TRUG TruGolf Holdings, Inc. - Class A Common Stock
$1.47
가격 · 5월 20, 2026
기준 재무 정보 4월 30, 2026
52주 범위
$1–$21
5% of range
애널리스트 평점
BUY
7 analysts
목표 주가
$10
+580% upside
P/E (TTM)
-0.0
ROE
—
순이익률
—
TRUG 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.47
시가총액
—
P/E (TTM)
-0.0
EPS (TTM)
$-51.39
매출 (TTM)
$19M
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$1 – $21
TRUG 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$19M
2023-12-31
→
2025-12-31
EPS
$-51.39
2023-12-31
→
2025-12-31
잉여현금흐름
—
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TRUG
동종업계 중앙값
P/E (TTM)
-0.0
31.0
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TRUG
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TRUG
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TRUG
동종업계 중앙값
Revenue YoY (매출 YoY)
-11.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TRUG
동종업계 중앙값
TRUG 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
1 명의 애널리스트 · 2026-05-14
저가
$10.00
고가
$10.00
중앙값 목표
$10.00
+580.3%
평균 목표
$10.00
+580.3%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-65.2%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 9월 30일 | $-7.60 | $-8.21 | 0.61% |
| 2025년 6월 30일 | $-46.30 | $-31.57 | -14.7% |
| 2025년 3월 31일 | $-45.00 | $-20.40 | -24.6% |
| 2024년 12월 31일 | $-235.00 | $-12.75 | -222.2% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| TRUG | — | -0.0 | -11.3% | — | — | — |
| GXAI | $8M | -1.9 | 47901.7% | -201.8% | -26.2% | — |
| VS | $6M | -3.3 | 3711.3% | -82.1% | -16.6% | 99.2% |
| EA | $51.17B | 58.1 | 0.91% | 11.8% | 13.9% | 79.0% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $19M | $21M | $21M | |
| Cost of Revenue | $9M | $7M | $8M | |
| Gross Profit | $10M | $14M | $13M | |
| SG&A Expense | $11M | $7M | $11M | |
| Operating Expenses | $16M | $16M | $21M | |
| Operating Income | $-6M | $-2M | $-9M | |
| Interest Expense | $663.0K | $545.3K | $601.1K | |
| Other Non-op | $600 | · | $-2M | |
| Net Income | $-15M | $-9M | $-10M | |
| EPS (Basic) | $-51.39 | $-377.98 | $-857.35 | |
| EPS (Diluted) | $-51.39 | $-377.98 | $-857.35 | |
| Shares (Basic) | 296,313 | 23,270 | 11,994 | |
| Shares (Diluted) | 296,313 | 23,270 | 11,994 |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $10M | $9M | $3M | |
| Short-term Investments | · | · | $2M | |
| Receivables | $1M | $1M | $2M | |
| Inventory | $863.3K | $2M | $2M | |
| Prepaid Expense | $985.1K | $116.6K | $262.1K | |
| Other Current Assets | · | $45.7K | · | |
| Current Assets | $15M | $15M | $13M | |
| PP&E (Net) | $355.5K | $143.9K | $234.3K | |
| PP&E (Gross) | $1M | $1M | $1M | |
| Accum. Depreciation | $951.6K | $957.8K | $881.0K | |
| Other Non-current Assets | $31.0K | $31.0K | $2M | |
| Total Assets | $20M | $17M | $16M | |
| Accounts Payable | $3M | $3M | $2M | |
| Current Liabilities | $14M | $16M | $11M | |
| Capital Leases | $191.9K | $305.1K | $668.2K | |
| Other Non-current Liabilities | · | · | $63.0K | |
| Total Liabilities | $16M | $22M | $20M | |
| Long-term Debt | $3M | $4M | $2M | |
| Paid-in Capital | $47M | $19M | $10M | |
| Retained Earnings | $-41M | $-21M | $-12M | |
| Treasury Stock | $2M | $2M | $2M | |
| AOCI | · | · | $-1.7K | |
| Stockholders' Equity | $4M | $-5M | $-4M | |
| Liabilities + Equity | $20M | $17M | $16M |
현금 흐름 7
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $1M | $301.4K | $58.6K | |
| Deferred Tax | $3M | $2M | · | |
| Operating Cash Flow | $-2M | $-4M | $-6M | |
| CapEx | $205.4K | $36.3K | $127.4K | |
| Investing Cash Flow | $-3M | $741.1K | $-3M | |
| Financing Cash Flow | $7M | $9M | $4M | |
| Net Change in Cash | $2M | $5M | $-4M |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -11.3% | 3.4% | · |
가치 평가 (TTM) 4
| 지표 | 추세 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $19M | $21M | · | |
| Net Income TTM | $-15M | $-9M | · | |
| P/E | -0.0 | -0.1 | · | |
| Earnings Yield | -7088.3% | -1126.6% | · |
손익계산서 14
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $4M | $4M | $5M | $6M | $6M | $4M | $5M | $7M | $3M | $-306.3K | $538.4K | |
| Cost of Revenue | $4M | $1M | $2M | $2M | $2M | $2M | $1M | $2M | $3M | $2M | $2M | $1M | |
| Gross Profit | $1M | $3M | $2M | $4M | $4M | $4M | $3M | $3M | $4M | $2M | $3M | $4M | |
| SG&A Expense | $2M | $3M | $3M | $3M | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $6M | |
| Operating Expenses | $3M | $4M | $4M | $5M | $5M | $3M | $3M | $4M | $5M | $4M | $3M | $9M | |
| Operating Income | $-2M | $-1M | $-2M | $-1M | $-1M | $872.3K | $-785.0K | $-943.7K | $-2M | $-2M | $410.6K | $-5M | |
| Interest Expense | · | · | · | $38.9K | $249.5K | $118.5K | $80.8K | $96.5K | $198.2K | $402.8K | $0 | $0 | |
| Other Non-op | $0 | · | $600 | $-1M | · | · | · | $-358.2K | $-428.7K | $-337.2K | $-410.4K | $-446.7K | |
| Net Income | $-2M | $-7M | $-3M | $-3M | $-6M | $-60.2K | $-2M | $-1M | $-2M | $-3M | $157 | $-5M | |
| EPS (Basic) | $-38.03 | $-4.87 | · | · | $-377.64 | $0.00 | $-0.12 | $-0.22 | $-191.83 | $-219.38 | $0.01 | $-446.15 | |
| EPS (Diluted) | $-38.03 | $-4.87 | · | · | $-377.64 | $0.00 | $-0.12 | $-0.22 | $-191.83 | $-219.38 | $0.01 | $-446.15 | |
| Shares (Basic) | -696,869 | 1,495,411 | · | · | -32,632,762 | 13,380,737 | 13,280,591 | 5,994,704 | -24,258 | 12,129 | 12,129 | 11,994 | |
| Shares (Diluted) | -696,869 | 1,495,411 | · | · | -32,632,762 | 13,380,737 | 13,280,591 | 5,994,704 | -24,258 | 12,129 | 12,129 | 11,994 | |
| EBITDA | · | $-1M | $-2M | $-1M | · | $872.3K | $-785.0K | $-943.7K | · | · | · | · |
대차대조표 25
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $10M | $11M | $8M | $11M | $9M | $7M | $7M | $8M | $3M | $357.5K | $542.0K | $595.5K | |
| Short-term Investments | · | · | · | · | · | · | · | · | $2M | · | · | · | |
| Receivables | $1M | $2M | $2M | $2M | $1M | · | · | · | $2M | · | · | · | |
| Inventory | $863.3K | $3M | $3M | $4M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Prepaid Expense | $985.1K | $701.1K | $290.4K | $190.0K | $116.6K | $99.0K | $118.7K | $61.9K | $262.1K | · | · | $20.4K | |
| Other Current Assets | · | · | · | · | $45.7K | · | · | · | · | · | · | · | |
| Current Assets | $15M | $19M | $21M | $18M | $15M | $14M | $12M | $12M | $13M | $7M | $10M | $10M | |
| PP&E (Net) | $355.5K | $246.3K | $210.5K | $192.7K | $143.9K | $131.6K | $149.0K | $166.7K | $234.3K | · | · | · | |
| PP&E (Gross) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | · | · | |
| Accum. Depreciation | $951.6K | $953.3K | $937.2K | $973.1K | $957.8K | $933.8K | $916.3K | $898.7K | $881.0K | · | · | · | |
| Other Non-current Assets | $31.0K | $31.0K | $31.0K | $31.0K | $31.0K | $31.1K | $31.1K | $2M | $2M | · | · | · | |
| Total Assets | $20M | $23M | $24M | $21M | $17M | $17M | $14M | $15M | $16M | $7M | $10M | $10M | |
| Accounts Payable | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $2M | · | · | · | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | $1M | $866.5K | |
| Current Liabilities | $14M | $15M | $18M | $18M | $16M | $16M | $12M | $10M | $11M | $3M | $3M | $3M | |
| Capital Leases | $191.9K | $220.6K | $250.0K | $278.1K | $305.1K | $380.4K | $478.5K | $574.4K | $668.2K | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $589.6K | $589.6K | $81.6K | $63.0K | · | · | · | |
| Total Liabilities | $16M | $17M | $20M | $25M | $22M | $27M | $25M | $25M | $20M | $8M | $8M | $7M | |
| Long-term Debt | $3M | $3M | $3M | $4M | $4M | $3M | $2M | $2M | $2M | · | · | · | |
| Paid-in Capital | $47M | $45M | $33M | $21M | $19M | $7M | $7M | $7M | $10M | · | · | · | |
| Retained Earnings | $-41M | $-37M | $-27M | $-24M | $-21M | $-15M | $-15M | $-14M | $-12M | $-7M | $-7M | $-6M | |
| Treasury Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| AOCI | · | · | · | · | · | · | · | · | $-1.7K | · | · | · | |
| Stockholders' Equity | $4M | $6M | $4M | $-5M | $-5M | $-10M | $-11M | $-9M | $-4M | $-7M | $-7M | $-6M | |
| Liabilities + Equity | $20M | $23M | $24M | $21M | $17M | $17M | $14M | $15M | $16M | $7M | $10M | $10M |
현금 흐름 9
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $384.3K | $334.1K | $298.1K | $115.3K | $-30.3K | $158.5K | $137.1K | $36.1K | $13.0K | $17.6K | $14.3K | $13.8K | |
| Stock-based Comp | · | $3.3K | $3.3K | $3.3K | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $280.0K | $-623.9K | $-905.4K | $-449.1K | $-7M | $3M | $3M | $3M | $-12.1K | $-6M | $-5M | $-3M | |
| CapEx | $107.4K | $52.0K | $-18.2K | $64.2K | · | · | · | $332.3K | $38.4K | $23.6K | $18.7K | $46.6K | |
| Investing Cash Flow | $-943.3K | $-878.9K | $-1M | $-334.7K | $3M | $-5M | $-1M | $-332.3K | $-111.8K | $-27.5K | $-13.5K | $-2M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Financing Cash Flow | $-302.6K | $5M | $-271.0K | $3M | $8M | $4M | $-128.8K | $92.1K | $47.1K | $864.3K | $2M | $2M | |
| Net Change in Cash | $-965.9K | $3M | $-2M | $2M | $3M | $2M | $1M | $2M | $-76.8K | $-4M | $-4M | $-4M | |
| Free Cash Flow | · | · | · | $-513.3K | · | · | · | $2M | · | · | · | · |
수익성 6
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | 69.3% | 44.4% | 68.0% | · | 69.2% | 7025.9% | 567.0% | · | · | · | · | |
| Operating Margin | · | -27.1% | -43.4% | -22.9% | · | 14.0% | -2143.7% | -175.3% | · | · | · | · | |
| Net Margin | · | -177.3% | -77.0% | -49.5% | · | -0.96% | -4285.3% | -241.8% | · | · | · | · | |
| EBITDA Margin | · | -27.1% | -43.4% | -22.9% | · | 14.0% | -2143.7% | -175.3% | · | · | · | · | |
| ROA | · | -36.4% | -17.3% | -14.8% | · | -0.50% | -14.9% | -10.2% | -4.3% | -0.40% | -0.38% | · | |
| ROE | · | 366.7% | 107.2% | 39.2% | · | 0.67% | 17.5% | 16.2% | 5.3% | 4.5% | 4.8% | · |
유동성 및 지급능력 3
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.3 | 1.2 | 1.0 | · | 0.9 | 1.0 | 1.3 | 1.9 | 2.0 | 3.0 | · | |
| Quick Ratio | · | 0.9 | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.8 | 0.0 | 0.1 | 0.2 | · | |
| Interest Coverage | · | · | · | -31.7 | · | · | · | -9.8 | · | · | · | · |
효율성 3
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.2 | 0.2 | 0.3 | · | 0.5 | 0.0 | 0.0 | · | · | · | · | |
| Inventory Turnover | · | 0.5 | 1.0 | 0.6 | · | 1.7 | 1.1 | 1.7 | · | · | · | · | |
| Receivables Turnover | · | 3.7 | 3.9 | 6.8 | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 4
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $20M | $20M | $21M | · | $19M | · | · | $21M | · | · | · | |
| Net Income TTM | · | $-13M | $-8M | $-6M | · | $-3M | $-4M | · | $-10M | · | · | · | |
| P/E | · | · | -0.0 | -0.1 | · | -0.2 | -0.3 | -0.1 | -0.7 | · | · | · | |
| Earnings Yield | · | · | -3841.3% | -1248.4% | · | -463.1% | -392.3% | -1040.2% | -147.2% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 매출 | $19M | $21M | $21M | — | — |
| 순이익 | $-15M | $-9M | $-10M | $-400.2K | $-414.0K |
| 희석 EPS | $-51.39 | $-377.98 | $-857.35 | — | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| 유동비율 | — | — | — | 3.5 | 240.3 |
| 당좌 비율 | — | — | — | 0.2 | 1.6 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.