TARS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$73.00
시가총액 (MRQ)$3.16B
P/E (TTM)-68.9
EPS (TTM)$-1.06
매출 (TTM)$606M
ROE (TTM)-13.7%
부채/자본 (MRQ)0.2
52주 범위$54–$92
TARS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$451M2020-12-31 → 2025-12-31
EPS$-1.592020-12-31 → 2025-12-31
잉여현금흐름$-22M2020-12-31 → 2025-12-31
순이익률-7.7%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TARS
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-68.95년 평균 ≈-22.7
≈-22.7
·
·
P/S (TTM)
5.25년 평균 ≈16.5
≈16.5
·
·
P/B (MRQ)
9.15년 평균 ≈5.6
≈5.6
6.5
고평가
EV / EBITDA
-39.45년 평균 ≈-16.6
≈-16.6
·
·
주가 / FCF (TTM)
56.45년 평균 ≈-9.5
≈-9.5
·
·
주가 / 현금 흐름 (TTM)
42.65년 평균 ≈-39.0
≈-39.0
·
·
EV / 매출 (TTM)
4.65년 평균 ≈13.3
≈13.3
·
·
EV / FCF (TTM)
49.75년 평균 ≈-42.8
≈-42.8
·
·
주가 / 유형 장부 가치 (MRQ)
9.35년 평균 ≈5.7
≈5.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TARS
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-8.0%5년 평균 ≈-233.3%
≈-233.3%
2.4%
약함
EBITDA Margin (EBITDA 마진)
-15.7%5년 평균 ≈-233.3%
≈-233.3%
2.6%
약함
Pretax Margin (세전 마진)
-14.3%5년 평균 ≈-224.2%
≈-224.2%
10.3%
약함
순이익률 (TTM)
-7.7%5년 평균 ≈-224.3%
≈-224.3%
7.1%
약함
ROA (TTM)
-8.4%5년 평균 ≈-28.7%
≈-28.7%
-7.0%
약함
ROE (TTM)
-13.7%5년 평균 ≈-35.0%
≈-35.0%
-20.8%
동일
ROIC
-17.6%5년 평균 ≈-31.7%
≈-31.7%
-11.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TARS
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.25년 평균 ≈0.2
≈0.2
1.4
낮은 부채
유동비율 (MRQ)
3.25년 평균 ≈9.0
≈9.0
2.7
강한 유동성
당좌 비율 (MRQ)
3.15년 평균 ≈8.7
≈8.7
1.8
강한 유동성
장기 부채 / 자기 자본 (MRQ)
0.25년 평균 ≈0.2
≈0.2
1.4
낮은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TARS
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
146.7%5년 평균 ≈252.0%
≈252.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
159.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TARS
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.595년 평균 ≈$-2.49
≈$-2.49
·
·
Revenue / Share (주당 매출)
$10.805년 평균 ≈$4.02
≈$4.02
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.305년 평균 ≈$-1.66
≈$-1.66
·
·
Cash / Share (주당 현금)
$4.325년 평균 ≈$4.86
≈$4.86
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TARS
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.05년 평균 ≈0.4
≈0.4
0.8
최상위권
Receivables Turnover (매출 채권 회전율)
6.85년 평균 ≈4.9
≈4.9
4.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$1.2M
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-25.2%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 4, 2026
$-0.43
$-0.20
-115.1%
2026년 3월 31일
5월 12, 2026
$-0.16
$-0.38
57.6%
2025년 12월 31일
$-0.20
$-0.10
-106.2%
2025년 9월 30일
$-0.30
$-0.36
16.1%
2025년 6월 30일
$-0.48
$-0.41
-17.8%
2025년 3월 31일
$-0.64
$-0.75
14.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
Revenue
$451M
$183M
$17M
$26M
$57M
$0
R&D Expense
$64M
$53M
$50M
$43M
$42M
$19M
SG&A Expense
$427M
$237M
$109M
$45M
$25M
$8M
Operating Expenses
$522M
$304M
$161M
$89M
$69M
$27M
Operating Income
$-71M
$-121M
$-143M
$-63M
$-12M
$-27M
Interest Expense
·
·
$3M
$2M
$0
·
Other Non-op
$-202.0K
$-206.0K
$274.0K
$86.0K
$-73.0K
$0
Pretax Income
$-64M
$-116M
$-136M
$-62M
$-14M
$-27M
Income Tax
$2M
$0
$0
$-4.0K
$55.0K
$1.0K
Net Income
$-66M
$-116M
$-136M
$-62M
$-14M
$-27M
EPS (Basic)
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
$-4.32
EPS (Diluted)
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
$-4.32
Shares (Basic)
41,784,014
37,604,538
29,383,276
24,619,700
20,554,086
6,207,367
Shares (Diluted)
41,784,014
37,604,538
29,383,276
24,619,700
20,554,086
6,207,367
EBITDA
$-71M
$-121M
$-143M
$-63M
$-12M
$-27M
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$184M
$95M
$225M
$72M
$171M
$168M
Short-term Investments
$234M
$197M
$2M
$145M
$483.0K
$0
Receivables
$85M
$47M
$17M
$0
$0
$0
Inventory
$4M
$3M
$3M
$0
·
·
Prepaid Expense
$13M
$15M
$8M
$5M
$4M
$2M
Current Assets
$523M
$357M
$256M
$225M
$176M
$171M
PP&E (Net)
$12M
$2M
$1M
$957.0K
$755.0K
$548.0K
PP&E (Gross)
$14M
$4M
$3M
$2M
$976.0K
$682.0K
Accum. Depreciation
$2M
$2M
$1M
$546.0K
$221.0K
$134.0K
Intangibles
$7M
$8M
$4M
$0
·
·
Other Non-current Assets
$2M
$999.0K
$2M
$585.0K
$1M
$81.0K
Total Assets
$562M
$377M
$265M
$228M
$179M
$172M
Accounts Payable
$16M
$9M
·
·
·
·
Current Liabilities
$136M
$81M
$37M
$15M
$11M
$5M
Capital Leases
$11M
$0
$2M
$52.0K
$585.0K
$549.0K
Other Non-current Liabilities
$11M
$0
$2M
$100.0K
$699.0K
$605.0K
Total Liabilities
$219M
$152M
$69M
$35M
$12M
$6M
Long-term Debt
$72M
$72M
$30M
$19M
·
·
Total Debt
$72M
$72M
$30M
$19M
·
·
Common Stock
$6.0K
$6.0K
$5.0K
$5.0K
$4.0K
$4.0K
Paid-in Capital
$770M
$585M
$442M
$302M
$213M
$199M
Retained Earnings
$-427M
$-360M
$-245M
$-109M
$-47M
$-33M
AOCI
$381.0K
$179.0K
$-2.0K
$-74.0K
$0
·
Stockholders' Equity
$343M
$225M
$197M
$193M
$167M
$166M
Liabilities + Equity
$562M
$377M
$265M
$228M
$179M
$172M
Shares Outstanding
42,553,931
38,349,826
34,211,190
26,727,458
20,698,737
20,323,201
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
Stock-based Comp
$42M
$28M
$20M
$13M
$8M
$839.0K
Deferred Tax
$0
$0
$0
$0
$0
$0
Amort. of Intangibles
$961.0K
$540.0K
$133.0K
$0
·
·
Operating Cash Flow
$-12M
$-83M
$-117M
$-49M
$4M
$-21M
CapEx
$10M
$2M
$2M
$506.0K
$586.0K
$456.0K
Investing Cash Flow
$-42M
$-199M
$141M
$-145M
$-586.0K
$-456.0K
Debt Issued
$0
$75M
$10M
$20M
·
·
Net Debt Issued
$0
$75M
·
·
·
·
Financing Cash Flow
$143M
$155M
$130M
$94M
$21.0K
$132M
Net Change in Cash
$89M
$-128M
$153M
$-100M
$3M
$110M
Free Cash Flow
$-22M
$-85M
$-119M
$-50M
$3M
$-22M
Levered FCF
·
·
$-122M
$-52M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
Operating Margin
-15.7%
-65.9%
-820.5%
-242.9%
-21.3%
·
Net Margin
-14.7%
-63.2%
-778.9%
-240.5%
-24.2%
·
Pretax Margin
-14.3%
-63.2%
-778.9%
-240.5%
-24.1%
·
EBITDA Margin
-15.7%
-65.9%
-820.5%
-242.9%
-21.3%
·
ROA
-14.1%
-36.0%
-55.1%
-30.5%
-7.9%
-23.3%
ROE
-19.7%
-50.0%
-66.2%
-31.4%
-8.0%
-36.2%
ROIC
-17.6%
-40.7%
-63.1%
-29.5%
-7.3%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
Current Ratio
3.9
4.4
6.9
14.6
15.3
31.7
Quick Ratio
3.7
4.2
6.6
14.1
15.0
31.2
Debt / Equity
0.2
0.3
0.2
0.1
·
·
LT Debt / Equity
0.2
0.3
0.2
0.1
·
·
Interest Coverage
·
·
-42.8
-28.5
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
Asset Turnover
1.0
0.6
0.1
0.1
0.3
·
Receivables Turnover
6.8
5.8
2.1
·
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
Book Value / Share
$8.07
$5.85
$5.76
$7.22
$8.06
$8.17
Revenue / Share
$10.80
$4.87
$0.59
$1.05
$2.77
·
Cash Flow / Share
$-0.30
$-2.21
$-4.00
$-1.99
$0.18
·
Cash / Share
$4.32
$2.47
$6.58
$2.68
$8.28
$8.27
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
EPS (TTM)
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
$-4.32
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
Revenue YoY
146.7%
948.6%
-32.4%
-54.7%
·
·
Revenue CAGR 3Y
159.5%
47.5%
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
Revenue TTM
$451M
$183M
$17M
$26M
$57M
$0
Net Income TTM
$-66M
$-116M
$-136M
$-62M
$-14M
$-27M
Market Cap
$3.48B
$2.12B
$693M
$392M
$466M
$840M
Enterprise Value
$3.14B
$1.90B
$495M
$194M
·
·
P/E
-51.5
-18.0
-4.4
-5.8
-33.6
-9.6
P/S
7.7
11.6
39.7
15.2
8.2
·
P/B
10.1
9.5
3.5
2.0
2.8
5.1
P / Tangible Book
10.4
9.8
3.6
2.0
2.8
5.1
P / Cash Flow
-279.8
-25.6
-5.9
-8.0
124.3
-39.7
P / FCF
-156.2
-25.1
-5.8
-7.9
147.3
-38.9
EV / EBITDA
-44.2
-15.8
-3.5
-3.1
·
·
EV / FCF
-140.7
-22.5
-4.2
-3.9
·
·
EV / Revenue
7.0
10.4
28.4
7.5
·
·
Earnings Yield
-1.9%
-5.5%
-22.8%
-17.2%
-3.0%
-10.4%
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$174M
$162M
$152M
$119M
$103M
$78M
$66M
$48M
$41M
$28M
$13M
$2M
$0
$2M
$10M
$0
Cost of Revenue
$12M
$9M
·
·
$6M
$5M
·
·
·
·
·
·
$0
$0
·
$0
R&D Expense
$31M
$22M
$18M
$16M
$16M
$14M
$17M
$12M
$12M
$12M
$13M
$12M
$13M
$12M
$10M
$11M
SG&A Expense
$151M
$136M
$131M
$109M
$103M
$85M
$69M
$58M
$59M
$52M
$43M
$30M
$20M
$15M
$15M
$12M
Operating Expenses
$194M
$168M
$160M
$133M
$125M
$105M
$91M
$73M
$74M
$65M
$58M
$43M
$33M
$27M
$25M
$23M
Operating Income
$-20M
$-6M
$-8M
$-15M
$-22M
$-26M
$-24M
$-25M
$-33M
$-38M
$-44M
$-41M
$-33M
$-25M
$-15M
$-23M
Interest Expense
·
·
·
·
·
·
·
·
·
$983.0K
·
$858.0K
$815.0K
$684.0K
·
$633.0K
Other Non-op
$-281.0K
$-87.0K
$-74.0K
$98.0K
$-145.0K
$-81.0K
$-27.0K
$67.0K
$-65.0K
$-181.0K
$363.0K
$-48.0K
$-47.0K
$6.0K
$-50.0K
$-7.0K
Income Tax
$3M
$2M
·
·
$0
$0
·
·
·
·
$0
$0
$0
$0
$0
$-5.0K
Net Income
$-19M
$-7M
$-8M
$-13M
$-20M
$-25M
$-23M
$-23M
$-33M
$-36M
$-42M
$-39M
$-31M
$-23M
$-14M
$-23M
EPS (Basic)
$-0.43
$-0.16
$-0.17
$-0.30
$-0.48
$-0.64
$-0.57
$-0.61
$-0.88
$-1.01
$-1.29
$-1.28
$-1.17
$-0.88
$-0.46
$-0.84
EPS (Diluted)
$-0.43
$-0.16
$-0.17
$-0.30
$-0.48
$-0.64
$-0.57
$-0.61
$-0.88
$-1.01
$-1.29
$-1.28
$-1.17
$-0.88
$-0.46
$-0.84
Shares (Basic)
43,393,643
42,956,973
·
42,607,717
42,360,452
39,345,359
·
38,381,968
37,823,233
35,300,655
·
30,622,440
26,815,733
26,742,023
·
26,662,374
Shares (Diluted)
43,393,643
42,956,973
·
42,607,717
42,360,452
39,345,359
·
38,381,968
37,823,233
35,300,655
·
30,622,440
26,815,733
26,742,023
·
26,662,374
EBITDA
$-20M
$-6M
·
$-15M
$-22M
$-26M
·
$-25M
$-33M
$-38M
·
$-41M
$-33M
$-25M
·
$-23M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$205M
$102M
$184M
$113M
$97M
$176M
$95M
$176M
$181M
$194M
·
$227M
$107M
$66M
·
$169M
Short-term Investments
$245M
$287M
$234M
$289M
$284M
$232M
$197M
$141M
$142M
$105M
·
$20M
$71M
$135M
·
$57M
Receivables
$96M
$100M
$85M
$73M
$58M
$62M
$47M
$29M
$30M
$30M
·
$5M
·
$2M
·
$17.0K
Inventory
$4M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$2M
$4M
·
$15.0K
·
·
·
·
Prepaid Expense
$10M
$27M
$13M
$22M
$29M
$6M
$15M
$7M
$6M
$7M
·
$6M
$5M
$5M
·
$3M
Current Assets
$562M
$537M
$523M
$502M
$474M
$481M
$357M
$357M
$363M
$341M
·
$259M
$183M
$209M
·
$234M
PP&E (Net)
$20M
$18M
$12M
$6M
$3M
$3M
$2M
$2M
$2M
$1M
·
$2M
$2M
$1M
·
$951.0K
PP&E (Gross)
$22M
$20M
$14M
$8M
$6M
$5M
$4M
$4M
$4M
$3M
·
$3M
$2M
$2M
·
$1M
Accum. Depreciation
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
·
$1M
$832.0K
$649.0K
·
$448.0K
Intangibles
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$4M
$4M
·
$4M
·
·
·
·
Other Non-current Assets
$660.0K
$715.0K
$2M
$1M
$1M
$616.0K
$999.0K
$888.0K
$846.0K
$1M
·
$1M
$1M
$529.0K
·
$583.0K
Total Assets
$611M
$581M
$562M
$535M
$495M
$501M
$377M
$376M
$377M
$349M
·
$268M
$189M
$211M
·
$236M
Accounts Payable
$40M
$24M
$16M
·
·
·
$9M
·
·
·
·
·
·
·
·
·
Current Liabilities
$176M
$144M
$136M
$117M
$90M
$86M
$81M
$66M
$52M
$43M
·
$23M
$15M
$13M
·
$14M
Capital Leases
$16M
$16M
$11M
$10M
$0
$0
·
$1M
$1M
$2M
·
$2M
$2M
·
·
$169.0K
Other Non-current Liabilities
$16M
$16M
$11M
$10M
·
·
$0
$1M
$1M
$2M
·
$2M
$2M
$40.0K
·
$209.0K
Total Liabilities
$264M
$232M
$219M
$199M
$162M
$158M
$152M
$139M
$125M
$74M
·
$55M
$41M
$38M
·
$34M
Long-term Debt
$73M
$73M
$72M
$72M
$72M
$72M
$72M
$72M
$72M
$30M
·
$30M
$25M
$25M
·
$19M
Total Debt
$73M
$73M
·
$72M
$72M
$72M
·
$72M
$72M
$30M
·
$30M
$25M
$25M
·
$19M
Common Stock
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
$6.0K
·
$5.0K
$5.0K
$5.0K
·
$5.0K
Paid-in Capital
$799M
$783M
$770M
$753M
$738M
$728M
$585M
$574M
$566M
$556M
·
$416M
$311M
$306M
·
$298M
Retained Earnings
$-452M
$-434M
$-427M
$-418M
$-406M
$-385M
$-360M
$-337M
$-314M
$-280M
·
$-203M
$-164M
$-132M
·
$-95M
AOCI
$-557.0K
$-298.0K
$381.0K
$289.0K
$39.0K
$85.0K
$179.0K
$346.0K
$-176.0K
$-63.0K
·
$-8.0K
$-23.0K
$-70.0K
·
$-10.0K
Stockholders' Equity
$347M
$349M
$343M
$335M
$333M
$342M
$225M
$237M
$252M
$275M
$197M
$214M
$148M
$173M
$193M
$203M
Liabilities + Equity
$611M
$581M
$562M
$535M
$495M
$501M
$377M
$376M
$377M
$349M
·
$268M
$189M
$211M
·
$236M
Shares Outstanding
43,271,347
43,021,312
42,553,931
42,447,882
42,210,972
41,995,537
38,349,826
38,196,072
38,030,385
37,749,468
34,211,190
33,104,087
26,899,572
26,800,512
26,727,458
26,671,812
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$13M
$12M
$14M
$12M
$8M
$7M
$7M
$7M
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
Amort. of Intangibles
$200.0K
$240.0K
$321.0K
$200.0K
$200.0K
$240.0K
$240.0K
$100.0K
$100.0K
$100.0K
$133.0K
$0
$0
$0
$0
·
Operating Cash Flow
$61M
$-25M
$19M
$18M
$-29M
$-21M
$-22M
$-9M
$-14M
$-38M
$-39M
$-32M
$-24M
$-22M
$-11M
$-19M
CapEx
$4M
$6M
$6M
$2M
$1M
$590.0K
$72.0K
$282.0K
$1M
$174.0K
$0
$375.0K
$787.0K
$340.0K
$127.0K
$96.0K
Investing Cash Flow
$38M
$-59M
$49M
$-5M
$-52M
$-35M
$-60M
$3M
$-41M
$-102M
$18M
$47M
$64M
$11M
$-87M
$-57M
Debt Issued
·
·
$0
$0
·
·
$0
$0
$75M
$0
$0
$5M
$0
$5M
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$5M
·
·
Stock Issued
$0
$0
·
$0
$-354.0K
$135M
·
$-43.0K
$-274.0K
$99M
·
$99M
$0
$0
·
$-218.0K
Net Stock Activity
·
$0
·
·
·
$135M
·
·
·
$99M
·
·
·
·
·
·
Financing Cash Flow
$3M
$1M
$2M
$3M
$2M
$137M
$3M
$639.0K
$42M
$109M
$20M
$105M
$510.0K
$5M
$264.0K
$-136.0K
Net Change in Cash
$102M
$-82M
$71M
$16M
$-79M
$81M
$-79M
$-5M
$-13M
$-31M
$-2M
$120M
$41M
$-6M
$-98M
$-76M
Taxes Paid
$3M
$2M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-30M
·
·
·
$-21M
·
·
·
$-38M
·
·
·
$-22M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-11.5%
-3.8%
·
-12.2%
-21.6%
-33.6%
·
-52.3%
-81.6%
-136.5%
·
-2187.9%
·
·
·
·
Net Margin
-10.7%
-4.3%
·
-10.6%
-19.8%
-32.1%
·
-48.7%
-81.6%
-129.4%
·
-2092.4%
·
·
·
·
EBITDA Margin
-11.5%
-3.8%
·
-12.2%
-21.6%
-33.6%
·
-52.3%
-81.6%
-136.5%
·
-2187.9%
·
·
·
·
ROA
-3.4%
-1.3%
·
-2.8%
-4.7%
-5.9%
·
-7.3%
-11.8%
-12.8%
·
-15.5%
-14.2%
-11.9%
·
-10.5%
ROE
-5.5%
-2.0%
·
-4.4%
-7.0%
-8.1%
·
-10.4%
-16.7%
-15.9%
·
-18.8%
-17.0%
-14.5%
·
-11.8%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.7
·
4.3
5.3
5.6
·
5.4
7.0
8.0
·
11.2
12.4
15.7
·
16.4
Quick Ratio
3.1
3.4
·
4.1
4.9
5.4
·
5.3
6.8
7.7
·
10.8
12.1
15.4
·
15.9
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.1
·
0.1
0.2
0.1
·
0.1
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.3
0.3
0.1
·
0.1
0.2
0.1
·
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
-38.3
·
-47.7
-40.3
-36.5
·
-36.2
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.0
·
·
·
0.0
Inventory Turnover
2.9
2.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables Turnover
2.3
2.0
·
2.3
2.3
1.7
·
2.8
2.8
1.7
·
0.7
·
·
·
0.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.01
$8.11
·
$7.89
$7.88
$8.15
·
$6.22
$6.63
$7.29
·
$6.45
$5.49
$6.47
·
$7.60
Revenue / Share
$4.01
$3.77
·
$2.79
$2.42
$1.99
·
$1.25
$1.08
$0.78
·
$0.06
·
·
·
$0.00
Cash Flow / Share
·
$-0.57
·
·
·
$-0.52
·
·
·
$-1.07
·
·
·
$-0.82
·
·
Cash / Share
$4.73
$2.38
·
$2.66
$2.29
$4.19
·
$4.61
$4.76
$5.13
·
$6.85
$3.97
$2.46
·
$6.35
EPS (TTM)
$-1.06
$-1.11
·
$-1.99
$-2.30
$-2.70
·
$-3.79
$-4.46
$-4.75
·
$-3.79
$-3.35
$-2.42
·
$-2.73
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$606M
$535M
·
$366M
$296M
$234M
·
$130M
$83M
$43M
·
$14M
$12M
$28M
·
$16M
Net Income TTM
$-46M
$-48M
·
$-81M
$-92M
$-105M
·
$-134M
$-150M
$-148M
·
$-108M
$-91M
$-65M
·
$-63M
Market Cap
$2.72B
$3.02B
·
$2.52B
$1.71B
$2.16B
·
$1.26B
$1.03B
$1.37B
·
$588M
$486M
$337M
·
$457M
Enterprise Value
$2.35B
$2.70B
·
$2.19B
$1.40B
$1.82B
·
$1.01B
$782M
$1.10B
·
$371M
$332M
$160M
·
$249M
P/E
-59.4
-63.2
·
-29.9
-17.6
-19.0
·
-8.7
-6.1
-7.7
·
-4.7
-5.4
-5.2
·
-6.3
P/S
4.5
5.6
·
6.9
5.8
9.2
·
9.7
12.4
32.2
·
40.9
38.9
12.1
·
28.3
P/B
7.9
8.6
·
7.5
5.1
6.3
·
5.3
4.1
5.0
·
2.8
3.3
1.9
·
2.3
P / Tangible Book
8.0
8.8
·
7.7
5.3
6.5
·
5.5
4.2
5.1
·
2.8
3.3
1.9
·
2.3
P / Cash Flow
·
-122.4
·
·
·
-104.5
·
·
·
-36.3
·
·
·
-15.3
·
·
EV / Revenue
3.9
5.0
·
6.0
4.7
7.8
·
7.8
9.4
25.9
·
25.8
26.6
5.8
·
15.4
Earnings Yield
-1.7%
-1.6%
·
-3.4%
-5.7%
-5.3%
·
-11.5%
-16.4%
-13.1%
·
-21.3%
-18.5%
-19.2%
·
-16.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$451M
$183M
$17M
$26M
$57M
영업이익률 %
-15.7%
-65.9%
-820.5%
-242.9%
-21.3%
순이익
$-66M
$-116M
$-136M
$-62M
$-14M
희석 EPS
$-1.59
$-3.07
$-4.62
$-2.52
$-0.67
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.2
0.3
0.2
0.1
·
유동비율
3.9
4.4
6.9
14.6
15.3
당좌 비율
3.7
4.2
6.6
14.1
15.0
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-22M
$-85M
$-119M
$-50M
$3M
기관 투자자 (13F)
276개의 제출자
· $3.2B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자276
보유 가치$3.2B
신규 포지션37
청산 포지션33
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
37 (-20 이전 분기 대비)
33 (+2 이전 분기 대비)
104 (+14 이전 분기 대비)
85 (+9 이전 분기 대비)
-286K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.