TVRD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.15
시가총액 (MRQ)$11M
P/E-0.4
EPS$-3.26
매출$7M
ROE-67.6%
52주 범위$1–$44
TVRD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2025년 4월 16일
1-for-3
역방향
2024년 12월 31일
1-for-12
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$7M2016-12-31 → 2024-12-31
EPS$-3.262018-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2024-12-31
순이익률·2016-12-31 → 2024-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TVRD
5년 평균
동종업계 중앙값
결론
P/E
-0.45년 평균 ≈-55.2
≈-55.2
·
·
P/S
1.35년 평균 ≈320.3
≈320.3
18.4
저평가
P/B (MRQ)
1.35년 평균 ≈48.6
≈48.6
1.5
고평가
Price / Cash Flow (주가 / 현금 흐름)
-0.55년 평균 ≈-134.7
≈-134.7
·
·
주가 / 유형 장부 가치 (MRQ)
1.35년 평균 ≈78.7
≈78.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TVRD
5년 평균
동종업계 중앙값
결론
ROA
-54.1%5년 평균 ≈-57.7%
≈-57.7%
-48.7%
약함
ROE
-67.6%5년 평균 ≈-30.7%
≈-30.7%
-57.8%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TVRD
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.95년 평균 ≈7.1
≈7.1
3.1
평균 이하
Quick Ratio (당좌 비율)
2.85년 평균 ≈3.6
≈3.6
2.1
평균 이하
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TVRD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-66.0%5년 평균 ≈-29.3%
≈-29.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-32.3%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TVRD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.265년 평균 ≈$-12.36
≈$-12.36
·
·
Cash Flow / Share (주당 현금 흐름)
$-3.025년 평균 ≈$-4.14
≈$-4.14
·
·
Cash / Share (주당 현금)
$2.215년 평균 ≈$2.58
≈$2.58
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TVRD
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$594.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-119.0%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 14, 2026
$-0.69
$-0.72
3.9%
2026년 3월 31일
5월 19, 2026
$-0.73
$-0.76
3.8%
2025년 12월 31일
$-0.78
$-0.66
-18.3%
2025년 9월 30일
$-0.59
$-1.02
42.1%
2025년 6월 30일
$-1.00
$-0.58
-71.4%
2025년 3월 31일
$-3.22
$-0.36
-802.0%
2024년 9월 30일
$-8.28
$-9.06
8.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
$7M
$21M
$42M
$23M
$135M
$20M
$13M
$911.0K
$86.0K
$4M
$3M
Cost of Revenue
·
·
·
·
$0
·
·
·
·
·
·
·
R&D Expense
$18M
$24M
$109M
$92M
$83M
$108M
$114M
$76M
$49M
$49M
$21M
$15M
SG&A Expense
$9M
$4M
$28M
$30M
$29M
$22M
$18M
$15M
$12M
$9M
$8M
$6M
Operating Expenses
$27M
$28M
$142M
$129M
$112M
$130M
$132M
$91M
$60M
$58M
$29M
$21M
Operating Income
$-27M
$-28M
$-121M
$-88M
$-89M
$5M
$-112M
$-77M
$-59M
$-58M
$-25M
$-18M
Interest Income
$700.0K
$700.0K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$7M
$-2M
$4M
$2M
$642.0K
$2M
$4M
$3M
$1M
$652.0K
$101.0K
$126.0K
Pretax Income
·
$-71M
$-119M
$-85M
$-88M
$8M
$-107M
$-74M
$-58M
$-58M
$-25M
$-18M
Income Tax
$0
$0
$0
$0
$0
$-691.0K
$-816.0K
$-389.0K
$-204.0K
$-468.0K
$-397.0K
$-201.0K
Net Income
$-18M
$-29M
$-119M
$-85M
$-88M
$8M
$-106M
$-74M
$-58M
$-57M
$-25M
$-18M
EPS (Basic)
$-2.46
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
·
·
·
·
EPS (Diluted)
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
·
·
·
·
Shares (Basic)
7,419,060
2,574,233
4,512,422
4,471,130
50,718,765
47,413,250
42,669,333
35,892,786
31,202,842
27,279,008
24,620,372
20,965,935
Shares (Diluted)
7,783,182
2,574,233
4,512,422
4,471,130
50,718,765
47,915,030
42,669,333
35,892,786
31,202,842
27,279,008
24,620,372
20,965,935
EBITDA
$-27M
$-58M
$-121M
$-87M
$-89M
$6M
$-111M
$-77M
$-59M
$-57M
$-24M
$-17M
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$21M
$32M
$52M
$64M
$13M
$32M
$18M
$15M
$9M
$12M
$15M
$53M
Short-term Investments
$10M
·
·
·
·
·
·
·
·
$46M
$92M
·
Receivables
·
$407.0K
$3M
$3M
·
·
·
·
·
·
·
·
Inventory
·
$900.0K
$3M
$2M
$3M
·
·
·
·
·
·
·
Prepaid Expense
$727.0K
$72.0K
$8M
$16M
$3M
$12M
$9M
$5M
$2M
$2M
$2M
$287.0K
Current Assets
$32M
$32M
$116M
$169M
$173M
$195M
$166M
$168M
$95M
$61M
$109M
$53M
PP&E (Net)
$52.0K
$84.0K
$3M
$426.0K
$631.0K
$840.0K
$700.0K
$880.0K
$1M
$2M
$1M
$2M
PP&E (Gross)
·
·
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$10M
$8M
$8M
Accum. Depreciation
·
·
$2M
$1M
$1M
$2M
$1M
$1M
$764.0K
$8M
$7M
$6M
Intangibles
$322.0K
$385.0K
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$17.0K
$17.0K
·
·
·
·
·
·
·
·
·
·
Total Assets
$32M
$35M
$126M
$182M
$247M
$271M
$233M
$191M
$97M
$64M
$111M
$56M
Accounts Payable
$3M
$2M
$12M
$10M
$6M
$5M
$9M
$4M
$4M
$5M
$2M
$515.0K
Accrued Liabilities
$8M
$8M
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$11M
$10M
$26M
$23M
$18M
$18M
$43M
$40M
$9M
$12M
$5M
$3M
Capital Leases
$85.0K
$201.0K
$6M
·
$2M
$4M
$3M
·
·
·
·
·
Total Liabilities
$11M
$41M
$69M
$23M
·
·
·
·
·
·
·
·
Common Stock
$9.0K
$2.0K
$5.0K
$53.0K
$53.0K
$50.0K
$47.0K
$39.0K
$33.0K
$27.0K
$27.0K
$23.0K
Paid-in Capital
$131M
$1M
·
·
·
·
·
·
·
·
·
·
Retained Earnings
$-110M
$-92M
$-685M
$-566M
$-481M
$-392M
$-401M
$-294M
$-220M
$-162M
$-105M
$-80M
AOCI
$8.0K
·
$-260.0K
$-2M
$-358.0K
$73.0K
$170.0K
$-114.0K
$-70.0K
$3.0K
$-35.0K
$0
Stockholders' Equity
$21M
$-91M
$-62M
$159M
$228M
$249M
$187M
$134M
$87M
$51M
$105M
$52M
Liabilities + Equity
$32M
$35M
$126M
$182M
$247M
$271M
$233M
$191M
$97M
$64M
$111M
$56M
Shares Outstanding
9,381,344
2,574,767
4,540,059
53,797,341
53,480,812
49,872,213
46,720,225
39,547,558
32,662,255
27,296,863
27,254,863
22,802,039
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$95.0K
$95.0K
$259.0K
$248.0K
$248.0K
$209.0K
$198.0K
$370.0K
$495.0K
$1M
$839.0K
$783.0K
Stock-based Comp
$1M
$319.0K
$14M
$18M
$21M
$15M
$13M
$9M
$6M
$3M
$3M
$1M
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
Restructuring
·
$6M
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-7M
$829.0K
$12M
$-11M
$7M
$-29M
$-16M
$42M
$-3M
$6M
$-141.0K
$-2M
Operating Cash Flow
$-23M
$-18M
$-92M
$-79M
$-60M
$-5M
$-109M
$-22M
$-55M
$-47M
$-21M
$-18M
CapEx
·
$1M
$2M
$43.0K
$39.0K
$349.0K
$18.0K
$73.0K
$58.0K
$717.0K
$20.0K
$42.0K
Investing Cash Flow
$-10M
$49M
$43M
$129M
$-5M
$-20M
$-31M
$-83M
$-36M
$45M
·
·
Stock Issued
·
·
$1M
·
·
·
$136M
$92M
$86M
·
$75M
$100.0K
Net Stock Activity
·
·
$1M
·
·
·
$136M
$92M
$86M
·
·
$100.0K
Financing Cash Flow
$23M
$27M
$38M
$311.0K
$47M
$39M
$143M
$111M
$88M
$123.0K
·
·
Net Change in Cash
$-11M
$9M
·
·
·
·
·
·
$-3M
$-3M
$-38M
$40M
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-62M
$-94M
$-79M
$-60M
$-6M
$-109M
$-22M
$-55M
$-48M
$-21M
$-18M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-818.0%
-579.4%
-209.1%
-386.9%
4.0%
-561.6%
·
-6529.6%
-67907.0%
-662.3%
-568.8%
Net Margin
·
-993.0%
-565.2%
-204.2%
-384.1%
6.2%
-534.9%
·
-6380.4%
-66604.7%
-649.2%
-558.5%
Pretax Margin
·
-998.5%
·
-204.2%
-384.1%
5.7%
-539.0%
·
-6402.7%
-67148.8%
-659.7%
-564.9%
EBITDA Margin
·
-815.3%
-578.2%
-208.5%
-385.8%
4.1%
-560.6%
·
-6475.3%
-66203.5%
-640.3%
-544.2%
ROA
-54.1%
-83.5%
-76.9%
-39.8%
-34.1%
3.3%
-50.2%
-51.4%
-72.3%
-65.6%
-29.6%
-47.9%
ROE
-67.6%
170.6%
-166.1%
-49.8%
-40.7%
4.5%
-53.4%
-52.3%
-62.5%
-93.5%
-22.6%
-33.2%
ROIC
·
1264.0%
·
-55.1%
-39.1%
2.4%
-59.4%
-57.6%
-68.3%
-114.2%
-23.6%
-34.6%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
11.0
4.5
7.2
9.8
10.6
3.9
4.2
11.2
5.3
20.7
15.6
Quick Ratio
2.8
9.6
2.1
2.7
0.8
1.7
0.4
0.4
1.1
5.1
20.3
15.5
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.1
0.1
0.2
0.1
0.5
0.1
·
0.0
0.0
0.0
0.1
Inventory Turnover
·
·
·
·
0.0
·
·
·
·
·
·
·
Receivables Turnover
·
4.5
7.0
·
·
·
·
·
·
·
·
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.23
$-1.00
$1.05
$2.95
$4.25
$4.99
$4.00
$3.38
$2.66
$1.86
$3.85
$2.27
Revenue / Share
·
$1.56
$0.39
$0.78
$0.45
$2.82
$0.47
·
$0.03
$0.00
$0.15
$0.15
Cash Flow / Share
$-3.02
$-13.35
$-1.70
$-1.47
$-1.18
$-0.11
$-2.56
$-0.62
$-1.76
$-1.74
$-0.87
$-0.84
Cash / Share
$2.21
$8.29
$0.95
$1.18
$0.25
$0.64
$0.39
$0.38
$0.29
$0.44
$0.55
$2.31
Dividend / Share
$0.00
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
$0.18
$-2.49
$-2.06
$-1.39
$-1.39
$-1.39
$-1.39
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
-66.0%
-49.9%
81.8%
-83.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
-32.3%
-46.3%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$8M
$7M
$21M
$42M
$23M
$135M
$20M
$13M
$911.0K
$86.0K
$4M
$3M
Net Income TTM
$-18M
$-29M
$-119M
$-85M
$-88M
$8M
$-106M
$-74M
$-58M
$-57M
$-25M
$-18M
Market Cap
$40M
$84M
$1.46B
$20.80B
$23.45B
$27.16B
$27.10B
$18.51B
$14.39B
$9.13B
$16.54B
$8.18B
P/E
-1.3
-1.6
-1.0
-20.2
-252.0
3026.0
-232.9
-227.2
-317.0
-240.6
-436.7
-258.2
P/S
4.9
11.8
69.5
496.8
1018.3
201.1
1362.6
1374.1
15798.3
106153.1
4349.9
2576.0
P/B
1.9
-18.3
25.5
131.0
103.1
109.1
145.1
138.5
165.8
180.0
157.5
158.4
P / Tangible Book
2.0
·
·
131.0
103.1
109.1
·
·
·
·
·
·
P / Cash Flow
-1.7
-1.4
-15.8
-264.2
-390.3
-4950.7
-248.1
-829.9
-262.5
-192.7
-770.2
-463.9
P / FCF
·
-1.4
-15.4
-264.1
-390.0
-4654.6
-248.0
-827.2
-262.2
-189.8
-769.5
-462.8
Earnings Yield
-75.8%
-62.2%
-98.2%
-5.0%
-0.40%
0.03%
-0.43%
-0.44%
-0.32%
-0.42%
-0.23%
-0.39%
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
·
·
·
·
·
$3M
·
$3M
$991.0K
$2M
$3M
$5M
$7M
$6M
$11M
$23M
R&D Expense
$4M
$5M
$8M
$4M
$6M
$3M
$-10M
$5M
$7M
$22M
$28M
$25M
$30M
$24M
$25M
$20M
SG&A Expense
$3M
$2M
$-1M
$2M
$3M
$1M
$-4M
$881.0K
$650.0K
$7M
$7M
$7M
$8M
$7M
$7M
$8M
Operating Expenses
$7M
$7M
$7M
$6M
$9M
$4M
$-17M
$6M
$7M
$32M
$36M
$34M
$39M
$34M
$35M
$27M
Operating Income
$-7M
$-7M
$-10M
$-6M
$-9M
$-4M
$14M
$-6M
$-7M
$-30M
$-33M
$-29M
$-32M
$-28M
$-24M
$-4M
Interest Income
$200.0K
·
$100.0K
$300.0K
$100.0K
·
$100.0K
$200.0K
$200.0K
·
·
·
·
·
·
·
Other Non-op
·
·
$0
$0
$13M
$347.0K
$-4M
$766.0K
$689.0K
$952.0K
$874.0K
$866.0K
$861.0K
$985.0K
$665.0K
$266.0K
Income Tax
·
·
·
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-6M
$-7M
$-7M
$-6M
$4M
$-10M
$-13M
$-6M
$-7M
$-4M
$-32M
$-28M
$-31M
$-27M
$-23M
$-4M
EPS (Basic)
$-0.69
$-0.73
$0.84
$-0.59
$0.51
$-3.72
$13.67
$-2.14
$-2.71
$-20.24
$-24.67
$-0.52
$-0.58
$-0.49
$-0.43
$-0.08
EPS (Diluted)
$-0.69
$-0.73
$1.55
$-0.59
$-1.00
$-3.72
$13.67
$-2.14
$-2.71
$-20.24
$-24.67
$-0.52
$-0.58
$-0.49
$-0.43
$-0.08
Shares (Basic)
9,381,344
9,381,344
·
9,377,079
8,246,582
2,575,462
·
2,574,767
2,574,767
1,516,336
·
54,235,695
54,002,988
53,872,038
53,726,123
53,614,668
Shares (Diluted)
9,381,344
9,381,344
·
9,377,079
8,455,223
2,575,462
·
2,574,767
2,574,767
1,516,336
·
54,235,695
54,002,988
53,872,038
53,726,123
53,614,668
EBITDA
$-7M
$-7M
·
$-6M
$-9M
$-2M
·
$-6M
$-17M
$-30M
·
$-29M
$-32M
$-28M
$-24M
$-4M
대차대조표24
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$16M
$20M
$21M
$21M
$21M
$34M
$32M
$37M
$49M
$47M
$52M
$63M
$58M
$47M
$43M
$47M
Short-term Investments
·
$5M
$10M
$15M
$20M
·
·
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
$1M
·
$435.0K
$359.0K
$2M
$3M
$3M
·
·
·
·
Inventory
·
·
·
·
·
$900.0K
·
$625.0K
$2M
$3M
$3M
$3M
$3M
$4M
$2M
$3M
Prepaid Expense
$1M
$345.0K
$727.0K
$2M
$2M
$2M
$72.0K
$2M
$4M
$6M
$8M
$13M
$15M
$17M
$19M
$6M
Current Assets
$17M
$25M
$32M
$38M
$43M
·
$32M
$48M
$64M
$81M
$116M
$101M
$125M
$143M
$187M
$176M
PP&E (Net)
$36.0K
$44.0K
$52.0K
$60.0K
$68.0K
·
$84.0K
$3M
$3M
$4M
$3M
$1M
$308.0K
$368.0K
$487.0K
$549.0K
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$5M
·
·
·
·
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
·
·
Intangibles
$291.0K
$306.0K
$322.0K
$338.0K
$354.0K
·
$385.0K
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
·
·
·
·
·
·
·
·
·
Total Assets
$18M
$26M
$32M
$39M
$44M
$39M
$35M
$51M
$72M
$90M
$126M
$115M
$134M
$153M
$214M
$227M
Accounts Payable
$5M
$5M
$3M
$4M
$2M
$4.0K
$2M
$3M
$7M
$5M
$12M
$8M
$12M
$4M
$15M
$10M
Accrued Liabilities
$4M
$7M
$8M
$7M
$8M
·
$8M
·
·
·
·
·
·
·
·
·
Current Liabilities
$9M
$11M
$11M
$11M
$11M
$1M
$10M
$10M
$14M
$15M
$26M
$23M
$25M
$17M
$28M
$21M
Capital Leases
$22.0K
$54.0K
$85.0K
$115.0K
$145.0K
·
$201.0K
·
$7M
$7M
$6M
$7M
·
·
$497.0K
$983.0K
Total Liabilities
$9M
$11M
$11M
$11M
$11M
$47M
$41M
$51M
$61M
$60M
$69M
·
·
·
·
·
Common Stock
$9.0K
$9.0K
$9.0K
$9.0K
$9.0K
$2.0K
$2.0K
$54.0K
$54.0K
$54.0K
$5.0K
$54.0K
$54.0K
$54.0K
$53.0K
$53.0K
Paid-in Capital
$132M
$132M
$131M
$131M
$131M
·
$1M
·
·
·
·
·
·
·
·
·
Retained Earnings
$-124M
$-117M
$-110M
$-103M
$-98M
$-761M
$-92M
$-748M
$-735M
$-715M
$-685M
$-652M
$-624M
$-593M
$-536M
$-513M
AOCI
·
$1.0K
$8.0K
$7.0K
$-13.0K
·
·
$-25.0K
$-121.0K
$-191.0K
$-260.0K
$-439.0K
$-730.0K
$-1M
$-2M
$-2M
Stockholders' Equity
$8M
$15M
$21M
$28M
$33M
$-8M
$-91M
$707.0K
$12M
$30M
$57M
$86M
$109M
$137M
$185M
$204M
Liabilities + Equity
$18M
$26M
$32M
$39M
$44M
$39M
$35M
$51M
$72M
$90M
$126M
$115M
$134M
$153M
$214M
$227M
Shares Outstanding
9,381,344
9,381,344
9,381,344
9,379,332
9,373,433
1,524,535
2,574,767
54,846,639
54,837,764
54,667,079
4,540,059
54,471,829
54,068,806
53,974,352
53,733,607
53,710,300
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$23.0K
$24.0K
$24.0K
$24.0K
$47.0K
$24.0K
$24.0K
$-48.0K
$5.0K
$42.0K
$82.0K
$59.0K
$60.0K
$58.0K
$61.0K
$63.0K
Stock-based Comp
$335.0K
$370.0K
$353.0K
$339.0K
$-719.0K
$80.0K
$79.0K
$-5M
$-3M
$3M
$4M
$3M
$3M
$3M
$4M
$5M
Deferred Tax
$0
$0
·
$0
$0
$0
·
$0
$0
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
$0
·
$707.0K
$3M
$2M
·
·
·
·
·
·
Other Non-cash
·
$551.0K
·
·
·
$-1M
·
·
·
$-3M
·
·
·
$-11M
·
·
Operating Cash Flow
$-9M
$-6M
$-6M
$-4M
$-9M
$-8M
$-5M
$29M
$24M
$-30M
$-17M
$-20M
$-20M
$-35M
$-25M
$-5M
CapEx
·
·
·
·
·
·
·
$0
$210.0K
$836.0K
$2M
·
·
·
$0
$0
Investing Cash Flow
$5M
$5M
$5M
$5M
$-10M
$-11M
·
$2M
$15M
$26M
$-30M
$23M
$33M
$18M
$21M
$30M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Financing Cash Flow
·
·
$1.0K
$-322.0K
$22M
$-2M
$27M
$1M
$690.0K
$-685.0K
$36M
$1M
$0
$560.0K
$104.0K
$182.0K
Net Change in Cash
$-4M
$-883.0K
$-684.0K
$770.0K
$9M
$-20M
$22M
$-7M
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-31M
·
·
·
·
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Operating Margin
·
·
·
·
·
-92.9%
·
-234.3%
-1746.3%
-1389.5%
·
-593.9%
-466.5%
-448.5%
-220.5%
-19.4%
Net Margin
·
·
·
·
·
-191.0%
·
-488.1%
-2019.8%
-1437.8%
·
-576.1%
-454.0%
-432.5%
-214.4%
-18.3%
EBITDA Margin
·
·
·
·
·
-92.9%
·
-234.3%
-1746.3%
-1387.5%
·
-593.9%
-466.5%
-447.6%
-220.5%
-19.4%
ROA
-21.1%
-21.0%
·
-12.2%
7.2%
-7.6%
·
-15.0%
-19.4%
-25.2%
·
-17.1%
-17.4%
-14.1%
-10.6%
-1.9%
ROE
-31.3%
-211.6%
·
-38.7%
18.7%
-45.1%
·
-28.9%
-33.2%
-36.9%
·
-20.7%
-20.1%
-15.7%
-11.8%
-2.1%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Current Ratio
1.9
2.2
·
3.5
4.0
·
·
4.8
4.6
5.4
·
4.4
4.9
8.6
6.6
8.3
Quick Ratio
1.7
2.2
·
3.3
3.8
29.6
·
3.7
3.6
3.2
·
2.9
2.3
2.8
1.5
2.2
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
·
·
·
·
·
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.1
Receivables Turnover
·
·
·
·
·
1.7
·
1.4
5.5
2.5
·
2.9
·
·
·
·
주당6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Book Value / Share
$0.89
$1.55
·
$2.97
$3.51
$-5.30
·
$0.01
$0.21
$0.55
·
$1.57
$2.01
$2.53
$3.44
$3.81
Revenue / Share
·
·
·
·
·
$1.69
·
$0.05
$0.02
$0.04
·
$0.09
$0.13
$0.11
$0.20
$0.43
Cash Flow / Share
·
$-0.62
·
·
·
$-3.08
·
·
·
$-0.56
·
·
·
$-0.64
·
·
Cash / Share
$1.68
$2.12
·
$2.28
$2.20
$22.44
·
$0.68
$0.90
$0.86
·
$1.15
$1.08
$0.88
$0.80
$0.87
Dividend / Share
$0.00
$0.00
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.46
$-0.77
·
$8.36
$6.81
$5.10
·
$-49.76
$-48.14
$-46.01
·
$-19.68
$-19.59
$-19.09
$-1.67
$-1.26
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
·
·
·
·
·
·
·
$9M
$11M
$17M
·
$21M
$27M
$43M
$39M
$49M
Net Income TTM
$-26M
$-15M
·
$-24M
$-24M
$-35M
·
$-49M
$-72M
$-96M
·
$-117M
$-112M
$-84M
$-89M
$-66M
Market Cap
$18M
$30M
·
$366M
$219M
$23M
·
$608M
$509M
$1.79B
·
$3.29B
$5.51B
$9.54B
$18.11B
$17.65B
P/E
-4.1
-4.1
·
4.7
3.4
3.0
·
-0.2
-0.2
-0.7
·
-3.1
-5.2
-9.3
-201.8
-260.9
P/S
·
·
·
·
·
·
·
70.0
46.3
105.7
·
155.2
202.7
220.6
459.2
361.1
P/B
2.1
2.1
·
13.1
6.6
-2.9
·
860.2
43.9
60.1
·
38.5
50.6
69.8
98.0
86.4
P / Tangible Book
2.2
2.1
·
13.3
6.7
·
·
860.2
43.9
60.1
·
38.5
50.6
69.8
98.0
86.4
P / Cash Flow
·
-5.1
·
·
·
-4.9
·
·
·
-58.8
·
·
·
-275.6
·
·
Earnings Yield
-24.2%
-24.2%
·
21.4%
29.2%
33.5%
·
-448.8%
-518.3%
-140.5%
·
-32.5%
-19.2%
-10.8%
-0.50%
-0.38%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
·
$7M
$21M
$42M
$23M
영업이익률 %
·
-818.0%
-579.4%
-209.1%
-386.9%
순이익
$-18M
$-29M
$-119M
$-85M
$-88M
희석 EPS
$-3.26
$-11.42
$-26.26
$-19.12
$-1.74
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.9
11.0
4.5
7.2
9.8
당좌 비율
2.8
9.6
2.1
2.7
0.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-62M
$-94M
$-79M
$-60M
기관 투자자 (13F)
61개의 제출자
· $6.0M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자61
보유 가치$6.0M
신규 포지션12
청산 포지션19
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
12 (-3 이전 분기 대비)
19 (+7 이전 분기 대비)
7 (-12 이전 분기 대비)
24 (+8 이전 분기 대비)
-455K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.