UCTT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$72.69
시가총액 (MRQ)$3.29B
P/E (TTM)-139.8
EPS (TTM)$-0.52
매출 (TTM)$2.20B
ROE (TTM)-3.4%
부채/자본 (MRQ)0.9
52주 범위$21–$144
UCTT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$2.05B2019-12-27 → 2025-12-26
EPS$-4.002019-12-27 → 2025-12-26
잉여현금흐름$15M2019-12-27 → 2025-12-26
순이익률-1.1%2019-12-27 → 2025-12-26
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
UCTT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-139.85년 평균 ≈14.8
≈14.8
·
·
P/S (TTM)
1.55년 평균 ≈0.8
≈0.8
6.8
저평가
P/B (MRQ)
5.15년 평균 ≈2.0
≈2.0
5.5
고평가
주가 / FCF (TTM)
-29.15년 평균 ≈237.9
≈237.9
·
·
주가 / 현금 흐름 (TTM)
-49.75년 평균 ≈19.7
≈19.7
24.8
저평가
주가 / 유형 장부 가치 (MRQ)
6.65년 평균 ≈4.4
≈4.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
UCTT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
15.8%5년 평균 ≈17.7%
≈17.7%
46.0%
약함
영업이익률 (TTM)
2.8%5년 평균 ≈3.0%
≈3.0%
8.8%
약함
EBITDA Margin (EBITDA 마진)
-5.2%5년 평균 ≈3.0%
≈3.0%
9.8%
약함
세전 마진 (TTM)
1.7%5년 평균 ≈1.3%
≈1.3%
9.7%
약함
순이익률 (TTM)
-1.1%5년 평균 ≈-0.42%
≈-0.42%
8.9%
약함
ROA (TTM)
-1.3%5년 평균 ≈-0.11%
≈-0.11%
3.4%
약함
ROE (TTM)
-3.4%5년 평균 ≈-0.35%
≈-0.35%
4.7%
약함
ROIC
-17.8%5년 평균 ≈4.3%
≈4.3%
3.7%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
UCTT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.9
·
0.3
높은 부채
유동비율 (MRQ)
2.75년 평균 ≈2.8
≈2.8
3.7
낮은 유동성
Quick Ratio (당좌 비율)
1.75년 평균 ≈1.6
≈1.6
2.1
낮은 유동성
장기 부채 / 자기 자본 (MRQ)
0.9
·
0.2
높은 부채
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
UCTT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.1%5년 평균 ≈11.0%
≈11.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-4.7%5년 평균 ≈0.89%
≈0.89%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
8.0%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-42.2%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-41.7%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
UCTT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-4.005년 평균 ≈$-0.12
≈$-0.12
·
·
Revenue / Share (주당 매출)
$45.345년 평균 ≈$27618121.02
≈$27618121.02
·
·
Cash Flow / Share (주당 현금 흐름)
$1.455년 평균 ≈$1767771.97
≈$1767771.97
·
·
Cash / Share (주당 현금)
$6.855년 평균 ≈$7.80
≈$7.80
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
UCTT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.15년 평균 ≈1.1
≈1.1
0.6
최상위권
Inventory Turnover (재고 회전율)
4.55년 평균 ≈4.7
≈4.7
3.0
최상위권
Receivables Turnover (매출 채권 회전율)
9.15년 평균 ≈9.4
≈9.4
6.4
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$295.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈6.2%
다음 실적10월 26, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 27, 2026
$0.70
$0.54
29.7%
2026년 3월 31일
$0.31
$0.27
16.0%
2025년 12월 31일
$0.22
$0.23
-3.9%
2025년 9월 30일
$0.28
$0.26
9.8%
2025년 6월 30일
$0.27
$0.28
-2.0%
2025년 3월 31일
$0.28
$0.32
-12.2%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.05B
$2.10B
$1.73B
$2.37B
$2.10B
$1.40B
$1.07B
$1.10B
$924M
$563M
$469M
$514M
Cost of Revenue
$1.73B
$1.74B
$1.46B
$1.91B
$1.67B
$1.11B
$869M
$921M
$757M
$476M
$398M
$441M
Gross Profit
$323M
$356M
$277M
$465M
$430M
$292M
$197M
$176M
$168M
$87M
$71M
$73M
R&D Expense
$32M
$28M
$28M
$28M
$24M
$15M
$15M
$13M
$12M
$10M
$10M
$7M
SG&A Expense
$186M
$180M
$162M
$184M
$172M
$130M
$130M
$86M
$53M
$43M
$44M
$37M
Operating Expenses
$430M
$265M
$242M
$345M
$244M
$170M
$167M
$115M
$78M
$64M
$65M
$55M
Operating Income
$-107M
$91M
$35M
$120M
$186M
$121M
$30M
$61M
$90M
$22M
$6M
$18M
Interest Expense
·
·
$49M
$34M
$24M
$17M
$26M
$10M
$2M
·
·
·
Interest Income
$4M
$5M
$4M
$900.0K
$400.0K
$900.0K
$400.0K
$300.0K
$100.0K
·
·
·
Pretax Income
$-146M
$67M
$-11M
$88M
$154M
$100M
$2M
$52M
$87M
$19M
$4M
$16M
Income Tax
$26M
$33M
$11M
$38M
$28M
$19M
$10M
$15M
$12M
$9M
$14M
$5M
Net Income
$-181M
$24M
$-31M
$40M
$120M
$78M
$-9M
$37M
$75M
$10M
$-11M
$11M
EPS (Basic)
$-4.00
$0.53
$-0.70
$0.89
$2.75
$1.93
$-0.24
$0.95
$2.25
$0.31
$-0.34
$0.39
EPS (Diluted)
$-4.00
$0.52
$-0.70
$0.88
$2.69
$1.89
$-0.24
$0.94
$2.19
$0.30
$-0.34
$0.38
Shares (Basic)
45,300,000
44,900,000
44,700,000
45,200,000
43
40
39
38
33
32,632,000
31,564,000
29,301,000
Shares (Diluted)
45,300,000
45,300,000
44,700,000
45,700,000
44
41
39
38
34
33,150,000
31,564,000
29,936,000
EBITDA
$-107M
$91M
$35M
$120M
$186M
$121M
$30M
$61M
$89M
$22M
$6M
$18M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$312M
$314M
$307M
$359M
$466M
$200M
$162M
$144M
$68M
$52M
$50M
$79M
Receivables
$209M
$241M
$181M
$254M
$250M
$146M
$113M
$107M
$90M
$75M
$59M
$62M
Inventory
$391M
$381M
$374M
$444M
$379M
$180M
$172M
$186M
$237M
$104M
$73M
$57M
Prepaid Expense
$48M
$34M
$31M
$42M
$41M
$19M
$19M
$26M
$12M
$6M
$8M
$7M
Current Assets
$960M
$970M
$893M
$1.10B
$1.14B
$545M
$467M
$463M
$407M
$237M
$190M
$208M
PP&E (Net)
$325M
$326M
$328M
$280M
$242M
$159M
$145M
$144M
$32M
$19M
$17M
$11M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$53M
$46M
$36M
Accum. Depreciation
$243M
$214M
$170M
$146M
$116M
$84M
$57M
$42M
$39M
$34M
$29M
$25M
Goodwill
$114M
$265M
$265M
$249M
$270M
$171M
$171M
$150M
$85M
$85M
$85M
$56M
Intangibles
$157M
$185M
$215M
$188M
$246M
$160M
$180M
$194M
$32M
$37M
$43M
$17M
Other Non-current Assets
$13M
$10M
$11M
$11M
$9M
$5M
$5M
$5M
$2M
$762.0K
$717.0K
$667.0K
Total Assets
$1.73B
$1.92B
$1.87B
$1.96B
$1.87B
$1.10B
$1.02B
$966M
$563M
$381M
$336M
$296M
Accounts Payable
$195M
$212M
$193M
$254M
$333M
$121M
$133M
$99M
$174M
$71M
$40M
$49M
Current Liabilities
$301M
$336M
$310M
$389M
$469M
$201M
$211M
$139M
$207M
$101M
$64M
$66M
Capital Leases
$157M
$149M
$143M
$80M
$66M
$31M
$29M
·
·
·
·
·
Deferred Tax
$14M
$16M
$19M
$52M
$55M
$34M
$25M
$16M
$10M
$10M
$5M
$105.0K
Other Non-current Liabilities
$7M
$7M
$37M
$9M
$13M
$24M
$19M
$28M
$6M
·
·
·
Total Liabilities
$945M
$984M
$970M
$1.02B
$1.13B
$551M
$567M
$514M
$263M
$165M
$135M
$108M
Long-term Debt
$467M
$500M
·
$485M
$565M
$277M
$302M
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$39M
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$34.0K
$33.0K
$32.0K
$30.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$153M
Retained Earnings
$189M
$370M
$347M
$378M
$337M
$218M
$140M
$150M
$113M
$38M
$28M
$39M
Treasury Stock
$48M
$45M
$45M
$15M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
AOCI
$-9M
$-10M
$-4M
$-5M
$-200.0K
$5M
$-1M
$-600.0K
$2M
$-383.0K
$-18.0K
·
Stockholders' Equity
$711M
$874M
$839M
$888M
$849M
$533M
$437M
$436M
$300M
$216M
$201M
$189M
Liabilities + Equity
$1.73B
$1.92B
$1.87B
$1.96B
$2.03B
$1.10B
$1.02B
$966M
$563M
$381M
$336M
$296M
Shares Outstanding
45,500,000
45,100,000
44,600,000
45,200,000
44,900,000
40,600,000
39,900,000
39
33,664,940
32,956,285
32,279,429
29,562,338
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$48M
$46M
$38M
$38M
$34M
$25M
$22M
$12M
$5M
$6M
$5M
$3M
Stock-based Comp
$19M
$17M
$12M
$19M
$16M
$13M
$12M
$10M
$8M
$6M
$4M
$4M
Deferred Tax
$-3M
$-3M
$-12M
$100.0K
$-3M
$400.0K
$-2M
$100.0K
$-4M
$3M
$10M
$2M
Amort. of Intangibles
$28M
$30M
$24M
$30M
$33M
$20M
$20M
$10M
$5M
$5M
$6M
$5M
Restructuring
·
·
·
·
·
·
$13M
·
·
·
·
·
Operating Cash Flow
$66M
$65M
$136M
$47M
$212M
$97M
$121M
$42M
$49M
$18M
$926.0K
$30M
CapEx
$50M
$64M
$76M
$100M
$59M
$36M
$26M
$26M
$16M
$7M
$10M
$5M
Investing Cash Flow
$-47M
$-64M
$-120M
$-96M
$-405M
$-30M
$-49M
$-346M
$-16M
$-7M
·
·
Net Debt Issued
$-18M
$-10M
$-39M
$-40M
$-132M
$-106M
$-93M
$-86M
$-31M
$-14M
$-55M
$-10M
Stock Issued
$2M
$2M
$800.0K
$700.0K
$194M
$600.0K
$300.0K
$95M
$2M
$602.0K
$2M
$2M
Stock Repurchased
$3M
$0
$29M
$12M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$-1M
$2M
$-29M
$-11M
$194M
$600.0K
$300.0K
$95M
$2M
$602.0K
$2M
$2M
Financing Cash Flow
$-21M
$10M
$-70M
$-56M
$461M
$-31M
$-53M
$380M
$-17M
$-8M
·
·
Net Change in Cash
$-2M
$7M
$-52M
$-108M
$266M
$38M
$18M
$76M
$16M
$2M
$-29M
$19M
Taxes Paid
$42M
$34M
$31M
$37M
·
·
·
·
·
·
·
·
Free Cash Flow
$15M
$2M
$60M
$-53M
$152M
$61M
$95M
$16M
$33M
$10M
$-9M
$25M
Levered FCF
·
·
$-36M
$-72M
$132M
$47M
$180M
·
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.7%
17.0%
16.0%
19.6%
20.5%
20.9%
18.5%
16.0%
18.1%
15.4%
15.1%
14.2%
Operating Margin
-5.2%
4.3%
2.0%
5.1%
8.8%
8.7%
2.8%
5.5%
9.7%
4.0%
1.2%
3.5%
Net Margin
-8.8%
1.1%
-1.8%
1.7%
5.7%
5.5%
-0.88%
3.3%
8.1%
1.8%
-2.3%
2.2%
Pretax Margin
-7.1%
3.2%
-0.65%
3.7%
7.3%
7.1%
0.22%
4.8%
9.4%
3.4%
0.77%
3.2%
EBITDA Margin
-5.2%
4.3%
2.0%
5.1%
8.8%
8.7%
2.8%
5.5%
9.7%
4.0%
1.2%
3.5%
ROA
-9.9%
1.2%
-1.6%
2.1%
7.6%
7.0%
-0.92%
3.8%
15.9%
2.8%
-3.4%
3.9%
ROE
-22.9%
2.8%
-3.6%
4.7%
17.3%
16.0%
-2.1%
9.9%
29.1%
4.8%
-5.5%
6.3%
ROIC
-17.8%
5.4%
8.2%
7.7%
17.9%
18.4%
-22.9%
9.8%
25.7%
5.5%
-8.6%
5.6%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.2
2.9
2.9
2.8
2.4
2.7
2.2
3.3
2.0
2.3
2.9
3.2
Quick Ratio
1.7
1.7
1.6
1.6
1.5
1.7
1.3
1.8
0.8
1.3
1.7
2.1
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
Interest Coverage
·
·
0.7
3.6
7.7
7.2
1.2
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
0.9
1.2
1.3
1.3
1.0
1.1
2.0
1.6
1.5
1.7
Inventory Turnover
4.5
4.6
3.9
4.6
6.0
6.3
4.9
4.4
4.4
5.4
6.1
7.3
Receivables Turnover
9.1
9.9
8.0
9.4
10.6
10.8
9.7
11.1
11.2
8.4
7.8
8.0
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$15.63
$19.37
$18.81
$19.64
$18.91
$13.12
$10944862.16
$11.17
$8.92
$6.56
$6.23
$6.38
Revenue / Share
$45.34
$46.30
$38803131.99
$51954048.14
$47333333.33
$34029197.08
$26992405.06
$28.17
$26.95
$16.98
$14.86
$17.17
Cash Flow / Share
$1.45
$1.43
$3040268.46
$1032822.76
$4765765.77
$2367396.59
$3063291.14
$1.07
$1.43
$0.53
$0.03
$1.01
Cash / Share
$6.85
$6.96
$6.88
$7.94
$10.39
$4.93
$4072681.70
$3.69
$2.03
$1.59
$1.55
$2.67
EPS (TTM)
$-4.00
$0.52
$-0.70
$0.88
$2.69
$1.89
$-0.24
$0.94
$2.19
$0.30
$-0.34
$0.38
성장률7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-2.1%
20.9%
-27.0%
13.0%
50.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.7%
-0.06%
7.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-67.3%
42.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-42.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-66.2%
54.0%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-41.7%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.05B
$2.10B
$1.73B
$2.37B
$2.10B
$1.40B
$1.07B
$1.10B
$924M
$563M
$469M
$514M
Net Income TTM
$-181M
$24M
$-31M
$40M
$120M
$78M
$-9M
$37M
$75M
$10M
$-11M
$11M
Market Cap
$1.18B
$1.65B
$1.52B
$1.50B
$2.58B
$1.28B
$934
$321M
$777M
$320M
$174M
$277M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$237M
P/E
-6.5
70.2
-48.8
37.7
21.3
16.7
-97.5
8.7
10.5
32.3
-15.8
24.7
P/S
0.6
0.8
0.9
0.6
1.2
0.9
0.0
0.3
0.8
0.6
0.4
0.5
P/B
1.7
1.9
1.8
1.7
3.0
2.4
0.0
0.7
2.6
1.5
0.9
1.5
P / Tangible Book
2.7
3.9
4.2
3.3
7.7
6.4
·
·
·
·
·
·
P / Cash Flow
18.1
25.3
11.2
31.7
12.2
13.2
0.0
7.7
15.9
18.2
187.5
9.1
P / FCF
77.4
1098.3
25.3
-28.3
16.9
21.1
0.0
20.6
23.7
31.0
-18.8
11.1
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
13.0
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
9.5
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
0.5
Earnings Yield
-15.4%
1.4%
-2.1%
2.6%
4.7%
6.0%
-1.0%
11.5%
9.5%
3.1%
-6.3%
4.0%
손익계산서17
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$645M
$534M
$507M
$510M
$519M
$519M
$563M
$540M
$516M
$478M
$445M
$435M
$422M
$433M
$566M
$635M
Cost of Revenue
$541M
$449M
$429M
$428M
$439M
$435M
$472M
$447M
$428M
$395M
$374M
$370M
$353M
$360M
$458M
$511M
Gross Profit
$104M
$84M
$77M
$82M
$80M
$84M
$92M
$93M
$88M
$83M
$71M
$65M
$68M
$73M
$108M
$124M
R&D Expense
$9M
$8M
$9M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
SG&A Expense
$49M
$49M
$42M
$49M
$47M
$49M
$44M
$47M
$44M
$45M
$47M
$39M
$36M
$40M
$44M
$46M
Operating Expenses
$74M
$73M
$66M
$72M
$221M
$71M
$66M
$68M
$66M
$65M
$66M
$60M
$56M
$61M
$65M
$88M
Operating Income
$30M
$11M
$11M
$11M
$-142M
$13M
$26M
$25M
$23M
$17M
$4M
$6M
$13M
$12M
$44M
$36M
Interest Expense
·
·
·
·
·
·
·
·
·
$12M
·
$12M
$12M
$12M
·
$9M
Interest Income
$1M
$1M
$900.0K
$1M
$800.0K
$1M
$900.0K
$1M
$1M
$1M
$2M
$1M
$800.0K
$500.0K
$500.0K
$200.0K
Pretax Income
$30M
$4M
$2M
$600.0K
$-153M
$5M
$24M
$10M
$30M
$3M
$-8M
$-8M
$100.0K
$4M
$37M
$25M
Income Tax
$18M
$19M
$3M
$9M
$7M
$7M
$4M
$10M
$8M
$10M
$-6M
$5M
$8M
$4M
$8M
$12M
Net Income
$9M
$-18M
$-3M
$-11M
$-162M
$-5M
$16M
$-2M
$19M
$-9M
$-4M
$-14M
$-9M
$-3M
$28M
$10M
EPS (Basic)
$0.19
$-0.40
$-0.07
$-0.24
$-3.58
$-0.11
$0.36
$-0.05
$0.43
$-0.21
$-0.09
$-0.32
$-0.21
$-0.08
$0.61
$0.21
EPS (Diluted)
$0.19
$-0.40
$-0.07
$-0.24
$-3.58
$-0.11
$0.36
$-0.05
$0.42
$-0.21
$-0.09
$-0.32
$-0.21
$-0.08
$0.60
$0.21
Shares (Basic)
45,100,000
45,300,000
·
45,400,000
45,200,000
45,100,000
·
45,000,000
44,900,000
44,600,000
·
44,800,000
44,700,000
44,800,000
·
45
Shares (Diluted)
46,100,000
45,300,000
·
45,400,000
45,200,000
45,100,000
·
45,000,000
45,400,000
44,600,000
·
44,800,000
44,700,000
44,800,000
·
45
EBITDA
$30M
·
·
$11M
$-142M
$13M
·
·
$23M
·
·
$6M
$13M
$12M
·
$36M
대차대조표26
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$256M
$324M
$312M
$314M
$327M
$318M
$314M
$318M
$320M
$293M
·
$342M
$321M
$322M
·
$454M
Receivables
$208M
$233M
$209M
$200M
$207M
$218M
$241M
$228M
$207M
$194M
·
$170M
$179M
$190M
·
$236M
Inventory
$630M
$482M
$391M
$382M
$376M
$375M
$381M
$403M
$400M
$388M
·
$378M
$399M
$433M
·
$405M
Prepaid Expense
$67M
$60M
$48M
$46M
$46M
$38M
$34M
$37M
$34M
$33M
·
$35M
$37M
$36M
·
$42M
Current Assets
$1.16B
$1.10B
$960M
$941M
$956M
$948M
$970M
$986M
$961M
$909M
·
$926M
$935M
$981M
·
$1.14B
PP&E (Net)
$324M
$319M
$325M
$329M
$337M
$329M
$326M
$328M
$327M
$329M
·
$309M
$306M
$290M
·
$242M
Accum. Depreciation
$263M
$253M
$243M
$233M
$227M
$213M
$214M
$205M
$192M
$182M
·
$162M
$162M
$154M
·
$138M
Goodwill
$114M
$114M
$114M
$114M
$114M
$265M
$265M
$265M
$265M
$265M
$265M
$249M
$249M
$249M
$249M
$249M
Intangibles
$143M
$150M
$157M
$164M
$171M
$178M
$185M
$192M
$200M
$208M
·
$171M
$176M
$182M
·
$195M
Other Non-current Assets
$14M
$12M
$13M
$12M
$12M
$11M
$10M
$10M
$10M
$10M
·
$10M
$11M
$13M
·
$10M
Total Assets
$1.92B
$1.86B
$1.73B
$1.72B
$1.75B
$1.89B
$1.92B
$1.95B
$1.93B
$1.89B
·
$1.85B
$1.84B
$1.87B
·
$1.96B
Accounts Payable
$301M
$263M
$195M
$191M
$202M
$207M
$212M
$233M
$229M
$216M
·
$188M
$184M
$196M
·
$271M
Current Liabilities
$425M
$358M
$301M
$293M
$312M
$313M
$336M
$359M
$351M
$329M
·
$294M
$294M
$314M
·
$407M
Capital Leases
$155M
$158M
$157M
$155M
$151M
$147M
$149M
$156M
$152M
$153M
·
$131M
$114M
$96M
·
$69M
Deferred Tax
$14M
$28M
$14M
$16M
$16M
$16M
$16M
$19M
$19M
$19M
·
$52M
$52M
$52M
·
$55M
Other Non-current Liabilities
$8M
$7M
$7M
$8M
$8M
$7M
$7M
$16M
$15M
$39M
·
$9M
$9M
$9M
·
$13M
Total Liabilities
$1.20B
$1.15B
$945M
$939M
$956M
$954M
$984M
$1.03B
$1.02B
$998M
·
$950M
$938M
$941M
·
$1.05B
Long-term Debt
$599M
$602M
$481M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$599M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
·
$100.0K
$100.0K
$100.0K
·
$100.0K
Retained Earnings
$180M
$171M
$189M
$192M
$203M
$365M
$370M
$354M
$356M
$337M
·
$350M
$365M
$374M
·
$350M
Treasury Stock
$89M
$89M
$48M
$48M
$48M
$45M
$45M
$45M
$45M
$45M
·
$39M
$39M
$30M
·
$3M
AOCI
$-12M
$-12M
$-9M
$-7M
$-4M
$-10M
$-10M
$-4M
$-7M
$-6M
·
$-11M
$-10M
$-8M
·
$-16M
Stockholders' Equity
$640M
$628M
$711M
$710M
$719M
$872M
$874M
$858M
$852M
$831M
·
$838M
$850M
$871M
·
$857M
Liabilities + Equity
$1.92B
$1.86B
$1.73B
$1.72B
$1.75B
$1.89B
$1.92B
$1.95B
$1.93B
$1.89B
·
$1.85B
$1.84B
$1.87B
·
$1.96B
Shares Outstanding
45,300,000
44,800,000
45,500,000
45,400,000
45,300,000
45,100,000
45,100,000
45,100,000
45,000,000
44,600,000
44,600,000
44,800,000
44,800,000
44,800,000
45,200,000
45,400,000
현금 흐름15
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$12M
$10M
$10M
$9M
$9M
$9M
$10M
Stock-based Comp
$6M
$3M
$5M
$4M
$7M
$3M
$5M
$5M
$4M
$4M
$3M
$4M
$1M
$4M
$4M
$5M
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$7M
$6M
$6M
$6M
$30M
$7M
Operating Cash Flow
$-41M
$-33M
$8M
$100.0K
$29M
$28M
$17M
$15M
$23M
$10M
$35M
$36M
$36M
$28M
$-39M
$72M
CapEx
$16M
$10M
$10M
$11M
$17M
$12M
$17M
$15M
$13M
$18M
$17M
$12M
$20M
$27M
$32M
$21M
Investing Cash Flow
$-16M
$-10M
$-10M
$-8M
$-17M
$-12M
$-17M
$-15M
$-13M
$-18M
$-63M
$-10M
$-19M
$-27M
$-32M
$-18M
Net Debt Issued
·
·
·
·
·
$-12M
·
·
·
·
·
·
·
$-22M
·
·
Stock Issued
·
·
$1M
$0
·
·
$1M
$0
·
·
$800.0K
$0
·
·
$0
$0
Stock Repurchased
$0
$40M
$0
$0
$3M
$0
$0
$0
$0
$0
$6M
$0
$10M
$14M
$12M
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-14M
·
·
Financing Cash Flow
$-9M
$58M
$1M
$-4M
$-7M
$-12M
$1M
$-4M
$17M
$-4M
$-9M
$-4M
$-21M
$-36M
$-29M
$-18M
Net Change in Cash
$-68M
$12M
$-2M
$-13M
$10M
$4M
$-4M
$-1M
$26M
$-14M
$-35M
$21M
$-1M
$-37M
$-95M
$32M
Taxes Paid
$24M
$6M
$7M
$17M
$10M
$9M
$6M
$10M
$10M
$8M
$4M
$9M
$12M
$6M
·
·
Free Cash Flow
·
·
·
·
·
$16M
·
·
·
·
·
·
·
$700.0K
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-510.3K
·
·
수익성8
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
16.1%
·
·
16.1%
15.3%
16.2%
·
·
17.2%
·
·
15.0%
16.2%
16.9%
·
19.6%
Operating Margin
4.6%
·
·
2.1%
-27.3%
2.5%
·
·
4.4%
·
·
1.3%
3.0%
2.9%
·
5.7%
Net Margin
1.4%
·
·
-2.1%
-31.2%
-0.96%
·
·
3.7%
·
·
-3.3%
-2.2%
-0.78%
·
1.5%
Pretax Margin
4.7%
·
·
0.12%
-29.5%
0.94%
·
·
5.8%
·
·
-1.7%
0.02%
0.90%
·
3.9%
EBITDA Margin
4.6%
·
·
2.1%
-27.3%
2.5%
·
·
4.4%
·
·
1.3%
3.0%
2.9%
·
5.7%
ROA
0.47%
·
·
-0.59%
-8.8%
-0.26%
·
·
0.99%
·
·
-0.79%
·
·
·
0.50%
ROE
1.3%
·
·
-1.4%
-20.6%
-0.59%
·
·
2.2%
·
·
-1.7%
·
·
·
1.2%
ROIC
0.94%
·
·
-20.2%
-20.6%
-0.75%
·
·
1.9%
·
·
1.2%
·
·
·
2.2%
유동성 및 지급능력5
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
·
·
3.2
3.1
3.0
·
·
2.7
·
·
3.2
·
·
·
2.8
Quick Ratio
1.1
·
·
1.8
1.7
1.7
·
·
1.5
·
·
1.7
·
·
·
1.7
Debt / Equity
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
0.5
1.1
1.1
·
3.9
효율성3
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
·
·
0.3
0.3
0.3
·
·
0.3
·
·
0.2
·
·
·
0.3
Inventory Turnover
1.1
·
·
1.1
1.1
1.1
·
·
1.1
·
·
1.0
·
·
·
1.4
Receivables Turnover
3.1
·
·
2.4
2.5
2.5
·
·
2.3
·
·
2.5
·
·
·
2.7
주당5
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.12
·
·
$15.64
$15.88
$19.33
·
·
$18.94
·
·
$18.71
·
·
·
$18.87
Revenue / Share
$13.99
·
·
$11.23
$11.48
$11.50
·
·
$11.37
·
·
$9709821.43
$9429530.20
$9671875.00
·
$13925438.60
Cash Flow / Share
·
·
·
·
·
$0.63
·
·
·
·
·
·
·
$625000.00
·
·
Cash / Share
$5.65
·
·
$6.92
$7.23
$7.04
·
·
$7.10
·
·
$7.63
·
·
·
$9.99
EPS (TTM)
$-0.52
$-4.33
·
$-3.57
$-3.38
$0.62
·
$-0.16
$-0.20
$-0.82
·
$-0.01
$0.52
$0.17
·
$1.26
가치 평가 (TTM)11
지표
추세
Q2 2027
Q1 2027
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.20B
$2.08B
·
$2.11B
$2.14B
$2.14B
·
$1.97B
$1.87B
$1.77B
·
$1.86B
$2.06B
$2.24B
·
$2.42B
Net Income TTM
$-23M
$-196M
·
$-162M
$-153M
$28M
·
$-7M
$-9M
$-37M
·
$600.0K
$25M
$9M
·
$58M
Market Cap
$5.38B
·
·
$1.21B
$1.03B
$993M
·
·
$2.21B
·
·
$1.33B
·
·
·
$1.17B
Enterprise Value
$5.73B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-228.5
-13.6
·
-7.5
-6.7
35.5
·
-251.0
-245.0
-56.0
·
-2967.0
74.0
195.1
·
20.4
P/S
2.5
·
·
0.6
0.5
0.5
·
·
1.2
·
·
0.7
·
·
·
0.5
P/B
8.4
·
·
1.7
1.4
1.1
·
·
2.6
·
·
1.6
·
·
·
1.4
P / Tangible Book
14.1
7.2
·
2.8
2.4
2.3
·
4.5
5.7
5.7
·
3.2
·
·
·
2.8
P / Cash Flow
·
·
·
·
·
35.2
·
·
·
·
·
·
·
·
·
·
EV / Revenue
2.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-0.44%
-7.4%
·
-13.4%
-14.9%
2.8%
·
-0.40%
-0.41%
-1.8%
·
-0.03%
1.4%
0.51%
·
4.9%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-31
매출
$2.05B
$2.10B
$1.73B
$2.37B
$2.10B
매출 총이익률 %
15.7%
17.0%
16.0%
19.6%
20.5%
영업이익률 %
-5.2%
4.3%
2.0%
5.1%
8.8%
순이익
$-181M
$24M
$-31M
$40M
$120M
희석 EPS
$-4.00
$0.52
$-0.70
$0.88
$2.69
지표
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-31
유동비율
3.2
2.9
2.9
2.8
2.4
당좌 비율
1.7
1.7
1.6
1.6
1.5
지표
2025-12-26
2024-12-27
2023-12-29
2022-12-30
2021-12-31
잉여현금흐름
$15M
$2M
$60M
$-53M
$152M
기관 투자자 (13F)
470개의 제출자
· $7.3B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자470
보유 가치$7.3B
신규 포지션147
청산 포지션30
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
147 (+18 이전 분기 대비)
30 (+9 이전 분기 대비)
100 (+6 이전 분기 대비)
161 (+77 이전 분기 대비)
+2.9M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.