SYNA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$121.10
시가총액 (MRQ)$4.73B
P/E (TTM)-9.6
EPS (TTM)$-12.62
매출 (TTM)$1.20B
ROE (TTM)-42.2%
부채/자본0.9
52주 범위$58–$149
SYNA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2008년 9월 2일
3-for-2
정방향
Synaptics Incorporated - Common Stock 정보
위키백과 회사 개요
05 · wikidata
시냅틱스(Synaptics Incorporated)는 캘리포니아주 산호세에 소재한 공개 소유 기업으로, 컴퓨터 노트북용 터치패드, 터치, 디스플레이 드라이버, 지문 생체인식 기술, 스마트 홈 장치 및 자동차를 위한 터치, 비디오 및 원거리 음성 기술를 포함한 휴먼 인터페이스(HMI) 하드웨어 및 소프트웨어 개발업체이다. 시냅틱스는 OEM 및 디스플레이 제조업체에 제품을 판매한다.
시냅틱스는 컴퓨터 터치패드, 클래식 아이팟 클릭휠, 안드로이드 휴대폰의 터치 센서, 터치 및 디스플레이 드라이버 통합 칩(TDDI), 지문 센서를 발명했다.
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SYNA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-9.65년 평균 ≈6.0
≈6.0
·
·
P/S (TTM)
4.05년 평균 ≈3.0
≈3.0
9.1
저평가
P/B (MRQ)
5.15년 평균 ≈3.2
≈3.2
6.1
저평가
EV / EBITDA
-76.45년 평균 ≈-21.4
≈-21.4
·
·
주가 / FCF (TTM)
46.75년 평균 ≈24.9
≈24.9
·
·
주가 / 현금 흐름 (TTM)
31.75년 평균 ≈19.1
≈19.1
31.6
적정 가치
EV / Revenue (EV / 매출)
4.35년 평균 ≈3.2
≈3.2
·
·
EV / FCF
50.55년 평균 ≈26.6
≈26.6
·
·
주가 / 유형 장부 가치 (MRQ)
6.45년 평균 ≈29.2
≈29.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SYNA
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
44.7%5년 평균 ≈48.5%
≈48.5%
54.3%
약함
영업이익률 (TTM)
-5.6%5년 평균 ≈1.3%
≈1.3%
9.7%
약함
EBITDA Margin (EBITDA 마진)
-5.6%5년 평균 ≈1.3%
≈1.3%
9.7%
약함
세전 마진 (TTM)
-6.6%5년 평균 ≈-0.49%
≈-0.49%
11.2%
약함
순이익률 (TTM)
-41.0%5년 평균 ≈-2.4%
≈-2.4%
10.5%
약함
ROA (TTM)
-20.9%5년 평균 ≈-1.1%
≈-1.1%
2.7%
약함
ROE (TTM)
-42.2%5년 평균 ≈-1.9%
≈-1.9%
3.1%
약함
ROIC
-23.5%5년 평균 ≈-0.91%
≈-0.91%
1.6%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SYNA
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.95년 평균 ≈0.7
≈0.7
0.3
높은 부채
유동비율 (MRQ)
1.15년 평균 ≈3.2
≈3.2
3.7
낮은 유동성
당좌 비율 (MRQ)
0.95년 평균 ≈2.7
≈2.7
2.0
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.45년 평균 ≈0.6
≈0.6
0.4
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SYNA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
11.4%5년 평균 ≈0.40%
≈0.40%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.0%5년 평균 ≈-7.2%
≈-7.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-2.2%
·
·
·
EPS YoY
72.7%5년 평균 ≈68.6%
≈68.6%
·
·
Net Income YoY (순이익 YoY)
70.7%5년 평균 ≈74.2%
≈74.2%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
15.0%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
16.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SYNA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-12.625년 평균 ≈$-0.50
≈$-0.50
·
·
Revenue / Share (주당 매출)
$30.785년 평균 ≈$4833276.28
≈$4833276.28
·
·
Cash Flow / Share (주당 현금 흐름)
$3.845년 평균 ≈$684640.17
≈$684640.17
·
·
Cash / Share (주당 현금)
$11.335년 평균 ≈$17.68
≈$17.68
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SYNA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.5
≈0.5
0.6
약함
Inventory Turnover (재고 회전율)
4.55년 평균 ≈4.8
≈4.8
2.6
최상위권
Receivables Turnover (매출 채권 회전율)
8.15년 평균 ≈6.8
≈6.8
8.1
동일
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$704.2K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈1.9%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$1.23
$1.23
0.06%
2026년 3월 31일
$1.09
$1.03
6.0%
2025년 12월 31일
$1.21
$1.17
3.1%
2025년 9월 30일
$1.09
$1.08
1.1%
2025년 6월 30일
$1.01
$1.02
-1.3%
2025년 3월 31일
$0.90
$0.88
2.7%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$1.20B
$1.07B
$959M
$1.36B
$1.74B
$1.34B
·
·
$1.63B
·
Cost of Revenue
$662M
$594M
$520M
$639M
$797M
$728M
·
·
$1.15B
·
Gross Profit
$535M
$480M
$440M
$716M
$943M
$611M
·
·
$480M
·
R&D Expense
$382M
$347M
$336M
$351M
$367M
$313M
·
·
$363M
·
SG&A Expense
$198M
$180M
$161M
$175M
$168M
$145M
·
·
$154M
·
Operating Expenses
$602M
$574M
$541M
$562M
$593M
$464M
·
·
$542M
·
Operating Income
$-67M
$-94M
$-102M
$154M
$350M
$147M
·
·
$-62M
·
Interest Expense
·
·
$65M
$56M
$30M
$30M
·
·
$22M
·
Other Non-op
$-19M
$-25M
$-25M
$-27M
$-6M
$0
·
·
$2M
·
Pretax Income
$-79M
$-114M
$-125M
$126M
$320M
$120M
·
·
$-82M
·
Income Tax
$411M
$-66M
$-250M
$52M
$65M
$31M
·
·
$40M
·
Net Income
$-491M
$-48M
$126M
$74M
$258M
$80M
·
·
$-124M
·
EPS (Basic)
$-12.62
$-1.22
$3.20
$1.86
$6.60
$2.29
·
·
$-3.63
·
EPS (Diluted)
$-12.62
$-1.22
$3.16
$1.83
$6.33
$2.08
·
·
$-3.63
·
Shares (Basic)
38,900,000
39,300,000
39,200,000
39,600,000
39
34,800,000
·
·
34,200,000
·
Shares (Diluted)
38,900,000
39,300,000
39,700,000
40,200,000
40
38,300,000
·
·
34,200,000
·
EBITDA
$-67M
$-94M
$-102M
$154M
$350M
$147M
·
·
$-62M
·
대차대조표29
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$442M
$392M
$877M
$925M
$824M
$836M
$763M
$328M
$301M
$368M
Short-term Investments
$0
$61M
$0
$10M
$52M
$0
·
·
·
·
Receivables
$164M
$130M
$142M
$164M
$322M
$228M
$195M
$230M
$289M
$255M
Inventory
$156M
$140M
$114M
$137M
$170M
$82M
$102M
$159M
$131M
$131M
Prepaid Expense
$24M
$30M
$29M
$37M
$36M
$33M
$17M
$15M
$18M
$38M
Current Assets
$787M
$752M
$1.16B
$1.27B
$1.40B
$1.18B
$1.08B
$731M
$740M
$792M
PP&E (Net)
$87M
$72M
$76M
$66M
$63M
$91M
$84M
$103M
$118M
$114M
PP&E (Gross)
$239M
$211M
$207M
$199M
$186M
$222M
·
·
$245M
·
Accum. Depreciation
$152M
$139M
$132M
$132M
$123M
$131M
$131M
$133M
$127M
$107M
Goodwill
$872M
$872M
$816M
$816M
$807M
$570M
$361M
$373M
$373M
$207M
Intangibles
$188M
$262M
$288M
$298M
$390M
$302M
$93M
$145M
$219M
$101M
Other Non-current Assets
$162M
$217M
$137M
$41M
$134M
$53M
$78M
$58M
$50M
$53M
Total Assets
$2.10B
$2.58B
$2.83B
$2.61B
$2.86B
$2.23B
$1.69B
$1.41B
$1.50B
$1.27B
Accounts Payable
$83M
$98M
$88M
$46M
$142M
$98M
$61M
$98M
$157M
$136M
Accrued Liabilities
$179M
$172M
$184M
$108M
$145M
·
·
·
·
·
Current Liabilities
$701M
$271M
$277M
$260M
$463M
$787M
$244M
$254M
$284M
$310M
Capital Leases
$30M
$36M
$38M
$42M
$52M
$24M
$15M
·
·
·
Deferred Tax
·
·
$28M
$39M
$53M
$27M
·
·
·
·
Other Non-current Liabilities
$74M
$84M
$114M
$94M
$153M
$78M
$44M
$30M
$36M
$14M
Total Liabilities
$1.17B
$1.19B
$1.36B
$1.37B
$1.59B
$1.26B
$875M
$752M
$770M
$526M
Long-term Debt
$837M
$835M
$973M
$991M
$997M
·
·
·
·
$217M
Total Debt
$837M
$835M
$973M
$978M
$982M
$394M
·
·
·
·
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
Retained Earnings
$699M
$1.19B
$1.24B
$1.11B
$1.04B
$781M
$701M
$584M
$606M
$714M
Treasury Stock
$1.10B
$1.01B
$878M
$878M
$694M
$1.21B
$1.22B
$1.19B
$1.07B
$980M
AOCI
·
·
·
$0
$-2M
$0
·
·
$2M
$2M
Stockholders' Equity
$930M
$1.39B
$1.47B
$1.24B
$1.27B
$967M
$819M
$657M
$729M
$758M
Liabilities + Equity
$2.10B
$2.58B
$2.83B
$2.61B
$2.86B
$2.23B
$1.69B
$1.41B
$1.50B
$1.27B
Shares Outstanding
39,062,676
38,642,761
39,567,552
38,571,072
39,621,179
35,331,903
34,122,453
33,349,735
35,249,803
34,638,435
현금 흐름15
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
·
·
$28M
$27M
$24M
$22M
·
·
$39M
·
Stock-based Comp
$149M
$113M
$119M
$122M
$101M
$66M
·
·
$71M
·
Deferred Tax
$404M
$-75M
$-289M
$-26M
$-30M
$-9M
·
·
$5M
·
Amort. of Intangibles
·
·
·
$130M
$124M
$110M
·
·
$84M
·
Restructuring
$3M
$17M
$10M
$0
$18M
$7M
·
·
$12M
·
Operating Cash Flow
$149M
$142M
$136M
$332M
$463M
$319M
·
·
$145M
·
CapEx
$48M
$26M
$34M
$34M
$31M
$21M
·
·
$34M
·
Investing Cash Flow
$13M
$-298M
$-158M
$-6M
$-483M
$-523M
·
·
$-438M
·
Stock Repurchased
$93M
$128M
$0
$184M
$0
$0
·
·
$94M
·
Net Stock Activity
$-93M
$-128M
$0
$-184M
·
·
·
·
$-94M
·
Financing Cash Flow
$-112M
$-331M
$-25M
$-221M
$14M
$274M
·
·
$227M
·
Net Change in Cash
·
·
·
$101M
$-12M
$73M
·
·
$-67M
·
Taxes Paid
$3M
$47M
$55M
$91M
·
·
·
·
·
·
Free Cash Flow
$101M
$116M
$102M
$297M
$432M
$298M
·
·
$111M
·
Levered FCF
·
·
$168M
$265M
$407M
$276M
·
·
$78M
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
44.7%
44.7%
45.8%
52.8%
54.2%
45.6%
·
·
29.4%
·
Operating Margin
-5.6%
-8.8%
-10.6%
11.4%
20.1%
11.0%
·
·
-3.8%
·
Net Margin
-41.0%
-4.5%
13.1%
5.4%
14.8%
5.9%
·
·
-7.6%
·
Pretax Margin
-6.6%
-10.6%
-13.0%
9.3%
18.4%
9.0%
·
·
-5.0%
·
EBITDA Margin
-5.6%
-8.8%
-10.6%
11.4%
20.1%
11.0%
·
·
-3.8%
·
ROA
-20.9%
-1.8%
4.6%
2.7%
10.1%
4.0%
·
·
-8.5%
·
ROE
-42.4%
-3.5%
9.3%
5.7%
21.2%
8.4%
·
·
-17.4%
·
ROIC
-23.5%
-1.8%
4.2%
4.1%
12.4%
8.0%
·
·
-12.7%
·
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.1
2.8
4.2
4.9
3.0
1.5
·
·
2.6
·
Quick Ratio
0.9
2.2
3.7
4.2
2.6
1.4
·
·
2.1
·
Debt / Equity
0.9
0.6
0.7
0.8
0.8
0.4
·
·
·
·
LT Debt / Equity
0.4
0.6
0.7
0.8
0.8
0.4
·
·
·
·
Interest Coverage
·
·
-1.6
2.8
11.6
5.0
·
·
-2.8
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
0.5
0.4
0.4
0.5
0.7
0.7
·
·
1.1
·
Inventory Turnover
4.5
4.7
4.1
4.2
6.3
9.4
·
·
8.5
·
Receivables Turnover
8.1
7.9
6.3
5.6
6.3
5.6
·
·
6.2
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$23.80
$36.10
$37.07
$32.24
$31.96
$27.37
·
·
$20.69
·
Revenue / Share
$30.78
$27.34
$24166246.85
$33.71
$42.74
$34.98
·
·
$47.67
·
Cash Flow / Share
$3.84
$3.61
$3423173.80
$8.25
$11.37
$8.33
·
·
$4.24
·
Cash / Share
$11.33
$10.13
$22.16
$23.97
$20.80
$23.67
·
·
$8.54
·
EPS (TTM)
$-12.62
$-1.22
$3.16
$1.83
$6.33
$2.08
·
·
$-3.63
·
성장률7
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
11.4%
12.0%
-29.2%
-22.1%
29.9%
0.43%
·
·
·
·
Revenue CAGR 3Y
-4.0%
-14.8%
-10.5%
0.53%
·
·
·
·
·
·
Revenue CAGR 5Y
-2.2%
-4.2%
·
·
·
·
·
·
·
·
EPS YoY
·
·
72.7%
-71.1%
204.3%
-39.0%
·
·
·
·
EPS CAGR 3Y
·
·
15.0%
-18.7%
·
·
·
·
·
·
Net Income YoY
·
·
70.7%
-71.4%
223.5%
-33.0%
·
·
·
·
Net Income CAGR 3Y
·
·
16.4%
-14.8%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$1.20B
$1.07B
$959M
$1.36B
$1.74B
$1.34B
·
·
$1.63B
·
Net Income TTM
$-491M
$-48M
$126M
$74M
$258M
$80M
·
·
$-124M
·
Market Cap
$4.73B
$2.50B
$3.49B
$3.13B
$5.10B
$5.21B
·
·
$1.78B
·
Enterprise Value
$5.12B
$2.89B
$3.59B
$3.17B
$5.21B
$4.77B
·
·
·
·
P/E
-9.6
-53.1
27.9
44.3
20.3
71.0
·
·
-13.9
·
P/S
3.9
2.3
3.6
2.3
2.9
3.9
·
·
1.1
·
P/B
5.1
1.8
2.4
2.5
4.0
5.4
·
·
2.4
·
P / Tangible Book
·
9.6
9.6
24.4
73.1
54.5
·
·
·
·
P / Cash Flow
31.6
17.6
25.7
9.4
11.0
16.3
·
·
12.2
·
P / FCF
46.6
21.5
34.2
10.5
11.8
17.5
·
·
16.0
·
EV / EBITDA
-76.3
-30.7
-35.3
20.6
14.9
32.5
·
·
·
·
EV / FCF
50.5
24.8
35.1
10.7
12.1
16.0
·
·
·
·
EV / Revenue
4.3
2.7
3.7
2.3
3.0
3.6
·
·
·
·
Earnings Yield
-10.4%
-1.9%
3.6%
2.2%
4.9%
1.4%
·
·
-7.2%
·
손익계산서17
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Revenue
$308M
$294M
$302M
$292M
$283M
$267M
$267M
$258M
$247M
$237M
$237M
$238M
$227M
$353M
$448M
Cost of Revenue
$162M
$161M
$171M
$168M
$161M
$151M
$145M
$137M
$134M
$127M
$128M
$131M
$126M
$166M
$192M
Gross Profit
$146M
$133M
$132M
$125M
$122M
$116M
$122M
$121M
$113M
$110M
$109M
$107M
$101M
$187M
$256M
R&D Expense
$98M
$94M
$95M
$94M
$94M
$89M
$83M
$81M
$84M
$83M
$82M
$86M
$84M
$89M
$90M
SG&A Expense
$55M
$50M
$48M
$46M
$46M
$35M
$50M
$50M
$39M
$40M
$40M
$42M
$46M
$42M
$45M
Operating Expenses
$162M
$146M
$147M
$148M
$146M
$142M
$137M
$149M
$144M
$128M
$127M
$142M
$139M
$141M
$144M
Operating Income
$-16M
$-13M
$-15M
$-23M
$-24M
$-26M
$-15M
$-28M
$-31M
$-17M
$-18M
$-35M
$-38M
$46M
$112M
Interest Expense
·
·
·
·
·
·
·
$12M
·
$12M
$12M
$12M
·
$8M
$7M
Other Non-op
$-10M
$-3M
$-3M
$-2M
$-8M
$-4M
$-9M
$-4M
$-4M
$-4M
$-5M
$-13M
$-7M
$-6M
$-5M
Pretax Income
$-24M
$-15M
$-18M
$-23M
$-26M
$-27M
$-26M
$-34M
$-37M
$-23M
$-24M
$-41M
$-44M
$39M
$104M
Income Tax
$423M
$-7M
$-3M
$-2M
$-21M
$-6M
$-28M
$-11M
$-245M
$-5M
$-15M
$15M
$-21M
$17M
$39M
Net Income
$-447M
$-8M
$-15M
$-21M
$-5M
$-22M
$2M
$-23M
$246M
$-18M
$-9M
$-56M
$174M
$22M
$65M
EPS (Basic)
$-11.50
$-0.21
$-0.38
$-0.53
$-0.13
$-0.56
$0.05
$-0.58
$5.32
$-0.46
$-0.23
$-1.43
$-0.58
$0.55
$1.62
EPS (Diluted)
$-11.50
$-0.21
$-0.38
$-0.53
$-0.13
$-0.56
$0.05
$-0.58
$5.28
$-0.46
$-0.23
$-1.43
$-0.58
$0.55
$1.59
Shares (Basic)
·
38,800,000
38,900,000
38,800,000
·
39,000,000
39,700,000
39,800,000
·
39,300,000
39,200,000
38,800,000
·
39
39
Shares (Diluted)
·
38,800,000
38,900,000
38,800,000
·
39,000,000
39,800,000
39,800,000
·
39,300,000
39,200,000
38,800,000
·
40
40
EBITDA
·
$-13M
$-15M
$-23M
·
$-26M
$-15M
$-28M
·
·
$-18M
$-35M
·
$46M
$112M
대차대조표28
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Cash & Equivalents
$442M
$404M
$437M
$460M
$392M
$360M
$596M
$854M
$877M
$828M
$846M
$801M
·
$819M
$868M
Short-term Investments
$0
$0
$0
$0
$61M
$61M
·
·
$0
$500.0K
$3M
$23M
·
$40M
$44M
Receivables
$164M
$162M
$133M
$120M
$130M
$132M
$146M
$136M
$142M
$145M
$127M
$111M
·
$255M
$284M
Inventory
$156M
$161M
$158M
$143M
$140M
$133M
$120M
$120M
$114M
$114M
$125M
$132M
·
$178M
$179M
Prepaid Expense
$24M
$27M
$43M
$26M
$30M
$26M
$28M
$31M
$29M
$35M
$47M
$41M
·
$33M
$36M
Current Assets
$787M
$755M
$771M
$749M
$752M
$713M
$890M
$1.14B
$1.16B
$1.12B
$1.15B
$1.11B
·
$1.32B
$1.41B
PP&E (Net)
$87M
$82M
$83M
$77M
$72M
$71M
$75M
$80M
$76M
$74M
$71M
$67M
·
$66M
$63M
PP&E (Gross)
$239M
·
·
·
$211M
·
·
·
$207M
·
·
·
·
·
·
Accum. Depreciation
$152M
·
·
·
$139M
·
·
·
$132M
·
·
·
·
$129M
$128M
Goodwill
$872M
$872M
$872M
$872M
$872M
$872M
$820M
$816M
$816M
$816M
$816M
$816M
$816M
$816M
$807M
Intangibles
$188M
$210M
$236M
$270M
$262M
$296M
$242M
$264M
$288M
$252M
$270M
$289M
·
$334M
$357M
Other Non-current Assets
$162M
$179M
$183M
$196M
$217M
$213M
$131M
$133M
$137M
$229M
$222M
$220M
·
$132M
$128M
Total Assets
$2.10B
$2.52B
$2.56B
$2.58B
$2.58B
$2.55B
$2.53B
$2.79B
$2.83B
$2.54B
$2.57B
$2.55B
·
$2.73B
$2.82B
Accounts Payable
$83M
$78M
$96M
$92M
$98M
$90M
$84M
$83M
$88M
$71M
$83M
$64M
·
$83M
$125M
Accrued Liabilities
$179M
$170M
$168M
$170M
$172M
$111M
$115M
$136M
$184M
$99M
$104M
$103M
·
$113M
$128M
Current Liabilities
$701M
$248M
$263M
$262M
$271M
$248M
$230M
$254M
$277M
$211M
$253M
$246M
·
$299M
$365M
Capital Leases
$30M
$32M
$34M
$34M
$36M
$36M
$37M
$39M
$38M
$39M
$40M
$41M
·
$45M
$49M
Other Non-current Liabilities
$74M
$79M
$80M
$79M
$84M
$86M
$89M
$104M
$114M
$126M
$131M
$129M
·
$152M
$160M
Total Liabilities
$1.17B
$1.16B
$1.18B
$1.18B
$1.19B
$1.17B
$1.15B
$1.32B
$1.36B
$1.30B
$1.35B
$1.34B
·
$1.42B
$1.50B
Long-term Debt
$837M
$837M
$836M
$835M
$835M
$834M
$832M
·
$973M
·
·
·
·
·
·
Total Debt
·
$837M
$836M
$835M
·
$834M
$832M
$966M
·
·
·
$970M
·
·
·
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
$100.0K
$100.0K
Retained Earnings
$699M
$1.15B
$1.15B
$1.17B
$1.19B
$1.19B
$1.22B
$1.21B
$1.24B
$1.03B
$1.05B
$1.06B
·
$1.13B
$1.10B
Treasury Stock
$1.10B
$1.09B
$1.05B
$1.01B
$1.01B
$991M
$953M
$878M
$878M
$878M
$878M
$878M
·
$769M
$708M
AOCI
·
·
·
·
·
·
·
·
·
$200.0K
$200.0K
$100.0K
·
$-2M
$-2M
Stockholders' Equity
$930M
$1.36B
$1.38B
$1.40B
$1.39B
$1.39B
$1.38B
$1.47B
$1.47B
$1.24B
$1.22B
$1.20B
$1.24B
$1.30B
$1.33B
Liabilities + Equity
$2.10B
$2.52B
$2.56B
$2.58B
$2.58B
$2.55B
$2.53B
$2.79B
$2.83B
$2.54B
$2.57B
$2.55B
·
$2.73B
$2.82B
Shares Outstanding
39,062,676
38,735,446
38,711,065
39,095,464
38,642,761
38,854,889
39,177,742
40,049,132
39,567,552
39,480,794
39,287,776
39,183,355
·
39,581,687
39,985,261
현금 흐름14
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
D&A
·
·
·
·
·
$7M
$7M
$7M
·
$7M
$7M
$7M
·
$7M
$6M
Stock-based Comp
$34M
$40M
$39M
$37M
$31M
$20M
$35M
$27M
$26M
$30M
$29M
$33M
$30M
$41M
$30M
Deferred Tax
·
·
·
·
·
·
$-6M
$-8M
·
·
·
·
·
·
·
Amort. of Intangibles
·
$26M
$34M
$35M
·
$31M
$25M
$25M
·
$18M
$18M
$23M
·
$32M
$33M
Restructuring
$700.0K
$0
$100.0K
$2M
$1M
$500.0K
$800.0K
$14M
$1M
$-200.0K
$1M
$8M
$0
$0
$0
Operating Cash Flow
$68M
$22M
$30M
$30M
$57M
$73M
$23M
$-11M
$65M
$-14M
$39M
$45M
$94M
$70M
$78M
CapEx
$12M
$12M
$12M
$12M
$7M
$5M
$5M
$9M
$8M
$9M
$10M
$7M
$5M
$11M
$6M
Investing Cash Flow
$-12M
$-12M
$-12M
$49M
$-9M
$-274M
$-6M
$-9M
$-11M
$-7M
$10M
$-150M
$22M
$-14M
$2M
Stock Repurchased
$10M
$39M
$36M
$7M
$16M
$38M
$74M
$0
$0
$0
·
$0
$83M
$61M
$13M
Net Stock Activity
·
·
·
$-7M
·
·
·
·
·
·
·
$0
·
$-61M
$-13M
Financing Cash Flow
$-18M
$-43M
$-41M
$-10M
$-18M
$-35M
$-275M
$-4M
$-5M
$4M
$-6M
$-18M
$-87M
$427M
$-35M
Net Change in Cash
·
$-33M
$-22M
$68M
·
$-236M
$-258M
$-23M
·
$-18M
$45M
$-123M
·
$484M
$44M
Free Cash Flow
·
·
·
$18M
·
·
·
$-20M
·
·
·
$39M
·
·
$72M
Levered FCF
·
·
·
·
·
·
·
$-28M
·
·
·
$23M
·
·
$68M
수익성8
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Gross Margin
·
45.3%
43.5%
42.6%
·
43.4%
45.7%
46.9%
·
·
46.0%
45.1%
·
52.9%
57.1%
Operating Margin
·
-4.3%
-5.0%
-7.9%
·
-9.9%
-5.7%
-11.0%
·
·
-7.5%
-14.8%
·
13.1%
25.0%
Net Margin
·
-2.7%
-4.9%
-7.0%
·
-8.2%
0.67%
-9.0%
·
·
-3.8%
-23.4%
·
6.2%
14.4%
Pretax Margin
·
-5.2%
-5.8%
-7.8%
·
-10.3%
-9.7%
-13.3%
·
·
-10.1%
-17.1%
·
11.2%
23.1%
EBITDA Margin
·
-4.3%
-5.0%
-7.9%
·
-9.9%
-5.7%
-11.0%
·
·
-7.5%
-14.8%
·
13.1%
25.0%
ROA
·
-0.32%
-0.58%
-0.77%
·
-0.86%
0.07%
-0.87%
·
·
·
-2.1%
·
·
·
ROE
·
-0.58%
-1.1%
-1.4%
·
-1.7%
0.14%
-1.7%
·
·
·
-4.4%
·
·
·
ROIC
·
-0.30%
-0.58%
-0.94%
·
-0.94%
0.05%
-0.79%
·
·
·
-2.2%
·
·
·
유동성 및 지급능력5
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Current Ratio
·
3.0
2.9
2.9
·
2.9
3.9
4.5
·
·
·
4.5
·
·
·
Quick Ratio
·
2.3
2.2
2.2
·
2.2
3.2
3.9
·
·
·
3.8
·
·
·
Debt / Equity
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
·
·
0.8
·
·
·
LT Debt / Equity
·
0.6
0.6
0.6
·
0.6
0.6
0.7
·
·
·
0.8
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-2.4
·
·
-1.5
-3.0
·
6.0
16.2
효율성3
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Asset Turnover
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
·
·
0.1
·
·
·
Inventory Turnover
·
1.1
1.2
1.3
·
1.2
1.2
1.1
·
·
·
0.8
·
·
·
Receivables Turnover
·
2.0
2.2
2.3
·
1.9
2.0
2.1
·
·
·
1.2
·
·
·
주당5
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Book Value / Share
·
$35.08
$35.75
$35.83
·
$35.70
$35.12
$36.64
·
·
·
$30.73
·
·
·
Revenue / Share
·
$7.58
$7.78
$7.54
·
$6.84
$6.71
$6.47
·
·
$6045918.37
$6126288.66
·
$8783582.09
$11009828.01
Cash Flow / Share
·
·
·
$0.78
·
·
·
$-0.29
·
·
·
$1170103.09
·
·
$1928746.93
Cash / Share
·
$10.44
$11.30
$11.76
·
$9.28
$15.22
$21.31
·
·
·
$20.45
·
·
·
EPS (TTM)
·
$-1.25
$-1.60
$-1.17
·
$4.19
$4.29
·
·
·
$-1.63
$-0.60
·
$5.44
$6.93
가치 평가 (TTM)11
지표
추세
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2023
Q4 2023
Q2 2022
Q3 2022
Revenue TTM
·
$1.17B
$1.14B
$1.11B
·
$1.04B
$1.01B
·
·
·
·
$1.22B
·
$1.69B
$1.82B
Net Income TTM
·
$-48M
$-62M
$-45M
·
$203M
$206M
·
·
·
·
·
·
$221M
$282M
Market Cap
·
$2.66B
$2.84B
$2.72B
·
$2.45B
$3.03B
$3.14B
·
·
·
$3.50B
·
·
·
Enterprise Value
·
$3.09B
$3.24B
$3.10B
·
$2.86B
$3.26B
$3.26B
·
·
·
$3.65B
·
·
·
P/E
·
-55.0
-45.9
-59.5
·
15.1
18.0
·
·
·
·
-149.1
·
17.3
14.6
P/S
·
2.3
2.5
2.5
·
2.4
3.0
·
·
·
·
·
·
·
·
P/B
·
2.0
2.1
1.9
·
1.8
2.2
2.1
·
·
·
2.9
·
·
·
P / Tangible Book
·
9.6
10.3
10.5
·
11.2
9.6
8.1
·
·
·
35.3
·
·
·
P / Cash Flow
·
·
·
90.1
·
·
·
-275.7
·
·
·
77.2
·
·
·
EV / Revenue
·
2.6
2.8
2.8
·
2.8
3.2
·
·
·
·
·
·
·
·
Earnings Yield
·
-1.8%
-2.2%
-1.7%
·
6.6%
5.5%
·
·
·
-1.4%
-0.67%
·
5.8%
6.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-06-27
2025-06-28
2024-06-29
2023-06-24
2022-06-25
매출
$1.20B
$1.07B
$959M
$1.36B
$1.74B
매출 총이익률 %
44.7%
44.7%
45.8%
52.8%
54.2%
영업이익률 %
-5.6%
-8.8%
-10.6%
11.4%
20.1%
순이익
$-491M
$-48M
$126M
$74M
$258M
희석 EPS
$-12.62
$-1.22
$3.16
$1.83
$6.33
지표
2026-06-27
2025-06-28
2024-06-29
2023-06-24
2022-06-25
부채 / 자기자본 비율
0.9
0.6
0.7
0.8
0.8
유동비율
1.1
2.8
4.2
4.9
3.0
당좌 비율
0.9
2.2
3.7
4.2
2.6
지표
2026-06-27
2025-06-28
2024-06-29
2023-06-24
2022-06-25
잉여현금흐름
$101M
$116M
$102M
$297M
$432M
기관 투자자 (13F)
412개의 제출자
· $5.9B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자412
보유 가치$5.9B
신규 포지션111
청산 포지션26
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
111 (+52 이전 분기 대비)
26 (-11 이전 분기 대비)
100 (-22 이전 분기 대비)
119 (+46 이전 분기 대비)
+7.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.