VS Versus Systems Inc. - Common Stock
$1.05
가격 · 5월 20, 2026
기준 재무 정보 5월 15, 2026
VS 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.05
시가총액
$6M
P/E (TTM)
-3.3
EPS (TTM)
$-0.37
매출 (TTM)
$2M
배당 수익률
—
ROE
-16.6%
부채/자본
—
52주 범위
$1 – $3
VS 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$2M
2022-12-31
→
2025-12-31
EPS
$-0.37
2022-12-31
→
2025-12-31
잉여현금흐름
—
마진
-82.1%
2023-12-31
→
2025-12-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
VS
동종업계 중앙값
P/E (TTM)
-3.3
31.0
P/S (TTM)
2.7
1.8
P/B
0.6
0.9
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
VS
동종업계 중앙값
Gross Margin (매출 총이익률)
99.2%
78.8%
Operating Margin (영업이익률)
-99.0%
—
Net Profit Margin (순이익률)
-82.1%
-33.1%
ROA
-64.0%
-24.1%
ROE
-16.6%
-13.6%
ROIC
-21.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
VS
동종업계 중앙값
Current Ratio (유동비율)
10.2
1.8
Quick Ratio (당좌 비율)
9.6
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
VS
동종업계 중앙값
Revenue YoY (매출 YoY)
3711.3%
—
Revenue CAGR 3Y (매출 CAGR 3년)
25.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
VS
동종업계 중앙값
VS 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도
9 명의 애널리스트
- 적극 매수 0 0.0%
- 매수 0 0.0%
- 보유 3 33.3%
- 매도 3 33.3%
- 적극 매도 3 33.3%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.08%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 12월 31일 | $-0.20 | — | — |
| 2025년 9월 30일 | $-0.11 | — | — |
| 2024년 12월 31일 | $-0.25 | $-0.23 | -0.02% |
| 2024년 9월 30일 | $-0.22 | $-0.50 | 0.28% |
| 2024년 6월 30일 | $-0.54 | $-0.52 | -0.03% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
| MYPS | — | — | — | — | — | — |
| SNAL | — | -2.1 | -3.8% | — | — | — |
| MSGM | — | 2.2 | 30.0% | 61.3% | 190.5% | 81.5% |
| GXAI | $8M | -1.9 | 47901.7% | -201.8% | -26.2% | — |
| TRUG | — | -0.0 | -11.3% | — | — | — |
| EA | $51.17B | 58.1 | 0.91% | 11.8% | 13.9% | 79.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $2M | $57.3K | $271.2K | $1M | |
| Cost of Revenue | $16.4K | $40.3K | $103.1K | $617.0K | |
| Gross Profit | $2M | $17.0K | $168.1K | $491.8K | |
| R&D Expense | $48.1K | $246.0K | $1M | $2M | |
| SG&A Expense | $4M | $4M | $6M | $12M | |
| Operating Expenses | $4M | $5M | $11M | $23M | |
| Operating Income | $-2M | $-5M | $-11M | $-23M | |
| Other Non-op | $18.2K | $-11.4K | $-13.9K | $-162.9K | |
| Pretax Income | $-2M | $-5M | $-11M | $-22M | |
| Income Tax | $1.6K | $24.2K | · | · | |
| Net Income | $-2M | $-4M | $-10M | $-22M | |
| EPS (Basic) | $-0.37 | $-1.54 | $-10.44 | $-192.89 | |
| EPS (Diluted) | $-0.37 | $-1.54 | $-10.44 | $-192.89 | |
| Shares (Basic) | 4,901,677 | 2,628,226 | 912,717 | · | |
| Shares (Diluted) | 4,901,677 | 2,628,226 | 912,717 | · | |
| EBITDA | $-2M | $-5M | $-11M | · |
대차대조표 19
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $527.4K | $3M | $5M | $1M | |
| Receivables | $836.0K | · | $18.2K | $60.7K | |
| Prepaid Expense | $88.7K | $469.6K | $160.5K | $223.2K | |
| Current Assets | $1M | $4M | $5M | $1M | |
| PP&E (Net) | · | · | $1.9K | $94.0K | |
| PP&E (Gross) | · | · | $773.5K | $995.9K | |
| Accum. Depreciation | · | · | $771.5K | $901.9K | |
| Intangibles | $609.0K | · | · | $6M | |
| Total Assets | $2M | $4M | $5M | $8M | |
| Accounts Payable | $142.8K | $26.3K | $82.6K | $138.3K | |
| Accrued Liabilities | $142.8K | · | $26.3K | $79.1K | |
| Current Liabilities | $142.8K | $26.3K | $321.5K | $3M | |
| Capital Leases | · | · | $0 | · | |
| Total Liabilities | $142.8K | $26.3K | $321.5K | $3M | |
| Retained Earnings | $-141M | $-139M | $-135M | $-126M | |
| AOCI | $442.0K | $318.7K | $248.3K | $155.0K | |
| Stockholders' Equity | $10M | $11M | $12M | $11M | |
| Liabilities + Equity | $2M | $4M | $5M | $8M | |
| Shares Outstanding | 4,901,677 | 4,901,677 | 2,506,015 | 260,761 |
현금 흐름 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $430.4K | $160.9K | $-1M | $2M | |
| Amort. of Intangibles | · | · | $2M | $3M | |
| Operating Cash Flow | $-2M | $-5M | $-6M | $-9M | |
| CapEx | · | · | · | $40.2K | |
| Investing Cash Flow | $-609.0K | · | $-14.5K | $-3M | |
| Stock Issued | · | · | $8M | $13M | |
| Net Stock Activity | · | · | $8M | · | |
| Financing Cash Flow | · | $3M | $9M | $11M | |
| Net Change in Cash | $-3M | $-2M | $4M | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | 99.2% | 29.7% | 62.0% | · | |
| Operating Margin | -99.0% | -7923.5% | -4002.1% | · | |
| Net Margin | -82.1% | -7056.2% | -3876.6% | · | |
| Pretax Margin | -98.2% | -7943.4% | -3876.6% | · | |
| EBITDA Margin | -99.0% | -7923.5% | -4002.1% | · | |
| ROA | -64.0% | -96.1% | -162.5% | · | |
| ROE | -16.6% | -58.0% | -91.1% | · | |
| ROIC | -21.2% | -39.9% | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 10.2 | 134.5 | 15.1 | · | |
| Quick Ratio | 9.6 | 116.6 | 14.6 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.0 | 0.0 | · | |
| Receivables Turnover | 5.2 | · | 6.9 | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 3711.3% | -78.9% | -75.5% | · | |
| Revenue CAGR 3Y | 25.3% | · | · | · |
가치 평가 (TTM) 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $2M | $57.3K | $271.2K | · | |
| Net Income TTM | $-2M | $-4M | $-10M | · | |
| Market Cap | $6M | $11M | $8M | · | |
| P/E | -3.3 | -1.4 | -0.3 | · | |
| P/S | 2.7 | 188.2 | 28.0 | · | |
| P/B | 0.6 | 0.9 | 0.6 | · | |
| P / Tangible Book | 0.6 | 0.9 | 0.6 | · | |
| P / Cash Flow | -2.9 | -2.2 | -1.4 | · | |
| Earnings Yield | -30.4% | -70.0% | -344.6% | · |
손익계산서 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3K | $2M | · | · | $199.3K | $0 | $3.8K | $26.9K | $26.5K | $34.2K | $22.9K | $56.1K | $56.1K | |
| Cost of Revenue | · | $0 | · | $8.2K | $8.2K | $0 | · | $16.2K | $24.0K | $23.6K | $23.6K | $23.6K | $23.6K | |
| Gross Profit | $17.3K | $4.1K | · | $2M | $191.1K | $0 | $3.8K | $10.7K | $2.5K | $10.6K | $-620 | $32.5K | $32.5K | |
| R&D Expense | · | $21.2K | $14.5K | $6.2K | $6.1K | $127.9K | $11.5K | $67.2K | $39.4K | $50.3K | $272.1K | $717.7K | $717.7K | |
| SG&A Expense | $836.0K | $1M | $741.9K | $1M | $1M | $881.2K | $521.4K | $1M | $1M | $1M | $2M | $2M | $2M | |
| Operating Expenses | $836.0K | $1M | $756.4K | $1M | $1M | $1M | $532.9K | $2M | $2M | $5M | $2M | $2M | $2M | |
| Operating Income | $-818.7K | $-1M | $-756.4K | $938.8K | $-1M | $-1M | $-529.0K | $-1M | $-2M | $-5M | $-2M | $-2M | $-2M | |
| Other Non-op | · | $-1.8K | · | $3.7K | $16.3K | $-11.1K | $73 | $-74 | $-247 | · | · | · | · | |
| Pretax Income | $-818.7K | $-1M | $-756.4K | $942.5K | $-1M | $-1M | $-529.0K | $-1M | $-2M | $-5M | $-2M | $-2M | $-2M | |
| Income Tax | · | $0 | $1.6K | · | · | · | · | · | · | · | · | · | · | |
| Net Income | $-683.2K | $-964.9K | $-537.8K | $672.3K | $-961.7K | $-809.5K | $-560.9K | $-1M | $-1M | $-5M | $-1M | $-2M | $-1M | |
| EPS (Basic) | $-0.14 | $-0.20 | $-0.11 | $0.14 | $-0.20 | $-0.27 | $-0.22 | $-0.54 | $-0.51 | $-3.38 | $-1.99 | $-3.18 | $-3.05 | |
| EPS (Diluted) | $-0.14 | · | · | $0.14 | $-0.20 | $-0.27 | $-0.22 | $-0.54 | $-0.51 | $-3.38 | $-1.99 | $-3.18 | $-3.05 | |
| Shares (Basic) | 4,901,677 | -9,803,354 | 4,901,677 | 4,901,677 | 4,901,677 | -4,889,819 | 2,506,015 | 2,506,015 | 2,506,015 | 293,960 | 669,636 | 77,592 | 669,636 | |
| Shares (Diluted) | 4,901,677 | -9,829,046 | 4,901,677 | 4,927,369 | 4,901,677 | -4,889,819 | 2,506,015 | 2,506,015 | 2,506,015 | 293,960 | 669,636 | 77,592 | 669,636 | |
| EBITDA | $-818.7K | · | $-756.4K | $938.8K | $-1M | · | $-529.0K | · | $-2M | · | · | · | · |
대차대조표 18
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $422.9K | $527.4K | · | · | $2M | $3M | · | · | $3M | $5M | · | · | · | |
| Receivables | $193.3K | $836.0K | · | $330.0K | · | · | $754 | $10.2K | $12.7K | $18.2K | · | · | · | |
| Prepaid Expense | $106.8K | $88.7K | $201.0K | $180.0K | $296.4K | $469.6K | $770.9K | $913.7K | $440.7K | $160.5K | · | · | · | |
| Current Assets | $723.0K | $1M | $3M | $4M | $3M | $4M | $1M | $2M | $3M | $5M | · | · | · | |
| PP&E (Net) | · | · | · | · | · | · | · | $878 | $1.2K | $1.9K | · | · | · | |
| PP&E (Gross) | · | · | · | · | · | · | · | $773.2K | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | · | · | · | · | $772.3K | · | · | · | · | · | |
| Intangibles | $936.0K | $609.0K | $300.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $2M | $2M | $3M | $4M | $3M | $4M | $1M | $2M | $3M | $5M | · | · | · | |
| Accounts Payable | $459.3K | · | $2.5K | $34.2K | $2.1K | $26.3K | · | $12.7K | $92.1K | $82.6K | · | · | · | |
| Accrued Liabilities | · | $142.8K | · | · | · | · | $25.8K | $11.0K | · | $26.3K | · | · | · | |
| Current Liabilities | $459.3K | $142.8K | $2.5K | $34.2K | $2.1K | $26.3K | $26.9K | $32.9K | $179.0K | $321.5K | · | · | · | |
| Total Liabilities | $459.3K | $142.8K | $2.5K | $34.2K | $2.1K | $26.3K | · | · | · | $321.5K | · | · | · | |
| Retained Earnings | $-142M | $-141M | $-140M | $-140M | $-140M | $-139M | $-139M | $-138M | $-137M | $-135M | · | · | · | |
| AOCI | $520.5K | $442.0K | $442.6K | $444.0K | $326.4K | $318.7K | $276.9K | $329.8K | $208.6K | $248.3K | · | · | · | |
| Stockholders' Equity | $10M | $10M | $11M | $12M | $11M | $11M | $9M | $10M | $11M | $12M | · | · | · | |
| Liabilities + Equity | $2M | $2M | $3M | $4M | $3M | $4M | $1M | $2M | $3M | $5M | · | · | · | |
| Shares Outstanding | 4,901,677 | 4,901,677 | 4,901,677 | 4,901,677 | 4,901,677 | 4,901,677 | · | 2,506,015 | 2,506,015 | 2,506,015 | · | · | · |
현금 흐름 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $21.5K | $21.5K | $21.5K | $21.5K | $366.0K | $0 | $0 | $0 | $160.9K | $-298.1K | $1.9K | $90.9K | $-1M | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | $574.4K | $498.1K | $685.6K | $686.4K | |
| Operating Cash Flow | $144.0K | $-568.6K | $24.7K | $-867.5K | $-641.4K | $-716.6K | $-472.3K | $-2M | $-2M | $-1M | $-841.7K | $-1M | $-2M | |
| Investing Cash Flow | $-327.0K | $-309.0K | · | · | · | · | · | · | · | $-408 | $-4.4K | $-1.1K | $-8.6K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $6M | $0 | $0 | $2M | |
| Financing Cash Flow | · | · | · | · | · | · | · | · | · | $4M | $-175.7K | $-828.4K | $6M | |
| Net Change in Cash | $-104.5K | $-878.2K | $-276.6K | $-750.0K | $-633.7K | $3M | $-434.7K | $-2M | $-2M | $3M | · | · | · |
수익성 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 100.0% | · | · | · | 95.9% | · | 100.0% | · | 9.3% | · | · | · | · | |
| Operating Margin | -4732.3% | · | · | · | -588.3% | · | -13748.0% | · | -5665.1% | · | · | · | · | |
| Net Margin | -3949.1% | · | · | · | -482.4% | · | -13746.1% | · | -5666.1% | · | · | · | · | |
| Pretax Margin | -4732.3% | · | · | · | -580.1% | · | -13746.1% | · | -5666.1% | · | · | · | · | |
| EBITDA Margin | -4732.3% | · | · | · | -588.3% | · | -13748.0% | · | -5665.1% | · | · | · | · | |
| ROA | -31.1% | · | -24.9% | 23.7% | -31.6% | · | -85.1% | -163.8% | -89.5% | · | · | · | · | |
| ROE | -6.7% | · | -5.4% | 6.3% | -8.9% | · | -11.9% | -31.5% | -28.0% | · | · | · | · | |
| ROIC | · | · | -6.8% | · | · | · | · | · | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | · | 1116.7 | 112.4 | 1323.3 | · | 46.1 | 55.6 | 18.7 | · | · | · | · | |
| Quick Ratio | 1.3 | · | · | 9.7 | 1179.5 | · | 0.0 | 0.3 | 16.2 | · | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · | 0.1 | · | 0.0 | · | 0.0 | · | · | · | · | |
| Receivables Turnover | 0.2 | · | · | · | · | · | 10.2 | · | 4.2 | · | · | · | · |
가치 평가 (TTM) 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | $256.6K | $256.6K | $256.6K | · | $80.2K | · | · | · | · | · | · | |
| Net Income TTM | $-2M | · | $-1M | $-2M | $-4M | · | $-5M | $-6M | $-6M | · | · | · | · | |
| Market Cap | $6M | · | $10M | $11M | $10M | · | · | $3M | $5M | · | · | · | · | |
| P/E | · | · | -2.6 | -2.8 | -1.4 | · | -0.4 | · | · | · | · | · | · | |
| P/S | · | · | 40.5 | 44.5 | 39.7 | · | · | · | · | · | · | · | · | |
| P/B | 0.6 | · | 0.9 | 1.0 | 0.9 | · | · | 0.3 | 0.5 | · | · | · | · | |
| P / Tangible Book | 0.7 | · | 1.0 | 1.0 | 0.9 | · | · | 0.3 | 0.5 | · | · | · | · | |
| P / Cash Flow | 41.5 | · | · | · | -15.9 | · | · | · | -2.9 | · | · | · | · | |
| Earnings Yield | · | · | -38.7% | -35.2% | -70.7% | · | -272.8% | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 매출 | $2M | $57.3K | $271.2K | $1M |
| 매출 총이익률 % | 99.2% | 29.7% | 62.0% | — |
| 영업이익률 % | -99.0% | -7923.5% | -4002.1% | — |
| 순이익 | $-2M | $-4M | $-10M | $-22M |
| 희석 EPS | $-0.37 | $-1.54 | $-10.44 | $-192.89 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 유동비율 | 10.2 | 134.5 | 15.1 | — |
| 당좌 비율 | 9.6 | 116.6 | 14.6 | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.