LQDA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$28.64
시가총액 (MRQ)$2.55B
P/E (TTM)20.5
EPS (TTM)$1.40
매출 (TTM)$451M
ROE (TTM)131.8%
52주 범위$22–$94
LQDA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$158M2019-12-31 → 2025-12-31
EPS$-0.802019-12-31 → 2025-12-31
잉여현금흐름$-40M2020-12-31 → 2025-12-31
순이익률30.7%2020-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
LQDA
5년 평균
동종업계 중앙값
결론
P/E (TTM)
20.55년 평균 ≈-15.3
≈-15.3
36.1
고평가
P/S (TTM)
5.75년 평균 ≈36.6
≈36.6
16.5
저평가
P/B (MRQ)
13.15년 평균 ≈21.2
≈21.2
8.2
고평가
주가 / FCF (TTM)
16.95년 평균 ≈-25.2
≈-25.2
·
·
주가 / 현금 흐름 (TTM)
15.25년 평균 ≈-27.3
≈-27.3
·
·
주가 / 유형 장부 가치 (MRQ)
13.35년 평균 ≈24.6
≈24.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
LQDA
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
37.4%5년 평균 ≈-365.0%
≈-365.0%
14.9%
최상위권
EBITDA 마진 (TTM)
37.8%5년 평균 ≈-345.9%
≈-345.9%
13.0%
최상위권
순이익률 (TTM)
30.7%5년 평균 ≈-390.1%
≈-390.1%
19.1%
최상위권
ROA (TTM)
35.6%5년 평균 ≈-47.1%
≈-47.1%
-9.2%
약함
ROE (TTM)
131.8%5년 평균 ≈-125.2%
≈-125.2%
-50.6%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
LQDA
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.35년 평균 ≈6.2
≈6.2
2.3
동일
Quick Ratio (당좌 비율)
1.85년 평균 ≈6.0
≈6.0
1.7
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
LQDA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
1031.2%5년 평균 ≈536.5%
≈536.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
115.0%5년 평균 ≈101.6%
≈101.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
192.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
LQDA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.805년 평균 ≈$-1.00
≈$-1.00
·
·
Revenue / Share (주당 매출)
$1.845년 평균 ≈$0.56
≈$0.56
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.415년 평균 ≈$-0.68
≈$-0.68
·
·
Cash / Share (주당 현금)
$2.195년 평균 ≈$1.61
≈$1.61
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
LQDA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.65년 평균 ≈0.2
≈0.2
0.6
동일
Receivables Turnover (매출 채권 회전율)
5.65년 평균 ≈5.2
≈5.2
5.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$733.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈13.7%
다음 실적11월 02, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$0.74
$0.76
-2.3%
2026년 3월 31일
5월 7, 2026
$0.52
$0.42
24.3%
2025년 12월 31일
$0.17
$0.18
-7.6%
2025년 9월 30일
$-0.04
$-0.41
90.2%
2025년 6월 30일
$-0.49
$-0.44
-11.4%
2025년 3월 31일
$-0.45
$-0.41
-11.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$158M
$14M
$17M
$16M
$13M
$739.6K
$8M
Cost of Revenue
·
$6M
$3M
$3M
$3M
$237.7K
·
R&D Expense
$39M
$48M
$43M
$19M
$21M
$32M
$40M
SG&A Expense
$157M
$82M
$45M
$32M
$23M
$27M
$14M
Operating Expenses
$210M
$135M
$91M
$55M
$47M
$60M
$55M
Operating Income
$-51M
$-121M
$-73M
$-39M
$-34M
$-59M
$-47M
Interest Expense
·
·
$6M
$2M
$762.0K
$858.0K
$1M
Interest Income
$7M
$8M
$3M
$1M
$33.0K
$184.4K
$613.7K
Other Non-op
$-18M
$-7M
$-5M
$-2M
$-782.0K
$-673.6K
$-759.9K
Income Tax
$0
$0
$0
$0
$0
$0
$0
Net Income
$-69M
$-128M
$-79M
$-41M
$-35M
$-60M
$-48M
EPS (Basic)
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
$-1.76
·
EPS (Diluted)
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
$-1.76
$-2.57
Shares (Basic)
86,059,101
78,707,503
64,993,476
60,958,862
49,677,737
33,888,434
·
Shares (Diluted)
86,059,101
78,707,503
64,993,476
60,958,862
49,677,737
33,888,434
18,482,455
EBITDA
$-50M
$-119M
$-71M
$-35M
$-28M
$-56M
·
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$191M
$176M
$84M
$93M
$57M
$65M
$56M
Receivables
$54M
$3M
$4M
$5M
$3M
$0
·
Inventory
$24M
$241.0K
·
·
·
·
·
Prepaid Expense
$5M
$6M
$2M
$2M
$792.0K
$752.4K
$590.3K
Current Assets
$273M
$185M
$90M
$100M
$61M
$66M
$56M
PP&E (Net)
$12M
$8M
$4M
$4M
$5M
$7M
$9M
PP&E (Gross)
$26M
$24M
$20M
$18M
$19M
$20M
$21M
Accum. Depreciation
$14M
$16M
$15M
$14M
$14M
$13M
$11M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$0
Intangibles
$3M
$3M
$3M
$4M
$4M
$6M
$0
Other Non-current Assets
$13M
$11M
$287.0K
·
·
·
·
Total Assets
$328M
$230M
$118M
$129M
$94M
$100M
$69M
Accounts Payable
$4M
$5M
$1M
$2M
$1M
$4M
$3M
Current Liabilities
$136M
$42M
$19M
$9M
$7M
$12M
$17M
Capital Leases
·
·
$2M
$3M
$4M
$5M
$6M
Total Liabilities
$283M
$151M
$71M
$39M
$28M
$28M
$34M
Long-term Debt
·
·
·
$20M
$10M
$10M
$16M
Total Debt
·
·
·
$20M
$10M
$10M
·
Common Stock
$87.0K
$85.0K
$69.0K
$64.0K
$52.0K
$43.3K
$28.2K
Paid-in Capital
$671M
$637M
$476M
$441M
$375M
$346M
$250M
Retained Earnings
$-626M
$-557M
$-429M
$-351M
$-310M
$-275M
$-215M
Stockholders' Equity
$45M
$79M
$47M
$90M
$65M
$71M
$35M
Liabilities + Equity
$328M
$230M
$118M
$129M
$94M
$100M
$69M
Shares Outstanding
87,204,137
84,683,063
68,629,575
64,517,912
52,287,737
43,336,277
28,231,267
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$2M
$2M
$2M
$4M
$6M
$3M
$3M
Stock-based Comp
$29M
$19M
$10M
$9M
$7M
$4M
$3M
Amort. of Intangibles
$200.0K
$300.0K
$300.0K
$700.0K
$1M
·
·
Other Non-cash
$2M
$16M
$25M
$-518.0K
$-12M
$-1M
·
Operating Cash Flow
$-36M
$-93M
$-42M
$-29M
$-34M
$-54M
$-48M
CapEx
$4M
$5M
$1M
$592.0K
$107.0K
$752.1K
$2M
Investing Cash Flow
$-6M
$-8M
$-11M
$-587.0K
$-107.0K
$247.9K
$-2M
Debt Issued
$75M
$57M
$42M
$20M
$10M
$0
$5M
Net Debt Issued
$54M
$-5M
$-20M
$9M
$57.3K
$-6M
·
Financing Cash Flow
$60M
$195M
$43M
$65M
$26M
$63M
$66M
Net Change in Cash
$18M
$93M
$-10M
$36M
$-8M
$10M
$16M
Free Cash Flow
$-40M
$-98M
$-43M
$-29M
$-34M
$-55M
·
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-32.5%
-866.6%
-419.6%
-243.3%
-262.9%
-7989.0%
·
Net Margin
-43.5%
-931.6%
-448.9%
-257.4%
-269.0%
-8080.1%
·
EBITDA Margin
-31.5%
-850.9%
-407.2%
-220.4%
-219.3%
-7565.9%
·
ROA
-24.7%
-74.8%
-63.4%
-36.8%
-35.8%
-71.0%
·
ROE
-230.0%
-137.2%
-164.8%
-44.2%
-50.0%
-87.6%
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.0
4.4
4.8
11.3
8.4
5.6
·
Quick Ratio
1.8
4.3
4.7
11.2
8.3
5.6
·
Debt / Equity
·
·
·
0.2
0.2
0.1
·
LT Debt / Equity
·
·
·
0.2
0.2
0.1
·
Interest Coverage
·
·
-11.7
-16.6
-41.5
-68.9
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.6
0.1
0.1
0.1
0.1
0.0
·
Inventory Turnover
·
48.8
·
·
·
·
·
Receivables Turnover
5.6
4.1
3.9
4.0
8.6
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.51
$0.91
$0.69
$1.40
$1.25
$1.64
·
Revenue / Share
$1.84
$0.18
$0.27
$0.26
$0.26
·
·
Cash Flow / Share
$-0.41
$-1.19
$-0.64
$-0.47
$-0.69
·
·
Cash / Share
$2.19
$2.08
$1.22
$1.45
$1.10
$1.51
·
EPS (TTM)
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
$-1.76
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
1031.2%
-20.0%
9.8%
24.0%
1637.8%
·
·
Revenue CAGR 3Y
115.0%
2.9%
187.0%
·
·
·
·
Revenue CAGR 5Y
192.5%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$158M
$14M
$17M
$16M
$13M
$739.6K
·
Net Income TTM
$-69M
$-128M
$-79M
$-41M
$-35M
$-60M
·
Market Cap
$3.01B
$996M
$826M
$411M
$255M
$128M
·
Enterprise Value
·
·
·
$338M
$208M
$73M
·
P/E
-43.1
-7.2
-9.9
-9.5
-7.0
-1.7
·
P/S
19.0
71.2
47.2
25.8
19.8
172.8
·
P/B
67.2
12.9
17.5
4.5
3.9
1.8
·
P / Tangible Book
79.4
13.8
20.7
5.0
4.5
2.1
·
P / Cash Flow
-84.3
-10.7
-19.9
-14.4
-7.5
-2.4
·
P / FCF
-75.2
-10.1
-19.3
-14.1
-7.5
-2.3
·
EV / EBITDA
·
·
·
-9.6
-7.4
-1.3
·
EV / FCF
·
·
·
-11.6
-6.1
-1.3
·
EV / Revenue
·
·
·
21.2
16.1
98.5
·
Earnings Yield
-2.3%
-13.9%
-10.1%
-10.5%
-14.4%
-59.7%
·
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$172M
$133M
$92M
$54M
$9M
$3M
$3M
$4M
$4M
$3M
$5M
$4M
$5M
$4M
$5M
$3M
Cost of Revenue
·
·
·
·
·
$2M
·
$2M
$1M
$1M
·
$570.0K
$671.0K
$654.0K
$694.0K
$740.0K
R&D Expense
$17M
$13M
$17M
$9M
$6M
$7M
$16M
$12M
$9M
$10M
$13M
$7M
$18M
$5M
$5M
$5M
SG&A Expense
$57M
$47M
$48M
$40M
$39M
$30M
$21M
$20M
$20M
$20M
$17M
$11M
$9M
$8M
$6M
$7M
Operating Expenses
$86M
$71M
$72M
$53M
$46M
$39M
$39M
$34M
$31M
$32M
$31M
$19M
$28M
$14M
$12M
$12M
Operating Income
$86M
$62M
$20M
$2M
$-38M
$-35M
$-36M
$-29M
$-27M
$-29M
$-26M
$-15M
$-23M
$-9M
$-6M
$-9M
Interest Expense
·
·
·
·
·
·
·
$3M
$3M
$3M
·
$2M
$1M
$1M
$698.0K
$620.0K
Interest Income
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$948.0K
$862.0K
$734.0K
$922.0K
$662.0K
$359.0K
Other Non-op
$-4M
$-5M
$-5M
$-5M
$-4M
$-3M
$-2M
$-2M
$-1M
$-1M
$-1M
$-899.0K
$-692.0K
$-3M
$-36.0K
$-261.0K
Pretax Income
$82M
$57M
·
·
$-42M
$-38M
·
·
·
·
·
·
·
·
·
·
Income Tax
$7M
$4M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Income
$75M
$53M
$15M
$-4M
$-42M
$-38M
$-39M
$-31M
$-29M
$-30M
$-27M
$-16M
$-24M
$-12M
$-7M
$-9M
EPS (Basic)
$0.84
$0.60
$0.18
$-0.04
$-0.49
$-0.45
$-0.45
$-0.40
$-0.38
$-0.40
$-0.43
$-0.24
$-0.36
$-0.18
$-0.08
$-0.14
EPS (Diluted)
$0.74
$0.52
$0.18
$-0.04
$-0.49
$-0.45
$-0.45
$-0.40
$-0.38
$-0.40
$-0.43
$-0.24
$-0.36
$-0.18
$-0.08
$-0.14
Shares (Basic)
88,887,744
88,006,244
·
86,333,772
85,588,108
85,172,696
·
78,316,820
76,435,831
75,393,907
·
64,857,508
64,788,482
64,656,424
·
64,458,741
Shares (Diluted)
101,397,028
101,112,095
·
86,333,772
85,588,108
85,172,696
·
78,316,820
76,435,831
75,393,907
·
64,857,508
64,788,482
64,656,424
·
64,458,741
EBITDA
$86M
$62M
·
$2M
$-38M
$-35M
·
$-29M
$-27M
$-28M
·
$-15M
$-23M
$-9M
·
$-9M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$284M
$223M
$191M
$157M
$173M
$170M
$176M
$204M
$133M
$158M
·
$76M
$88M
$94M
$93M
$98M
Receivables
$109M
$74M
$54M
$36M
$10M
$1M
$3M
$4M
$3M
$3M
·
$3M
$4M
$4M
$5M
$3M
Inventory
$36M
$29M
$24M
$25M
$6M
$1M
$241.0K
$38.0K
·
·
·
·
·
·
·
·
Prepaid Expense
$9M
$8M
$5M
$9M
$6M
$5M
$6M
$6M
$4M
$4M
·
$3M
$601.0K
$1M
$2M
$2M
Current Assets
$438M
$333M
$273M
$227M
$196M
$177M
$185M
$214M
$147M
$168M
·
$83M
$93M
$100M
$100M
$103M
PP&E (Net)
$35M
$21M
$12M
$11M
$10M
$8M
$8M
$8M
$6M
$6M
·
$4M
$4M
$4M
$4M
$4M
PP&E (Gross)
$53M
$38M
$26M
$28M
$26M
$25M
$24M
$24M
$22M
$21M
·
$19M
$19M
$19M
$18M
$19M
Accum. Depreciation
$18M
$18M
$14M
$17M
$16M
$16M
$16M
$16M
$16M
$15M
·
$15M
$15M
$14M
$14M
$15M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
$4M
$4M
Intangibles
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$4M
$4M
$4M
$4M
Other Non-current Assets
$19M
$17M
$13M
$9M
$22M
$16M
$11M
$8M
·
·
·
·
·
·
·
·
Total Assets
$522M
$402M
$328M
$276M
$257M
$227M
$230M
$253M
$177M
$197M
·
$112M
$122M
$129M
$129M
$133M
Accounts Payable
$13M
$11M
$4M
$6M
$11M
$9M
$5M
$2M
$6M
$2M
·
$2M
$2M
$841.0K
$2M
$1M
Current Liabilities
$189M
$150M
$136M
$103M
$78M
$61M
$42M
$34M
$24M
$22M
·
$12M
$19M
$7M
$9M
$7M
Capital Leases
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$914.0K
$873.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$327M
$293M
$283M
$254M
$242M
$178M
$151M
$142M
$115M
$111M
·
$64M
$61M
$47M
$39M
$38M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
Common Stock
$89.0K
$88.0K
$87.0K
$87.0K
$86.0K
$85.0K
$85.0K
$85.0K
$76.0K
$76.0K
·
$65.0K
$65.0K
$65.0K
$64.0K
$64.0K
Paid-in Capital
$694M
$682M
$671M
$663M
$652M
$645M
$637M
$632M
$561M
$556M
·
$450M
$446M
$444M
$441M
$439M
Retained Earnings
$-499M
$-573M
$-626M
$-641M
$-637M
$-596M
$-557M
$-521M
$-498M
$-470M
·
$-402M
$-386M
$-362M
$-351M
$-344M
Stockholders' Equity
$195M
$109M
$45M
$22M
$15M
$50M
$79M
$111M
$63M
$86M
$47M
$48M
$61M
$82M
$90M
$95M
Liabilities + Equity
$522M
$402M
$328M
$276M
$257M
$227M
$230M
$253M
$177M
$197M
·
$112M
$122M
$129M
$129M
$133M
Shares Outstanding
89,099,459
88,308,411
87,204,137
86,819,212
85,860,949
85,298,941
84,683,063
84,545,409
76,414,548
76,287,415
·
64,899,295
64,740,382
64,710,444
64,517,912
64,460,394
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$400.0K
$497.0K
$320.0K
$476.0K
$281.0K
$451.0K
$518.0K
$610.0K
$580.0K
$489.0K
$506.0K
$514.0K
$589.0K
$569.0K
$566.0K
$1M
Stock-based Comp
$10M
$9M
$7M
$8M
$7M
$7M
$5M
$5M
$4M
$5M
$3M
$2M
$2M
$3M
$2M
$2M
Amort. of Intangibles
$0
$100.0K
$0
$100.0K
$100.0K
·
$0
$100.0K
$100.0K
$100.0K
$0
$100.0K
$100.0K
$100.0K
$100.0K
$200.0K
Other Non-cash
·
$-10M
·
·
·
$-201.0K
·
·
·
$11M
·
·
·
$167.0K
·
·
Operating Cash Flow
$80M
$53M
$44M
$-10M
$-39M
$-31M
$-21M
$-25M
$-23M
$-25M
$-16M
$-12M
$-6M
$-8M
$-5M
$-6M
CapEx
$11M
$3M
$2M
$911.0K
$1M
$330.0K
$1M
$2M
$1M
$624.0K
$206.0K
$475.0K
$243.0K
$366.0K
$491.0K
$94.0K
Investing Cash Flow
$-12M
$-3M
$-4M
$-911.0K
$-1M
$-330.0K
$-5M
$-2M
$-1M
$-624.0K
$-206.0K
$-10M
$-243.0K
$-364.0K
$-491.0K
$-94.0K
Debt Issued
$0
$0
$0
$0
$50M
$25M
$0
$32M
$0
$25M
$42M
$0
$0
$0
$0
$0
Net Debt Issued
·
$-20M
·
·
·
$23M
·
·
·
·
·
·
·
$-20M
·
·
Financing Cash Flow
$-7M
$-18M
$-7M
$-5M
$48M
$24M
$-2M
$98M
$-814.0K
$100M
$24M
$10M
$-409.0K
$10M
$57.0K
$348.0K
Net Change in Cash
$61M
$32M
$33M
$-16M
$7M
$-7M
$-28M
$71M
$-25M
$74M
$7M
$-12M
$-6M
$1M
$-5M
$-6M
Free Cash Flow
·
$50M
·
·
·
$-31M
·
·
·
$-25M
·
·
·
$-9M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
49.8%
46.3%
·
3.2%
-424.4%
-1135.4%
·
-656.2%
-743.3%
-969.1%
·
-404.9%
-476.9%
-205.5%
·
-279.0%
Net Margin
43.5%
39.8%
·
-6.5%
-470.5%
-1229.7%
·
-520.6%
-763.6%
-1377.1%
·
-429.3%
-491.4%
-261.4%
·
-287.3%
Pretax Margin
47.6%
42.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
49.8%
46.7%
·
3.2%
-424.4%
-1121.0%
·
-656.2%
-743.3%
-952.6%
·
-404.9%
-476.9%
-192.8%
·
-279.0%
ROA
19.2%
16.8%
·
-1.3%
-19.1%
-18.1%
·
-12.7%
-18.7%
-25.1%
·
-12.9%
-18.0%
-10.6%
·
-7.8%
ROE
71.1%
66.8%
·
-5.3%
-106.7%
-56.4%
·
-29.2%
-45.3%
-48.8%
·
-22.1%
-28.9%
-17.1%
·
-10.8%
ROIC
40.1%
52.7%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.3
2.2
·
2.2
2.5
2.9
·
6.3
6.1
7.7
·
6.8
4.8
14.6
·
13.8
Quick Ratio
2.1
2.0
·
1.9
2.3
2.8
·
6.2
5.6
7.3
·
6.5
4.7
14.4
·
13.6
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.2
Interest Coverage
·
·
·
·
·
·
·
-9.7
-10.5
-11.4
·
-8.5
-16.0
-8.2
·
-14.2
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.2
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
·
·
·
·
·
2.2
·
82.4
·
·
·
·
·
·
·
·
Receivables Turnover
2.9
3.5
·
2.7
1.3
1.6
·
1.2
1.0
0.9
·
1.1
1.2
1.2
·
1.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.19
$1.23
·
$0.25
$0.18
$0.58
·
$1.31
$0.82
$1.13
·
$0.74
$0.94
$1.26
·
$1.47
Revenue / Share
$1.69
$1.31
·
$0.63
$0.10
$0.04
·
$0.06
$0.05
$0.04
·
$0.06
$0.07
$0.07
·
$0.05
Cash Flow / Share
·
$0.52
·
·
·
$-0.36
·
·
·
$-0.33
·
·
·
$-0.13
·
·
Cash / Share
$3.19
$2.52
·
$1.81
$2.02
$1.99
·
$2.42
$1.74
$2.07
·
$1.17
$1.36
$1.46
·
$1.53
EPS (TTM)
$1.40
$0.17
·
$-1.43
$-1.79
$-1.68
·
$-1.61
$-1.45
$-1.43
·
$-0.86
$-0.76
$-0.55
·
$-0.81
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$451M
$288M
·
$69M
$19M
$14M
·
$16M
$15M
$16M
·
$18M
$18M
$17M
·
$14M
Net Income TTM
$139M
$22M
·
$-122M
$-149M
$-137M
·
$-117M
$-102M
$-97M
·
$-58M
$-51M
$-37M
·
$-46M
Market Cap
$7.10B
$3.33B
·
$1.97B
$1.07B
$1.26B
·
$845M
$917M
$1.13B
·
$411M
$508M
$447M
·
$351M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$272M
P/E
57.0
222.0
·
-15.9
-7.0
-8.8
·
-6.2
-8.3
-10.3
·
-7.4
-10.3
-12.6
·
-6.7
P/S
15.8
11.6
·
28.5
55.4
89.0
·
54.2
61.8
70.5
·
22.5
28.5
26.4
·
25.4
P/B
36.4
30.7
·
89.5
70.4
25.3
·
7.6
14.6
13.0
·
8.6
8.4
5.5
·
3.7
P / Tangible Book
37.7
32.7
·
130.2
129.9
29.5
·
8.2
16.5
14.2
·
10.1
9.6
6.0
·
4.0
P / Cash Flow
·
62.9
·
·
·
-41.0
·
·
·
-45.3
·
·
·
-52.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
19.7
Earnings Yield
1.8%
0.45%
·
-6.3%
-14.4%
-11.4%
·
-16.1%
-12.1%
-9.7%
·
-13.6%
-9.7%
-8.0%
·
-14.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$158M
$14M
$17M
$16M
$13M
영업이익률 %
-32.5%
-866.6%
-419.6%
-243.3%
-262.9%
순이익
$-69M
$-128M
$-79M
$-41M
$-35M
희석 EPS
$-0.80
$-1.63
$-1.21
$-0.67
$-0.70
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
0.2
0.2
유동비율
2.0
4.4
4.8
11.3
8.4
당좌 비율
1.8
4.3
4.7
11.2
8.3
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-40M
$-98M
$-43M
$-29M
$-34M
기관 투자자 (13F)
369개의 제출자
· $6.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자369
보유 가치$6.3B
신규 포지션130
청산 포지션32
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
130 (+60 이전 분기 대비)
32 (0 이전 분기 대비)
107 (+24 이전 분기 대비)
88 (0 이전 분기 대비)
+20.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.