20M
$-17M
$-20M
$-113M
$-41M
$-30M
$-28M
$-26M
EPS (Basic)
$-0.04
$-0.08
$-0.28
$0.00
$-0.28
$-0.21
$-0.77
$-0.86
$-0.20
$-0.17
$-0.27
$-1.74
$-0.67
$-0.53
$-0.55
$-0.51
EPS (Diluted)
$-0.04
$-0.08
$-0.28
$0.00
$-0.28
$-0.21
$-0.77
$-0.86
$-0.20
$-0.17
$-0.27
$-1.74
$-0.67
$-0.53
$-0.55
$-0.51
Shares (Basic)
144,260,561
143,160,628
115,891,622
109,110,766
102,899,705
102,466,507
·
101,113,655
101,009,593
99,902,470
·
64,626,681
61,882,330
56,469,928
·
50,627,173
Shares (Diluted)
144,260,561
143,160,628
115,891,622
109,110,766
102,899,705
102,466,507
·
101,113,655
101,009,593
99,902,470
·
64,626,681
61,882,330
56,469,928
·
50,627,173
EBITDA
$-6M
$-12M
·
$-205.0K
$-32M
$-21M
·
$-88M
$-21M
$-17M
·
$-111M
$-40M
$-31M
·
$-24M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$34M
$38M
$40M
$23M
$25M
$42M
$42M
$65M
$74M
$93M
$99M
$67M
$74M
$103M
$37M
$57M
Short-term Investments
·
·
·
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Receivables
$19M
$19M
$30M
$34M
$35M
$38M
$42M
$49M
$50M
$54M
·
$42M
$43M
$28M
·
$19M
Inventory
$11M
$12M
$14M
$31M
$33M
$39M
$37M
$42M
$44M
$45M
·
$47M
$45M
$40M
·
$24M
Prepaid Expense
$7M
$7M
$6M
$10M
$6M
$5M
$5M
$5M
$5M
$6M
·
$5M
$6M
$5M
·
$3M
Current Assets
$71M
$76M
$89M
$98M
$98M
$123M
$139M
$160M
$173M
$198M
·
$161M
$169M
$176M
·
$103M
PP&E (Net)
$41M
$42M
$43M
$38M
$36M
$40M
$37M
$44M
$40M
$37M
·
$34M
$31M
$28M
·
$22M
PP&E (Gross)
·
·
$64M
·
·
·
$54M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$21M
·
·
·
$16M
·
·
·
·
·
·
·
·
·
Goodwill
$2M
$2M
$2M
$20M
$18M
$18M
$18M
$76M
$145M
$145M
$145M
$145M
$232M
$204M
$204M
$201M
Intangibles
$5M
$6M
$7M
$8M
$8M
$9M
$10M
$12M
$13M
$14M
·
$17M
$27M
$25M
·
$29M
Other Non-current Assets
$711.0K
$729.0K
$648.0K
$664.0K
$639.0K
$580.0K
$590.0K
$627.0K
$638.0K
$1M
·
$654.0K
$686.0K
$3M
·
$2M
Total Assets
$122M
$133M
$147M
$171M
$168M
$199M
$215M
$303M
$380M
$404M
·
$366M
$468M
$441M
·
$361M
Accounts Payable
$28M
$27M
$28M
$26M
$26M
$26M
$29M
$32M
$30M
$26M
·
$30M
$30M
$29M
·
$16M
Accrued Liabilities
·
·
·
$15M
$9M
$10M
·
$11M
$13M
$15M
·
$15M
$18M
$13M
·
$12M
Short-term Debt
$265.0K
$265.0K
$265.0K
·
$265.0K
$265.0K
$265.0K
·
$265.0K
$7M
·
$5M
$5M
$10.0K
·
$76.0K
Current Liabilities
$61M
$62M
$63M
$61M
$58M
$57M
$59M
$64M
$61M
$67M
·
$66M
$69M
$55M
·
$39M
Capital Leases
$3M
$5M
$5M
$5M
$6M
$6M
$7M
$8M
$6M
$7M
·
$6M
$7M
$4M
·
$2M
Other Non-current Liabilities
$8M
$9M
$8M
$6M
$752.0K
$852.0K
$7M
$337.0K
$337.0K
$337.0K
·
$350.0K
$386.0K
$649.0K
·
$680.0K
Total Liabilities
$75M
$79M
$83M
$80M
$98M
$96M
$100M
$109M
$102M
$108M
·
$146M
$148M
$107M
·
$91M
Total Debt
$265.0K
$265.0K
·
·
$265.0K
$265.0K
·
·
$265.0K
$7M
·
$5M
$5M
$10.0K
·
$76.0K
Common Stock
$144.0K
$143.0K
$142.0K
$114.0K
$103.0K
$103.0K
$102.0K
$101.0K
$101.0K
$101.0K
·
$67.0K
$64.0K
$60.0K
·
$51.0K
Paid-in Capital
$898M
$897M
$896M
$876M
$863M
$862M
$860M
$858M
$857M
$855M
·
$742M
$729M
$701M
·
$582M
Retained Earnings
$-840M
$-834M
$-822M
$-789M
$-789M
$-757M
$-739M
$-662M
$-575M
$-555M
·
$-518M
$-405M
$-364M
·
$-306M
AOCI
$-10M
$-9M
$-9M
$3M
$-4M
$-3M
$-6M
$-2M
$-4M
$-4M
·
$-4M
$-3M
$-4M
·
$-7M
Stockholders' Equity
$48M
$54M
$64M
$91M
$71M
$103M
$116M
$195M
$278M
$297M
$289M
$220M
$321M
$334M
$261M
$269M
Liabilities + Equity
$122M
$133M
$147M
$171M
$168M
$199M
$215M
$303M
$380M
$404M
·
$366M
$468M
$441M
·
$361M
Shares Outstanding
143,779,491
143,147,682
142,128,133
114,414,147
103,100,485
102,722,918
101,970,907
101,154,412
101,067,207
100,996,579
·
67,077,698
63,994,317
60,373,377
·
50,867,937
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$3M
$2M
$1M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
$4M
$2M
Stock-based Comp
$694.0K
$1M
$578.0K
$433.0K
$787.0K
$966.0K
$648.0K
$927.0K
$1M
$917.0K
$1M
$1M
·
·
·
·
Operating Cash Flow
$-4M
$671.0K
$683.0K
$-3M
$-17M
$-13M
$-13M
$-9M
$-4M
$-21M
$-20M
$-12M
$-41M
$-24M
$-25M
$-27M
CapEx
$-678.0K
$2M
$5M
$683.0K
$1M
$1M
$-960.0K
$993.0K
$6M
$3M
$287.0K
$2M
$4M
$2M
$3M
$-17.0K
Investing Cash Flow
$1M
$-2M
$-3M
$1M
$-985.0K
$12M
$9M
$5M
$-1M
$-171.0K
$-24M
$-2M
$-9M
$-2M
$-3M
$-2M
Financing Cash Flow
$-53.0K
$-10.0K
$18M
$-9.0K
$-9.0K
$883.0K
$1M
$-259.0K
$-7M
$-7M
$76M
$8M
$17M
$95M
$7M
$-552.0K
Net Change in Cash
$-4M
$-1M
$16M
$-2M
$-17M
$365.0K
$-6M
$-4M
$-15M
$-26M
$32M
$-8M
$-29M
$67M
$-20M
$-32M
Taxes Paid
$-9.8K
$10.0K
$310.0K
$0
$0
$28.0K
$-15.0K
$0
·
·
·
·
·
·
$18.0K
$35.0K
Free Cash Flow
·
$-961.0K
·
·
·
$-14M
·
·
·
$-24M
·
·
·
$-26M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-26M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
39.0%
31.9%
·
35.8%
7.3%
35.5%
·
36.2%
32.2%
35.7%
·
29.5%
37.4%
21.0%
·
27.7%
Operating Margin
-28.7%
-56.7%
·
-0.76%
-112.4%
-101.6%
·
-350.3%
-62.1%
-46.5%
·
-255.2%
-122.0%
-142.3%
·
-142.0%
Net Margin
-27.9%
-55.6%
·
-0.32%
-111.5%
-99.8%
·
-347.0%
-60.3%
-45.7%
·
-259.9%
-126.3%
-137.5%
·
-148.7%
Pretax Margin
-27.6%
-55.5%
·
-0.17%
-111.1%
-99.6%
·
-347.0%
-59.8%
-45.6%
·
-258.0%
-125.7%
-136.6%
·
·
EBITDA Margin
-28.7%
-56.7%
·
-0.76%
-112.4%
-101.6%
·
-350.3%
-62.1%
-46.5%
·
-255.2%
-122.0%
-142.3%
·
-142.0%
ROA
-4.2%
-7.0%
·
-0.04%
-11.7%
-6.9%
·
-26.1%
-4.7%
-4.1%
·
-31.0%
-9.7%
-9.0%
·
-8.6%
ROE
-10.2%
-14.8%
·
-0.06%
-18.3%
-10.4%
·
-42.2%
-6.7%
-5.5%
·
-46.1%
-13.5%
-11.2%
·
-10.4%
ROIC
-13.1%
-21.8%
·
-0.42%
-45.5%
-20.5%
·
-45.4%
-7.5%
-5.8%
·
-49.7%
-12.4%
-9.3%
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.2
1.2
·
1.6
1.7
2.1
·
2.5
2.8
2.9
·
2.4
2.5
3.2
·
2.7
Quick Ratio
0.9
0.9
·
0.9
1.0
1.4
·
1.8
2.0
2.2
·
1.6
1.7
2.4
·
1.9
Debt / Equity
0.0
0.0
·
·
0.0
0.0
·
·
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-114.1
-51.0
-50.0
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.6
0.6
·
0.5
0.7
0.3
·
0.4
0.5
0.6
·
0.9
0.7
0.7
·
0.9
Receivables Turnover
0.8
0.7
·
0.7
0.7
0.5
·
0.6
0.7
0.9
·
1.4
1.1
1.2
·
1.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.33
$0.38
·
$0.79
$0.69
$1.00
·
$1.92
$2.75
$2.94
·
$3.27
$5.01
$5.53
·
$5.30
Revenue / Share
$0.15
$0.15
·
$0.25
$0.28
$0.20
·
$0.25
$0.33
$0.38
·
$0.67
$0.53
$0.38
·
$0.34
Cash Flow / Share
·
$0.00
·
·
·
$-0.12
·
·
·
$-0.21
·
·
·
$-0.43
·
·
Cash / Share
$0.24
$0.27
·
$0.20
$0.25
$0.41
·
$0.64
$0.73
$0.93
·
$0.99
$1.16
$1.71
·
$1.12
EPS (TTM)
$-0.40
$-0.64
·
$-1.26
$-2.12
$-2.04
·
$-1.50
$-2.38
$-2.85
·
$-3.49
$-2.26
$-2.11
·
$-1.85
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$97M
$104M
·
$104M
$103M
$107M
·
$139M
$157M
$156M
·
$120M
$94M
$73M
·
$47M
Net Income TTM
$-48M
$-72M
·
$-127M
$-214M
$-205M
·
$-144M
$-170M
$-191M
·
$-212M
$-125M
$-106M
·
$-82M
Market Cap
$92M
$81M
·
$188M
$97M
$94M
·
$174M
$277M
$304M
·
$205M
$383M
$522M
·
$901M
Enterprise Value
$58M
$43M
·
·
$72M
$53M
·
·
$203M
$217M
·
$143M
$314M
$419M
·
$844M
P/E
-1.6
-0.9
·
-1.3
-0.4
-0.5
·
-1.1
-1.2
-1.1
·
-0.9
-2.7
-4.1
·
-9.6
P/S
1.0
0.8
·
1.8
0.9
0.9
·
1.3
1.8
1.9
·
1.7
4.1
7.2
·
19.3
P/B
1.9
1.5
·
2.1
1.4
0.9
·
0.9
1.0
1.0
·
0.9
1.2
1.6
·
3.3
P / Tangible Book
2.2
1.7
·
3.0
2.1
1.2
·
1.6
2.3
2.2
·
3.6
6.3
5.0
·
22.9
P / Cash Flow
·
121.0
·
·
·
-8.0
·
·
·
-14.2
·
·
·
-21.6
·
·
EV / Revenue
0.6
0.4
·
·
0.7
0.5
·
·
1.3
1.4
·
1.2
3.3
5.7
·
18.1
Earnings Yield
-62.5%
-112.9%
·
-76.8%
-225.5%
-222.2%
·
-87.2%
-86.9%
-94.7%
·
-114.1%
-37.7%
-24.4%
·
-10.4%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-09-30
2024-06-30
2024-03-31
매출
$104M
$124M
·
·
·
순이익
$-83M
$-201M
·
·
·
희석 EPS
$-0.76
$-2.00
·
·
·
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
이 재무제표에 대한 데이터가 없습니다.
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
기관 투자자 (13F)
127개의 제출자
· $14.5M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자127
보유 가치$14.5M
신규 포지션15
청산 포지션26
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
15 (-14 이전 분기 대비)
26 (+5 이전 분기 대비)
25 (+2 이전 분기 대비)
28 (-3 이전 분기 대비)
-6.1M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.