OXM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할3
배당락일
분할
유형
2003년 12월 2일
2-for-1
정방향
1984년 3월 2일
2-for-1
정방향
1982년 12월 1일
2-for-1
정방향
Oxford Industries, Inc. Common Stock 정보
위키백과 회사 개요
05 · wikidata
Oxford Industries, Inc. is a publicly traded clothing company in the United States that specializes in high-end clothing and apparel. The company carries many major labels, including Tommy Bahama, Lilly Pulitzer, Johnny Was and Southern Tide.
History
Oxford Industries was founded in 1942, when Sartain, Hicks and Thomas Lanier purchased the Oxford Manufacturing Company, a manufacturer of military uniforms. Oxford Industries joined the New York Stock Exchange in the 1960s. Sartain Lanier served as chairman of the board and CEO until his retirement in 1981, when his son J. Hicks Lanier became chairman and CEO.
Present
Today, the company has sales in excess of $1 billion and employs over 6,000 people. It has many major sales offices outside of its headquarters in Atlanta, including those in New York City, Seattle, and Hong Kong.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
OXM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-58.0
·
·
·
P/S
0.3
·
0.5
저평가
P/B
0.7
·
1.5
저평가
EV / EBITDA
-15.4
·
·
·
Price / FCF (주가 / FCF)
33.1
·
·
·
Price / Cash Flow (주가 / 현금 흐름)
3.1
·
9.9
저평가
EV / Revenue (EV / 매출)
0.3
·
·
·
EV / FCF
42.7
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.2
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
OXM
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
63.6%
·
64.7%
최상위권
영업이익률 (TTM)
-0.12%
·
9.5%
최상위권
EBITDA Margin (EBITDA 마진)
-2.1%
·
9.5%
최상위권
세전 마진 (TTM)
-0.62%
·
6.7%
최상위권
순이익률 (TTM)
-0.46%
·
5.5%
최상위권
ROA
-2.1%
·
2.1%
약함
ROE
-5.0%
·
3.8%
약함
ROIC
-3.6%
·
3.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
OXM
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.2
·
0.7
낮은 부채
Current Ratio (유동비율)
1.1
·
2.1
낮은 유동성
Quick Ratio (당좌 비율)
0.3
·
1.0
낮은 유동성
Long-Term Debt / Equity (장기 부채 / 자기 자본)
0.2
·
0.5
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
OXM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.6%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
1.5%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
14.6%
·
·
·
EPS YoY
53.7%
·
·
·
Net Income YoY (순이익 YoY)
53.2%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-9.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-10.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
OXM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.86
·
·
·
Revenue / Share (주당 매출)
$98.77
·
·
·
Cash Flow / Share (주당 현금 흐름)
$8.00
·
·
·
Cash / Share (주당 현금)
$0.54
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
OXM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.1
·
1.2
약함
Inventory Turnover (재고 회전율)
3.5
·
2.9
최상위권
Receivables Turnover (매출 채권 회전율)
19.6
·
11.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$246.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률11.3%
지급 비율-151.1%
연간 지급액≈$2.80분기별 납부
5년 배당 CAGR≈22.5%주당, 분할 조정 기준
성장 연속≈5배당금 성장 연속 연수
배당락일
금액
통화
수익률
7월 17, 2026
$0.70
USD
≈6.9%
4월 17, 2026
$0.70
USD
≈6.2%
1월 16, 2026
$0.69
USD
≈6.8%
10월 17, 2025
$0.69
USD
≈7.2%
7월 18, 2025
$0.69
USD
≈6.5%
4월 17, 2025
$0.69
USD
≈6.0%
1월 17, 2025
$0.67
USD
≈3.1%
10월 18, 2024
$0.67
USD
≈3.3%
7월 19, 2024
$0.67
USD
≈2.7%
4월 18, 2024
$0.67
USD
≈2.5%
1월 18, 2024
$0.65
USD
≈2.7%
10월 12, 2023
$0.65
USD
≈2.7%
7월 13, 2023
$0.65
USD
≈2.3%
4월 13, 2023
$0.65
USD
≈2.3%
1월 12, 2023
$0.55
USD
≈2.1%
10월 13, 2022
$0.55
USD
≈2.3%
7월 14, 2022
$0.55
USD
≈2.3%
4월 13, 2022
$0.55
USD
≈2.0%
1월 13, 2022
$0.42
USD
≈2.0%
10월 14, 2021
$0.42
USD
≈1.6%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-66.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
9월 3, 2026
$1.34
$1.32
1.2%
2026년 9월 30일
$1.34
$1.32
1.2%
2026년 6월 30일
$1.39
$1.30
6.9%
2026년 3월 31일
$-0.09
$0.02
-479.7%
2025년 12월 31일
$-0.92
$-0.95
3.4%
2025년 9월 30일
$1.26
$1.19
5.7%
2025년 6월 30일
$1.82
$1.83
-0.77%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$1.48B
$1.52B
$1.57B
$1.41B
$1.14B
$749M
$1.12B
$1.11B
$1.09B
$1.02B
$969M
$920M
Cost of Revenue
$580M
$562M
$576M
$523M
$436M
$334M
$478M
$470M
$474M
$442M
$413M
$402M
Gross Profit
$898M
$955M
$996M
$889M
$706M
$415M
$645M
$637M
$613M
$580M
$557M
$518M
SG&A Expense
$818M
$787M
$757M
$692M
$574M
$493M
$566M
$561M
$541M
$505M
$474M
$439M
Operating Expenses
$945M
$855M
$934M
·
·
·
·
·
·
·
·
·
Operating Income
$-31M
$119M
$81M
$219M
$166M
$-124M
$94M
$91M
$86M
$90M
$98M
$93M
Interest Expense
·
·
·
·
·
·
·
$2M
$3M
$3M
$2M
$3M
Pretax Income
$-38M
$117M
$75M
$216M
$165M
$-126M
$92M
$88M
$83M
$86M
$95M
$90M
Income Tax
$-10M
$24M
$14M
$50M
$33M
$-30M
$24M
$22M
$18M
$32M
$37M
$36M
Net Income
$-28M
$93M
$61M
$166M
$131M
$-96M
$68M
$66M
$65M
·
·
·
EPS (Basic)
$-1.86
$5.94
$3.89
$10.42
$7.90
$-5.77
$4.09
$3.97
$3.92
$3.18
$1.86
$2.79
EPS (Diluted)
$-1.86
$5.87
$3.82
$10.19
$7.78
$-5.77
$4.05
$3.94
$3.89
$3.15
$1.85
$2.78
Shares (Basic)
14,963,000
15,665,000
15,590,000
15,902,000
16,631,000
16,576,000
16,756,000
16,678,000
16,600,000
16,522,000
16,456,000
16,429,000
Shares (Diluted)
14,963,000
15,827,000
15,906,000
16,259,000
16,869,000
16,576,000
16,914,000
16,842,000
16,734,000
16,649,000
16,559,000
16,471,000
EBITDA
$-31M
$119M
$145M
$268M
$207M
$-64M
$134M
$133M
$128M
$132M
$133M
$121M
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$8M
$9M
$8M
$9M
$45M
$66M
$52M
$8M
$6M
$6M
$6M
$5M
Short-term Investments
·
·
·
$0
$165M
$0
·
·
·
·
·
·
Receivables
$73M
$78M
$63M
$44M
$32M
$30M
$58M
$69M
$68M
$58M
$59M
$65M
Inventory
$165M
$167M
$160M
$220M
$118M
$124M
$152M
$161M
$127M
$142M
$129M
$121M
Prepaid Expense
$46M
$38M
$43M
$38M
$22M
$20M
$25M
$32M
$35M
$25M
$22M
$20M
Current Assets
$292M
$293M
$293M
$330M
$400M
$258M
$289M
$270M
$236M
$232M
$217M
$259M
PP&E (Net)
$326M
$273M
$195M
$178M
$152M
$160M
$192M
$193M
$194M
$194M
$184M
$146M
PP&E (Gross)
$830M
$742M
$622M
$570M
$512M
$512M
$514M
$495M
$476M
$447M
$410M
$355M
Accum. Depreciation
$505M
$469M
$427M
$393M
$360M
$352M
$323M
$302M
$283M
$253M
$226M
$209M
Goodwill
$26M
$27M
$27M
$120M
$24M
$24M
$67M
$67M
$67M
$60M
$17M
$17M
Intangibles
$189M
$258M
$262M
$284M
$155M
$156M
$175M
$176M
$179M
$175M
$144M
$146M
Other Non-current Assets
$62M
$54M
$32M
$32M
$31M
$34M
$24M
$22M
$25M
$24M
$21M
$23M
Total Assets
$1.31B
$1.29B
$1.10B
$1.19B
$958M
$866M
$1.03B
$727M
$700M
$685M
$583M
$622M
Accounts Payable
$105M
$105M
$86M
$95M
$81M
$71M
$65M
$82M
$68M
$77M
$68M
$73M
Current Liabilities
$265M
$248M
$241M
$270M
$226M
$196M
$178M
$142M
$135M
$131M
$129M
$160M
Capital Leases
$382M
$359M
$244M
$221M
$199M
$240M
$292M
·
·
·
·
·
Deferred Tax
$0
$0
$0
$3M
$3M
·
$17M
$18M
$15M
$14M
$4M
$5M
Other Non-current Liabilities
$30M
$28M
$23M
$20M
$21M
$24M
$19M
$75M
$74M
$70M
$67M
$56M
Long-term Debt
·
·
$29M
$119M
·
·
·
·
·
·
·
·
Total Debt
$116M
$31M
$29M
$119M
·
·
·
$13M
$46M
$92M
$44M
$105M
Common Stock
$15M
$16M
$16M
$16M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
Retained Earnings
$296M
$420M
$369M
$370M
$331M
$236M
$367M
$324M
$280M
$233M
$199M
$185M
AOCI
$-2M
$-4M
$-3M
$-2M
$-3M
$-4M
$-5M
$-5M
$-4M
$-5M
$-7M
$-30M
Stockholders' Equity
$515M
$623M
$561M
$556M
$508M
$406M
$529M
$478M
$430M
$376M
$334M
$291M
Liabilities + Equity
$1.31B
$1.29B
$1.10B
$1.19B
$958M
$866M
$1.03B
$727M
$700M
$685M
$583M
$622M
Shares Outstanding
15,000,000
16,000,000
16,000,000
16,000,000
17,000,000
17,000,000
17,000,000
17,000,000
16,800,000
16,800,000
16,600,000
16,500,000
현금 흐름17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$66M
$68M
$64M
$49M
$42M
$60M
$40M
$42M
$42M
$42M
$36M
$35M
Stock-based Comp
$16M
$17M
$14M
$11M
$8M
$8M
$8M
$7M
$6M
$6M
$5M
$4M
Deferred Tax
$-14M
$4M
$-24M
$-2M
$4M
$-18M
$-2M
$3M
$2M
$8M
$-361.0K
$-3M
Amort. of Intangibles
$10M
$12M
$15M
$6M
$880.0K
$1M
$1M
$3M
$2M
$2M
$2M
$2M
Other Non-cash
·
·
$129M
$-98M
$13M
$130M
$7M
·
·
·
·
·
Operating Cash Flow
$120M
$194M
$244M
$126M
$198M
$84M
$122M
$96M
$119M
$119M
$105M
$95M
CapEx
$108M
$134M
$74M
$47M
$32M
$29M
$37M
$37M
$39M
$49M
$73M
$50M
Investing Cash Flow
$-108M
$-143M
$-84M
$-152M
$-182M
$-35M
$-37M
$-37M
$-54M
$-146M
$-14M
$-50M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
Stock Issued
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$990.0K
Stock Repurchased
$55M
$0
$20M
$92M
$8M
$18M
·
$2M
$2M
$2M
$0
$0
Net Stock Activity
$-54M
$2M
$-18M
$-90M
$-7M
$-17M
$2M
$-895.0K
$-823.0K
$-610.0K
$1M
$990.0K
Dividends Paid
$42M
$43M
$42M
$35M
$28M
$17M
$25M
$23M
$18M
$18M
$17M
$14M
Financing Cash Flow
$-13M
$-49M
$-161M
$-12M
$-38M
$-36M
$-41M
$-57M
$-65M
$27M
$-91M
$-48M
Taxes Paid
$11M
·
$39M
$56M
$34M
$6M
$17M
$14M
$21M
$30M
$35M
$42M
Free Cash Flow
$11M
$60M
$170M
$79M
$166M
$55M
$85M
$59M
$80M
$69M
$32M
$45M
Levered FCF
·
·
·
·
·
·
·
$58M
$77M
$67M
$31M
$43M
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
60.8%
62.9%
63.3%
63.0%
61.8%
55.5%
57.4%
57.5%
56.4%
57.0%
57.6%
55.6%
Operating Margin
-2.1%
7.8%
5.1%
15.5%
14.5%
-16.5%
8.3%
8.2%
7.9%
8.8%
10.1%
8.4%
Net Margin
-1.9%
6.1%
3.9%
11.7%
11.5%
-12.8%
6.1%
·
·
·
·
·
Pretax Margin
-2.6%
7.7%
4.8%
15.3%
14.4%
-16.8%
8.2%
8.0%
7.6%
8.5%
9.8%
8.0%
EBITDA Margin
-2.1%
7.8%
9.2%
19.0%
18.1%
-8.5%
11.9%
12.0%
11.8%
12.9%
13.8%
12.2%
ROA
-2.1%
7.4%
5.4%
14.2%
13.9%
-10.8%
6.7%
·
·
·
·
·
ROE
-5.0%
15.1%
10.2%
30.4%
26.2%
-23.2%
13.1%
·
·
·
·
·
ROIC
-3.6%
14.5%
11.1%
24.9%
26.0%
-23.2%
13.1%
13.8%
14.1%
12.1%
15.9%
12.1%
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.1
1.2
1.2
1.2
1.8
1.3
1.6
1.9
1.7
1.8
1.7
1.8
Quick Ratio
0.3
0.3
0.3
0.2
1.1
0.5
0.6
0.5
0.5
0.5
0.5
0.5
Debt / Equity
0.2
0.1
0.1
0.2
·
·
·
0.0
0.1
0.2
0.1
0.4
LT Debt / Equity
0.2
0.1
0.1
0.2
·
·
·
0.0
0.1
0.2
0.1
0.4
Interest Coverage
·
·
·
·
·
·
·
39.7
27.7
26.3
39.7
24.0
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.2
1.4
1.2
1.2
0.8
1.1
1.5
1.6
1.5
1.7
1.5
Inventory Turnover
3.5
3.5
3.6
2.7
4.2
2.5
3.1
3.1
3.7
3.2
3.3
3.3
Receivables Turnover
19.6
20.4
25.5
26.6
28.3
21.7
18.2
16.0
15.4
16.1
16.2
13.4
주당6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$34.32
$38.91
$35.06
$34.77
$29.86
$23.87
$31.09
$28.14
$25.58
$22.39
$20.14
$17.61
Revenue / Share
$98.77
$95.82
$98.80
$86.82
$67.70
$45.18
$66.38
$65.76
$64.91
$61.42
$58.54
$60.58
Cash Flow / Share
$8.00
$12.26
$15.36
$7.73
$11.74
$5.06
$7.21
$5.72
$7.09
$7.12
$6.36
$5.79
Cash / Share
$0.54
$0.59
$0.48
$0.55
$2.64
$3.88
$3.09
$0.49
$0.38
$0.38
$0.38
$0.32
Dividend / Share
$2.76
$2.68
$2.60
$2.20
$1.63
$1.00
$1.48
$1.36
$1.08
$1.08
$1.00
$0.84
EPS (TTM)
$-1.86
$5.87
$3.82
$10.19
$7.78
$-5.77
$4.05
$3.94
$3.89
$3.15
$1.85
$2.78
성장률8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-2.6%
-3.5%
11.3%
23.6%
52.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
1.5%
9.9%
28.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
53.7%
-62.5%
31.0%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-9.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
53.2%
-63.4%
26.2%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-10.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
20.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$1.48B
$1.52B
$1.57B
$1.41B
$1.14B
$749M
$1.12B
$1.11B
$1.09B
$1.02B
$969M
$920M
Net Income TTM
$-28M
$93M
$61M
$166M
$131M
$-96M
$68M
$66M
$65M
·
·
·
Market Cap
$553M
$1.34B
$1.54B
$1.88B
$1.38B
$1.11B
$1.18B
$1.31B
$1.33B
$908M
$1.16B
$923M
Enterprise Value
$661M
$1.36B
$1.56B
$1.99B
·
·
·
$1.32B
$1.37B
$994M
$1.20B
$1.02B
P/E
-19.8
14.3
25.2
11.5
10.4
-11.3
17.1
19.6
20.4
17.2
37.8
20.1
P/S
0.4
0.9
1.0
1.3
1.2
1.5
1.1
1.2
1.2
0.9
1.2
1.0
P/B
1.1
2.2
2.7
3.4
2.7
2.7
2.2
2.7
3.1
2.4
3.5
3.2
P / Tangible Book
1.8
4.0
5.7
12.3
4.2
4.9
·
·
·
·
·
·
P / Cash Flow
4.6
6.9
6.3
14.9
7.0
13.2
9.7
13.6
11.2
7.7
11.0
9.7
P / FCF
48.9
22.4
9.0
23.8
8.3
20.2
14.0
22.1
16.7
13.1
35.9
20.5
EV / EBITDA
-21.1
11.5
10.8
7.4
·
·
·
9.9
10.7
7.5
9.0
8.4
EV / FCF
58.5
22.8
9.2
25.2
·
·
·
22.2
17.2
14.4
37.1
22.7
EV / Revenue
0.4
0.9
1.0
1.4
·
·
·
1.2
1.3
1.0
1.2
1.1
Dividend Yield
7.6%
3.2%
2.7%
1.9%
2.0%
1.5%
2.1%
1.8%
1.4%
2.0%
1.4%
1.5%
Earnings Yield
-5.1%
7.0%
4.0%
8.7%
9.6%
-8.8%
5.8%
5.1%
4.9%
5.8%
2.6%
5.0%
Payout Ratio
-151.1%
46.5%
68.7%
21.3%
21.0%
-17.6%
36.8%
·
·
·
·
·
Annual Payout
$42M
$43M
$42M
$35M
$28M
$17M
$25M
$23M
$18M
$18M
$17M
$14M
손익계산서14
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$394M
$391M
$374M
$307M
$403M
$393M
$391M
$308M
$420M
$398M
$404M
$327M
$420M
$420M
$382M
$313M
Cost of Revenue
$103M
$148M
$162M
$122M
$156M
$141M
$154M
$114M
$155M
$140M
$158M
$121M
$152M
$145M
$150M
$115M
Gross Profit
$291M
$244M
$213M
$185M
$248M
$252M
$237M
$195M
$265M
$258M
$246M
$205M
$269M
$275M
$233M
$198M
SG&A Expense
$212M
$211M
$157M
$213M
$209M
$206M
$152M
$205M
$217M
$213M
$153M
$195M
$205M
$203M
$196M
$175M
Operating Expenses
$229M
$227M
·
·
$226M
$223M
·
·
·
·
·
·
·
·
·
·
Operating Income
$69M
$22M
$-8M
$-85M
$25M
$36M
$20M
$-6M
$53M
$52M
$-81M
$14M
$68M
$80M
$40M
$27M
Pretax Income
$67M
$20M
$-10M
$-87M
$24M
$34M
$19M
$-7M
$52M
$52M
$-83M
$13M
$66M
$78M
$38M
$27M
Income Tax
$18M
$5M
$-3M
$-23M
$7M
$8M
$2M
$-3M
$12M
$13M
$-23M
$2M
$15M
$19M
$6M
$7M
Net Income
$49M
$15M
$-7M
$-64M
$17M
$26M
$18M
$-4M
$41M
$38M
$-60M
$11M
$51M
$59M
$32M
$20M
EPS (Basic)
$3.28
$1.01
$-0.42
$-4.28
$1.12
$1.72
$1.14
$-0.25
$2.59
$2.46
$-3.86
$0.69
$3.31
$3.75
$2.09
$1.25
EPS (Diluted)
$3.25
$1.00
$-0.40
$-4.28
$1.12
$1.70
$1.13
$-0.25
$2.57
$2.42
$-3.72
$0.68
$3.22
$3.64
$2.03
$1.22
Shares (Basic)
14,939,000
14,892,000
·
14,871,000
14,875,000
15,222,000
·
15,697,000
15,662,000
15,597,000
·
15,587,000
15,550,000
15,629,000
·
15,740,000
Shares (Diluted)
15,078,000
15,005,000
·
14,871,000
14,944,000
15,404,000
·
15,697,000
15,830,000
15,844,000
·
15,787,000
15,979,000
16,071,000
·
16,139,000
EBITDA
$69M
$22M
·
$-85M
$25M
$36M
·
$11M
$69M
$69M
·
$30M
$83M
$95M
·
$40M
대차대조표24
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$9M
$9M
$8M
$8M
$7M
$8M
$9M
$7M
$18M
$8M
·
$8M
$8M
$10M
·
$15M
Receivables
$62M
$94M
$73M
$69M
$68M
$106M
$78M
$76M
$64M
$88M
·
$60M
$56M
$81M
·
$64M
Inventory
$147M
$147M
$165M
$155M
$167M
$162M
$167M
$154M
$140M
$144M
·
$158M
$162M
$180M
·
$172M
Prepaid Expense
$51M
$52M
$46M
$50M
$52M
$41M
$38M
$50M
$46M
$39M
·
$46M
$38M
$37M
·
$29M
Current Assets
$282M
$303M
$292M
$289M
$294M
$318M
$293M
$307M
$287M
$298M
·
$291M
$282M
$328M
·
$299M
PP&E (Net)
$335M
$342M
$326M
$324M
$298M
$282M
$273M
$245M
$220M
$194M
·
$189M
$188M
$182M
·
$173M
PP&E (Gross)
·
·
$830M
·
·
·
$742M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$505M
·
·
·
$469M
·
·
·
·
·
·
·
·
·
Goodwill
$26M
$26M
$26M
$26M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$124M
$123M
$122M
$120M
$116M
Intangibles
$186M
$188M
$189M
$192M
$253M
$256M
$258M
$253M
$256M
$259M
$262M
$273M
$277M
$281M
$284M
$288M
Other Non-current Assets
$67M
$62M
$62M
$61M
$66M
$63M
$54M
$47M
$42M
$41M
·
$38M
$38M
$37M
·
$26M
Total Assets
$1.30B
$1.34B
$1.31B
$1.28B
$1.32B
$1.34B
$1.29B
$1.22B
$1.17B
$1.16B
·
$1.16B
$1.15B
$1.19B
·
$1.14B
Accounts Payable
$84M
$103M
$105M
$81M
$96M
$86M
$105M
$78M
$74M
$74M
·
$69M
$76M
$70M
·
$73M
Current Liabilities
$240M
$258M
$265M
$217M
$248M
$241M
$248M
$217M
$227M
$226M
·
$213M
$233M
$242M
·
$230M
Capital Leases
$391M
$383M
$382M
$369M
$368M
$361M
$359M
$310M
$299M
$296M
·
$226M
$219M
$223M
·
$226M
Deferred Tax
·
·
$0
·
·
·
$0
$0
$0
·
·
$9M
$5M
$8M
·
$2M
Other Non-current Liabilities
$31M
$30M
$30M
$29M
$29M
$28M
$28M
$26M
$25M
$24M
·
$21M
$20M
$20M
·
$18M
Total Debt
·
·
·
$140M
$81M
$118M
·
$58M
$0
$19M
·
$66M
$48M
$94M
·
$130M
Common Stock
$15M
$15M
$15M
$15M
$15M
$15M
$16M
$16M
$16M
$16M
·
$16M
$16M
$16M
·
$16M
Retained Earnings
$338M
$300M
$296M
$314M
$388M
$386M
$420M
$413M
$427M
$397M
·
$440M
$440M
$418M
·
$352M
AOCI
$-2M
$-2M
$-2M
$-3M
$-3M
$-3M
$-4M
$-3M
$-3M
$-3M
·
$-3M
$-2M
$-2M
·
$-4M
Stockholders' Equity
$564M
$523M
$515M
$528M
$597M
$592M
$623M
$612M
$622M
$593M
$561M
$627M
$625M
$607M
$556M
$533M
Liabilities + Equity
$1.30B
$1.34B
$1.31B
$1.28B
$1.32B
$1.34B
$1.29B
$1.22B
$1.17B
$1.16B
·
$1.16B
$1.15B
$1.19B
·
$1.14B
Shares Outstanding
·
·
15,000,000
·
·
·
16,000,000
·
·
·
·
·
·
·
·
·
현금 흐름14
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$17M
$16M
·
·
$17M
$17M
·
$17M
$17M
$17M
·
$16M
$15M
$15M
·
$13M
Stock-based Comp
·
$4M
$3M
$4M
$5M
$4M
$4M
$4M
$5M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
·
$4M
$-6M
$-18M
$13M
$-1M
$-5M
$3M
$-801.0K
$6M
$-30M
$5M
$-3M
$5M
$-1M
$1M
Amort. of Intangibles
·
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$2M
Other Non-cash
·
·
·
·
·
·
·
·
·
$-32M
·
·
·
$-29M
·
·
Operating Cash Flow
·
$8M
$49M
$-9M
$83M
$-4M
$91M
$-18M
$89M
$33M
$75M
$17M
$100M
$53M
$39M
$-4M
CapEx
·
$23M
$15M
$39M
$31M
$23M
$42M
$39M
$42M
$12M
$20M
$23M
$15M
$17M
$14M
$13M
Investing Cash Flow
·
$-23M
$-15M
$-39M
$-31M
$-23M
$-49M
$-40M
$-42M
$-12M
$-28M
$-23M
$-17M
$-16M
$-22M
$-120M
Stock Issued
·
$438.0K
$293.0K
$353.0K
$495.0K
$482.0K
$407.0K
$425.0K
$507.0K
$513.0K
$402.0K
$419.0K
$488.0K
$602.0K
$336.0K
$381.0K
Stock Repurchased
·
$0
$0
$14.0K
$5M
$51M
$0
$0
$0
$0
$0
$1M
·
·
$5M
$14M
Net Stock Activity
·
$438.0K
·
·
·
$-50M
·
·
·
$513.0K
·
·
·
$602.0K
·
·
Dividends Paid
·
$11M
$11M
$10M
$11M
$10M
$11M
$11M
$11M
$11M
$10M
$11M
$10M
$10M
$9M
$9M
Financing Cash Flow
·
$16M
$-34M
$49M
$-54M
$26M
$-38M
$46M
$-36M
$-21M
$-47M
$6M
$-85M
$-36M
$-25M
$108M
Free Cash Flow
·
$-15M
·
·
·
$-27M
·
·
·
$21M
·
·
·
$36M
·
·
수익성8
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
73.8%
62.3%
·
60.3%
61.4%
64.2%
·
63.1%
63.1%
64.9%
·
62.9%
63.9%
65.5%
·
63.1%
Operating Margin
17.4%
5.7%
·
-27.7%
6.3%
9.2%
·
-2.0%
12.5%
13.2%
·
4.4%
16.1%
19.1%
·
8.7%
Net Margin
12.4%
3.8%
·
-20.7%
4.1%
6.7%
·
-1.3%
9.7%
9.6%
·
3.3%
12.2%
13.9%
·
6.3%
Pretax Margin
17.1%
5.1%
·
-28.2%
5.9%
8.8%
·
-2.2%
12.5%
13.0%
·
4.0%
15.8%
18.6%
·
8.5%
EBITDA Margin
17.4%
5.7%
·
-27.7%
6.3%
9.2%
·
3.6%
16.4%
17.3%
·
9.3%
19.7%
22.7%
·
12.8%
ROA
·
·
·
-5.1%
1.3%
2.1%
·
-0.33%
3.5%
3.3%
·
0.94%
4.9%
5.5%
·
1.9%
ROE
·
·
·
-11.2%
2.7%
4.4%
·
-0.64%
6.5%
6.4%
·
1.9%
8.9%
10.4%
·
3.8%
ROIC
·
·
·
-9.3%
2.6%
3.9%
·
-0.54%
6.6%
6.4%
·
1.7%
7.8%
8.6%
·
3.0%
유동성 및 지급능력4
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
1.3
1.2
1.3
·
1.4
1.3
1.3
·
1.4
1.2
1.4
·
1.3
Quick Ratio
·
·
·
0.4
0.3
0.5
·
0.4
0.4
0.4
·
0.3
0.3
0.4
·
0.3
Debt / Equity
·
·
·
0.3
0.1
0.2
·
0.1
0.0
0.0
·
0.1
0.1
0.2
·
0.2
LT Debt / Equity
·
·
·
0.3
0.1
0.2
·
0.1
0.0
0.0
·
0.1
0.1
0.2
·
0.2
효율성3
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
0.2
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.4
0.4
·
0.3
Inventory Turnover
·
·
·
0.8
1.0
0.9
·
0.7
1.0
0.9
·
0.7
1.0
1.0
·
0.9
Receivables Turnover
·
·
·
4.2
6.1
4.1
·
4.5
7.0
4.7
·
5.2
7.9
5.4
·
5.7
주당4
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$26.16
$26.08
·
$20.67
$26.98
$25.50
·
$19.62
$26.52
$25.13
·
$20.69
$26.30
$26.14
·
$19.40
Cash Flow / Share
·
$0.53
·
·
·
$-0.26
·
·
·
$2.08
·
·
·
$3.27
·
·
Dividend / Share
$0.70
$0.70
$0.69
$0.69
$0.69
$0.69
$0.67
$0.67
$0.67
$0.67
$0.65
$0.65
$0.65
$0.65
$0.55
$0.55
EPS (TTM)
$-0.43
$-2.56
·
·
·
·
·
$1.02
$1.95
$2.60
·
$9.57
$10.11
$10.38
·
$9.65
가치 평가 (TTM)6
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$1.47B
$1.48B
·
·
·
·
·
$1.53B
$1.55B
$1.55B
·
$1.55B
$1.54B
$1.48B
·
$1.33B
Net Income TTM
$-7M
$-39M
·
·
·
·
·
$15M
$30M
$41M
·
$153M
$162M
$167M
·
$159M
P/E
-88.2
-16.6
·
·
·
·
·
71.5
49.6
41.9
·
9.0
10.6
9.9
·
10.4
Earnings Yield
-1.1%
-6.0%
·
·
·
·
·
1.4%
2.0%
2.4%
·
11.1%
9.4%
10.1%
·
9.6%
Payout Ratio
·
70.8%
·
·
·
39.6%
·
·
·
27.5%
·
·
·
17.7%
·
·
Annual Payout
$42M
$42M
·
·
·
·
·
$43M
$43M
$42M
·
$40M
$38M
$37M
·
$34M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
매출
$1.48B
·
·
$1.52B
·
매출 총이익률 %
60.8%
·
·
62.9%
·
영업이익률 %
-2.1%
·
·
7.8%
·
순이익
$-28M
·
·
$93M
·
희석 EPS
$-1.86
·
·
$5.87
·
지표
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
부채 / 자기자본 비율
0.2
·
·
0.1
·
유동비율
1.1
·
·
1.2
·
당좌 비율
0.3
·
·
0.3
·
지표
2026-01-31
2025-08-02
2025-05-03
2025-02-01
2024-11-02
잉여현금흐름
$11M
·
·
$60M
·
기관 투자자 (13F)
216개의 제출자
· $584.8M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자216
보유 가치$584.8M
신규 포지션38
청산 포지션36
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
38 (-2 이전 분기 대비)
36 (+12 이전 분기 대비)
65 (-3 이전 분기 대비)
57 (-2 이전 분기 대비)
-841K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.