DIOD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$103.84
시가총액 (MRQ)$4.76B
P/E (TTM)55.8
EPS (TTM)$1.86
매출 (TTM)$1.63B
ROE (TTM)4.5%
부채/자본 (MRQ)0.0
52주 범위$42–$126
DIOD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
2007년 7월 31일
3-for-2
정방향
2005년 12월 1일
3-for-2
정방향
2003년 11월 26일
3-for-2
정방향
2000년 7월 17일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$1.48B2023-12-31 → 2025-12-31
EPS$1.432023-12-31 → 2025-12-31
잉여현금흐름$137M2023-12-31 → 2025-12-31
순이익률5.3%2023-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
DIOD
5년 평균
동종업계 중앙값
결론
P/E (TTM)
55.8
·
58.8
적정 가치
P/S (TTM)
2.9
·
9.1
저평가
P/B (MRQ)
2.4
·
6.7
저평가
EV / EBITDA
153.2
·
59.7
적정 가치
주가 / FCF (TTM)
33.4
·
·
·
주가 / 현금 흐름 (TTM)
19.0
·
34.2
저평가
EV / 매출 (TTM)
2.6
·
·
·
EV / FCF (TTM)
30.3
·
·
·
주가 / 유형 장부 가치 (MRQ)
2.5
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
DIOD
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
31.7%
·
57.7%
약함
영업이익률 (TTM)
4.8%
·
9.7%
약함
EBITDA Margin (EBITDA 마진)
2.4%
·
9.7%
약함
세전 마진 (TTM)
7.0%
·
11.2%
최상위권
순이익률 (TTM)
5.3%
·
10.5%
동일
ROA (TTM)
3.4%
·
2.7%
동일
ROE (TTM)
4.5%
·
3.1%
최상위권
ROIC
1.6%
·
1.6%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
DIOD
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.0
·
0.2
낮은 부채
유동비율 (MRQ)
3.2
·
4.6
낮은 유동성
당좌 비율 (MRQ)
1.7
·
2.2
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
DIOD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
13.0%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-9.5%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.8%
·
·
·
EPS YoY
50.5%
·
·
·
Net Income YoY (순이익 YoY)
50.2%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-41.7%
·
·
·
EPS CAGR 5Y (EPS CAGR 5년)
-5.3%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-41.5%
·
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
-7.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
DIOD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$1.43
·
·
·
Revenue / Share (주당 매출)
$31.93
·
·
·
Cash Flow / Share (주당 현금 흐름)
$4.64
·
·
·
Cash / Share (주당 현금)
$8.00
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
DIOD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.6
·
0.6
약함
Inventory Turnover (재고 회전율)
2.2
·
2.6
약함
Receivables Turnover (매출 채권 회전율)
4.7
·
9.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$185.5K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈16.1%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 6, 2026
$0.70
$0.62
13.7%
2026년 3월 31일
5월 7, 2026
$0.43
$0.34
27.0%
2025년 12월 31일
$0.34
$0.28
22.0%
2025년 9월 30일
$0.37
$0.41
-8.8%
2025년 6월 30일
$0.32
$0.27
20.7%
2025년 3월 31일
$0.19
$0.16
22.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.48B
$1.31B
$1.66B
$2.00B
$1.81B
$1.23B
$1.25B
$1.21B
$1.05B
$942M
$849M
$891M
Cost of Revenue
$1.02B
$875M
$1.00B
$1.17B
$1.13B
$798M
$783M
$779M
$697M
$655M
$600M
$613M
Gross Profit
$462M
$436M
$658M
$827M
$670M
$431M
$466M
$435M
$357M
$287M
$249M
$277M
R&D Expense
$162M
$134M
$135M
$126M
$119M
$94M
$89M
$86M
$78M
$70M
$57M
$52M
SG&A Expense
$242M
$234M
$258M
$281M
$258M
$185M
$181M
$176M
$169M
$158M
$139M
$134M
Operating Expenses
$427M
$385M
$408M
$419M
$394M
$297M
$265M
$281M
$277M
$249M
$206M
$193M
Operating Income
$35M
$50M
$251M
$408M
$276M
$134M
$201M
$154M
$79M
$38M
$42M
$85M
Interest Expense
·
$2M
$6M
$8M
$7M
$12M
$8M
$10M
$13M
$13M
$4M
$4M
Interest Income
$20M
$10M
$4M
$0
·
·
·
·
·
·
·
·
Other Non-op
$-687.0K
$3M
$7M
$7M
$18M
$4M
$7M
$7M
$3M
$-9.0K
$62.0K
$3M
Pretax Income
$84M
$63M
$278M
$396M
$315M
$120M
$198M
$150M
$63M
$25M
$41M
$86M
Income Tax
$15M
$12M
$47M
$57M
$79M
$21M
$44M
$45M
$62M
$7M
$14M
$20M
Net Income
$66M
$44M
$227M
$331M
$229M
$98M
$153M
$104M
$-2M
$16M
$24M
$64M
EPS (Basic)
$1.43
$0.95
$4.96
$7.31
$5.11
$1.92
$3.02
$2.09
$-0.04
$0.33
$0.50
$1.35
EPS (Diluted)
$1.43
$0.95
$4.91
$7.20
$5.00
$1.88
$2.96
$2.04
$-0.04
$0.32
$0.49
$1.31
Shares (Basic)
46,340,000
46,208,000
45,803,000
45,330,000
44,772,000
51,004,000
50,787,000
49,841,000
48,824,000
48,597,000
48,210,000
47,184,000
Shares (Diluted)
46,414,000
46,408,000
46,311,000
46,036,000
45,781,000
52,133,000
51,860,000
50,935,000
48,824,000
49,789,000
49,500,000
48,594,000
EBITDA
$35M
$50M
$251M
$408M
$276M
$134M
$201M
$154M
$80M
$38M
$42M
$85M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$367M
$309M
$315M
$337M
$364M
$268M
$258M
$241M
$204M
$248M
$218M
$243M
Short-term Investments
$10M
$7M
$10M
$7M
$7M
$6M
$5M
$7M
$5M
$30M
$65M
$12M
Receivables
$307M
$326M
$372M
$369M
$358M
$320M
$260M
$228M
$200M
$217M
$218M
$188M
Inventory
$472M
$475M
$390M
$360M
$349M
$307M
$236M
$215M
$217M
$193M
$203M
$182M
Prepaid Expense
$96M
$102M
$97M
$84M
$107M
$70M
$49M
$42M
$37M
$44M
$46M
$51M
Current Assets
$1.26B
$1.22B
$1.19B
$1.16B
$1.19B
$1.02B
$810M
$735M
$662M
$733M
$751M
$676M
PP&E (Net)
$650M
$684M
$746M
$737M
$582M
$531M
$470M
$447M
$459M
$402M
$439M
$310M
PP&E (Gross)
$1.72B
$1.63B
$1.54B
$1.46B
$1.24B
$1.21B
$1.09B
$1.03B
$977M
$878M
$844M
$702M
Accum. Depreciation
$1.22B
$1.11B
$1.00B
$913M
$836M
$791M
$707M
$636M
$582M
$535M
$480M
$438M
Goodwill
$183M
$182M
$147M
$145M
$150M
$158M
$141M
$132M
$134M
$129M
$133M
$81M
Intangibles
$45M
$67M
$64M
$79M
$95M
$111M
$120M
$138M
$156M
$175M
$196M
$45M
Other Non-current Assets
$58M
$177M
$172M
$131M
$159M
$98M
$81M
$43M
$36M
$33M
$34M
$24M
Total Assets
$2.45B
$2.39B
$2.37B
$2.29B
$2.19B
$1.98B
$1.64B
$1.53B
$1.49B
$1.53B
$1.60B
$1.18B
Accounts Payable
$149M
$134M
$158M
$160M
$221M
$168M
$122M
$118M
$108M
$88M
$86M
$79M
Accrued Liabilities
$181M
$187M
$180M
$214M
$185M
$160M
$101M
$83M
$99M
$72M
$78M
$60M
Short-term Debt
·
·
·
·
·
·
$13M
·
·
·
·
·
Current Liabilities
$378M
$376M
$393M
$433M
$471M
$510M
$285M
$254M
$247M
$185M
$180M
$149M
Capital Leases
$29M
$29M
$27M
$21M
$22M
$27M
$28M
$1M
$395.0K
$1M
$200.0K
$200.0K
Deferred Tax
$6M
$7M
$14M
$13M
$32M
$35M
$16M
$18M
$25M
$28M
$32M
$3M
Other Non-current Liabilities
$49M
$91M
$100M
$81M
$123M
$131M
$121M
$91M
$95M
$81M
$90M
$79M
Total Liabilities
$510M
$517M
$558M
$705M
$892M
$963M
$487M
$549M
$615M
$708M
$756M
$369M
Long-term Debt
$26M
$21M
$21M
$150M
$285M
$312M
$99M
$215M
$270M
$430M
$466M
$141M
Total Debt
$1M
$1M
$4M
$2M
$17M
$22M
$33M
$28M
$21M
$14M
$10M
·
Common Stock
$37M
$37M
$37M
$37M
$36M
$36M
$35M
$34M
$34M
$33M
$32M
$32M
Treasury Stock
$372M
$338M
$338M
$337M
$337M
$336M
$38M
$38M
$38M
$29M
$11M
·
AOCI
$-111M
$-147M
$-143M
$-128M
$-50M
$-74M
$-108M
$-102M
$-84M
$-113M
$-84M
$-68M
Stockholders' Equity
$1.88B
$1.80B
$1.74B
$1.51B
$1.24B
$964M
$1.11B
$931M
$832M
$776M
$795M
$768M
Liabilities + Equity
$2.45B
$2.39B
$2.37B
$2.29B
$2.19B
$1.98B
$1.64B
$1.53B
$1.49B
$1.53B
$1.60B
$1.18B
Shares Outstanding
45,875,000
55,621,000
55,225
54,751
54,290
53,536
52,664
51,678,000
50,587,000
49,376,000
48,614,000
47,591,000
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$26M
$23M
$31M
$36M
$33M
$25M
$21M
$21M
$19M
$14M
$19M
$14M
Deferred Tax
$-1M
$-22M
$-19M
$-32M
$30M
$266.0K
$13M
$-651.0K
$28M
$-24M
$-4M
$-1M
Amort. of Intangibles
$22M
$16M
$15M
$16M
$16M
$16M
$18M
$18M
$19M
$20M
$9M
$8M
Restructuring
$394.0K
$9M
$2M
$0
·
·
·
$206.0K
$10M
$12.0K
·
·
Operating Cash Flow
$216M
$119M
$281M
$393M
$339M
$187M
$230M
$186M
$181M
$125M
$118M
$134M
CapEx
$78M
$73M
$151M
$212M
$141M
$76M
$99M
$88M
$111M
$59M
$133M
$58M
Investing Cash Flow
$-116M
$-118M
$-158M
$-265M
$-144M
$-107M
$-100M
$-89M
$-79M
$-26M
·
·
Debt Issued
$12M
$6M
$25M
$373M
$558M
$956M
$406M
$466M
$44M
$44M
$391M
·
Net Debt Issued
$4M
$-19.0K
$-129M
$-133M
$-28M
$212M
$-117M
$-57M
$-160M
$-36M
$-66M
·
Stock Issued
·
·
$0
$140.0K
$4M
$7M
$12M
$5M
$14M
$120.0K
$10M
$6M
Stock Repurchased
$34M
$0
$0
$0
$0
$297M
·
·
$9M
$18M
$11M
·
Net Stock Activity
$-34M
·
$0
$140.0K
$4M
$-290M
$12M
$5M
$5M
$-18M
$-817.0K
$6M
Financing Cash Flow
$-55M
$-19M
$-145M
$-126M
$-158M
$-54M
$-112M
$-52M
$-158M
$-63M
·
·
Net Change in Cash
$58M
$-4M
$-23M
$-26M
$46M
$61M
$18M
$37M
$-45M
$30M
$-25M
$46M
Taxes Paid
$24M
$22M
$98M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$137M
$46M
$130M
$181M
$197M
$111M
$131M
$98M
$70M
$66M
$-15M
$77M
Levered FCF
·
$45M
$125M
$174M
$192M
$102M
$125M
$91M
$70M
$56M
$-18M
$73M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
31.2%
33.2%
39.6%
41.3%
37.1%
35.1%
37.3%
35.9%
33.8%
30.4%
29.3%
31.1%
Operating Margin
2.4%
3.9%
15.1%
20.4%
15.3%
10.9%
16.1%
12.7%
7.6%
4.0%
5.0%
9.5%
Net Margin
4.5%
3.4%
13.7%
16.6%
12.7%
8.0%
12.3%
8.6%
-0.17%
1.7%
2.9%
7.1%
Pretax Margin
5.7%
4.8%
16.7%
19.8%
17.5%
9.8%
15.9%
12.3%
5.9%
2.7%
4.8%
9.7%
EBITDA Margin
2.4%
3.9%
15.1%
20.4%
15.3%
10.9%
16.1%
12.7%
7.6%
4.0%
5.0%
9.5%
ROA
2.7%
1.8%
9.7%
14.2%
10.8%
4.9%
9.4%
7.0%
-0.12%
1.0%
1.7%
5.4%
ROE
3.6%
2.5%
14.0%
24.1%
20.8%
9.5%
15.0%
11.8%
-0.22%
2.0%
3.1%
8.7%
ROIC
1.6%
2.3%
11.9%
23.1%
16.5%
11.2%
13.7%
11.3%
0.04%
3.5%
3.4%
8.4%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.3
3.3
3.0
2.7
2.5
2.0
2.8
2.9
2.7
4.0
4.2
4.6
Quick Ratio
1.8
1.7
1.8
1.6
1.5
1.2
1.8
1.9
1.7
2.7
2.8
3.0
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
Interest Coverage
·
21.6
44.0
49.1
36.8
11.5
25.4
15.6
6.0
2.9
9.9
19.5
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.7
0.9
0.9
0.6
0.8
0.8
0.7
0.6
0.6
0.8
Inventory Turnover
2.2
2.0
2.7
3.3
3.5
2.6
3.5
3.6
3.4
3.3
3.1
3.4
Receivables Turnover
4.7
3.8
4.5
5.5
5.3
4.2
5.1
5.7
5.1
4.3
4.2
4.7
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$40.94
$38.75
$37.89
$33.29
$27.48
$21.77
$21.61
$18.55
$16.92
$16.09
$16.36
$16.14
Revenue / Share
$31.93
$28.25
$35.88
$43.46
$39.43
$23.58
$24.09
$23.83
$21.59
$18.92
$17.15
$18.33
Cash Flow / Share
$4.64
$2.57
$6.07
$8.53
$7.39
$3.59
$4.43
$3.64
$3.71
$2.51
$2.39
$2.76
Cash / Share
$8.00
$6.66
$6.87
$7.41
$8.08
$6.05
$5.05
$4.80
$4.15
$5.14
$4.49
$5.11
EPS (TTM)
$1.43
$0.95
$4.91
$7.20
$5.00
$1.88
$2.96
$2.04
$-0.04
$0.32
$0.49
$1.31
성장률9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.0%
-21.1%
-16.9%
10.8%
46.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.5%
-10.1%
10.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
50.5%
-80.7%
-31.8%
44.0%
166.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-41.7%
-42.5%
37.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-5.3%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
50.2%
-80.6%
-31.4%
44.8%
133.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-41.5%
-42.3%
32.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-7.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.48B
$1.31B
$1.66B
$2.00B
$1.81B
$1.23B
$1.25B
$1.21B
$1.05B
$942M
$849M
$891M
Net Income TTM
$66M
$44M
$227M
$331M
$229M
$98M
$153M
$104M
$-2M
$16M
$24M
$64M
Market Cap
$2.26B
$2.86B
$3.70B
$3.46B
$4.94B
$3.12B
$2.89B
$1.62B
$1.41B
$1.24B
$1.12B
$1.31B
Enterprise Value
$1.89B
$2.54B
$3.38B
$3.12B
$4.59B
$2.87B
$2.66B
$1.40B
$1.22B
$975M
$844M
·
P/E
34.5
64.9
16.4
10.6
22.0
37.5
19.0
15.8
-716.8
80.2
46.9
21.0
P/S
1.5
2.2
2.2
1.7
2.7
2.5
2.3
1.3
1.3
1.3
1.3
1.5
P/B
1.2
1.6
2.1
2.3
4.0
3.2
2.6
1.7
1.7
1.6
1.4
1.7
P / Tangible Book
1.4
1.8
2.4
2.7
5.0
4.5
·
·
·
·
·
·
P / Cash Flow
10.5
23.9
13.2
8.8
14.6
16.7
12.6
8.7
7.8
9.9
9.5
9.8
P / FCF
16.5
61.6
28.4
19.2
25.0
28.0
22.0
16.5
20.1
18.7
-73.8
17.2
EV / EBITDA
53.2
50.4
13.5
7.6
16.6
21.4
13.2
9.1
15.2
25.6
20.1
·
EV / FCF
13.8
54.8
26.0
17.3
23.3
25.8
20.2
14.3
17.4
14.7
-55.8
·
EV / Revenue
1.3
1.9
2.0
1.6
2.5
2.3
2.1
1.2
1.2
1.0
1.0
·
Earnings Yield
2.9%
1.5%
6.1%
9.5%
4.5%
2.7%
5.2%
6.3%
-0.14%
1.2%
2.1%
4.8%
손익계산서18
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$446M
$405M
$392M
$392M
$366M
$332M
$339M
$350M
$320M
$302M
$323M
$405M
$467M
$467M
$496M
$521M
Cost of Revenue
$298M
$277M
$270M
$272M
$251M
$227M
$228M
$232M
$212M
$202M
$210M
$249M
$272M
$273M
$290M
$303M
Gross Profit
$148M
$129M
$122M
$120M
$115M
$105M
$111M
$118M
$107M
$100M
$112M
$156M
$195M
$194M
$206M
$218M
R&D Expense
$41M
$41M
$41M
$42M
$41M
$39M
$33M
$34M
$33M
$34M
$33M
$34M
$35M
$33M
$34M
$33M
SG&A Expense
$70M
$64M
$63M
$60M
$59M
$59M
$62M
$59M
$58M
$54M
$56M
$63M
$68M
$71M
$72M
$69M
Operating Expenses
$114M
$109M
$109M
$109M
$106M
$103M
$99M
$96M
$104M
$87M
$92M
$102M
$106M
$108M
$110M
$105M
Operating Income
$33M
$20M
$13M
$12M
$9M
$1M
$12M
$22M
$4M
$13M
$21M
$54M
$90M
$86M
$96M
$112M
Interest Expense
·
·
·
·
·
·
·
$456.0K
$852.0K
$532.0K
·
$898.0K
$2M
$2M
$3M
$3M
Interest Income
$3M
$3M
$5M
$6M
$5M
$4M
$3M
$2M
$2M
$3M
$2M
$1M
·
·
·
·
Other Non-op
$470.0K
$91.0K
$-2M
$413.0K
$362.0K
$617.0K
$1M
$682.0K
$562.0K
$434.0K
$3M
$1M
$1M
$530.0K
$1M
$2M
Pretax Income
$58M
$22M
$14M
$19M
$53M
$-3M
$12M
$19M
$13M
$19M
$28M
$61M
$101M
$89M
$95M
$109M
Income Tax
$7M
$4M
$2M
$4M
$9M
$20.0K
$2M
$4M
$3M
$4M
$3M
$11M
$17M
$17M
$1M
$20M
Net Income
$47M
$15M
$10M
$14M
$46M
$-4M
$8M
$14M
$8M
$14M
$25M
$49M
$82M
$71M
$92M
$86M
EPS (Basic)
$1.02
$0.33
$0.23
$0.31
$0.99
$-0.10
$0.18
$0.30
$0.17
$0.30
$0.55
$1.06
$1.79
$1.56
$2.03
$1.90
EPS (Diluted)
$1.00
$0.32
$0.23
$0.31
$0.99
$-0.10
$0.18
$0.30
$0.17
$0.30
$0.55
$1.05
$1.77
$1.54
$1.98
$1.88
Shares (Basic)
45,921,000
45,919,000
·
46,383,000
46,398,000
46,370,000
·
46,331,000
46,133,000
46,032,000
·
45,936,000
45,733,000
45,600,000
·
45,475,000
Shares (Diluted)
46,446,000
46,138,000
·
46,437,000
46,462,000
46,370,000
·
46,442,000
46,324,000
46,285,000
·
46,320,000
46,243,000
46,161,000
·
46,014,000
EBITDA
$33M
$20M
·
$12M
$9M
$1M
·
$22M
$4M
$13M
·
$54M
$90M
$86M
·
$112M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$430M
$394M
$367M
$377M
$317M
$336M
$309M
$312M
$265M
$266M
·
$295M
$322M
$323M
·
$379M
Short-term Investments
$10M
$10M
$10M
$10M
$10M
$8M
$7M
$7M
$9M
$10M
·
$10M
$9M
$9M
·
$7M
Receivables
$310M
$304M
$307M
$304M
$313M
$302M
$326M
$359M
$385M
$392M
·
$414M
$393M
$369M
·
$378M
Inventory
$505M
$493M
$472M
$471M
$483M
$471M
$475M
$482M
$462M
$429M
·
$344M
$326M
$342M
·
$375M
Prepaid Expense
$104M
$96M
$96M
$107M
$115M
$102M
$102M
$97M
$97M
$100M
·
$117M
$108M
$76M
·
$131M
Current Assets
$1.36B
$1.30B
$1.26B
$1.27B
$1.24B
$1.22B
$1.22B
$1.26B
$1.22B
$1.20B
·
$1.18B
$1.16B
$1.12B
·
$1.28B
PP&E (Net)
$661M
$652M
$650M
$657M
$680M
$666M
$684M
$704M
$708M
$723M
$746M
$736M
$748M
$756M
$737M
$698M
PP&E (Gross)
·
·
$1.72B
·
·
·
$1.63B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.22B
·
·
·
$1.11B
·
·
·
·
·
·
·
·
·
Goodwill
$183M
$182M
$183M
$183M
$185M
$182M
$182M
$149M
$146M
$147M
$147M
$144M
$146M
$146M
$145M
$141M
Intangibles
$38M
$41M
$45M
$50M
$56M
$62M
$67M
$54M
$57M
$60M
·
$67M
$71M
$75M
·
$82M
Other Non-current Assets
$61M
$58M
$253M
$251M
$250M
$170M
$177M
$169M
$179M
$174M
·
$175M
$180M
$151M
·
$147M
Total Assets
$2.58B
$2.50B
$2.45B
$2.47B
$2.47B
$2.36B
$2.39B
$2.39B
$2.36B
$2.36B
$2.37B
$2.34B
$2.34B
$2.29B
$2.29B
$2.36B
Accounts Payable
$184M
$169M
$149M
$147M
$148M
$136M
$134M
$150M
$157M
$149M
·
$161M
$152M
$144M
·
$197M
Accrued Liabilities
·
·
$181M
·
·
·
$187M
·
·
·
·
·
·
·
·
·
Current Liabilities
$429M
$411M
$378M
$384M
$374M
$357M
$376M
$353M
$361M
$377M
·
$415M
$413M
$390M
·
$512M
Capital Leases
$37M
$37M
$29M
$31M
$34M
$28M
$29M
$22M
$24M
$26M
·
$28M
$30M
$32M
·
$21M
Deferred Tax
$5M
$5M
$6M
$11M
$14M
$6M
$7M
$12M
$10M
$11M
·
$13M
$14M
$13M
·
$30M
Other Non-current Liabilities
$46M
$46M
$78M
$83M
$100M
$78M
$91M
$87M
$86M
$90M
·
$99M
$98M
$127M
·
$107M
Total Liabilities
$561M
$547M
$510M
$522M
$537M
$485M
$517M
$506M
$509M
$531M
·
$581M
$610M
$620M
·
$900M
Long-term Debt
$22M
$25M
$26M
$25M
$26M
$21M
$21M
$22M
$20M
$21M
·
$24M
$57M
$92M
·
$262M
Total Debt
$2M
$2M
·
$5M
$2M
$1M
·
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$9M
Common Stock
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
·
$37M
$37M
$37M
·
$37M
Treasury Stock
$382M
$372M
$372M
$348M
$348M
$338M
$338M
$338M
$338M
$338M
·
$338M
$338M
$337M
·
$337M
AOCI
$-119M
$-120M
$-111M
$-107M
$-100M
$-142M
$-147M
$-116M
$-135M
$-149M
$-143M
$-162M
$-139M
$-118M
$-128M
$-144M
Stockholders' Equity
$1.95B
$1.89B
$1.88B
$1.89B
$1.88B
$1.80B
$1.80B
$1.81B
$1.77B
$1.75B
·
$1.69B
$1.66B
$1.60B
·
$1.40B
Liabilities + Equity
$2.58B
$2.50B
$2.45B
$2.47B
$2.47B
$2.36B
$2.39B
$2.39B
$2.36B
$2.36B
·
$2.34B
$2.34B
$2.29B
·
$2.36B
Shares Outstanding
45,869,000
45,940,000
45,875,799
46,383,277
46,211,196
46,395,345
46,332,891
55,619
46,146,009
46,114,753
55,225
45,936,090
45,748,940
45,706,798
54,751
45,468,133
현금 흐름15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$11M
$8M
$7M
$7M
$6M
$6M
$7M
$7M
$4M
$5M
$7M
$6M
$8M
$10M
$10M
$10M
Amort. of Intangibles
$4M
$4M
$5M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Restructuring
·
·
$51.0K
$9.0K
$68.0K
·
$552.0K
$-211.0K
$8M
·
$-983.0K
$3M
$0
·
·
·
Operating Cash Flow
$68M
$64M
$38M
$79M
$42M
$57M
$82M
$54M
$14M
$-31M
$38M
$50M
$93M
$100M
$103M
$132M
CapEx
$34M
$32M
$26M
$16M
$20M
$16M
$20M
$15M
$18M
$20M
$27M
$38M
$37M
$48M
$64M
$70M
Investing Cash Flow
$-39M
$-37M
$-22M
$-15M
$-50M
$-28M
$-69M
$-18M
$-13M
$-18M
$-29M
$-32M
$-49M
$-48M
$-40M
$-61M
Debt Issued
$3M
$4M
$5M
$0
$3M
$3M
$156.0K
$3M
$0
$3M
$0
$15M
$10M
$263.0K
$48M
$140M
Net Debt Issued
·
$175.0K
·
·
·
$134.0K
·
·
·
$-284.0K
·
·
·
$-59M
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
$-1.0K
Stock Repurchased
·
·
$24M
$0
·
·
$0
$0
·
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-857.0K
$-1M
$-24M
$-708.0K
$-29M
$-1M
$-4M
$1M
$-20M
$3M
$6M
$-44M
$-36M
$-70M
$-114M
$27M
Net Change in Cash
$33M
$27M
$-10M
$59M
$-18M
$26M
$-2M
$49M
$-3M
$-48M
$21M
$-27M
$-1M
$-15M
$-45M
$78M
Free Cash Flow
·
$32M
·
·
·
$41M
·
·
·
$-52M
·
·
·
$52M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-52M
·
·
·
$50M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
33.1%
31.8%
·
30.7%
31.5%
31.5%
·
33.7%
33.6%
33.0%
·
38.5%
41.8%
41.6%
·
41.8%
Operating Margin
7.5%
4.9%
·
2.9%
2.6%
0.39%
·
6.2%
1.2%
4.3%
·
13.3%
19.2%
18.5%
·
21.6%
Net Margin
10.5%
3.7%
·
3.6%
12.6%
-1.3%
·
3.9%
2.5%
4.7%
·
12.0%
17.6%
15.2%
·
16.6%
Pretax Margin
13.0%
5.5%
·
4.9%
14.5%
-0.83%
·
5.4%
4.0%
6.2%
·
14.9%
21.6%
19.0%
·
20.9%
EBITDA Margin
7.5%
4.9%
·
2.9%
2.6%
0.39%
·
6.2%
1.2%
4.3%
·
13.3%
19.2%
18.5%
·
21.6%
ROA
1.8%
0.62%
·
0.59%
1.9%
-0.19%
·
0.58%
0.34%
0.60%
·
2.1%
3.5%
3.2%
·
3.9%
ROE
2.4%
0.81%
·
0.77%
2.5%
-0.25%
·
0.79%
0.47%
0.84%
·
3.2%
5.4%
4.9%
·
6.8%
ROIC
1.5%
0.86%
·
0.50%
0.41%
0.07%
·
0.97%
0.17%
0.60%
·
2.6%
4.5%
4.4%
·
6.5%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.2
·
3.3
3.3
3.4
·
3.6
3.4
3.2
·
2.9
2.8
2.9
·
2.5
Quick Ratio
1.7
1.7
·
1.8
1.7
1.8
·
1.9
1.8
1.8
·
1.7
1.8
1.8
·
1.5
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
48.0
4.4
24.3
·
60.0
40.9
40.5
·
41.3
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.6
0.6
·
0.6
0.5
0.5
·
0.6
0.5
0.5
·
0.7
0.8
0.8
·
0.9
Receivables Turnover
1.4
1.3
·
1.2
1.0
1.0
·
0.9
0.8
0.8
·
1.0
1.2
1.3
·
1.4
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$42.56
$41.13
·
$40.73
$40.62
$38.82
·
$32571.32
$38.45
$37.92
·
$36.78
$36.34
$34.91
·
$30.70
Revenue / Share
$9.59
$8.79
·
$8.45
$7.88
$7.16
·
$7.54
$6.90
$6.52
·
$8.74
$10.10
$10.12
·
$11.33
Cash Flow / Share
·
$1.39
·
·
·
$1.22
·
·
·
$-0.67
·
·
·
$2.16
·
·
Cash / Share
$9.38
$8.58
·
$8.12
$6.86
$7.24
·
$5607.15
$5.74
$5.77
·
$6.42
$7.03
$7.07
·
$8.34
EPS (TTM)
$1.86
$1.85
·
$1.38
$1.37
$0.55
·
$1.32
$2.07
$3.67
·
$6.34
$7.17
$7.15
·
$6.63
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.63B
$1.56B
·
$1.43B
$1.39B
$1.34B
·
$1.29B
$1.35B
$1.50B
·
$1.84B
$1.95B
$1.99B
·
$1.98B
Net Income TTM
$86M
$86M
·
$64M
$64M
$26M
·
$61M
$96M
$170M
·
$294M
$332M
$330M
·
$305M
Market Cap
$5.02B
$3.14B
·
$2.47B
$2.44B
$2.00B
·
$4M
$3.32B
$3.25B
·
$3.62B
$4.23B
$4.24B
·
$2.95B
Enterprise Value
$4.58B
$2.73B
·
$2.09B
$2.12B
$1.66B
·
$-314M
$3.05B
$2.98B
·
$3.32B
$3.90B
$3.91B
·
$2.57B
P/E
58.8
36.9
·
38.6
38.6
78.5
·
48.6
34.7
19.2
·
12.4
12.9
13.0
·
9.8
P/S
3.1
2.0
·
1.7
1.8
1.5
·
·
2.5
2.2
·
2.0
2.2
2.1
·
1.5
P/B
2.6
1.7
·
1.3
1.3
1.1
·
0.0
1.9
1.9
·
2.1
2.5
2.7
·
2.1
P / Tangible Book
2.9
1.9
·
1.5
1.5
1.3
·
0.0
2.1
2.1
·
2.4
2.9
3.1
·
2.5
P / Cash Flow
·
48.8
·
·
·
35.3
·
·
·
-104.4
·
·
·
42.5
·
·
EV / Revenue
2.8
1.8
·
1.5
1.5
1.2
·
·
2.3
2.0
·
1.8
2.0
2.0
·
1.3
Earnings Yield
1.7%
2.7%
·
2.6%
2.6%
1.3%
·
2.1%
2.9%
5.2%
·
8.0%
7.8%
7.7%
·
10.2%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$1.48B
·
·
$1.31B
·
매출 총이익률 %
31.2%
·
·
33.2%
·
영업이익률 %
2.4%
·
·
3.9%
·
순이익
$66M
·
·
$44M
·
희석 EPS
$1.43
·
·
$0.95
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
0.0
·
·
0.0
·
유동비율
3.3
·
·
3.3
·
당좌 비율
1.8
·
·
1.7
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$137M
·
·
$46M
·
기관 투자자 (13F)
421개의 제출자
· $5.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자421
보유 가치$5.1B
신규 포지션97
청산 포지션33
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
97 (+10 이전 분기 대비)
33 (+1 이전 분기 대비)
130 (+16 이전 분기 대비)
119 (+21 이전 분기 대비)
+1.5M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.