UPLD 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$3.73
시가총액 (MRQ)$11M
P/E (TTM)-0.3
EPS (TTM)$-12.70
매출 (TTM)$198M
ROE (TTM)55.4%
부채/자본 (MRQ)-0.0
52주 범위$0–$8
UPLD 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2026년 6월 17일
1-for-10
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$217M2016-12-31 → 2025-12-31
EPS$-1.562019-12-31 → 2025-12-31
잉여현금흐름$24M2016-12-31 → 2025-12-31
순이익률-18.5%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
UPLD
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.35년 평균 ≈-3.0
≈-3.0
·
·
P/S (TTM)
0.15년 평균 ≈0.9
≈0.9
23.2
저평가
P/B (MRQ)
-0.15년 평균 ≈0.5
≈0.5
·
·
EV / EBITDA
6.15년 평균 ≈29.0
≈29.0
·
·
주가 / FCF (TTM)
0.45년 평균 ≈7.8
≈7.8
·
·
주가 / 현금 흐름 (TTM)
0.45년 평균 ≈7.5
≈7.5
·
·
EV / Revenue (EV / 매출)
1.05년 평균 ≈1.9
≈1.9
·
·
EV / FCF
9.15년 평균 ≈16.5
≈16.5
·
·
주가 / 유형 장부 가치 (MRQ)
-0.1
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
UPLD
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
76.3%5년 평균 ≈69.2%
≈69.2%
80.5%
약함
영업이익률 (TTM)
-6.1%5년 평균 ≈-19.3%
≈-19.3%
-60.4%
동일
EBITDA 마진 (TTM)
7.7%5년 평균 ≈-0.74%
≈-0.74%
-60.4%
동일
세전 마진 (TTM)
-16.7%5년 평균 ≈-30.8%
≈-30.8%
-41.0%
약함
순이익률 (TTM)
-18.5%5년 평균 ≈-29.8%
≈-29.8%
-71.9%
동일
ROA (TTM)
-9.2%5년 평균 ≈-6.8%
≈-6.8%
-12.3%
최상위권
ROE (TTM)
55.4%5년 평균 ≈15.0%
≈15.0%
0.62%
최상위권
ROIC
2.3%5년 평균 ≈-10.0%
≈-10.0%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
UPLD
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
-0.05년 평균 ≈-0.5
≈-0.5
·
·
유동비율 (MRQ)
0.95년 평균 ≈1.5
≈1.5
1.1
낮은 유동성
Quick Ratio (당좌 비율)
0.65년 평균 ≈1.4
≈1.4
0.6
동일
Long-Term Debt / Equity (장기 부채 / 자기 자본)
-4.65년 평균 ≈-0.5
≈-0.5
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
UPLD
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-21.1%5년 평균 ≈-5.3%
≈-5.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-11.9%5년 평균 ≈-4.8%
≈-4.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-5.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
UPLD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.565년 평균 ≈$-3.15
≈$-3.15
·
·
Revenue / Share (주당 매출)
$7.585년 평균 ≈$9.22
≈$9.22
·
·
Cash Flow / Share (주당 현금 흐름)
$0.905년 평균 ≈$1.20
≈$1.20
·
·
Cash / Share (주당 현금)
$1.015년 평균 ≈$4.94
≈$4.94
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
UPLD
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.4
≈0.4
0.5
약함
Receivables Turnover (매출 채권 회전율)
6.85년 평균 ≈6.5
≈6.5
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$285.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈22.9%
다음 실적11월 04, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 14, 2026
$1.78
$1.54
15.5%
2026년 3월 31일
5월 11, 2026
$1.60
$1.34
19.3%
2025년 12월 31일
$2.40
$1.97
21.9%
2025년 9월 30일
$3.00
$1.77
69.7%
2025년 6월 30일
$1.50
$1.87
-19.8%
2025년 3월 31일
$0.23
$0.18
30.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$217M
$275M
$298M
$317M
$302M
$292M
$223M
$150M
$98M
$75M
$70M
$65M
Cost of Revenue
$55M
$81M
$96M
$104M
$99M
$98M
$69M
$49M
$34M
$28M
$27M
$23M
Gross Profit
$162M
$194M
$201M
$214M
$203M
$193M
$154M
$101M
$64M
$47M
$43M
$41M
R&D Expense
$37M
$47M
$49M
$46M
$43M
$39M
$29M
$21M
$16M
$15M
$16M
$26M
SG&A Expense
$38M
$49M
$61M
$70M
$77M
$68M
$48M
$32M
$23M
$18M
$18M
$14M
Operating Expenses
$158M
$296M
$365M
$254M
$237M
$217M
$178M
$107M
$75M
$56M
$53M
$60M
Operating Income
$4M
$-102M
$-164M
$-40M
$-35M
$-24M
$-24M
$-6M
$-11M
$-9M
$-10M
$-18M
Other Non-op
$-652.0K
$1M
$236.0K
$-781.0K
$-253.0K
$-111.0K
$-3M
$-2M
$289.0K
$-678.0K
$-544.0K
$101.0K
Pretax Income
$-39M
$-110M
$-182M
$-70M
$-67M
$-55M
$-52M
$-21M
$-17M
$-12M
$-13M
$-20M
Income Tax
$232.0K
$3M
$-2M
$-2M
$-8M
$-4M
$-7M
$-10M
$1M
$2M
$1M
$-78.0K
Net Income
$-39M
$-113M
$-180M
$-68M
$-58M
$-51M
$-45M
$-11M
$-19M
$-14M
$-14M
$-20M
EPS (Basic)
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
$-1.92
$-1.96
·
·
·
·
·
EPS (Diluted)
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
$-1.92
$-1.96
·
·
·
·
·
Shares (Basic)
28,615,649
27,789,248
32,074,906
31,528,881
30,295,769
26,632,116
23,099,549
·
·
·
·
·
Shares (Diluted)
28,615,649
27,789,248
32,074,906
31,528,881
30,295,769
26,632,116
23,099,549
·
·
·
·
·
EBITDA
$37M
·
$-92M
$16M
$18M
$23M
$10M
$16M
$778.0K
$1M
$-2M
$-11M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$29M
$56M
$237M
$249M
$189M
$250M
$175M
$17M
$22M
$29M
$18M
$31M
Receivables
$26M
$39M
$39M
$48M
$50M
$44M
$51M
$41M
$27M
$15M
$14M
$15M
Prepaid Expense
$8M
$10M
$8M
$8M
$9M
$13M
$5M
$3M
$2M
$3M
$3M
$2M
Current Assets
$75M
$118M
$300M
$321M
$263M
$318M
$239M
$67M
$52M
$47M
$35M
$48M
PP&E (Net)
$2M
$2M
$2M
$2M
$3M
$3M
$4M
$3M
$3M
$4M
$6M
$4M
Accum. Depreciation
$5M
$5M
$5M
$6M
$15M
$13M
$12M
$9M
$8M
$8M
$7M
$5M
Goodwill
$260M
$261M
$354M
$477M
$457M
$384M
$346M
$225M
$155M
$69M
$47M
$45M
Intangibles
$62M
$124M
$182M
$249M
$280M
$280M
$283M
$180M
$70M
$29M
$32M
$35M
Other Non-current Assets
$4M
$529.0K
$308.0K
$1M
$1M
$2M
$4M
$324.0K
$800.0K
$346.0K
$399.0K
$284.0K
Total Assets
$413M
$530M
$870M
$1.11B
$1.03B
$1.01B
$897M
$483M
$281M
$151M
$122M
$136M
Accounts Payable
$2M
$9M
$8M
$15M
$20M
$5M
$6M
$3M
$4M
$1M
$3M
$2M
Accrued Liabilities
$4M
$7M
$7M
$11M
$9M
$13M
$15M
$17M
$12M
$6M
$5M
$4M
Short-term Debt
$8M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
$2M
$2M
$2M
$11M
Current Liabilities
$94M
$120M
$131M
$151M
$156M
$121M
$129M
$108M
$75M
$40M
$34M
$45M
Capital Leases
$2M
$762.0K
$2M
$5M
$7M
$8M
$6M
$0
$524.0K
$2M
$3M
$2M
Deferred Tax
$7M
$11M
$16M
$18M
$23M
$24M
$26M
$13M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$505.0K
$428.0K
$461.0K
$1M
$1M
$650.0K
$676.0K
$640.0K
$1M
$2M
$3M
$2M
Total Liabilities
$332M
$425M
$626M
$692M
$713M
$705M
$684M
$396M
$190M
$92M
$62M
$64M
Long-term Debt
$232M
$290M
$477M
$515M
$518M
$522M
$525M
$280M
$111M
$48M
$24M
$23M
Total Debt
$240M
·
$477M
$518M
$521M
$525M
$528M
$286M
$113M
$50M
$25M
$34M
Common Stock
$0
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
Paid-in Capital
$607M
$605M
$609M
$607M
$568M
$515M
$345M
$180M
$175M
$125M
$112M
$108M
Retained Earnings
$-641M
$-602M
$-489M
$-309M
$-241M
$-182M
$-131M
$-86M
$-81M
$-62M
$-49M
$-35M
AOCI
$-15M
$-22M
$6M
$11M
$-12M
$-26M
$-1M
$-8M
$-2M
$-3M
$-3M
$-2M
Stockholders' Equity
$-48M
$-18M
$126M
$309M
$316M
$307M
$213M
$87M
$91M
$59M
$60M
$71M
Liabilities + Equity
$413M
$530M
$870M
$1.11B
$1.03B
$1.01B
$897M
$483M
$281M
$151M
$122M
$136M
Shares Outstanding
2,911,818
2,816,827
29,908,407
32,221,855
31,096,548
29,987,114
25,250,120
21,489,112
20,768,401
17,785,288
15,746,288
15,249,118
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$32M
$55M
$72M
$56M
$53M
$47M
$35M
$21M
$12M
$10M
$8M
$7M
Stock-based Comp
$9M
$15M
$23M
$42M
$54M
$42M
$26M
$14M
$10M
$4M
$3M
$1M
Deferred Tax
$-5M
$-4M
$-5M
$-7M
$-11M
$-7M
$-9M
$-13M
$-262.0K
$529.0K
$207.0K
$-295.0K
Amort. of Intangibles
$31M
$54M
$71M
$55M
$51M
$45M
$32M
$19M
$10M
$7M
$6M
$5M
Other Non-cash
$29M
·
$140M
$8M
$4M
$5M
$6M
$-5M
$5M
$3M
$762.0K
$13M
Operating Cash Flow
$26M
$24M
$50M
$30M
$42M
$36M
$12M
$7M
$8M
$4M
$-2M
$1M
CapEx
$1M
$882.0K
$1M
$866.0K
$1M
$1M
$1M
$935.0K
$396.0K
$670.0K
$956.0K
$861.0K
Investing Cash Flow
$9M
$-882.0K
$-1M
$-63M
$-94M
$-69M
$-218M
$-162M
$-111M
$-13M
$-9M
$-7M
Stock Issued
$0
$0
$5.0K
$191.0K
$274.0K
$131M
$152M
$807.0K
$44M
$-515.0K
$-18.0K
$39M
Net Stock Activity
$0
·
$5.0K
$191.0K
$274.0K
$131M
$152M
$807.0K
$44M
$-515.0K
$-18.0K
$39M
Financing Cash Flow
$-63M
$-202M
$-61M
$94M
$-8M
$108M
$364M
$150M
$96M
$20M
$-1M
$32M
Net Change in Cash
$-27M
$-180M
$-12M
$59M
$-61M
$75M
$158M
$-6M
$-6M
$10M
$-13M
$26M
Taxes Paid
$7M
$2M
$7M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$24M
·
$49M
$29M
$41M
$35M
$11M
$6M
$7M
$3M
$-2M
$316.0K
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
74.8%
·
67.7%
67.3%
67.1%
66.3%
69.0%
67.6%
65.6%
63.1%
61.9%
-2124.7%
Operating Margin
2.0%
·
-55.0%
-12.7%
-11.5%
-8.2%
-10.9%
-3.7%
-11.4%
-11.4%
-14.6%
940.3%
Net Margin
-17.9%
·
-60.4%
-21.6%
-19.3%
-17.5%
-20.4%
-7.2%
-19.1%
-18.1%
-19.5%
1031.1%
Pretax Margin
-17.8%
·
-61.2%
-22.1%
-22.0%
-19.0%
-23.4%
-13.8%
-17.8%
-16.0%
-18.1%
1035.1%
EBITDA Margin
16.9%
·
-30.9%
5.0%
6.0%
8.0%
4.6%
10.5%
0.79%
1.7%
-2.5%
558.1%
ROA
-8.2%
·
·
-6.4%
-5.7%
-5.4%
-6.6%
-2.8%
-8.7%
-9.9%
-10.6%
-17.4%
ROE
85.7%
·
·
-22.1%
-18.7%
-17.2%
-30.2%
-12.1%
-24.9%
-22.7%
-20.8%
-72.5%
ROIC
2.3%
·
-33.9%
-4.7%
-3.6%
-2.6%
-2.9%
-0.79%
-5.8%
-8.8%
-12.9%
-17.3%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.8
·
·
2.1
1.7
2.6
1.8
0.6
0.7
1.2
1.0
1.0
Quick Ratio
0.6
·
·
2.0
1.5
2.4
1.7
0.5
0.6
1.1
1.0
1.0
Debt / Equity
-5.0
·
·
1.7
1.6
1.7
2.5
3.3
1.2
0.8
0.4
0.5
LT Debt / Equity
-4.6
·
·
1.7
1.6
1.7
2.5
3.1
1.2
0.8
0.4
0.2
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
·
·
0.3
0.3
0.3
0.3
0.4
0.5
0.5
0.5
-0.0
Receivables Turnover
6.8
·
·
6.5
6.4
6.1
4.9
4.5
4.7
5.1
4.9
-0.2
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-1.66
·
·
$9.59
$10.17
$10.22
$8.43
$4.06
$4.40
$3.32
$3.83
$4.68
Revenue / Share
$7.58
·
$9.29
$10.06
$9.97
·
·
·
·
·
·
·
Cash Flow / Share
$0.90
·
$1.56
$0.95
$1.38
·
·
·
·
·
·
·
Cash / Share
$1.01
·
·
$7.72
$6.08
$8.34
$6.93
$0.78
$1.07
$1.62
$1.17
$2.03
EPS (TTM)
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
$-1.92
$-1.96
$-0.54
$-1.03
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-21.1%
-7.7%
-6.1%
5.1%
3.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.9%
-3.1%
0.69%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-5.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$217M
$275M
$298M
$317M
$302M
$292M
$223M
$150M
$98M
$75M
$70M
$65M
Net Income TTM
$-39M
$-113M
$-180M
$-68M
$-58M
$-51M
$-45M
$-11M
$-19M
$-14M
$-14M
$-20M
Market Cap
$42M
·
·
$230M
$558M
$1.38B
$902M
$584M
$450M
$159M
$111M
$146M
Enterprise Value
$252M
·
·
$499M
$890M
$1.65B
$1.25B
$853M
$541M
$181M
$118M
$149M
P/E
-0.9
-1.0
-0.7
-3.2
-9.3
-23.9
-18.2
-50.3
-21.0
·
·
·
P/S
0.2
·
·
0.7
1.8
4.7
4.0
3.9
4.6
2.1
1.6
2.3
P/B
-0.9
·
·
0.7
1.8
4.5
4.2
6.7
4.9
2.7
1.8
2.0
P / Cash Flow
1.6
·
·
7.7
13.4
38.6
74.7
79.5
58.3
41.1
-73.9
123.9
P / FCF
1.7
·
·
7.9
13.7
39.9
81.7
91.1
61.5
49.7
-45.1
461.3
EV / EBITDA
6.9
·
·
31.4
48.8
70.7
121.7
54.2
695.3
142.2
-66.5
-13.7
EV / FCF
10.3
·
·
17.1
21.9
47.8
113.7
133.0
73.9
56.3
-47.9
471.9
EV / Revenue
1.2
·
·
1.6
2.9
5.7
5.6
5.7
5.5
2.4
1.7
2.3
Earnings Yield
-109.1%
-98.2%
-136.4%
-31.3%
-10.7%
-4.2%
-5.5%
-2.0%
-4.8%
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$49M
$49M
$49M
$51M
$53M
$64M
$68M
$67M
$69M
$71M
$72M
$74M
$74M
$77M
$79M
$80M
Cost of Revenue
$12M
$12M
$12M
$12M
$13M
$18M
$20M
$20M
$20M
$21M
$24M
$23M
$24M
$26M
$27M
$26M
Gross Profit
$37M
$37M
$38M
$39M
$40M
$46M
$48M
$47M
$49M
$50M
$48M
$51M
$50M
$52M
$52M
$54M
R&D Expense
$8M
$8M
$7M
$8M
$10M
$12M
$11M
$11M
$12M
$12M
$12M
$13M
$12M
$13M
$11M
$12M
SG&A Expense
$9M
$9M
$7M
$9M
$10M
$12M
$11M
$11M
$14M
$13M
$14M
$15M
$16M
$17M
$14M
$15M
Operating Expenses
$67M
$32M
$31M
$34M
$47M
$47M
$50M
$50M
$54M
$141M
$58M
$59M
$60M
$189M
$66M
$54M
Operating Income
$-30M
$5M
$7M
$5M
$-7M
$-1M
$-2M
$-3M
$-5M
$-92M
$-9M
$-8M
$-9M
$-137M
$-14M
$-554.0K
Other Non-op
$-257.0K
$-834.0K
$935.0K
$249.0K
$-2M
$-241.0K
$1M
$-229.0K
$198.0K
$-78.0K
$-675.0K
$103.0K
$-617.0K
$1M
$-2M
$339.0K
Pretax Income
$-34M
$-244.0K
$3M
$-1M
$-13M
$-27M
$-2M
$-1M
$-10M
$-97M
$-15M
$-10M
$-15M
$-141M
$-23M
$-8M
Income Tax
$841.0K
$986.0K
$2M
$-259.0K
$-171.0K
$-1M
$1M
$530.0K
$1M
$-547.0K
$633.0K
$-1M
$-233.0K
$-1M
$-87.0K
$-1M
Net Income
$-35M
$-1M
$1M
$-1M
$-13M
$-26M
$-3M
$-2M
$-11M
$-96M
$-16M
$-9M
$-15M
$-140M
$-23M
$-7M
EPS (Basic)
$-12.53
$-0.09
$0.01
$-0.09
$-5.08
$-0.97
$-0.30
$-0.12
$-0.47
$-3.37
$-0.57
$-0.31
$-0.51
$-4.38
$-0.76
$-0.22
EPS (Diluted)
$-12.53
$-0.09
$0.01
$-0.09
$-5.08
$-0.97
$-0.30
$-0.12
$-0.47
$-3.37
$-0.57
$-0.31
$-0.51
$-4.38
$-0.76
$-0.22
Shares (Basic)
2,939,547
29,159,015
·
28,784,856
2,851,884
28,220,936
·
27,292,410
27,348,672
28,917,897
·
32,579,544
32,473,872
32,259,110
·
31,655,206
Shares (Diluted)
2,939,547
29,159,015
·
28,784,856
2,851,884
28,220,936
·
27,292,410
27,348,672
28,917,897
·
32,579,544
32,473,872
32,259,110
·
31,655,206
EBITDA
$-30M
$12M
·
$5M
$-7M
$9M
·
$-3M
·
·
·
$-8M
$-9M
$-119M
·
$-554.0K
대차대조표27
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$31M
$30M
$29M
$23M
$41M
$34M
$56M
$60M
$232M
$232M
·
$240M
$263M
$258M
·
$242M
Receivables
$20M
$24M
$26M
$19M
$20M
$26M
$39M
$32M
$30M
$29M
·
$37M
$34M
$40M
·
$38M
Prepaid Expense
$6M
$7M
$8M
$9M
$8M
$11M
$10M
$11M
$10M
$10M
·
$10M
$12M
$10M
·
$13M
Current Assets
$70M
$74M
$75M
$65M
$83M
$84M
$118M
$118M
$290M
$289M
·
$307M
$323M
$326M
·
$309M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Accum. Depreciation
·
·
$5M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
Goodwill
$223M
$258M
$260M
$259M
$261M
$260M
$261M
$269M
$264M
$264M
$354M
$348M
$353M
$350M
$477M
$480M
Intangibles
$49M
$55M
$62M
$69M
$77M
$91M
$124M
$143M
$153M
$167M
·
$196M
$216M
$232M
·
$254M
Other Non-current Assets
$3M
$3M
$4M
$4M
$3M
$600.0K
$529.0K
$414.0K
$358.0K
$434.0K
·
$2M
$2M
$3M
·
$1M
Total Assets
$357M
$403M
$413M
$409M
$442M
$457M
$530M
$555M
$740M
$755M
·
$894M
$956M
$965M
·
$1.11B
Accounts Payable
$2M
$2M
$2M
$2M
$3M
$2M
$9M
$9M
$7M
$5M
·
$14M
$14M
$15M
·
$20M
Accrued Liabilities
$3M
$2M
$4M
$4M
$4M
$6M
$7M
$6M
$6M
$7M
·
$7M
$7M
$8M
·
$11M
Short-term Debt
$4M
$4M
$8M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Current Liabilities
$80M
$87M
$94M
$84M
$90M
$101M
$120M
$119M
$122M
$123M
·
$129M
$136M
$145M
·
$152M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$762.0K
$843.0K
$969.0K
$1M
·
$3M
$3M
$4M
·
$6M
Deferred Tax
$6M
$7M
$7M
$8M
$9M
$8M
$11M
$15M
$14M
$15M
·
$18M
$19M
$19M
·
$19M
Other Non-current Liabilities
$619.0K
$519.0K
$505.0K
$457.0K
$457.0K
$454.0K
$428.0K
$489.0K
$459.0K
$447.0K
·
$410.0K
$1M
$1M
·
$1M
Total Liabilities
$314M
$324M
$332M
$329M
$358M
$370M
$425M
$432M
$613M
$616M
·
$628M
$673M
$685M
·
$694M
Long-term Debt
·
·
$232M
·
·
·
$290M
·
·
·
·
·
·
·
·
·
Total Debt
$4M
$4M
·
$5M
$3M
$3M
·
$3M
·
·
·
$3M
$3M
$3M
·
$3M
Common Stock
$0
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
$3.0K
·
$3.0K
Paid-in Capital
$606M
$607M
$607M
$608M
$607M
$606M
$605M
$605M
$604M
$603M
·
$617M
$617M
$612M
·
$601M
Retained Earnings
$-677M
$-642M
$-641M
$-642M
$-640M
$-627M
$-602M
$-598M
$-596M
$-585M
·
$-473M
$-464M
$-449M
·
$-286M
AOCI
$-19M
$-17M
$-15M
$-14M
$-9M
$-16M
$-22M
$-6M
$-600.0K
$2M
·
$5M
$15M
$4M
·
$-6M
Stockholders' Equity
$-90M
$-52M
$-48M
$-47M
$-42M
$-38M
$-18M
$907.0K
$6M
$20M
$126M
$149M
$168M
$167M
$309M
$309M
Liabilities + Equity
$357M
$403M
$413M
$409M
$442M
$457M
$530M
$555M
$740M
$755M
·
$894M
$956M
$965M
·
$1.11B
Shares Outstanding
2,957,191
29,363,201
29,118,178
28,891,348
28,708,922
28,484,279
28,168,267
27,440,968
27,265,746
27,996,656
29,908,407
32,141,013
32,654,615
32,441,010
32,221,855
31,777,122
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$7M
$7M
$8M
$8M
$10M
$14M
$14M
$14M
$14M
$18M
$18M
$18M
$18M
$15M
$13M
Stock-based Comp
$830.0K
$961.0K
$1M
$2M
$3M
$3M
$3M
$3M
$5M
$4M
$5M
$5M
$6M
$6M
$8M
$8M
Amort. of Intangibles
$6M
$6M
$7M
$7M
$8M
$9M
$13M
$14M
$14M
$14M
$17M
$17M
$18M
$18M
$14M
$13M
Other Non-cash
·
$-752.0K
·
·
·
$22M
·
·
·
·
·
·
·
$131M
·
·
Operating Cash Flow
$5M
$6M
$7M
$7M
$3M
$8M
$9M
$4M
$5M
$5M
$9M
$18M
$7M
$16M
$6M
$2M
CapEx
$87.0K
$81.0K
$87.0K
$207.0K
$634.0K
$424.0K
$320.0K
$105.0K
$274.0K
$183.0K
$186.0K
$530.0K
$289.0K
$215.0K
$148.0K
$421.0K
Investing Cash Flow
$97.0K
$96.0K
$835.0K
$-40.0K
$4M
$4M
$-320.0K
$-105.0K
$-274.0K
$-183.0K
$-186.0K
$-530.0K
$-289.0K
$-215.0K
$-148.0K
$-421.0K
Stock Issued
·
·
·
·
·
·
$0
$0
·
·
$3.0K
$1.0K
$1.0K
$0
$1.0K
$8.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-4M
$-5M
$-2M
$-25M
$-2M
$-35M
$-9M
$-179M
$-5M
$-10M
$-13M
$-40M
$-2M
$-7M
$-3M
$104M
Net Change in Cash
$1M
$383.0K
$7M
$-18M
$7M
$-23M
$-3M
$-173M
$761.0K
$-5M
$-3M
$-23M
$5M
$9M
$7M
$103M
Taxes Paid
$2M
$3M
$824.0K
$974.0K
$3M
$2M
$213.0K
$-1M
$1M
$2M
$879.0K
·
·
·
·
·
Free Cash Flow
·
$6M
·
·
·
$8M
·
·
·
·
·
·
·
$16M
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
76.2%
75.5%
·
76.9%
74.8%
71.7%
·
70.5%
·
·
·
69.0%
67.5%
66.9%
·
67.7%
Operating Margin
-60.4%
10.4%
·
10.6%
-13.2%
-1.7%
·
-5.0%
·
·
·
-10.4%
-12.6%
-178.4%
·
-0.70%
Net Margin
-71.9%
-2.5%
·
-2.2%
-24.4%
-40.6%
·
-2.6%
·
·
·
-11.7%
-20.3%
-181.7%
·
-8.2%
Pretax Margin
-70.2%
-0.50%
·
-2.7%
-24.7%
-42.7%
·
-1.8%
·
·
·
-13.7%
-20.6%
-183.6%
·
-9.5%
EBITDA Margin
-60.4%
24.0%
·
10.6%
-13.2%
13.5%
·
-5.0%
·
·
·
-10.4%
-12.6%
-154.3%
·
-0.70%
ROA
-8.8%
-0.29%
·
-0.23%
-2.2%
-4.3%
·
-0.24%
·
·
·
-0.86%
-1.5%
-13.8%
·
-0.61%
ROE
53.4%
2.7%
·
4.8%
72.6%
292.0%
·
-2.3%
·
·
·
-3.8%
-6.3%
-56.5%
·
-2.1%
ROIC
35.5%
-52.7%
·
-10.2%
17.7%
2.9%
·
-111.3%
·
·
·
-4.3%
-5.4%
-80.1%
·
-0.15%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
0.8
·
0.8
0.9
0.8
·
1.0
·
·
·
2.4
2.4
2.2
·
2.0
Quick Ratio
0.6
0.6
·
0.5
0.7
0.6
·
0.8
·
·
·
2.2
2.2
2.1
·
1.8
Debt / Equity
-0.0
-0.1
·
-0.1
-0.1
-0.1
·
3.7
·
·
·
0.0
0.0
0.0
·
0.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
·
·
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.5
2.0
·
2.0
2.1
2.3
·
1.9
·
·
·
2.0
2.1
1.7
·
2.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-30.35
$-1.78
·
$-1.64
$-1.48
$-1.33
·
$0.03
·
·
·
$4.65
$5.14
$5.14
·
$9.72
Revenue / Share
$16.72
$1.67
·
$1.76
$1.87
$2.26
·
$2.44
·
·
·
$2.28
$2.29
$2.39
·
$2.51
Cash Flow / Share
·
$0.19
·
·
·
$0.29
·
·
·
·
·
·
·
$0.49
·
·
Cash / Share
$10.50
$1.01
·
$0.79
$1.43
$1.18
·
$2.18
·
·
·
$7.45
$8.04
$7.94
·
$7.61
EPS (TTM)
$-12.70
$-5.25
·
$-6.44
$-6.47
$-1.86
·
$-4.53
$-4.66
$-8.57
·
$-5.96
$-5.87
$-5.88
·
$-1.71
가치 평가 (TTM)10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$198M
$202M
·
$236M
$252M
$268M
·
$279M
$289M
$296M
·
$304M
$310M
$316M
·
$314M
Net Income TTM
$-37M
$-14M
·
$-43M
$-44M
$-42M
·
$-125M
$-131M
$-260M
·
$-187M
$-184M
$-186M
·
$-53M
Market Cap
$14M
$20M
·
$68M
$56M
$81M
·
$68M
·
·
·
$148M
$118M
$139M
·
$258M
Enterprise Value
$-13M
$-6M
·
$51M
$18M
$51M
·
$12M
·
·
·
$-88M
$-142M
$-115M
·
$20M
P/E
-0.4
-0.1
·
-0.4
-0.3
-1.5
·
-0.5
-0.5
-0.4
·
-0.8
-0.6
-0.7
·
-4.8
P/S
0.1
0.1
·
0.3
0.2
0.3
·
0.2
·
·
·
0.5
0.4
0.4
·
0.8
P/B
-0.2
-0.4
·
-1.4
-1.3
-2.2
·
75.3
·
·
·
1.0
0.7
0.8
·
0.8
P / Cash Flow
·
3.5
·
·
·
9.8
·
·
·
·
·
·
·
8.8
·
·
EV / Revenue
-0.1
-0.0
·
0.2
0.1
0.2
·
0.0
·
·
·
-0.3
-0.5
-0.4
·
0.1
Earnings Yield
-271.9%
-788.3%
·
-271.7%
-331.8%
-65.0%
·
-181.9%
-187.2%
-277.3%
·
-129.0%
-163.1%
-136.7%
·
-21.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$217M
$275M
$298M
$317M
$302M
매출 총이익률 %
74.8%
·
67.7%
67.3%
67.1%
영업이익률 %
2.0%
·
-55.0%
-12.7%
-11.5%
순이익
$-39M
$-113M
$-180M
$-68M
$-58M
희석 EPS
$-1.56
$-4.26
$-5.77
$-2.23
$-1.92
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
-5.0
·
·
1.7
1.6
유동비율
0.8
·
·
2.1
1.7
당좌 비율
0.6
·
·
2.0
1.5
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$24M
·
$49M
$29M
$41M
기관 투자자 (13F)
6개의 제출자
· $3.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자6
보유 가치$3.2M
신규 포지션0
청산 포지션45
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
0
45
0
0
·
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다. 이전 분기 대비 변동 미표시: 신뢰할 수 있는 비교를 위해 이 두 분기 간 제출자 범위가 너무 많이 다릅니다.
Austin Ventures X, L.P. (“AV X”), AV Partners X, L.P., AV Partners X, L.L.C., Joseph C. Aragona, Kenneth P. DeAngelis, Christopher A. Pacitti, Philip S. Siegel, John D. Thornton
×2 제출 서류
Austin Ventures IX, L.P. (“AV IX”), AV Partners IX, L.P., AV Partners IX, L.L.C., Austin Ventures X, L.P. (“AV X”), AV Partners X, L.P., AV Partners X, L.L.C., Joseph C. Aragona, Kenneth P. DeAngelis, Christopher A. Pacitti, Philip S. Siegel, John D. Thornton
×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.