VERU 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.51
시가총액 (MRQ)$43M
P/E-3.5
EPS$-1.10
매출$17M
ROE-115.4%
52주 범위$2–$7
VERU 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 8월 11일
1-for-10
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$17M2019-09-30 → 2024-09-30
EPS$-1.102020-09-30 → 2023-09-30
잉여현금흐름$-30M2019-09-30 → 2025-09-30
순이익률·2019-09-30 → 2024-09-30
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
VERU
5년 평균
동종업계 중앙값
결론
P/E
-3.55년 평균 ≈-7.6
≈-7.6
·
·
P/B (MRQ)
1.5
·
1.1
고평가
주가 / FCF (TTM)
-1.6
·
·
·
주가 / 현금 흐름 (TTM)
-1.6
·
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
3.25년 평균 ≈33.7
≈33.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
VERU
5년 평균
동종업계 중앙값
결론
ROA
-50.4%
·
-43.4%
약함
ROE
-115.4%
·
-50.5%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
VERU
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
4.4
·
5.1
동일
Quick Ratio (당좌 비율)
2.0
·
4.7
평균 이하
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
VERU
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
3.6%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-34.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
VERU
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-1.10
·
·
·
Cash / Share (주당 현금)
$1.08
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
VERU
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$844.3K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$2.80분기별 납부
배당락일
금액
통화
수익률
4월 28, 2014
$0.70
USD
≈3.7%
1월 27, 2014
$0.70
USD
≈3.5%
10월 28, 2013
$0.70
USD
≈2.7%
7월 29, 2013
$0.70
USD
≈2.9%
4월 29, 2013
$0.70
USD
≈3.2%
1월 28, 2013
$0.60
USD
≈3.1%
10월 31, 2012
$0.60
USD
≈3.3%
7월 30, 2012
$0.60
USD
≈3.8%
4월 30, 2012
$0.60
USD
≈3.5%
1월 30, 2012
$0.50
USD
≈3.8%
10월 31, 2011
$0.50
USD
≈4.4%
7월 29, 2011
$0.50
USD
≈4.3%
4월 29, 2011
$0.50
USD
≈4.2%
1월 27, 2011
$0.50
USD
≈3.7%
11월 1, 2010
$0.50
USD
≈3.6%
8월 2, 2010
$0.50
USD
≈3.0%
4월 21, 2010
$0.50
USD
≈1.5%
1월 27, 2010
$0.50
USD
≈0.92%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈38.6%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 9월 30일
$-0.30
$-0.33
8.1%
2026년 6월 30일
8월 10, 2026
$-0.30
$-0.33
8.1%
2026년 3월 31일
$-0.12
$-0.29
58.7%
2025년 12월 31일
$-0.26
$-0.48
45.8%
2025년 9월 30일
$0.10
$-0.43
123.1%
2025년 6월 30일
$-0.50
$-0.54
8.1%
2025년 3월 31일
$-0.50
$-0.61
18.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
·
$17M
$16M
$39M
$61M
$43M
$32M
$16M
$14M
$22M
$33M
$24M
Cost of Revenue
·
$11M
$9M
$9M
$13M
$12M
$10M
$7M
$7M
$9M
$14M
$11M
Gross Profit
·
$6M
$8M
$31M
$48M
$31M
$22M
$9M
$7M
$13M
$19M
$13M
R&D Expense
$16M
$13M
$51M
$71M
$33M
$17M
$14M
$11M
$3M
$99.4K
$219.8K
$5.6K
SG&A Expense
$20M
$25M
$48M
$43M
$21M
$14M
$14M
$15M
$12M
$9M
$12M
$9M
Operating Expenses
$36M
$37M
$107M
$114M
$53M
$31M
$28M
$30M
$16M
$10M
$12M
$9M
Operating Income
$-25M
$-36M
$-94M
$-83M
$13M
$-15M
$-6M
$-21M
$-8M
$3M
$7M
$4M
Interest Expense
·
·
$2M
$4M
$5M
$5M
$5M
$3M
·
·
·
·
Other Non-op
$768.4K
$1M
$573.8K
$495.7K
$-152.4K
$-126.9K
$19.7K
$-15.5K
$-108.4K
$-57.1K
$10.2K
$117.1K
Pretax Income
·
·
$-93M
$-84M
$4M
$-20M
$-12M
$-23M
$-9M
$3M
$7M
$4M
Income Tax
$0
$0
$480.2K
$236.4K
$-3M
$-1M
$-303.9K
$866.1K
$-2M
$2M
$2M
$2M
Net Income
$-23M
$-38M
$-93M
$-84M
$7M
$-19M
$-12M
$-24M
$-7M
$344.7K
$4M
$2M
EPS (Basic)
$-1.55
$-2.80
$-1.10
$-1.05
$0.10
$-0.28
·
·
$-0.25
$0.01
$0.15
$0.09
EPS (Diluted)
·
·
$-1.10
$-1.05
$0.09
$-0.28
·
·
$-0.25
$0.01
$0.15
$0.08
Shares (Basic)
14,646,294
13,487,502
84,973,382
80,122,526
76,272,853
66,753,450
·
·
34,640,308
28,666,477
28,532,327
28,522,525
Shares (Diluted)
·
·
84,973,382
80,122,526
83,802,420
66,753,450
·
·
34,640,308
28,926,557
28,917,048
28,865,384
EBITDA
$-25M
$-37M
$-94M
$-83M
$13M
$-15M
$-6M
$-21M
·
$3M
$7M
$5M
대차대조표27
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$16M
$25M
$10M
·
·
·
·
$4M
$3M
$2M
$4M
$6M
Receivables
·
$4M
$5M
$4M
$9M
$5M
$5M
$4M
$3M
$11M
$14M
$3M
Inventory
·
$4M
$7M
$9M
$6M
$7M
$4M
$2M
$3M
$2M
$2M
$3M
Prepaid Expense
$595.3K
$805.6K
$1M
$2M
$850.9K
$881.3K
$2M
$1M
$833.7K
$634.6K
$609.3K
$638.2K
Current Assets
$19M
$35M
$23M
$104M
$152M
$27M
$17M
$11M
$10M
$16M
$22M
$13M
PP&E (Net)
$364.8K
$481.4K
$2M
$1M
$592.6K
$312.7K
$351.9K
$404.6K
$555.5K
$825.1K
$1M
$2M
PP&E (Gross)
$965.4K
$965.4K
$5M
$5M
$4M
$4M
$4M
$4M
·
·
·
$5M
Accum. Depreciation
$600.6K
$484.1K
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$3M
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
·
·
·
Intangibles
·
$0
$6.0K
$4M
$4M
$6M
$20M
$20M
$21M
·
·
·
Other Non-current Assets
$930.8K
$989.6K
$2M
$2M
$878.5K
$766.1K
$988.9K
$965.2K
$186.4K
$189.2K
$136.8K
$166.1K
Total Assets
$30M
$60M
$50M
$135M
$178M
$52M
$54M
$48M
$55M
$39M
$37M
$32M
Accounts Payable
$3M
$2M
$13M
$22M
$3M
$3M
$3M
$3M
$3M
$701.0K
$1M
$1M
Current Liabilities
$8M
$12M
$18M
$39M
$16M
$15M
$14M
$14M
$5M
$3M
$4M
$3M
Capital Leases
$2M
$3M
$4M
$4M
$609.9K
$990.0K
·
·
·
·
·
·
Deferred Tax
·
·
·
$81.1K
$63.4K
$74.7K
$296.6K
$844.8K
·
$110.1K
$98.3K
$190.5K
Other Non-current Liabilities
$1M
$4M
$29.9K
$18.6K
$15.0K
$23.0K
$247.2K
$118.2K
$1M
$1M
·
·
Total Liabilities
$12M
$28M
$30M
$53M
$26M
$21M
$21M
$19M
$7M
$5M
$4M
$4M
Total Debt
·
·
·
·
·
·
·
$2M
·
·
·
·
Common Stock
$148.7K
$148.6K
$939.7K
$826.9K
$821.5K
$720.5K
$672.2K
$574.7K
$553.9K
$312.7K
$311.9K
$309.6K
Paid-in Capital
$343M
$335M
$284M
$254M
$242M
$127M
$110M
$95M
$91M
$70M
$69M
$68M
Retained Earnings
$-317M
$-295M
$-257M
$-164M
$-82M
$-89M
$-70M
$-58M
$-34M
$-28M
$-28M
$-32M
Treasury Stock
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
AOCI
$0
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
Stockholders' Equity
$18M
$32M
$20M
$83M
$155M
$30M
$32M
$29M
$48M
$34M
$33M
$28M
Liabilities + Equity
$30M
$60M
$50M
$135M
$178M
$52M
$54M
$48M
$55M
$39M
$37M
$32M
Shares Outstanding
14,650,320
14,638,392
91,782,698
80,508,894
79,969,748
69,863,681
65,038,247
55,284,956
53,208,489
29,090,250
29,008,832
28,775,215
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$152.1K
$268.2K
$269.9K
·
·
·
·
$176.8K
$334.0K
$422.9K
$494.3K
$589.3K
Stock-based Comp
$8M
$14M
$18M
$11M
$5M
$3M
$2M
$2M
$756.3K
$499.9K
$489.7K
$858.6K
Deferred Tax
$-1.9K
$367.2K
$177.5K
$76.2K
$-4M
$-1M
$-438.1K
$630.1K
$-2M
$2M
$2M
$1M
Amort. of Intangibles
·
·
$71.0K
$71.0K
$113.0K
$316.0K
$309.2K
$275.3K
$147.0K
·
·
·
Other Non-cash
$-16M
$2M
·
·
·
·
·
$10M
·
$-5M
$-9M
$-1M
Operating Cash Flow
$-30M
$-22M
$-88M
$-48M
$-16M
$-2M
$-5M
$-12M
$982.9K
$-2M
$-2M
$4M
CapEx
$1.1K
$158.3K
$665.7K
$733.1K
$376.6K
$105.8K
$108.5K
$50.7K
$133.5K
$6.4K
$135.4K
$97.3K
Investing Cash Flow
$25M
$146.2K
$6M
$4M
$15M
$-105.8K
$-108.5K
$-50.7K
$-90.4K
·
·
·
Stock Issued
·
·
·
·
$108M
$13M
$4M
$3M
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$950
$737.7K
Net Stock Activity
·
·
·
·
$108M
$13M
$4M
$3M
·
·
$-950
$-737.7K
Dividends Paid
·
·
·
·
·
·
·
·
·
·
$5.3K
$6M
Financing Cash Flow
$-4M
$37M
$11M
$1M
$110M
$9M
$8M
$12M
·
·
·
·
Net Change in Cash
$-9M
$15M
$-71M
$-42M
$109M
$7M
$3M
$481.9K
$892.5K
$-2M
$-2M
$-3M
Taxes Paid
$78.5K
$368.8K
$247.4K
$422.1K
$248.7K
$362.1K
$303.6K
$222.2K
·
·
·
·
Free Cash Flow
$-30M
$-22M
$-89M
$-48M
$-16M
$-2M
$-6M
$-12M
·
$-2M
$-2M
$4M
Levered FCF
·
·
$-91M
$-53M
$-24M
$-6M
$-10M
$-15M
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
34.7%
46.4%
77.7%
78.2%
72.3%
68.1%
55.4%
·
60.3%
58.2%
53.6%
Operating Margin
·
-218.6%
-575.5%
-211.5%
21.2%
-34.6%
-20.2%
-131.6%
·
13.6%
20.3%
16.0%
Net Margin
·
-223.9%
-571.6%
-212.9%
12.1%
-44.5%
-37.8%
-150.9%
·
1.6%
13.3%
9.9%
Pretax Margin
·
·
-568.6%
-212.3%
7.0%
-47.1%
-38.7%
-145.4%
·
12.7%
20.5%
16.2%
EBITDA Margin
·
-217.0%
-575.5%
-211.5%
21.2%
-34.6%
-20.2%
-130.4%
·
15.6%
21.8%
18.4%
ROA
-50.4%
-68.5%
·
-53.3%
6.4%
-36.1%
-23.5%
-46.1%
·
0.91%
12.6%
7.3%
ROE
-115.4%
-108.1%
·
-84.8%
4.8%
-53.1%
-35.8%
-73.3%
·
1.0%
14.2%
8.2%
ROIC
·
·
·
-103.2%
14.8%
-46.3%
-19.4%
-69.3%
·
1.1%
13.0%
8.6%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.4
3.0
·
2.5
9.6
1.8
1.2
0.8
·
5.5
5.1
3.9
Quick Ratio
2.0
2.4
·
0.1
0.6
0.4
0.4
0.6
·
3.9
4.3
2.6
Debt / Equity
·
·
·
·
·
·
·
0.1
·
·
·
·
LT Debt / Equity
·
·
·
·
·
·
·
0.1
·
·
·
·
Interest Coverage
·
·
-38.6
-19.0
2.7
-3.2
-1.4
-7.1
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
0.3
·
0.3
0.5
0.8
0.6
0.3
·
0.6
0.9
0.7
Inventory Turnover
·
2.0
·
1.2
2.2
2.3
3.4
2.8
·
4.1
5.8
4.2
Receivables Turnover
·
4.0
·
6.4
8.7
8.3
7.1
4.3
·
1.8
3.8
9.2
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.25
$0.22
·
$1.00
$1.90
$0.43
$0.50
$0.53
·
$1.17
$1.14
$0.98
Revenue / Share
·
·
$0.19
$0.49
$0.73
·
·
·
·
$0.76
$1.13
$0.85
Cash Flow / Share
·
·
$-1.04
$-0.59
$-0.19
·
·
·
·
$-0.06
$-0.05
$0.13
Cash / Share
$1.08
$0.17
·
·
·
·
·
$0.07
·
$0.08
$0.14
$0.20
Dividend / Share
·
·
·
·
·
·
·
·
·
·
·
$0.21
EPS (TTM)
$-0.71
$-0.71
$-1.10
$-1.05
$0.09
$-0.28
$-0.25
$-0.25
$-0.25
$0.01
$0.15
$0.08
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
·
3.6%
-58.6%
-35.8%
43.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
·
-34.9%
-27.4%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
·
$17M
$16M
$39M
$61M
$43M
$32M
$16M
$14M
$22M
$33M
$24M
Net Income TTM
$-23M
$-38M
$-93M
$-84M
$7M
$-19M
$-12M
$-24M
$-7M
$344.7K
$4M
$2M
Market Cap
$56M
$1.13B
·
$9.27B
$6.82B
$1.83B
$1.40B
$785M
·
$355M
$458M
$1.00B
Enterprise Value
·
·
·
·
·
·
·
$783M
·
·
·
·
P/E
-5.4
-10.8
-6.5
-109.7
947.8
-93.6
-86.4
-56.8
-106.0
1220.0
105.3
436.2
P/S
·
66.7
·
235.7
111.4
43.0
44.2
49.5
·
16.0
14.1
41.0
P/B
3.0
34.9
·
114.7
44.8
60.8
43.4
26.6
·
10.5
13.8
35.8
P / Tangible Book
4.9
44.3
51.7
128.9
47.5
104.7
·
·
·
·
·
·
P / Cash Flow
-1.9
-52.0
·
-195.2
-438.1
-948.4
-256.1
-68.0
·
-207.0
-296.0
274.0
P / FCF
-1.9
-51.6
·
-192.3
-427.7
-899.1
-251.1
-67.7
·
-206.2
-272.2
281.5
EV / EBITDA
·
·
·
·
·
·
·
-37.8
·
·
·
·
EV / FCF
·
·
·
·
·
·
·
-67.5
·
·
·
·
EV / Revenue
·
·
·
·
·
·
·
49.4
·
·
·
·
Dividend Yield
·
·
·
·
·
·
·
·
·
·
0.00%
0.61%
Earnings Yield
-18.7%
-9.2%
-15.3%
-0.91%
0.11%
-1.1%
-1.2%
-1.8%
-0.94%
0.08%
0.95%
0.23%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
250.7%
Annual Payout
·
·
·
·
·
·
·
·
·
·
$5.3K
$6M
손익계산서17
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
·
·
·
·
$0
$0
·
·
$4M
$4M
$2M
$4M
$3M
$7M
$3M
$3M
Cost of Revenue
·
·
·
·
·
·
·
·
$3M
$3M
$990.3K
$2M
$2M
$2M
$2M
$2M
Gross Profit
·
·
·
·
·
·
·
·
$1M
$678.3K
$1M
$2M
$1M
$4M
$702.1K
$505.4K
R&D Expense
$4M
$3M
$1M
$3M
$3M
$4M
$6M
$3M
$5M
$3M
$2M
$4M
$9M
$18M
$21M
$27M
SG&A Expense
$3M
$4M
$4M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$7M
$7M
$11M
$13M
$18M
$18M
Operating Expenses
$8M
$7M
$5M
$7M
$8M
$9M
$11M
$10M
$11M
$9M
$8M
$11M
$20M
$39M
$38M
$45M
Operating Income
$-8M
$-7M
$-5M
$1M
$-8M
$-8M
$-10M
$-9M
$-11M
$-9M
$-7M
$-8M
$-14M
$-34M
$-37M
$-45M
Interest Expense
·
·
·
·
·
·
·
·
·
$145.3K
$165.0K
·
$648.9K
$697.7K
$873.2K
$812.3K
Other Non-op
$179.2K
$195.0K
$211.5K
$112.0K
$223.4K
$269.8K
$163.1K
$280.1K
$323.0K
$377.7K
$104.3K
$164.7K
$131.1K
$57.0K
$220.9K
$359.8K
Pretax Income
·
·
·
·
·
·
·
·
·
$-10M
$-8M
·
$-12M
$-34M
$-39M
$-41M
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$557.5K
$57.6K
$-66.6K
$-68.3K
$11.6K
Net Income
$-7M
$-3M
$-5M
$1M
$-7M
$-8M
$-9M
$-9M
$-11M
$-10M
$-8M
$-8M
$-13M
$-34M
$-39M
$-41M
EPS (Basic)
$-0.30
$-0.12
$-0.26
$-0.39
$-0.50
$-0.54
$-0.61
$-1.90
$-0.75
$-0.07
$-0.08
$-0.06
$-0.14
$-0.42
$-0.48
$-0.51
EPS (Diluted)
·
·
·
·
·
·
·
·
·
$-0.07
$-0.08
·
$-0.14
$-0.42
$-0.48
$-0.51
Shares (Basic)
23,050,320
23,050,320
20,311,190
·
14,657,777
14,638,614
14,638,392
·
14,638,317
146,381,186
100,601,946
·
88,266,152
80,834,453
80,558,670
·
Shares (Diluted)
·
·
·
·
·
·
·
·
·
146,381,186
100,601,946
·
88,266,152
80,834,453
80,558,670
·
EBITDA
$-8M
$-7M
$-5M
·
$-8M
$-8M
$-10M
·
$-11M
$-10M
$-8M
·
$-8M
$-39M
$-36M
·
대차대조표26
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$24M
$28M
$33M
$16M
$15M
$20M
$27M
$25M
$29M
·
·
$10M
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
$2M
$3M
$2M
$5M
$5M
$4M
$4M
$4M
Inventory
·
·
·
·
·
·
·
·
$5M
$5M
$7M
$7M
$6M
$8M
$9M
$9M
Prepaid Expense
$1M
$3M
$1M
$595.3K
$1M
$1M
$2M
$805.6K
$2M
$2M
$2M
$1M
$1M
$2M
$3M
$2M
Current Assets
$27M
$33M
$37M
$19M
$16M
$21M
$28M
$35M
$38M
$45M
$53M
$23M
$35M
$43M
$73M
$104M
PP&E (Net)
$280.2K
$308.4K
$336.6K
$364.8K
$393.4K
$422.7K
$452.0K
$481.4K
$1M
$2M
$2M
$2M
$1M
$2M
$1M
$1M
PP&E (Gross)
$965.4K
$965.4K
$965.4K
$965.4K
$965.4K
$965.4K
$965.4K
$965.4K
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Accum. Depreciation
$685.2K
$657.0K
$628.8K
$600.6K
$572.1K
$542.7K
$513.4K
$484.1K
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Goodwill
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
$6.0K
$23.8K
$41.7K
$4M
$4M
Other Non-current Assets
$298.0K
$60.5K
$930.8K
$930.8K
$989.6K
$989.6K
$989.6K
$989.6K
$1M
$1M
$1M
$2M
$2M
$778.7K
$856.4K
$2M
Total Assets
$37M
$43M
$48M
$30M
$27M
$33M
$40M
$60M
$65M
$72M
$81M
$50M
$62M
$70M
$104M
$135M
Accounts Payable
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$11M
$13M
$18M
$17M
$11M
$22M
Current Liabilities
$6M
$5M
$7M
$8M
$7M
$6M
$6M
$12M
$11M
$10M
$17M
$18M
$28M
$39M
$40M
$39M
Capital Leases
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$63.4K
$81.1K
Other Non-current Liabilities
$587.8K
$845.2K
$1M
$1M
$3M
$3M
$4M
$4M
$5M
$5M
·
$29.9K
$40.1K
$32.9K
$25.8K
$18.6K
Total Liabilities
$9M
$8M
$10M
$12M
$12M
$12M
$13M
$28M
$27M
$27M
$29M
$30M
$41M
$54M
$55M
$53M
Common Stock
$172.7K
$162.7K
$162.7K
$148.7K
$148.7K
$1M
$1M
$148.6K
$1M
$1M
$1M
$939.7K
$914.2K
$847.6K
$828.1K
$826.9K
Paid-in Capital
$368M
$368M
$367M
$343M
$342M
$339M
$336M
$335M
$331M
$327M
$324M
$284M
$277M
$265M
$259M
$254M
Retained Earnings
$-332M
$-325M
$-323M
$-317M
$-319M
$-311M
$-304M
$-295M
$-286M
$-275M
$-265M
$-257M
$-248M
$-241M
$-202M
$-164M
Treasury Stock
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
AOCI
$0
$0
$0
$0
$0
$0
$0
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
$-581.5K
Stockholders' Equity
$28M
$35M
$37M
$18M
$15M
$21M
$27M
$32M
$38M
$45M
$52M
$20M
$21M
$17M
$49M
$83M
Liabilities + Equity
$37M
$43M
$48M
$30M
$27M
$33M
$40M
$60M
$65M
$72M
$81M
$50M
$62M
$70M
$104M
$135M
Shares Outstanding
17,050,320
16,050,320
16,050,320
14,650,320
14,650,392
146,583,920
146,383,920
14,638,392
146,383,920
146,381,186
146,381,186
91,782,698
89,236,732
82,577,032
80,623,128
80,508,894
현금 흐름13
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$28.2K
$28.2K
$28.2K
$28.6K
$29.3K
$29.3K
$64.9K
$65.1K
$65.1K
$65.8K
$72.1K
$70.2K
·
·
·
·
Stock-based Comp
$578.0K
$402.7K
$757.6K
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$3M
$5M
$5M
$4M
$5M
$4M
Deferred Tax
$0
$0
$0
$-1
$0
$0
$-1.9K
$139.3K
$156.4K
$152.8K
$-81.3K
$390.7K
$-27.6K
$-81.7K
$-103.8K
$57.2K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
$18.0K
$18.0K
$18.0K
$17.0K
Other Non-cash
·
·
$-2M
·
·
·
$-5M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-9M
$-6M
$-5M
$-5M
$-8M
$-11M
$-4M
$-6M
$-6M
$-6M
$-9M
$-18M
$-26M
$-35M
$-21M
CapEx
$0
$0
$0
$0
$0
$0
$1.1K
$63.0K
$54.6K
$40.7K
$0
$212.9K
$25.7K
$141.6K
$285.6K
$148.8K
Investing Cash Flow
$2M
$4M
$0
$6M
$474.1K
$1M
$17M
$131.5K
$55.4K
$-40.7K
$0
$787.1K
$6M
$-141.6K
$-285.6K
$-148.8K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$828.4K
·
·
·
Financing Cash Flow
$-51.9K
$0
$23M
$0
$0
$0
$-4M
$0
$3.3K
$-150.3K
$37M
$2M
$5M
$2M
$2M
$667.4K
Net Change in Cash
$-4M
$-5M
$17M
$784.4K
$-5M
$-7M
$2M
$-4M
$-6M
$-6M
$31M
$-7M
$-7M
$-23M
$-33M
$-20M
Free Cash Flow
·
·
$-6M
·
·
·
$-11M
·
·
·
·
·
·
·
$-35M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-36M
·
수익성8
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
·
·
·
·
·
·
·
·
33.8%
16.4%
53.7%
·
36.8%
62.1%
28.0%
·
Operating Margin
·
·
·
·
·
·
·
·
-276.7%
-239.1%
-368.2%
·
-235.7%
-598.5%
-1419.1%
·
Net Margin
·
·
·
·
·
·
·
·
-277.4%
-242.5%
-386.6%
·
-199.3%
-589.0%
-1469.1%
·
Pretax Margin
·
·
·
·
·
·
·
·
·
-238.1%
-390.0%
·
-197.6%
-590.0%
-1471.8%
·
EBITDA Margin
·
·
·
·
·
·
·
·
-276.7%
-239.1%
-368.2%
·
-235.7%
-598.5%
-1419.1%
·
ROA
-21.7%
-7.2%
-12.2%
·
-16.0%
-15.1%
-14.9%
·
-17.3%
-14.1%
-9.0%
·
-6.0%
-31.9%
-26.7%
·
ROE
-32.0%
-9.8%
-16.7%
·
-27.7%
-23.8%
-22.9%
·
-37.2%
-32.4%
-16.4%
·
-9.6%
-50.8%
-37.4%
·
ROIC
·
·
·
·
·
·
·
·
·
-22.3%
-15.1%
·
-37.1%
-235.4%
-72.4%
·
유동성 및 지급능력3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
4.4
6.2
5.2
·
2.4
3.8
4.5
·
3.6
4.7
3.2
·
1.3
1.1
1.8
·
Quick Ratio
3.9
5.1
4.6
·
2.2
3.6
4.2
·
2.9
0.3
0.1
·
0.2
0.1
0.1
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-68.1
-47.8
·
-12.1
-56.5
-40.8
·
효율성3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
·
·
·
·
0.0
0.0
·
·
0.1
0.1
0.0
·
0.0
0.1
0.0
·
Inventory Turnover
·
·
·
·
·
·
·
·
0.5
0.6
0.1
·
0.3
0.4
0.3
·
Receivables Turnover
·
·
·
·
·
·
·
·
1.2
1.2
0.7
·
0.5
1.1
0.4
·
주당5
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$1.66
$2.17
$2.31
·
$1.05
$0.14
$0.18
·
$0.26
$0.31
$0.35
·
$0.24
$0.20
$0.61
·
Revenue / Share
·
·
·
·
·
·
·
·
·
$0.03
$0.02
·
$0.04
$0.08
$0.03
·
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
$-0.06
·
·
·
$-0.43
·
Cash / Share
$1.40
$1.72
$2.06
·
$1.02
$0.14
$0.18
·
$0.20
·
·
·
·
·
·
·
EPS (TTM)
·
·
·
·
·
·
·
·
·
·
·
·
$-1.55
$-1.69
$-1.45
·
가치 평가 (TTM)11
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
·
·
·
·
·
·
$14M
·
$14M
$13M
$16M
·
$15M
$21M
$28M
·
Net Income TTM
$-14M
$-14M
$-19M
·
$-33M
$-36M
$-38M
·
$-37M
$-39M
$-63M
·
$-126M
$-136M
$-116M
·
Market Cap
$53M
$35M
$34M
·
$85M
$718M
$951M
·
$1.23B
$1.02B
$1.05B
·
$1.06B
$958M
$4.26B
·
P/E
·
·
·
·
·
·
·
·
·
·
·
·
-7.7
-6.9
-36.4
·
P/S
·
·
·
·
·
·
67.5
·
87.3
76.0
66.2
·
70.7
45.0
153.5
·
P/B
1.9
1.0
0.9
·
5.5
34.1
35.7
·
32.7
22.7
20.4
·
49.6
57.3
86.7
·
P / Tangible Book
2.5
1.3
1.1
·
10.0
50.7
48.2
·
40.0
26.7
23.6
·
73.2
97.8
111.3
·
P / Cash Flow
·
·
-5.6
·
·
·
-84.0
·
·
·
-175.1
·
·
·
-123.3
·
Dividend Yield
0.01%
0.02%
0.02%
·
0.01%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
Earnings Yield
·
·
·
·
·
·
·
·
·
·
·
·
-13.0%
-14.6%
-2.8%
·
Annual Payout
$5.3K
$5.3K
$5.3K
·
$5.3K
$5.3K
$5.3K
·
$5.3K
$5.3K
$5.3K
·
$5.3K
$5.3K
$5.3K
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-09-30
2024-09-30
2023-09-30
2023-06-30
2023-03-31
매출
·
$17M
$16M
·
·
매출 총이익률 %
·
34.7%
46.4%
·
·
영업이익률 %
·
-218.6%
-575.5%
·
·
순이익
$-23M
$-38M
$-93M
·
·
희석 EPS
·
·
$-1.10
·
·
지표
2025-09-30
2024-09-30
2023-09-30
2023-06-30
2023-03-31
유동비율
2.4
3.0
·
·
·
당좌 비율
2.0
2.4
·
·
·
지표
2025-09-30
2024-09-30
2023-09-30
2023-06-30
2023-03-31
잉여현금흐름
$-30M
$-22M
$-89M
·
·
기관 투자자 (13F)
70개의 제출자
· $12.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자70
보유 가치$12.1M
신규 포지션16
청산 포지션10
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (0 이전 분기 대비)
10 (+6 이전 분기 대비)
16 (+7 이전 분기 대비)
14 (-1 이전 분기 대비)
-64K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.