TNONW Tenon Medical, Inc. - Warrant
$0.01
가격 · 6월 24, 2026
기준 재무 정보 5월 15, 2026
TNONW 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.01
시가총액
$117.2K
P/E (TTM)
-0.0
EPS (TTM)
$-1.70
매출 (TTM)
$4M
배당 수익률
—
ROE
-213.7%
부채/자본
—
52주 범위
$0 – $0
TNONW 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$4M
2021-12-31
→
2025-12-31
EPS
$-1.70
2021-12-31
→
2025-12-31
잉여현금흐름
$-11M
2022-12-31
→
2025-12-31
마진
-318.4%
2022-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TNONW
동종업계 중앙값
P/E (TTM)
-0.0
—
P/S (TTM)
0.0
—
P/B
0.0
—
Price / FCF (주가 / FCF)
-0.0
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TNONW
동종업계 중앙값
Gross Margin (매출 총이익률)
59.8%
—
Operating Margin (영업이익률)
-324.3%
—
Net Profit Margin (순이익률)
-318.4%
—
ROA
-121.9%
—
ROE
-213.7%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TNONW
동종업계 중앙값
Current Ratio (유동비율)
2.1
—
Quick Ratio (당좌 비율)
1.7
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TNONW
동종업계 중앙값
Revenue YoY (매출 YoY)
20.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
78.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TNONW
동종업계 중앙값
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $4M | $3M | $3M | $691.0K | $160.0K | |
| Cost of Revenue | $2M | $2M | $2M | $1M | $55.0K | |
| Gross Profit | $2M | $2M | $1M | $-641.0K | $105.0K | |
| R&D Expense | $2M | $3M | $3M | $3M | $2M | |
| SG&A Expense | $7M | $8M | $7M | $7M | $3M | |
| Operating Expenses | $15M | $15M | $17M | $18M | $7M | |
| Operating Income | $-13M | $-14M | $-16M | $-19M | $-6M | |
| Interest Expense | · | · | $21.0K | $354.0K | · | |
| Other Non-op | · | $-56.0K | · | $-18.0K | $-620.0K | |
| Pretax Income | · | · | · | $-19M | $-7M | |
| Net Income | $-13M | $-14M | $-16M | $-19M | $-7M | |
| EPS (Basic) | $-1.70 | $-11.26 | $-68.64 | $-23.62 | $-7.81 | |
| EPS (Diluted) | $-1.70 | $-11.26 | $-68.64 | $-23.62 | $-7.81 | |
| Shares (Basic) | 7,384 | 1,214 | 227 | 801 | 903 | |
| Shares (Diluted) | 7,384 | 1,214 | 227 | 801 | 903 | |
| EBITDA | $-13M | $-14M | $-16M | $-19M | · |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $7M | $2M | $2M | $3M | |
| Short-term Investments | · | · | · | $6M | $4M | |
| Receivables | $2M | $863.0K | $518.0K | $228.0K | $76.0K | |
| Inventory | $1M | $606.0K | $554.0K | $415.0K | $188.0K | |
| Prepaid Expense | $260.0K | $206.0K | $389.0K | $134.0K | $87.0K | |
| Current Assets | $7M | $8M | $4M | $9M | $8M | |
| PP&E (Net) | $918.0K | $752.0K | $961.0K | $793.0K | $101.0K | |
| PP&E (Gross) | $2M | $1M | $1M | $873.0K | $103.0K | |
| Accum. Depreciation | $906.0K | $668.0K | $273.0K | $80.0K | $2.0K | |
| Goodwill | $2M | · | · | · | · | |
| Intangibles | $485.0K | · | · | · | · | |
| Total Assets | $11M | $10M | $6M | $11M | $9M | |
| Accounts Payable | $845.0K | $369.0K | $433.0K | $550.0K | $478.0K | |
| Accrued Liabilities | $2M | $910.0K | $808.0K | $717.0K | $1M | |
| Current Liabilities | $3M | $2M | $3M | $3M | $15M | |
| Capital Leases | · | $141.0K | $428.0K | $683.0K | $911.0K | |
| Total Liabilities | $6M | $4M | $6M | $5M | $16M | |
| Common Stock | $11.0K | $3.0K | · | $1.0K | $1.0K | |
| Paid-in Capital | $83M | $71M | $56M | $46M | $113.0K | |
| Retained Earnings | $-81M | $-69M | $-55M | $-39M | $-21M | |
| AOCI | · | · | $-46.0K | $-100.0K | $-91.0K | |
| Stockholders' Equity | $5M | $6M | $778.0K | $6M | $-21M | |
| Liabilities + Equity | $11M | $10M | $6M | $11M | $9M | |
| Shares Outstanding | 10,851,273 | 3,138,804 | 325,039 | 1,123,680 | 989,954 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $262.0K | $408.0K | $199.0K | $78.0K | · | |
| Stock-based Comp | $2M | $4M | $4M | $3M | $377.0K | |
| Other Non-cash | · | · | $-946.0K | · | · | |
| Operating Cash Flow | $-11M | $-10M | $-12M | $-12M | $-4M | |
| CapEx | $273.0K | $186.0K | $361.0K | $847.0K | $102.0K | |
| Investing Cash Flow | $-1M | $-186.0K | $6M | $-3M | $-5M | |
| Stock Issued | · | $2M | $495.0K | $14M | $0 | |
| Net Stock Activity | · | $2M | $5M | $14M | · | |
| Financing Cash Flow | $9M | $14M | $6M | $14M | $11M | |
| Net Change in Cash | $-3M | $4M | $299.0K | $-788.0K | $3M | |
| Taxes Paid | · | · | · | · | $1.0K | |
| Free Cash Flow | $-11M | $-10M | · | $-13M | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 59.8% | 52.2% | 42.4% | -92.8% | · | |
| Operating Margin | -324.3% | -420.1% | -537.1% | -2709.8% | · | |
| Net Margin | -318.4% | -417.2% | -532.1% | -2737.6% | · | |
| Pretax Margin | · | · | · | -2737.5% | · | |
| EBITDA Margin | -324.3% | -420.1% | -530.3% | -2709.8% | · | |
| ROA | -121.9% | -168.9% | -178.7% | -185.8% | · | |
| ROE | -213.7% | -193.1% | -945.7% | -197.1% | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 4.4 | 1.2 | 3.7 | · | |
| Quick Ratio | 1.7 | 4.0 | 0.9 | 3.5 | · | |
| Interest Coverage | · | · | -748.9 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.3 | 0.1 | · | |
| Inventory Turnover | 1.9 | 2.7 | 3.5 | 4.4 | · | |
| Receivables Turnover | 3.1 | 4.7 | 7.8 | 4.5 | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 20.3% | 11.9% | 323.7% | 331.9% | · | |
| Revenue CAGR 3Y | 78.7% | 173.6% | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $4M | $3M | $3M | $691.0K | · | |
| Net Income TTM | $-13M | $-14M | $-16M | $-19M | · | |
| Market Cap | $117.2K | · | · | · | · | |
| P/E | -0.0 | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | |
| P/B | 0.0 | · | · | · | · | |
| P / Tangible Book | 0.1 | · | · | · | · | |
| P / Cash Flow | -0.0 | · | · | · | · | |
| P / FCF | -0.0 | · | · | · | · | |
| Earnings Yield | -15740.7% | · | · | · | · |
손익계산서 15
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $1M | $564.0K | $726.0K | $770.0K | $887.0K | $901.0K | $719.0K | $808.0K | $944.0K | $743.0K | $433.0K | $277.0K | $208.0K | $135.0K | |
| Cost of Revenue | $434.0K | $464.0K | $400.0K | $319.0K | $403.0K | $417.0K | $469.0K | $431.0K | $249.0K | $249.0K | $409.0K | $549.0K | $480.0K | $484.0K | $302.0K | $271.0K | |
| Gross Profit | $945.0K | $1M | $773.0K | $245.0K | $323.0K | $353.0K | $418.0K | $470.0K | $470.0K | $559.0K | $535.0K | $194.0K | $-47.0K | $-207.0K | $-94.0K | $-136.0K | |
| R&D Expense | $662.0K | $527.0K | $428.0K | $503.0K | $691.0K | $569.0K | $657.0K | $708.0K | $669.0K | $691.0K | $737.0K | $901.0K | $834.0K | $812.0K | $797.0K | $657.0K | |
| SG&A Expense | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | |
| Operating Expenses | $4M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $8M | $3M | $5M | |
| Operating Income | $-3M | $-3M | $-3M | $-3M | $-4M | $-3M | $-3M | $-4M | $-4M | $-3M | $-3M | $-4M | $-5M | $-8M | $-3M | $-5M | |
| Interest Expense | · | · | · | · | · | · | · | · | $34.0K | · | $4.0K | · | · | $-8.0K | · | $88.0K | |
| Other Non-op | $-45.0K | · | · | · | · | $0 | · | $7.0K | $-70.0K | · | · | · | · | $-57.0K | $19.0K | $21.0K | |
| Net Income | $-3M | $-3M | $-3M | $-3M | $-4M | $-3M | $-3M | $-4M | $-4M | $-3M | $-3M | $-4M | $-5M | $-8M | $-3M | $-5M | |
| EPS (Basic) | $-0.31 | $0.07 | $-0.40 | $-0.36 | $-1.01 | $10.55 | $-3.63 | $-8.16 | $-10.02 | $-49.37 | $-11.69 | $-3.28 | $-4.30 | $-17.77 | $-2.82 | $-0.65 | |
| EPS (Diluted) | $0.31 | $0.07 | $-0.40 | $-0.36 | $1.01 | $10.55 | $-3.63 | $-8.16 | $-10.02 | $-49.37 | $-11.69 | $-3.28 | $-4.30 | $-17.77 | $-2.82 | $-0.65 | |
| Shares (Basic) | 11,268 | -12,054 | 8,250 | 7,591 | 3,597 | -489 | 877 | 469 | 357 | -2,487 | 285 | 1,305 | 1,124 | -9,735 | 1,124 | 8,422 | |
| Shares (Diluted) | 11,268 | -12,054 | 8,250 | 7,591 | 3,597 | -489 | 877 | 469 | 357 | -2,487 | 285 | 1,305 | 1,124 | -9,735 | 1,124 | 8,422 | |
| EBITDA | $-3M | · | $-3M | $-3M | $-4M | · | $-3M | $-4M | $-3M | · | $-3M | $-4M | $-5M | · | $-3M | $-5M |
대차대조표 24
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $4M | $3M | $8M | $10M | $7M | $9M | $2M | $4M | $2M | $3M | $6M | $3M | $2M | $3M | $8M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $493.0K | $2M | $6M | $9M | $8M | |
| Receivables | $2M | $2M | $1M | $770.0K | $886.0K | $863.0K | $876.0K | $679.0K | $571.0K | $518.0K | $773.0K | $601.0K | $316.0K | $228.0K | $144.0K | $75.0K | |
| Inventory | $806.0K | $1M | $1M | $688.0K | $607.0K | $606.0K | $607.0K | $609.0K | $632.0K | $554.0K | $474.0K | $570.0K | $416.0K | $415.0K | $810.0K | $628.0K | |
| Prepaid Expense | $238.0K | $260.0K | $428.0K | $580.0K | $186.0K | $206.0K | $543.0K | $831.0K | $360.0K | $389.0K | $345.0K | $413.0K | $193.0K | $134.0K | $177.0K | $139.0K | |
| Current Assets | $8M | $7M | $7M | $10M | $12M | $8M | $11M | $4M | $6M | $4M | $5M | $8M | $6M | $9M | $14M | $17M | |
| PP&E (Net) | $901.0K | $918.0K | $663.0K | $842.0K | $698.0K | $752.0K | $906.0K | $904.0K | $993.0K | $961.0K | $956.0K | $945.0K | $852.0K | $793.0K | $294.0K | $241.0K | |
| PP&E (Gross) | $2M | $2M | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $957.0K | $873.0K | $349.0K | $272.0K | |
| Accum. Depreciation | $979.0K | $906.0K | $826.0K | $758.0K | $710.0K | $668.0K | $551.0K | $446.0K | $360.0K | $273.0K | $186.0K | $140.0K | $105.0K | $80.0K | $55.0K | $31.0K | |
| Goodwill | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $470.0K | $485.0K | $500.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $13M | $11M | $10M | $11M | $13M | $10M | $13M | $6M | $8M | $6M | $7M | $10M | $8M | $11M | $15M | $18M | |
| Accounts Payable | $646.0K | $845.0K | $625.0K | $894.0K | $496.0K | $369.0K | $1M | $1M | $266.0K | $433.0K | $763.0K | $912.0K | $928.0K | $550.0K | $422.0K | $345.0K | |
| Accrued Liabilities | $2M | $2M | $2M | $1M | $911.0K | $910.0K | $908.0K | $932.0K | $941.0K | $808.0K | $571.0K | $1M | $530.0K | $717.0K | $603.0K | $2M | |
| Current Liabilities | $7M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $7M | $3M | $3M | $1M | $2M | |
| Capital Leases | $1M | · | · | · | $65.0K | $141.0K | $216.0K | $290.0K | $360.0K | $428.0K | $494.0K | $560.0K | $622.0K | $683.0K | $724.0K | $782.0K | |
| Total Liabilities | $11M | $6M | $6M | $4M | $4M | $4M | $5M | $5M | $4M | $6M | $5M | $9M | $5M | $5M | $2M | $3M | |
| Common Stock | $11.0K | $11.0K | $9.0K | $8.0K | $8.0K | $3.0K | $3.0K | $4.0K | $4.0K | · | $2.0K | $22.0K | $11.0K | $1.0K | $11.0K | $11.0K | |
| Paid-in Capital | $84M | $83M | $80M | $78M | $78M | $71M | $70M | $60M | · | $56M | $55M | $50M | $47M | · | $45M | $44M | |
| Retained Earnings | $-85M | $-81M | $-78M | $-75M | $-72M | $-69M | $-66M | $-62M | $-59M | $-55M | $-52M | $-49M | $-44M | $-39M | $-32M | $-28M | |
| AOCI | · | · | · | · | · | · | · | · | · | $-46.0K | $-102.0K | $-72.0K | $-88.0K | $-100.0K | $-168.0K | $-139.0K | |
| Stockholders' Equity | $2M | $5M | $5M | $7M | $9M | $6M | $8M | $832.0K | $4M | $778.0K | $3M | $903.0K | $2M | $6M | $13M | $15M | |
| Liabilities + Equity | $13M | $11M | $10M | $11M | $13M | $10M | $13M | $6M | $8M | $6M | $7M | $10M | $8M | $11M | $15M | $18M | |
| Shares Outstanding | 11,296,378 | 10,851,273 | 8,605,508 | 7,592,217 | 7,589,965 | 3,138,804 | 3,136,013 | 3,780,827 | 3,726,974 | 325,039 | 2,471,014 | 21,623,769 | 11,251,299 | 1,123,680 | 11,236,801 | 11,236,801 |
현금 흐름 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $88.0K | $95.0K | $77.0K | $48.0K | $42.0K | $117.0K | $102.0K | $89.0K | $100.0K | · | $46.0K | $35.0K | $25.0K | $25.0K | $24.0K | $19.0K | |
| Stock-based Comp | $331.0K | $344.0K | $58.0K | $417.0K | $872.0K | $883.0K | $910.0K | $1M | $1M | $981.0K | $1M | $1M | $1M | $1M | $1M | $552.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | $120.0K | · | · | · | $189.0K | · | · | · | |
| Operating Cash Flow | $-3M | $-2M | $-4M | $-2M | $-2M | $-3M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-3M | $-3M | |
| CapEx | $56.0K | $192.0K | $-111.0K | · | · | $-37.0K | $104.0K | $0 | $119.0K | $92.0K | $57.0K | $128.0K | $84.0K | · | $77.0K | $41.0K | |
| Investing Cash Flow | $-56.0K | $-192.0K | $-639.0K | · | · | $37.0K | $-104.0K | $0 | $-119.0K | $-92.0K | $436.0K | $1M | $5M | $2M | $-1M | $-8M | |
| Stock Issued | · | · | · | · | · | $-57.0K | $229.0K | $56.0K | $2M | $42.0K | $-4M | · | · | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $2M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $4M | $3M | $59.0K | $-59.0K | $6M | $113.0K | $10M | $0 | $4M | $1M | $266.0K | $5M | $-42.0K | $-25.0K | $0 | $14M | |
| Net Change in Cash | $851.0K | $314.0K | $-4M | $-2M | $4M | $-3M | $7M | $-2M | $2M | $-943.0K | $-2M | $3M | $1M | $-1M | $-5M | $3M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Free Cash Flow | $-3M | · | · | · | · | · | · | · | · | · | · | · | $-4M | · | · | · |
수익성 6
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.5% | · | 65.9% | 43.4% | 44.5% | · | 47.1% | 52.2% | 65.4% | · | 56.7% | 26.1% | -10.8% | · | -45.2% | -100.7% | |
| Operating Margin | -237.8% | · | -289.2% | -506.6% | -506.5% | · | -362.5% | -429.7% | -487.6% | · | -357.8% | -581.7% | -1128.4% | · | -1568.3% | -4041.5% | |
| Net Margin | -252.1% | · | -284.6% | -491.0% | -498.1% | · | -359.0% | -424.6% | -497.4% | · | -353.0% | -576.7% | -1115.5% | · | -1524.5% | -4065.2% | |
| EBITDA Margin | -237.8% | · | -289.2% | -506.6% | -506.5% | · | -362.5% | -429.7% | -473.7% | · | -357.8% | -581.7% | -1122.6% | · | -1568.3% | -4041.5% | |
| ROA | -26.5% | · | -28.5% | -32.4% | -33.8% | · | -31.3% | -48.2% | -45.7% | · | -29.9% | -30.6% | -65.4% | · | -42.5% | -60.5% | |
| ROE | -61.7% | · | -51.4% | -73.4% | -55.6% | · | -59.5% | -441.0% | -117.3% | · | -43.1% | -53.5% | 47.7% | · | -49.0% | -72.6% |
유동성 및 지급능력 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 2.2 | 3.9 | 5.5 | · | 3.5 | 1.2 | 2.6 | · | 1.6 | 1.2 | 2.1 | · | 10.8 | 7.5 | |
| Quick Ratio | 0.9 | · | 1.6 | 3.4 | 5.1 | · | 3.2 | 0.8 | 2.2 | · | 1.3 | 1.0 | 1.9 | · | 10.0 | 7.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -103.1 | · | -844.5 | · | · | · | · | · |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.0 | 0.0 | |
| Inventory Turnover | 0.6 | · | 0.4 | 0.5 | 0.7 | · | 0.9 | 0.7 | 0.5 | · | 0.6 | 0.9 | 0.9 | · | 0.7 | 0.9 | |
| Receivables Turnover | 1.0 | · | 1.1 | 0.8 | 1.0 | · | 1.1 | 1.4 | 1.6 | · | 2.1 | 2.2 | 2.3 | · | 2.9 | 3.6 |
가치 평가 (TTM) 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | · | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $2M | $2M | $847.0K | · | $484.0K | $298.0K | |
| Net Income TTM | $-13M | · | $-13M | $-13M | $-14M | · | $-14M | $-15M | $-16M | · | $-16M | $-18M | $-16M | · | $-13M | $-12M | |
| Market Cap | $122.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/S | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 0.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 5185.2% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $4M | $3M | $3M | $691.0K | $160.0K |
| 매출 총이익률 % | 59.8% | 52.2% | 42.4% | -92.8% | — |
| 영업이익률 % | -324.3% | -420.1% | -537.1% | -2709.8% | — |
| 순이익 | $-13M | $-14M | $-16M | $-19M | $-7M |
| 희석 EPS | $-1.70 | $-11.26 | $-68.64 | $-23.62 | $-7.81 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 2.1 | 4.4 | 1.2 | 3.7 | — |
| 당좌 비율 | 1.7 | 4.0 | 0.9 | 3.5 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-11M | $-10M | — | $-13M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.