RGNX 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.43
시가총액 (MRQ)$402M
P/E (TTM)-2.0
EPS (TTM)$-3.79
매출 (TTM)$174M
ROE (TTM)-137.6%
52주 범위$5–$16
RGNX 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$170M2016-12-31 → 2025-12-31
EPS$-3.762016-12-31 → 2025-12-31
잉여현금흐름$-126M2016-12-31 → 2025-12-31
순이익률-112.6%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RGNX
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-2.05년 평균 ≈-0.1
≈-0.1
·
·
P/S (TTM)
2.35년 평균 ≈5.9
≈5.9
3.7
적정 가치
P/B (MRQ)
5.65년 평균 ≈3.0
≈3.0
3.0
고평가
주가 / FCF (TTM)
-1.65년 평균 ≈-1.0
≈-1.0
·
·
주가 / 현금 흐름 (TTM)
-1.65년 평균 ≈-2.0
≈-2.0
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
3.75년 평균 ≈3.0
≈3.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RGNX
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-94.1%5년 평균 ≈-174.2%
≈-174.2%
-47.4%
최상위권
EBITDA Margin (EBITDA 마진)
-94.6%5년 평균 ≈-174.2%
≈-174.2%
-47.4%
최상위권
Pretax Margin (세전 마진)
-113.8%5년 평균 ≈-179.4%
≈-179.4%
-61.1%
평균 이하
순이익률 (TTM)
-112.6%5년 평균 ≈-180.0%
≈-180.0%
-28.8%
최상위권
ROA (TTM)
-40.6%5년 평균 ≈-27.6%
≈-27.6%
-14.3%
약함
ROE (TTM)
-137.6%5년 평균 ≈-62.5%
≈-62.5%
-14.4%
약함
ROIC
-156.9%5년 평균 ≈-68.7%
≈-68.7%
-12.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RGNX
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.95년 평균 ≈3.0
≈3.0
10.4
낮은 유동성
당좌 비율 (MRQ)
2.65년 평균 ≈2.7
≈2.7
2.9
동일
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RGNX
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
104.5%5년 평균 ≈41.0%
≈41.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
14.8%5년 평균 ≈-15.2%
≈-15.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
2.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RGNX
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.765년 평균 ≈$-3.59
≈$-3.59
·
·
Revenue / Share (주당 매출)
$3.305년 평균 ≈$4.07
≈$4.07
·
·
Cash Flow / Share (주당 현금 흐름)
$-2.405년 평균 ≈$-2.14
≈$-2.14
·
·
Cash / Share (주당 현금)
$0.685년 평균 ≈$2.58
≈$2.58
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RGNX
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.3
≈0.3
0.4
동일
Receivables Turnover (매출 채권 회전율)
7.35년 평균 ≈6.1
≈6.1
54.7
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$459.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈79.7%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 5, 2026
$0.43
$0.06
626.4%
2026년 3월 31일
5월 14, 2026
$-1.72
$-1.37
-25.9%
2025년 12월 31일
$-1.30
$-0.98
-33.3%
2025년 9월 30일
$-1.20
$-1.33
9.9%
2025년 6월 30일
$-1.38
$-1.12
-23.0%
2025년 3월 31일
$0.12
$0.49
-75.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$170M
$83M
$90M
$113M
$470M
$155M
$35M
$219M
$10M
$5M
$8M
$6M
Cost of Revenue
·
$34M
$37M
$55M
$52M
$36M
$8M
$10M
$2M
$98.0K
$98.0K
$122.0K
R&D Expense
$228M
$209M
$232M
$242M
$181M
$166M
$124M
$84M
$57M
$45M
$17M
$5M
SG&A Expense
$83M
$77M
$88M
$85M
$79M
$64M
$52M
$37M
$27M
$24M
$12M
$4M
Operating Expenses
$332M
$317M
$358M
$376M
$310M
$274M
$184M
$130M
$86M
$70M
$31M
$10M
Operating Income
$-161M
$-233M
$-268M
$-263M
$160M
$-119M
$-149M
$88M
$-76M
$-65M
$-23M
$-4M
Interest Expense
·
·
$7M
$23M
$26M
$771.0K
·
·
·
·
$20.0K
$321.0K
Interest Income
$12M
$12M
$9M
$6M
·
·
·
·
·
·
·
·
Other Non-op
$-33M
$6M
$4M
$-18M
$-19M
$13M
$52M
$16M
$3M
$2M
$326.0K
$-321.0K
Pretax Income
$-194M
$-227M
$-264M
$-280M
$141M
$-106M
$-97M
$104M
$-73M
$-63M
$-23M
$-4M
Income Tax
$0
$0
$-152.0K
$-84.0K
$13M
$5M
$-3M
$4M
$0
$-435.0K
$0
$0
Net Income
$-194M
$-227M
$-263M
$-280M
$128M
$-111M
$-95M
$100M
$-73M
$-63M
$-23M
$-4M
EPS (Basic)
$-3.76
$-4.59
$-6.02
$-6.50
$3.01
$-2.98
$-2.58
$2.99
$-2.45
$-2.38
·
·
EPS (Diluted)
$-3.76
$-4.59
$-6.02
$-6.50
$2.91
$-2.98
$-2.58
$2.73
$-2.45
$-2.38
·
·
Shares (Basic)
51,573,000
49,509,000
43,734,000
43,152,000
42,438,000
37,281,000
36,690,000
33,427,000
29,878,000
26,409,000
·
·
Shares (Diluted)
51,573,000
49,509,000
43,734,000
43,152,000
43,913,000
37,281,000
36,690,000
36,648,000
29,878,000
26,409,000
·
·
EBITDA
$-161M
$-233M
$-268M
$-263M
$160M
$-119M
$-149M
$88M
$-76M
$-65M
$-23M
·
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$34M
$58M
$35M
$97M
$345M
$338M
$70M
$76M
$47M
$25M
$54M
$1M
Short-term Investments
$196M
$177M
$241M
$268M
$112M
$137M
$227M
$244M
$114M
$65M
$60M
·
Receivables
$26M
$20M
$25M
$28M
$32M
$43M
$38M
·
·
·
$2M
$805.0K
Prepaid Expense
$12M
$9M
$15M
$14M
$19M
$11M
$6M
$6M
$5M
$2M
$1M
$28.0K
Other Current Assets
$13M
$14M
$20M
$9M
$10M
$2M
$4M
$4M
$1M
$1M
$851.0K
·
Current Assets
$281M
$278M
$335M
$416M
$519M
$531M
$345M
$338M
$168M
$93M
$118M
$3M
PP&E (Net)
$105M
$118M
$132M
$142M
$132M
$56M
$29M
$29M
$14M
$9M
$538.0K
$0
PP&E (Gross)
$192M
$190M
$189M
$183M
$161M
$79M
$43M
$36M
$17M
$10M
$618.0K
·
Accum. Depreciation
$87M
$72M
$57M
$41M
$29M
$23M
$14M
$7M
$3M
$624.0K
$80.0K
·
Other Non-current Assets
$5M
$4M
$5M
$6M
$6M
$5M
$5M
$2M
$862.0K
$400.0K
$168.0K
·
Total Assets
$453M
$466M
$574M
$833M
$1.11B
$708M
$498M
$544M
$199M
$173M
$221M
$3M
Accounts Payable
$21M
$23M
$23M
$27M
$11M
$11M
$6M
$4M
$5M
$2M
$1M
$334.0K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$1M
Current Liabilities
$118M
$103M
$130M
$130M
$130M
$81M
$34M
$22M
$14M
$10M
$4M
$9M
Capital Leases
$65M
$74M
$82M
$89M
$85M
$70M
$9M
·
·
·
·
·
Other Non-current Liabilities
$638.0K
$4M
$6M
$9M
$745.0K
$524.0K
$2M
$3M
·
·
·
·
Total Liabilities
$350M
$206M
$262M
$317M
$350M
$330M
$48M
$35M
$16M
$11M
$5M
$9M
Common Stock
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$4.0K
$3.0K
$3.0K
$3.0K
·
Retained Earnings
$-1.13B
$-932M
$-705M
$-442M
$-161M
$-289M
$-178M
$-83M
$-188M
$-115M
$-52M
$-29M
AOCI
$-687.0K
$-741.0K
$-4M
$-15M
$-3M
$-360.0K
$205.0K
$-720.0K
$-715.0K
$-33.0K
$-719.0K
·
Stockholders' Equity
$103M
$260M
$312M
$516M
$764M
$378M
$450M
$509M
$183M
$162M
$217M
$-18M
Liabilities + Equity
$453M
$466M
$574M
$833M
$1.11B
$708M
$498M
$544M
$199M
$173M
$221M
$3M
Shares Outstanding
50,892,000
49,549,000
44,046,000
43,299,000
42,831,000
37,476,000
36,992,000
36,120,000
31,295,000
26,477,000
26,313,000
2,645,000
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$16M
$16M
$17M
$13M
$10M
$8M
$7M
$4M
$3M
$544.0K
$80.0K
$0
Stock-based Comp
$35M
$38M
$40M
$41M
$39M
$32M
$27M
$17M
$11M
$7M
$3M
$319.0K
Deferred Tax
·
·
·
·
·
·
$-467.0K
·
·
$-435.0K
·
·
Restructuring
$0
$0
$4M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-124M
$-173M
$-218M
$-207M
$219M
$-54M
$-108M
$105M
$-58M
$-49M
$-23M
$-2M
CapEx
$2M
$2M
$10M
$31M
$84M
$27M
$12M
$13M
$7M
$8M
$522.0K
·
Investing Cash Flow
$-16M
$103M
$191M
$-12M
$-407M
$123M
$94M
$-279M
$-5M
$19M
·
·
Stock Issued
·
·
·
·
·
·
·
$190M
$82M
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$190M
$82M
·
·
·
Financing Cash Flow
$117M
$93M
$-35M
$-29M
$195M
$200M
$8M
$204M
$85M
$119.0K
·
·
Net Change in Cash
$-23M
$23M
$-62M
$-248M
$7M
$269M
$-6M
$30M
$22M
$-29M
$53M
$2.0K
Taxes Paid
$285.0K
$-72.0K
$-142.0K
$12M
$6M
$-191.0K
$904.0K
$3M
·
·
·
·
Free Cash Flow
$-126M
$-176M
$-228M
$-238M
$135M
$-81M
$-119M
$91M
$-65M
$-57M
$-23M
·
Levered FCF
·
·
$-235M
$-261M
$111M
$-82M
·
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-94.6%
-280.0%
-297.1%
-233.2%
34.0%
-77.1%
-422.9%
40.3%
-730.1%
-1423.8%
-304.9%
·
Net Margin
-113.8%
-272.5%
-292.0%
-248.7%
27.2%
-72.0%
-268.9%
45.7%
-704.0%
-1372.1%
-300.6%
·
Pretax Margin
-113.8%
-272.5%
-292.1%
-248.7%
30.0%
-68.6%
-276.7%
47.6%
-704.0%
-1381.6%
·
·
EBITDA Margin
-94.6%
-280.0%
-297.1%
-233.2%
34.0%
-77.1%
-422.9%
40.3%
-730.1%
-1423.8%
-304.9%
·
ROA
-42.2%
-43.7%
-37.5%
-28.8%
14.0%
-18.4%
-18.2%
26.9%
-39.4%
-31.9%
-20.3%
·
ROE
-122.5%
-81.0%
-78.1%
-51.9%
20.9%
-28.0%
-20.6%
19.9%
-42.4%
-33.3%
-23.0%
·
ROIC
-156.9%
·
-86.0%
-50.9%
18.9%
-33.1%
-32.2%
16.6%
-41.5%
-40.1%
·
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
2.7
2.6
3.2
4.0
6.5
10.2
15.2
11.6
9.7
27.2
·
Quick Ratio
2.2
2.5
2.3
3.0
3.8
6.4
8.8
14.4
11.1
9.3
26.8
·
Interest Coverage
·
·
-39.1
-11.3
6.1
-154.6
·
·
·
·
-1156.8
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.2
0.1
0.1
0.5
0.3
0.1
0.6
0.1
0.0
0.1
·
Receivables Turnover
7.3
3.7
3.4
3.7
12.5
3.8
·
·
·
·
5.2
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.02
$5.24
$7.08
$11.92
$17.84
$10.08
$12.17
$14.09
$5.85
$6.11
$8.24
·
Revenue / Share
$3.30
$1.68
$2.06
$2.61
$10.71
$4.15
$0.96
$5.96
·
·
·
·
Cash Flow / Share
$-2.40
$-3.50
$-4.99
$-4.81
$4.98
$-1.45
$-2.94
$2.86
·
·
·
·
Cash / Share
$0.68
$1.16
$0.78
$2.24
$8.06
$9.03
$1.88
$2.09
$1.49
$0.94
$2.06
·
EPS (TTM)
$-3.76
$-4.59
$-6.02
$-6.50
$2.91
$-2.98
$-2.58
$2.73
$-2.45
$-2.38
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
104.5%
-7.7%
-19.9%
-76.0%
204.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.8%
-43.8%
-16.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.0%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$170M
$83M
$90M
$113M
$470M
$155M
$35M
$219M
$10M
$5M
$8M
·
Net Income TTM
$-194M
$-227M
$-263M
$-280M
$128M
$-111M
$-95M
$100M
$-73M
$-63M
$-23M
·
Market Cap
$733M
$383M
$791M
$982M
$1.40B
$1.70B
$1.52B
$1.52B
$1.04B
$491M
$437M
·
P/E
-3.8
-1.7
-3.0
-3.5
11.2
-15.2
-15.9
15.4
-13.6
-7.8
·
·
P/S
4.3
4.6
8.8
8.7
3.0
11.0
43.0
6.9
100.1
107.0
57.6
·
P/B
7.1
1.5
2.5
1.9
1.8
4.5
3.4
3.0
5.7
3.0
2.0
·
P / Tangible Book
7.1
1.5
2.5
1.9
1.8
4.5
·
·
·
·
·
·
P / Cash Flow
-5.9
-2.2
-3.6
-4.7
6.4
-31.4
-14.1
14.5
-17.9
-10.1
-19.4
·
P / FCF
-5.8
-2.2
-3.5
-4.1
10.4
-21.0
-12.7
16.6
-16.0
-8.7
-19.0
·
Earnings Yield
-26.1%
-59.4%
-33.5%
-28.7%
8.9%
-6.6%
-6.3%
6.5%
-7.4%
-12.8%
·
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$108M
$6M
$30M
$30M
$21M
$89M
$21M
$24M
$22M
$16M
$29M
$20M
$19M
$31M
$27M
$33M
Cost of Revenue
·
·
·
·
·
·
·
$12M
$11M
$4M
$12M
$9M
$4M
$13M
$13M
$13M
R&D Expense
$56M
$57M
$60M
$56M
$60M
$53M
$50M
$54M
$49M
$55M
$58M
$60M
$59M
$63M
$63M
$61M
SG&A Expense
$22M
$21M
$22M
$20M
$20M
$20M
$20M
$19M
$19M
$18M
$23M
$24M
$23M
$21M
$21M
$21M
Operating Expenses
$79M
$90M
$88M
$82M
$85M
$77M
$73M
$86M
$78M
$79M
$94M
$93M
$85M
$89M
$98M
$95M
Operating Income
$29M
$-83M
$-58M
$-52M
$-63M
$12M
$-51M
$-62M
$-56M
$-64M
$-65M
$-73M
$-66M
$-58M
$-71M
$-63M
Interest Expense
·
·
·
·
·
·
·
·
$449.0K
$2M
$2M
$1M
$3M
·
$6M
$7M
Interest Income
$1M
$2M
$3M
$4M
$3M
$2M
$3M
$3M
$4M
$2M
·
·
·
·
·
·
Other Non-op
$-7M
$-7M
$-10M
$-10M
$-8M
$-6M
$182.0K
$2M
$3M
$533.0K
$3M
$1M
$-519.0K
$-2M
$-4M
$-6M
Pretax Income
·
·
·
·
·
·
·
·
·
·
$-62M
$-72M
$-67M
$-60M
$-75M
$-68M
Income Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-43.0K
$0
$0
Net Income
$23M
$-90M
$-67M
$-62M
$-71M
$6M
$-51M
$-60M
$-53M
$-63M
$-62M
$-72M
$-67M
$-60M
$-75M
$-68M
EPS (Basic)
$0.43
$-1.72
$-1.30
$-1.20
$-1.38
$0.12
$-0.99
$-1.17
$-1.05
$-1.38
$-1.41
$-1.66
$-1.53
$-1.38
$-1.75
$-1.58
EPS (Diluted)
$0.43
$-1.72
$-1.30
$-1.20
$-1.38
$0.12
$-0.99
$-1.17
$-1.05
$-1.38
$-1.41
$-1.66
$-1.53
$-1.38
$-1.75
$-1.58
Shares (Basic)
52,820,000
52,428,000
·
51,689,000
51,483,000
51,362,000
·
50,800,000
50,601,000
45,733,000
43,945,000
43,531,000
43,451,000
·
43,251
43,111
Shares (Diluted)
53,016,000
52,428,000
·
51,689,000
51,483,000
51,434,000
·
50,800,000
50,601,000
45,733,000
43,945,000
43,531,000
43,451,000
·
43,251
43,111
EBITDA
$29M
$-83M
·
$-52M
$-63M
$12M
·
$-62M
$-56M
$-64M
$-65M
$-73M
$-66M
·
$-71M
$-63M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$36M
$15M
$34M
$59M
$80M
$130M
$58M
$57M
$58M
$113M
$53M
$69M
$70M
$97M
$119M
$121M
Short-term Investments
$69M
$135M
$196M
$215M
$244M
$138M
$177M
$199M
$233M
$226M
$249M
$251M
$262M
·
$264M
$282M
Receivables
$107M
$10M
$26M
$25M
$20M
$18M
$20M
$24M
$23M
$16M
$28M
$21M
$19M
·
$33M
$38M
Prepaid Expense
$12M
$12M
$12M
$13M
$11M
$11M
$9M
$11M
$10M
$14M
$13M
$15M
$16M
·
$15M
$16M
Other Current Assets
$12M
$14M
$13M
$19M
$19M
$16M
$14M
$23M
$23M
$27M
$23M
$22M
$23M
·
$7M
$9M
Current Assets
$236M
$187M
$281M
$332M
$374M
$313M
$278M
$313M
$347M
$395M
$366M
$379M
$389M
·
$437M
$465M
PP&E (Net)
$98M
$102M
$105M
$108M
$111M
$114M
$118M
$121M
$124M
$128M
$136M
$139M
$142M
·
$141M
$139M
PP&E (Gross)
$192M
$193M
$192M
$191M
$191M
$191M
$190M
$190M
$189M
$189M
$190M
$189M
$187M
·
$178M
$173M
Accum. Depreciation
$94M
$91M
$87M
$84M
$80M
$76M
$72M
$69M
$65M
$61M
$54M
$50M
$46M
·
$37M
$34M
Other Non-current Assets
$6M
$6M
$5M
$4M
$2M
$3M
$4M
$4M
$3M
$4M
$5M
$4M
$8M
·
$8M
$6M
Total Assets
$387M
$342M
$453M
$525M
$581M
$491M
$466M
$519M
$569M
$629M
$634M
$682M
$748M
·
$884M
$953M
Accounts Payable
$16M
$21M
$21M
$22M
$22M
$19M
$23M
$20M
$16M
$31M
$22M
$12M
$23M
·
$25M
$17M
Current Liabilities
$83M
$71M
$118M
$125M
$120M
$107M
$103M
$103M
$98M
$110M
$127M
$118M
$112M
·
$124M
$115M
Capital Leases
$62M
$63M
$65M
$67M
$70M
$72M
$74M
$76M
$78M
$80M
$84M
$85M
$87M
·
$85M
$86M
Other Non-current Liabilities
$486.0K
$622.0K
$638.0K
$648.0K
$664.0K
$680.0K
$4M
$4M
$4M
$3M
$6M
$6M
$6M
·
$9M
$9M
Total Liabilities
$315M
$321M
$350M
$364M
$367M
$217M
$206M
$218M
$221M
$239M
$271M
$277M
$283M
·
$320M
$323M
Common Stock
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$5.0K
$4.0K
$4.0K
$4.0K
·
$4.0K
$4.0K
Retained Earnings
$-1.19B
$-1.22B
$-1.13B
$-1.06B
$-997M
$-926M
$-932M
$-881M
$-821M
$-768M
$-642M
$-580M
$-508M
·
$-382M
$-306M
AOCI
$-875.0K
$-870.0K
$-687.0K
$-652.0K
$-750.0K
$-762.0K
$-741.0K
$-582.0K
$-2M
$-3M
$-7M
$-10M
$-12M
·
$-18M
$-15M
Stockholders' Equity
$72M
$21M
$103M
$161M
$214M
$274M
$260M
$301M
$348M
$391M
$363M
$406M
$465M
$516M
$564M
$631M
Liabilities + Equity
$387M
$342M
$453M
$525M
$581M
$491M
$466M
$519M
$569M
$629M
$634M
$682M
$748M
·
$884M
$953M
Shares Outstanding
54,164,000
51,617,000
50,892,000
50,619,000
50,389,000
50,117,000
49,549,000
49,534,000
49,317,000
49,043,000
43,991,000
43,621,000
43,465,000
·
43,292,000
43,171,000
현금 흐름8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
Stock-based Comp
$9M
$9M
$8M
$9M
$9M
$9M
$10M
$10M
$9M
$10M
$10M
$11M
$11M
$9M
$10M
$10M
Operating Cash Flow
$-62M
$-76M
$-52M
$-56M
$-49M
$34M
$-32M
$-41M
$-45M
$-55M
$-49M
$-47M
$-81M
$-39M
$-50M
$-62M
CapEx
$760.0K
$1M
$508.0K
$491.0K
$391.0K
$1M
$1M
$326.0K
$474.0K
$557.0K
$1M
$3M
$5M
$5M
$5M
$9M
Investing Cash Flow
$66M
$71M
$38M
$42M
$-140M
$45M
$40M
$50M
$-268.0K
$13M
$39M
$55M
$63M
$27M
$53M
$-1M
Financing Cash Flow
$18M
$-14M
$-10M
$-7M
$139M
$-6M
$-8M
$-11M
$-9M
$121M
$-5M
$-9M
$-9M
$-9M
$-5M
$-8M
Net Change in Cash
$21M
$-19M
$-24M
$-21M
$-51M
$73M
$909.0K
$-1M
$-55M
$78M
$-16M
$-1M
$-27M
$-22M
$-3M
$-70M
Free Cash Flow
·
$-77M
·
·
·
$33M
·
·
·
$-56M
·
·
$-86M
·
·
·
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
27.1%
-1304.0%
·
-176.3%
-296.3%
13.6%
·
-256.6%
-251.3%
-408.8%
-224.7%
-366.0%
-345.7%
·
-268.0%
-191.5%
Net Margin
21.0%
-1408.6%
·
-208.3%
-331.8%
6.8%
·
-246.3%
-237.7%
-405.4%
-214.0%
-360.7%
-348.4%
·
-284.7%
-208.8%
Pretax Margin
·
·
·
·
·
·
·
·
·
·
-214.0%
-360.7%
-348.4%
·
-284.7%
-208.8%
EBITDA Margin
27.1%
-1304.0%
·
-176.3%
-296.3%
13.6%
·
-256.6%
-251.3%
-408.8%
-224.7%
-366.0%
-345.7%
·
-268.0%
-191.5%
ROA
4.7%
-21.6%
·
-11.9%
-12.3%
1.1%
·
-10.3%
-8.5%
-9.2%
-8.2%
-8.8%
-7.5%
·
-9.0%
-7.6%
ROE
15.9%
-61.0%
·
-26.8%
-25.2%
1.8%
·
-17.9%
-14.1%
-14.8%
-13.4%
-13.9%
-11.6%
·
-14.7%
-12.0%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
2.9
2.6
·
2.7
3.1
2.9
·
3.1
3.5
3.6
2.9
3.2
3.5
·
3.5
4.1
Quick Ratio
2.6
2.3
·
2.4
2.9
2.7
·
2.7
3.2
3.2
2.6
2.9
3.1
·
3.4
3.8
Interest Coverage
·
·
·
·
·
·
·
·
-124.8
-32.4
-40.0
-65.3
-24.0
·
-11.9
-9.1
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.2
0.0
·
0.1
0.0
0.2
·
0.0
0.0
0.0
0.0
0.0
0.0
·
0.0
0.0
Receivables Turnover
1.7
0.5
·
1.2
1.0
5.2
·
0.9
1.0
0.9
1.0
0.7
0.8
·
0.7
0.8
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$1.32
$0.41
·
$3.19
$4.24
$5.47
·
$6.08
$7.06
$7.97
$8.25
$9.30
$10.70
·
$13.02
$14.61
Revenue / Share
$2.04
$0.12
·
$0.58
$0.41
$1.73
·
$0.48
$0.44
$0.34
$657.96
$458.91
$440.45
·
$612.98
$757.32
Cash Flow / Share
·
$-1.45
·
·
·
$0.65
·
·
·
$-1.21
·
·
$-1862.28
·
·
·
Cash / Share
$0.67
$0.29
·
$1.16
$1.58
$2.60
·
$1.14
$1.17
$2.30
$1.21
$1.57
$1.61
·
$2.74
$2.81
EPS (TTM)
$-3.79
$-5.60
·
$-3.45
$-3.42
$-3.09
·
·
·
·
$-5.98
$-6.32
$-6.24
·
$1.72
$2.10
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$174M
$88M
·
$161M
$156M
$157M
·
·
·
·
$99M
$97M
$110M
·
$480M
$484M
Net Income TTM
$-196M
$-290M
·
$-178M
$-176M
$-158M
·
·
·
·
$-261M
$-274M
$-270M
·
$74M
$91M
Market Cap
$649M
$433M
·
$488M
$414M
$358M
·
$520M
$577M
$1.03B
$724M
$872M
$822M
·
$1.14B
$1.07B
P/E
-3.2
-1.5
·
-2.8
-2.4
-2.3
·
·
·
·
-2.8
-3.2
-3.0
·
15.4
11.8
P/S
3.7
4.9
·
3.0
2.7
2.3
·
·
·
·
7.3
9.0
7.5
·
2.4
2.2
P/B
9.0
20.5
·
3.0
1.9
1.3
·
1.7
1.7
2.6
2.0
2.1
1.8
·
2.0
1.7
P / Tangible Book
9.0
20.5
·
3.0
1.9
1.3
·
1.7
1.7
2.6
2.0
2.1
1.8
·
2.0
1.7
P / Cash Flow
·
-5.7
·
·
·
10.7
·
·
·
-18.6
·
·
-10.2
·
·
·
Earnings Yield
-31.6%
-66.8%
·
-35.8%
-41.7%
-43.2%
·
·
·
·
-36.3%
-31.6%
-33.0%
·
6.5%
8.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$170M
$83M
$90M
$113M
$470M
영업이익률 %
-94.6%
-280.0%
-297.1%
-233.2%
34.0%
순이익
$-194M
$-227M
$-263M
$-280M
$128M
희석 EPS
$-3.76
$-4.59
$-6.02
$-6.50
$2.91
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.4
2.7
2.6
3.2
4.0
당좌 비율
2.2
2.5
2.3
3.0
3.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-126M
$-176M
$-228M
$-238M
$135M
기관 투자자 (13F)
188개의 제출자
· $564.6M 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자188
보유 가치$564.6M
신규 포지션27
청산 포지션31
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
27 (-14 이전 분기 대비)
31 (+5 이전 분기 대비)
65 (+3 이전 분기 대비)
55 (+1 이전 분기 대비)
+67K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.