SDHC Smith Douglas Homes Corp. Class A Common Stock
$14.25
가격 · 6월 25, 2026
기준 재무 정보 4월 30, 2026
SDHC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$14.25
시가총액
—
P/E (TTM)
14.1
EPS (TTM)
$1.19
매출 (TTM)
$971M
배당 수익률
—
ROE
13.3%
부채/자본
—
52주 범위
$11 – $24
SDHC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$971M
2023-12-31
→
2025-12-31
EPS
$1.19
2024-12-31
→
2025-12-31
잉여현금흐름
$-37M
2024-12-31
→
2025-12-31
마진
1.1%
2024-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SDHC
동종업계 중앙값
P/E (TTM)
14.1
10.6
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SDHC
동종업계 중앙값
Gross Margin (매출 총이익률)
21.9%
21.6%
Net Profit Margin (순이익률)
1.1%
5.1%
ROA
2.1%
3.9%
ROE
13.3%
10.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SDHC
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SDHC
동종업계 중앙값
Revenue YoY (매출 YoY)
-0.45%
—
EPS YoY
-34.2%
—
Net Income YoY (순이익 YoY)
-33.5%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SDHC
동종업계 중앙값
SDHC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
보유
12 명의 애널리스트
- 적극 매수 0 0.0%
- 매수 0 0.0%
- 보유 8 66.7%
- 매도 2 16.7%
- 적극 매도 2 16.7%
12개월 목표 주가
3 명의 애널리스트 · 2026-06-22
중앙값
$14.00
평균
$13.50
지금
$14.25
저가
$11.50
고가
$15.00
중앙값 목표
$14.00
-1.8%
평균 목표
$13.50
-5.3%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.32%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $0.06 | $0.04 | 0.02% |
| 2025년 12월 31일 | $0.39 | $0.12 | 0.27% |
| 2025년 9월 30일 | $0.24 | $0.27 | -0.03% |
| 2025년 6월 30일 | $0.26 | $0.25 | 0.01% |
| 2025년 3월 31일 | $1.61 | $0.29 | 1.3% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SDHC | — | 14.1 | -0.45% | 1.1% | 13.3% | 21.9% |
| CCS | $1.72B | 12.2 | -6.4% | 3.6% | 5.7% | — |
| DFH | — | 8.0 | -2.9% | 5.0% | 16.3% | — |
| LGIH | $994M | 13.8 | -22.6% | 4.2% | 3.5% | — |
| HOV | — | — | — | — | — | — |
| BZH | $731M | 16.2 | 1.8% | 1.9% | 3.7% | 14.2% |
| LEGH | $465M | 11.2 | -10.7% | 25.4% | 8.0% | — |
| DHI | $49.90B | 14.6 | -6.9% | 10.5% | 14.5% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $971M | $975M | $765M | |
| Cost of Revenue | $759M | $720M | $548M | |
| Gross Profit | $212M | $256M | $216M | |
| SG&A Expense | $140M | $136M | $92M | |
| Other Non-op | $-374.0K | $-938.0K | $19.0K | |
| Pretax Income | $71M | $117M | $123M | |
| Income Tax | $2M | $5M | $0 | |
| Net Income | $11M | $16M | · | |
| EPS (Basic) | $1.19 | $1.82 | · | |
| EPS (Diluted) | $1.19 | $1.81 | · | |
| Shares (Basic) | 9,000,606 | 8,846,174 | · | |
| Shares (Diluted) | 9,213,200 | 9,062,368 | · |
대차대조표 12
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $13M | $22M | $20M | |
| PP&E (Net) | $10M | $4M | $2M | |
| PP&E (Gross) | $16M | $8M | $5M | |
| Accum. Depreciation | $6M | $5M | $3M | |
| Goodwill | $26M | $26M | $26M | |
| Total Assets | $558M | $476M | $353M | |
| Total Liabilities | $113M | $74M | $144M | |
| Paid-in Capital | $61M | $58M | $0 | |
| Retained Earnings | $26M | $15M | $0 | |
| Treasury Stock | $0 | · | · | |
| Stockholders' Equity | $87M | $74M | $0 | |
| Liabilities + Equity | $558M | $476M | $353M |
현금 흐름 10
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Stock-based Comp | $4M | $4M | $0 | |
| Deferred Tax | $1M | $353.0K | $0 | |
| Operating Cash Flow | $-31M | $19M | $76M | |
| CapEx | $6M | $4M | $1M | |
| Investing Cash Flow | $-7M | $-5M | $-77M | |
| Stock Issued | $0 | $4.0K | $0 | |
| Net Stock Activity | $0 | $4.0K | · | |
| Financing Cash Flow | $28M | $-12M | $-9M | |
| Taxes Paid | $4M | $4M | $0 | |
| Free Cash Flow | $-37M | $15M | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | 21.9% | 26.2% | · | |
| Net Margin | 1.1% | 1.7% | · | |
| Pretax Margin | 7.3% | 12.0% | · | |
| ROA | 2.1% | 3.9% | · | |
| ROE | 13.3% | 43.6% | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.9 | 2.4 | · |
성장률 3
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -0.45% | 27.6% | · | |
| EPS YoY | -34.2% | · | · | |
| Net Income YoY | -33.5% | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $971M | $975M | $765M | |
| Net Income TTM | $11M | $16M | · | |
| P/E | 14.1 | 14.2 | · | |
| Earnings Yield | 7.1% | 7.1% | · |
손익계산서 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $206M | $260M | $262M | $224M | $225M | $287M | $278M | $221M | $189M | $217M | |
| Cost of Revenue | $166M | $209M | $207M | $172M | $171M | $214M | $204M | $162M | $140M | $159M | |
| Gross Profit | $40M | $52M | $55M | $52M | $54M | $73M | $74M | $59M | $49M | $58M | |
| SG&A Expense | $36M | $36M | $36M | $35M | $33M | $43M | $34M | $32M | $28M | $28M | |
| Interest Expense | · | · | · | · | · | · | · | $591.0K | $698.0K | · | |
| Other Non-op | $97.0K | $1M | $-1M | $116.0K | $-517.0K | $-173.0K | $245.0K | $-1M | $2.0K | $-198.0K | |
| Pretax Income | $4M | $17M | $17M | $17M | $20M | $30M | $40M | $26M | $21M | $30M | |
| Income Tax | $253.0K | $-130.0K | $1M | $744.0K | $857.0K | $1M | $2M | $1M | $921.0K | $0 | |
| Net Income | $565.0K | $4M | $2M | $2M | $3M | $4M | $5M | $4M | $3M | · | |
| EPS (Basic) | $0.06 | $0.39 | $0.24 | $0.26 | $0.30 | $0.47 | $0.60 | $0.41 | $0.34 | · | |
| EPS (Diluted) | $0.06 | $0.39 | $0.24 | $0.26 | $0.30 | $0.50 | $0.58 | $0.40 | $0.33 | · | |
| Shares (Basic) | 9,052,830 | -17,981,996 | 9,017,398 | 8,998,470 | 8,966,734 | -17,692,288 | 8,846,154 | 8,846,154 | 8,846,154 | · | |
| Shares (Diluted) | 9,052,830 | -17,974,897 | 9,056,364 | 8,998,470 | 9,133,263 | -145,313,410 | 51,533,407 | 51,431,974 | 51,410,397 | · |
대차대조표 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $13M | $15M | $17M | $13M | $22M | $24M | $17M | $33M | $20M | |
| PP&E (Net) | $9M | $10M | $10M | $9M | $4M | $4M | $4M | $3M | $2M | $2M | |
| PP&E (Gross) | · | $16M | · | · | · | $8M | · | · | $5M | $5M | |
| Accum. Depreciation | · | $6M | · | · | · | $5M | · | · | $4M | $3M | |
| Goodwill | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | $26M | |
| Total Assets | $600M | $558M | $572M | $570M | $514M | $476M | $460M | $429M | $401M | $353M | |
| Total Liabilities | $164M | $113M | $145M | $155M | $107M | $74M | $88M | $85M | $68M | $144M | |
| Paid-in Capital | $61M | $61M | $60M | $60M | $59M | $58M | $57M | $56M | $57M | · | |
| Retained Earnings | $27M | $26M | $23M | $20M | $18M | $15M | $11M | $6M | $3M | · | |
| Treasury Stock | $6M | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $82M | $87M | $82M | $80M | $77M | $74M | $68M | $62M | $60M | · | |
| Liabilities + Equity | $600M | $558M | $572M | $570M | $514M | $476M | $460M | $429M | $401M | $353M |
현금 흐름 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $1M | $1M | $969.0K | $612.0K | $1M | $1M | $1M | $892.0K | $0 | |
| Deferred Tax | $30.0K | $806.0K | $171.0K | $124.0K | $139.0K | $-213.0K | $241.0K | $217.0K | $108.0K | $0 | |
| Operating Cash Flow | $338.0K | $10M | $23M | $-29M | $-35M | $5M | $23M | $39.0K | $-9M | $21M | |
| CapEx | $540.0K | $1M | $1M | $2M | $1M | $676.0K | $638.0K | $2M | $435.0K | $204.0K | |
| Investing Cash Flow | $-565.0K | $-1M | $-1M | $-2M | $-2M | $-926.0K | $-627.0K | $-3M | $-430.0K | $-1M | |
| Stock Issued | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $4.0K | $0 | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | · | · | |
| Financing Cash Flow | $15M | $-11M | $-23M | $35M | $27M | $-6M | $-16M | $-13M | $23M | $-11M | |
| Taxes Paid | $9.0K | $81.0K | $2M | $1M | $230.0K | $1M | $1M | $2M | $0 | $0 | |
| Free Cash Flow | $-202.0K | · | · | · | $-36M | · | · | · | $-10M | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-10M | · |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.6% | · | 21.0% | 23.2% | 23.8% | · | 26.5% | 26.7% | 26.1% | · | |
| Net Margin | 0.27% | · | 0.81% | 1.1% | 1.2% | · | 1.9% | 1.7% | 1.6% | · | |
| Pretax Margin | 2.1% | · | 6.6% | 7.7% | 8.7% | · | 14.2% | 11.7% | 11.3% | · | |
| ROA | 0.10% | · | 0.41% | 0.47% | 0.59% | · | 2.3% | 1.7% | 1.5% | · | |
| ROE | 0.71% | · | 2.8% | 3.3% | 3.9% | · | 15.6% | 11.7% | 10.0% | · |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | · | 0.5 | 0.4 | 0.5 | · | 1.2 | 1.0 | 0.9 | · |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $917M | · | $989M | $947M | $913M | · | $886M | $789M | $737M | · | |
| Net Income TTM | $8M | · | $13M | $14M | $15M | · | · | · | · | · | |
| P/E | 14.9 | · | 12.8 | 12.6 | 12.1 | · | · | · | · | · | |
| Earnings Yield | 6.7% | · | 7.8% | 7.9% | 8.2% | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 매출 | $971M | $975M | $765M |
| 매출 총이익률 % | 21.9% | 26.2% | — |
| 순이익 | $11M | $16M | — |
| 희석 EPS | $1.19 | $1.81 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 잉여현금흐름 | $-37M | $15M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.