AEHR 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$107.21
시가총액 (MRQ)$3.48B
P/E (TTM)-466.1
EPS (TTM)$-0.23
매출 (TTM)$50M
ROE (TTM)-4.2%
52주 범위$19–$147
AEHR 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$50M2017-05-31 → 2026-05-29
EPS$-0.232017-05-31 → 2026-05-29
잉여현금흐름$-5M2017-05-31 → 2026-05-29
순이익률-14.3%2017-05-31 → 2026-05-29
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AEHR
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-466.15년 평균 ≈-74.8
≈-74.8
·
·
P/S (TTM)
69.65년 평균 ≈16.9
≈16.9
6.5
고평가
P/B (MRQ)
15.95년 평균 ≈6.3
≈6.3
5.5
고평가
주가 / FCF (TTM)
-647.75년 평균 ≈-28.1
≈-28.1
·
·
주가 / 현금 흐름 (TTM)
-1052.05년 평균 ≈-132.0
≈-132.0
·
·
주가 / 유형 장부 가치 (MRQ)
16.65년 평균 ≈6.7
≈6.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AEHR
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
35.3%5년 평균 ≈44.4%
≈44.4%
40.5%
약함
영업이익률 (TTM)
-28.3%5년 평균 ≈2.6%
≈2.6%
8.2%
약함
EBITDA Margin (EBITDA 마진)
-28.3%5년 평균 ≈2.6%
≈2.6%
8.2%
약함
세전 마진 (TTM)
-23.5%5년 평균 ≈5.9%
≈5.9%
7.5%
약함
순이익률 (TTM)
-14.3%5년 평균 ≈14.0%
≈14.0%
6.9%
약함
ROA (TTM)
-3.6%5년 평균 ≈12.7%
≈12.7%
2.8%
약함
ROE (TTM)
-4.2%5년 평균 ≈13.3%
≈13.3%
4.1%
약함
ROIC
-3.9%5년 평균 ≈9.8%
≈9.8%
2.9%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AEHR
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
10.35년 평균 ≈7.2
≈7.2
3.7
강한 유동성
Quick Ratio (당좌 비율)
6.55년 평균 ≈3.7
≈3.7
2.1
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AEHR
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-15.2%5년 평균 ≈42.0%
≈42.0%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-8.4%5년 평균 ≈24.5%
≈24.5%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
24.7%
·
·
·
EPS YoY
124.0%
·
·
·
Net Income YoY (순이익 YoY)
127.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AEHR
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.235년 평균 ≈$0.32
≈$0.32
·
·
Revenue / Share (주당 매출)
$1.635년 평균 ≈$1.98
≈$1.98
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.115년 평균 ≈$0.02
≈$0.02
·
·
Cash / Share (주당 현금)
$3.585년 평균 ≈$233.61
≈$233.61
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AEHR
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.35년 평균 ≈0.7
≈0.7
0.5
약함
Inventory Turnover (재고 회전율)
0.85년 평균 ≈1.3
≈1.3
2.7
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$362.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈32.3%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$0.11
$-0.01
—
2026년 3월 31일
$-0.05
$-0.07
30.0%
2025년 12월 31일
$-0.04
$-0.04
-7.0%
2025년 9월 30일
$0.01
$0.00
—
2025년 6월 30일
$-0.01
$-0.02
34.6%
2025년 3월 31일
$0.07
$0.04
71.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$50M
$59M
$66M
$65M
$51M
$17M
$22M
$21M
$30M
$19M
$15M
Cost of Revenue
$32M
$35M
$34M
$32M
$27M
$11M
$14M
$13M
$17M
$12M
$9M
Gross Profit
$18M
$24M
$33M
$33M
$24M
$6M
$8M
$8M
$12M
$7M
$5M
R&D Expense
$13M
$10M
$9M
$7M
$6M
$4M
$3M
$4M
$4M
$5M
$4M
SG&A Expense
$19M
$18M
$14M
$12M
$10M
$7M
$8M
$8M
$7M
$7M
$7M
Operating Expenses
$32M
$30M
$22M
$19M
$16M
$10M
$11M
$13M
$11M
$12M
$11M
Operating Income
$-14M
$-6M
$10M
$13M
$8M
$-4M
$-3M
$-5M
$915.0K
$-5M
$-6M
Interest Expense
·
·
·
·
·
·
·
$252.0K
$399.0K
$678.0K
$605.0K
Other Non-op
$1M
$-15.0K
$-8.0K
$-3.0K
$30.0K
$-162.0K
$-11.0K
$44.0K
$-61.0K
$-21.0K
$-16.0K
Pretax Income
$-12M
$-4M
$12M
$15M
$10M
$-2M
$-3M
$-5M
$455.0K
$-6M
$-7M
Income Tax
$-5M
$-381.0K
$-21M
$60.0K
$91.0K
$-177.0K
$-36.0K
$27.0K
$-73.0K
$25.0K
$10.0K
Net Income
$-7M
$-4M
$33M
$15M
$9M
$-2M
$-3M
$-5M
$528.0K
$-6M
$-7M
EPS (Basic)
$-0.23
$-0.13
$1.15
$0.52
$0.36
$-0.09
$-0.12
$-0.23
$0.02
$-0.35
$-0.52
EPS (Diluted)
$-0.23
$-0.13
$1.12
$0.50
$0.34
$-0.09
$-0.12
$-0.23
$0.02
$-0.35
$-0.52
Shares (Basic)
30,669,000
29,581,000
28,818,000
27,785,000
26,014,000
23,457,000
22,882,000
22,387
21,732
16,267
13,091,000
Shares (Diluted)
30,669,000
29,581,000
29,617,000
29,215,000
27,774,000
23,457,000
22,882,000
22,387
22,782
16,267
13,091,000
EBITDA
$-14M
$-6M
$10M
$13M
$8M
$-4M
$-3M
$-5M
$915.0K
$-5M
·
대차대조표28
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$116M
$25M
$49M
$30M
$31M
$5M
$5M
$5M
$17M
$18M
$939.0K
Short-term Investments
·
·
$0
$18M
·
·
·
·
·
$0
·
Receivables
·
·
·
·
$13M
$5M
$4M
$5M
$3M
$4M
$522.0K
Inventory
$41M
$42M
$37M
$24M
$15M
$9M
$8M
$9M
$9M
$7M
$7M
Prepaid Expense
$9M
$8M
$1M
$621.0K
$613.0K
$551.0K
$512.0K
$686.0K
$703.0K
$961.0K
$254.0K
Current Assets
$184M
$89M
$98M
$89M
$60M
$19M
$18M
$20M
$29M
$29M
$9M
PP&E (Net)
$9M
$9M
$3M
$3M
$1M
$677.0K
$663.0K
$1M
$1M
$1M
$1M
PP&E (Gross)
$16M
$14M
$8M
$10M
$8M
$8M
$7M
$8M
$8M
$7M
$7M
Accum. Depreciation
$7M
$5M
$5M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
Goodwill
$11M
$11M
$0
·
·
·
·
·
·
·
·
Intangibles
$10M
$11M
$0
·
·
·
·
·
·
·
·
Other Non-current Assets
$305.0K
$546.0K
$304.0K
$231.0K
$201.0K
$198.0K
$153.0K
$228.0K
$296.0K
$95.0K
$94.0K
Total Assets
$247M
$149M
$128M
$98M
$62M
$22M
$21M
$21M
$31M
$31M
$10M
Accounts Payable
$7M
$7M
$5M
$9M
$4M
$3M
$945.0K
$2M
$2M
$3M
$1M
Accrued Liabilities
·
·
$3M
$4M
$4M
$2M
$1M
$2M
$2M
$2M
$2M
Current Liabilities
$18M
$16M
$11M
$16M
$11M
$9M
$4M
$6M
$11M
$8M
$5M
Capital Leases
$9M
$10M
$6M
$6M
$212.0K
$1M
$2M
$0
·
·
·
Other Non-current Liabilities
$38.0K
$42.0K
$38.0K
·
$44.0K
$49.0K
$0
·
·
·
·
Total Liabilities
$27M
$26M
$16M
$23M
$11M
$10M
$7M
$6M
$12M
$14M
$11M
Long-term Debt
·
·
·
·
·
$2M
$2M
$0
$0
$6M
$6M
Total Debt
·
·
·
·
$0
$2M
$2M
$0
$6M
·
·
Common Stock
$325.0K
$299.0K
$289.0K
$285.0K
$271.0K
$237.0K
$231.0K
$227.0K
$221.0K
$213.0K
$132.0K
Paid-in Capital
$249M
$146M
$131M
$128M
$118M
$88M
·
·
·
·
·
Retained Earnings
$-30M
$-23M
$-19M
$-52M
$-67M
$-76M
$-74M
$-71M
$-66M
$-67M
$-61M
AOCI
$-105.0K
$-126.0K
$-158.0K
$-155.0K
$-105.0K
$-28.0K
$2M
$2M
$2M
$2M
$2M
Stockholders' Equity
$220M
$123M
$112M
$76M
$51M
$11M
$14M
$15M
$19M
$17M
$-703.0K
Liabilities + Equity
$247M
$149M
$128M
$98M
$62M
$22M
$21M
$21M
$31M
$31M
$10M
Shares Outstanding
32,480,000
29,877,000
28,995,000
28,539,000
27,120,000
23,725
23,107
22,669
22,143
21,340,000
13,216,000
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$3M
$2M
$657.0K
$450.0K
$356.0K
$328.0K
$384.0K
$431.0K
$417.0K
$271.0K
$203.0K
Stock-based Comp
$7M
$5M
$3M
$3M
$3M
$1M
$910.0K
$905.0K
$996.0K
$999.0K
$1M
Amort. of Intangibles
$1M
$1M
·
·
·
·
·
·
·
·
·
Restructuring
$6.0K
$864.0K
$0
·
·
$0
$220.0K
$725.0K
$0
$0
·
Operating Cash Flow
$-3M
$-7M
$2M
$10M
$2M
$-3M
$-2M
$-6M
$-1M
$-4M
$-6M
CapEx
$2M
$5M
$749.0K
$1M
$416.0K
$227.0K
$163.0K
$173.0K
$572.0K
$477.0K
$919.0K
Investing Cash Flow
$-4M
$-16M
$17M
$-19M
$-416.0K
$-227.0K
$-163.0K
$-173.0K
$-572.0K
$-477.0K
$-919.0K
Debt Issued
·
·
·
·
$0
$0
$2M
$0
$0
·
·
Net Debt Issued
·
·
·
·
$0
$0
$2M
·
·
·
·
Stock Issued
$2M
$1M
$2M
$3M
$4M
$580.0K
$503.0K
$559.0K
$925.0K
$704.0K
$512.0K
Net Stock Activity
$2M
$1M
$2M
$3M
$4M
$580.0K
$503.0K
$559.0K
$925.0K
$704.0K
·
Financing Cash Flow
$97M
$625.0K
$139.0K
$7M
$26M
$2M
$2M
$-6M
$925.0K
$22M
$3M
Net Change in Cash
$90M
$-23M
$19M
$-1M
$27M
$-851.0K
$5.0K
$-11M
$-955.0K
$17M
$-5M
Taxes Paid
$60.0K
$100.0K
$90.0K
$21.0K
$4.0K
$15.0K
$42.0K
$37.0K
$37.0K
$18.0K
·
Free Cash Flow
$-5M
$-12M
$1M
$9M
$1M
$-3M
$-2M
$-6M
$-2M
$-5M
·
Levered FCF
·
·
·
·
·
·
·
$-6M
$-2M
$-6M
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
35.3%
40.6%
49.1%
50.4%
46.6%
36.3%
37.5%
36.1%
41.9%
35.9%
·
Operating Margin
-28.3%
-9.6%
15.2%
20.6%
15.3%
-25.2%
-12.4%
-23.8%
3.1%
-26.1%
·
Net Margin
-14.2%
-6.6%
50.1%
22.4%
18.6%
-12.2%
-12.6%
-24.9%
1.8%
-29.9%
·
Pretax Margin
-23.5%
-7.3%
18.8%
22.5%
18.8%
-13.3%
-12.4%
-24.7%
1.5%
-29.8%
·
EBITDA Margin
-28.3%
-9.6%
15.2%
20.6%
15.3%
-25.2%
-12.4%
-23.8%
3.1%
-26.1%
·
ROA
-3.6%
-2.8%
29.3%
18.1%
22.5%
-9.6%
-13.4%
-20.0%
1.7%
-27.6%
·
ROE
-4.1%
-3.2%
33.5%
20.2%
19.9%
-18.2%
-19.0%
-30.1%
2.9%
-70.2%
·
ROIC
-3.9%
-4.2%
24.0%
17.6%
15.4%
-29.3%
-17.8%
-32.5%
4.2%
-29.4%
·
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
10.3
5.7
9.3
5.5
5.4
2.1
4.6
3.6
2.6
3.7
·
Quick Ratio
6.5
1.6
4.7
1.8
4.0
1.1
2.4
1.9
1.8
2.8
·
Debt / Equity
·
·
·
·
0.0
0.1
0.1
0.0
0.3
·
·
LT Debt / Equity
·
·
·
·
·
0.0
0.1
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-19.8
2.3
-7.3
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.3
0.4
0.6
0.8
1.2
0.8
1.1
0.8
1.0
0.9
·
Inventory Turnover
0.8
0.9
1.1
1.7
2.3
1.3
1.6
1.5
2.2
1.8
·
Receivables Turnover
·
·
·
·
5.6
3.7
5.2
5.5
8.6
8.3
·
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$6.76
$4.11
$3.85
$2.65
$1880.13
$482.57
$609.21
$682.52
$0.87
$0.79
·
Revenue / Share
$1.63
$1.99
$2.24
$2.22
$1.83
$707.68
$974.17
$940.55
$1.30
$1.16
·
Cash Flow / Share
$-0.11
$-0.25
$0.06
$0.34
$0.05
$-115.15
$-88.45
$-251.80
$-0.06
$-0.28
·
Cash / Share
$3.58
$0.82
$1.70
$1.05
$1160.91
$193.13
$235.12
$239.45
$0.76
$0.83
·
EPS (TTM)
$-0.23
$-0.13
$1.12
$0.50
$0.34
$-0.09
$-0.12
$-0.23
$0.02
$-0.35
·
성장률5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-15.2%
-10.9%
1.9%
27.8%
206.2%
-25.5%
·
·
·
·
·
Revenue CAGR 3Y
-8.4%
5.1%
58.6%
42.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
24.7%
21.5%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
124.0%
47.1%
·
·
·
·
·
·
·
Net Income YoY
·
·
127.8%
54.0%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$50M
$59M
$66M
$65M
$51M
$17M
$22M
$21M
$30M
$19M
·
Net Income TTM
$-7M
$-4M
$33M
$15M
$9M
$-2M
$-3M
$-5M
$528.0K
$-6M
·
Market Cap
$3.00B
$285M
$334M
$942M
$227.3K
$53.4K
$38.1K
$39.7K
$58M
$98M
·
Enterprise Value
·
·
·
·
$-31M
$-3M
$-4M
$-5M
$47M
·
·
P/E
-401.4
-73.4
10.3
66.0
24.6
-25.0
-13.8
-7.6
130.0
-13.1
·
P/S
60.0
4.8
5.0
14.5
0.0
0.0
0.0
0.0
1.9
5.2
·
P/B
13.7
2.3
3.0
12.5
0.0
0.0
0.0
0.0
3.0
5.8
·
P / Tangible Book
15.1
2.8
3.0
12.5
0.0
0.0
0.0
·
·
·
·
P / Cash Flow
-906.0
-38.5
190.1
94.1
0.2
-0.0
-0.0
-0.0
-42.6
-21.7
·
P / FCF
-557.8
-23.0
331.4
109.0
0.2
-0.0
-0.0
-0.0
-29.9
-19.7
·
EV / EBITDA
·
·
·
·
-4.0
0.7
1.3
1.1
51.2
·
·
EV / FCF
·
·
·
·
-28.6
1.0
1.7
0.9
-24.4
·
·
EV / Revenue
·
·
·
·
-0.6
-0.2
-0.2
-0.3
1.6
·
·
Earnings Yield
-0.25%
-1.4%
9.7%
1.5%
4.1%
-4.0%
-7.3%
-13.1%
0.77%
-7.6%
·
손익계산서16
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Revenue
$19M
$10M
$10M
$14M
$18M
$13M
$13M
$30M
$8M
$21M
$22M
$17M
$15M
$11M
Cost of Revenue
$11M
$7M
$7M
$10M
$11M
$8M
$6M
$14M
$4M
$11M
$11M
$8M
$7M
$6M
Gross Profit
$8M
$3M
$3M
$4M
$7M
$5M
$7M
$15M
$3M
$10M
$11M
$9M
$8M
$4M
R&D Expense
$4M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
SG&A Expense
$6M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$3M
$3M
$4M
$3M
$3M
$3M
Operating Expenses
$9M
$8M
$7M
$7M
$8M
$7M
$7M
$7M
$5M
$6M
$6M
$5M
$4M
$4M
Operating Income
$-1M
$-4M
$-5M
$-3M
$-1M
$-2M
$159.0K
$9M
$-2M
$4M
$6M
$4M
$3M
$458.0K
Other Non-op
$3.0K
$-12.0K
$10.0K
$-4.0K
$-25.0K
$40.0K
$-26.0K
$-14.0K
$-2.0K
$-6.0K
$-4.0K
$-18.0K
$-5.0K
$24.0K
Pretax Income
$-455.0K
$-4M
$-4M
$-3M
$-874.0K
$-1M
$814.0K
$9M
$-1M
$5M
$6M
$4M
$4M
$603.0K
Income Tax
$-2M
$-798.0K
$-1M
$-87.0K
$-231.0K
$-217.0K
$154.0K
$-21M
$7.0K
$16.0K
$11.0K
$17.0K
$18.0K
$14.0K
Net Income
$1M
$-3M
$-3M
$-3M
$-643.0K
$-1M
$660.0K
$30M
$-1M
$5M
$6M
$4M
$4M
$589.0K
EPS (Basic)
$0.05
$-0.10
$-0.11
$-0.10
$-0.02
$-0.03
$0.02
$1.04
$-0.05
$0.16
$0.21
$0.15
$0.14
$0.02
EPS (Diluted)
$0.05
$-0.10
$-0.11
$-0.10
$-0.02
$-0.03
$0.02
$1.02
$-0.05
$0.16
$0.21
$0.14
$0.13
$0.02
Shares (Basic)
·
30,695,000
30,177,000
·
29,733,000
29,659,000
29,107,000
·
28,866,000
28,649,000
·
27,893,000
27,579
27,242,000
Shares (Diluted)
·
30,695,000
30,177,000
·
29,733,000
29,659,000
29,632,000
·
28,866,000
29,632,000
·
29,373,000
29,080
28,788,000
EBITDA
·
$-4M
$-5M
·
$-1M
$-2M
$159.0K
·
$-2M
$4M
·
$4M
$3M
$458.0K
대차대조표26
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Cash & Equivalents
$116M
$37M
$31M
$25M
$29M
$32M
$38M
$49M
$48M
$51M
·
$17M
$19M
$36M
Short-term Investments
·
·
·
·
·
·
·
·
$0
$0
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$5M
Inventory
$41M
$41M
$43M
$42M
$42M
$44M
$43M
$37M
$38M
$32M
·
$22M
$18M
$17M
Prepaid Expense
$9M
$6M
$4M
$8M
$8M
$5M
$4M
$1M
$1M
$540.0K
·
$808.0K
$823.0K
$833.0K
Current Assets
$184M
$96M
$88M
$89M
$92M
$89M
$93M
$98M
$92M
$96M
·
$77M
$66M
$59M
PP&E (Net)
$9M
$9M
$9M
$9M
$7M
$4M
$4M
$3M
$3M
$3M
·
$1M
$1M
$1M
PP&E (Gross)
$16M
$16M
$15M
$14M
$12M
$10M
$9M
$8M
$11M
$11M
·
·
·
·
Accum. Depreciation
$7M
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$8M
$8M
·
·
·
·
Goodwill
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$0
·
·
·
·
·
·
Intangibles
$10M
$10M
$10M
$11M
$11M
$12M
$12M
$0
·
·
·
·
·
·
Other Non-current Assets
$305.0K
$331.0K
$348.0K
$546.0K
$453.0K
$3M
$3M
$304.0K
$234.0K
$222.0K
·
$241.0K
$184.0K
$187.0K
Total Assets
$247M
$157M
$149M
$149M
$146M
$142M
$146M
$128M
$102M
$105M
·
$84M
$68M
$62M
Accounts Payable
$7M
$2M
$4M
$7M
$7M
$5M
$6M
$5M
$5M
$8M
·
$5M
$4M
$3M
Accrued Liabilities
·
·
·
·
·
$5M
$5M
·
$3M
$5M
·
$3M
$3M
$2M
Current Liabilities
$18M
$9M
$8M
$16M
$16M
$12M
$15M
$11M
$9M
$19M
·
$9M
$11M
$10M
Capital Leases
$9M
$9M
$10M
$10M
$5M
$6M
$6M
$6M
$6M
$6M
·
$6M
$65.0K
$73.0K
Other Non-current Liabilities
$38.0K
$40.0K
$40.0K
$42.0K
$40.0K
$2M
·
·
·
·
·
·
·
$41.0K
Total Liabilities
$27M
$18M
$18M
$26M
$21M
$19M
$23M
$16M
$15M
$25M
·
$16M
$11M
$10M
Common Stock
$325.0K
$310.0K
$306.0K
$299.0K
$298.0K
$297.0K
$295.0K
$289.0K
$289.0K
$288.0K
·
$283.0K
$277.0K
$274.0K
Paid-in Capital
$249M
$170M
$159M
$146M
$144M
$143M
$141M
$131M
$129M
$128M
·
·
·
·
Retained Earnings
$-30M
$-32M
$-28M
$-23M
$-20M
$-20M
$-18M
$-19M
$-43M
$-48M
·
$-58M
$-63M
$-66M
AOCI
$-105.0K
$-84.0K
$-110.0K
$-126.0K
$-181.0K
$-191.0K
$-134.0K
$-158.0K
$-144.0K
$-141.0K
$-155.0K
$-162.0K
$-155.0K
$-150.0K
Stockholders' Equity
$220M
$139M
$131M
$123M
$124M
$123M
$122M
$112M
$86M
$80M
$76M
$69M
$57M
$52M
Liabilities + Equity
$247M
$157M
$149M
$149M
$146M
$142M
$146M
$128M
$102M
$105M
·
$84M
$68M
$62M
Shares Outstanding
32,480,000
30,954,000
30,624,000
29,877,000
29,770,000
29,709,000
29,584,000
28,995,000
28,906,000
28,763,000
·
28,320,000
27,732,000
27,395,000
현금 흐름12
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
D&A
$689.0K
$677.0K
$690.0K
$739.0K
$620.0K
$606.0K
$347.0K
$188.0K
$186.0K
$138.0K
$113.0K
$112.0K
$136.0K
$104.0K
Stock-based Comp
$2M
$1M
$2M
$1M
$2M
$1M
$870.0K
$774.0K
$584.0K
$522.0K
$653.0K
$592.0K
$793.0K
$710.0K
Amort. of Intangibles
$300.0K
$300.0K
$300.0K
$300.0K
$400.0K
$300.0K
$100.0K
·
·
·
·
·
·
·
Restructuring
$0
$0
$-213.0K
$864.0K
$0
$0
$0
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$-4M
$-1M
$-2M
$-2M
$-6M
$2M
$1M
$-3M
$4M
$6M
$-1M
$-195.0K
$5M
CapEx
$134.0K
$74.0K
$467.0K
$3M
$2M
$321.0K
$197.0K
$46.0K
$263.0K
$284.0K
$1M
$79.0K
$15.0K
$84.0K
Investing Cash Flow
$-134.0K
$-74.0K
$-2M
$-3M
$-2M
$-321.0K
$-11M
$-46.0K
$-263.0K
$18M
$7M
$-8M
$-18M
$-84.0K
Stock Issued
$1M
$58.0K
$897.0K
$515.0K
$63.0K
$775.0K
$56.0K
$537.0K
$178.0K
$318.0K
$597.0K
$853.0K
$657.0K
$455.0K
Net Stock Activity
·
·
·
·
·
·
$56.0K
·
·
$318.0K
·
·
·
$455.0K
Financing Cash Flow
$78M
$10M
$10M
$251.0K
$-114.0K
$594.0K
$-106.0K
$421.0K
$158.0K
$-694.0K
$184.0K
$7M
$620.0K
$-724.0K
Net Change in Cash
$79M
$6M
$6M
$-5M
$-4M
$-6M
$-9M
$2M
$-3M
$21M
$13M
$-2M
$-17M
$5M
Free Cash Flow
·
·
·
·
·
·
$2M
·
·
$4M
·
·
·
$5M
수익성8
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Gross Margin
·
32.7%
25.8%
·
39.2%
40.1%
53.9%
·
41.7%
48.4%
·
51.6%
53.4%
42.0%
Operating Margin
·
-41.0%
-47.0%
·
-6.1%
-11.2%
1.2%
·
-27.1%
20.0%
·
22.0%
23.5%
4.3%
Net Margin
·
-31.1%
-32.7%
·
-3.5%
-7.6%
5.0%
·
-19.4%
22.7%
·
24.0%
25.1%
5.5%
Pretax Margin
·
-38.8%
-45.0%
·
-4.8%
-9.2%
6.2%
·
-19.4%
22.7%
·
24.1%
25.3%
5.7%
EBITDA Margin
·
-41.0%
-47.0%
·
-6.1%
-11.2%
1.2%
·
-27.1%
20.0%
·
22.0%
23.5%
4.3%
ROA
·
·
-2.2%
·
·
·
0.53%
·
-1.6%
5.6%
·
5.8%
·
1.4%
ROE
·
·
-2.5%
·
·
·
0.65%
·
-1.9%
7.1%
·
7.3%
·
1.8%
ROIC
·
·
-2.6%
·
·
·
0.11%
·
-2.4%
5.1%
·
5.5%
·
0.87%
유동성 및 지급능력2
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Current Ratio
·
·
10.6
·
·
·
6.0
·
10.1
5.0
·
8.2
·
6.0
Quick Ratio
·
·
3.7
·
·
·
2.5
·
5.2
2.6
·
1.8
·
4.2
효율성3
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Asset Turnover
·
·
0.1
·
·
·
0.1
·
0.1
0.2
·
0.2
·
0.2
Inventory Turnover
·
·
0.2
·
·
·
0.2
·
0.1
0.4
·
0.5
·
0.5
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
2.3
주당5
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Book Value / Share
·
·
$4.27
·
·
·
$4.14
·
$2.99
$2.79
·
$2.42
·
$1.88
Revenue / Share
·
$0.34
$0.33
·
$0.62
$0.45
$0.44
·
$0.26
$0.70
·
$0.59
$0.51
$0.37
Cash Flow / Share
·
·
·
·
·
·
$0.08
·
·
$0.13
·
·
·
$0.19
Cash / Share
·
·
$1.01
·
·
·
$1.28
·
$1.65
$1.77
·
$0.61
·
$1.32
EPS (TTM)
·
·
$-0.30
·
·
·
·
·
·
$0.64
·
·
·
$0.33
가치 평가 (TTM)9
지표
추세
Q4 2026
Q1 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2024
Q1 2025
Q4 2024
Q3 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2022
Q1 2023
Revenue TTM
·
·
$53M
·
·
$48M
·
·
·
·
·
·
·
$56M
Net Income TTM
·
·
$-9M
·
·
·
·
·
·
$19M
·
·
·
$9M
Market Cap
·
·
$703M
·
·
·
$450M
·
$470M
$1.47B
·
$944M
·
$398M
P/E
·
·
-76.6
·
·
·
·
·
·
79.7
·
·
·
44.1
P/S
·
·
13.2
·
·
·
·
·
·
·
·
·
·
7.1
P/B
·
·
5.4
·
·
·
3.7
·
5.4
18.3
·
13.8
·
7.7
P / Tangible Book
·
·
6.4
·
·
·
4.5
·
5.4
18.3
·
13.8
·
7.7
P / Cash Flow
·
·
·
·
·
·
189.1
·
·
376.1
·
·
·
72.9
Earnings Yield
·
·
-1.3%
·
·
·
·
·
·
1.2%
·
·
·
2.3%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-05-29
2025-05-30
2024-05-31
2023-05-31
2022-05-31
매출
$50M
$59M
$66M
$65M
$51M
매출 총이익률 %
35.3%
40.6%
49.1%
50.4%
46.6%
영업이익률 %
-28.3%
-9.6%
15.2%
20.6%
15.3%
순이익
$-7M
$-4M
$33M
$15M
$9M
희석 EPS
$-0.23
$-0.13
$1.12
$0.50
$0.34
지표
2026-05-29
2025-05-30
2024-05-31
2023-05-31
2022-05-31
부채 / 자기자본 비율
·
·
·
·
0.0
유동비율
10.3
5.7
9.3
5.5
5.4
당좌 비율
6.5
1.6
4.7
1.8
4.0
지표
2026-05-29
2025-05-30
2024-05-31
2023-05-31
2022-05-31
잉여현금흐름
$-5M
$-12M
$1M
$9M
$1M
기관 투자자 (13F)
300개의 제출자
· $2.8B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자300
보유 가치$2.8B
신규 포지션109
청산 포지션27
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
109 (+37 이전 분기 대비)
27 (+12 이전 분기 대비)
85 (+22 이전 분기 대비)
75 (+18 이전 분기 대비)
+3.7M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
미공개 보고자, Private Wealth Adv 401K PSP FBO John M. Schneider, John Schneider custodian FBO Alexandria Schneider UTMA PA until Age 21, John Schneider custodian FBO Helena Schneider UTMA PA until Age 21, John Schneider custodian FBO Beatrice Schneider UTMA PA until Age 21, John Schneider custodian FBO Ava Schneider UTMA PA until Age 21, 미공개 보고자, Carla Frank, 미공개 보고자, John M. Schneider
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.