WOOF 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.19
P/E (TTM)21.9
EPS (TTM)$0.10
매출 (TTM)$5.97B
ROE0.80%
부채/자본1.3
52주 범위$2–$4
WOOF 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$5.96B2020-02-01 → 2026-01-31
EPS$0.032020-02-01 → 2026-01-31
잉여현금흐름$187M2022-01-29 → 2026-01-31
순이익률0.51%2022-01-29 → 2026-01-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
WOOF
5년 평균
동종업계 중앙값
결론
P/E (TTM)
21.95년 평균 ≈28.7
≈28.7
19.9
고평가
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
WOOF
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
38.8%5년 평균 ≈39.3%
≈39.3%
39.7%
동일
영업이익률 (TTM)
2.2%5년 평균 ≈-1.7%
≈-1.7%
5.4%
약함
EBITDA Margin (EBITDA 마진)
5.3%5년 평균 ≈1.5%
≈1.5%
4.7%
약함
세전 마진 (TTM)
0.33%5년 평균 ≈-3.5%
≈-3.5%
3.8%
약함
순이익률 (TTM)
0.51%5년 평균 ≈-3.5%
≈-3.5%
2.6%
동일
ROA
0.17%5년 평균 ≈-3.8%
≈-3.8%
2.2%
약함
ROE
0.80%5년 평균 ≈-13.7%
≈-13.7%
3.4%
약함
ROIC
2.7%5년 평균 ≈-6.0%
≈-6.0%
3.2%
평균 이하
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
WOOF
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
1.35년 평균 ≈1.1
≈1.1
0.1
높은 부채
Current Ratio (유동비율)
0.95년 평균 ≈0.9
≈0.9
1.5
낮은 유동성
Quick Ratio (당좌 비율)
0.35년 평균 ≈0.2
≈0.2
0.5
낮은 유동성
Long-Term Debt / Equity (장기 부채 / 자기 자본)
1.35년 평균 ≈1.1
≈1.1
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
WOOF
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-2.5%5년 평균 ≈4.2%
≈4.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-0.41%5년 평균 ≈3.2%
≈3.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
3.9%
·
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-55.5%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-53.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
WOOF
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.035년 평균 ≈$-0.83
≈$-0.83
·
·
Revenue / Share (주당 매출)
$20.835년 평균 ≈$13600.96
≈$13600.96
·
·
Cash Flow / Share (주당 현금 흐름)
$1.105년 평균 ≈$691.81
≈$691.81
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
WOOF
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.15년 평균 ≈1.0
≈1.0
1.6
약함
Inventory Turnover (재고 회전율)
5.95년 평균 ≈5.7
≈5.7
3.8
최상위권
Receivables Turnover (매출 채권 회전율)
138.35년 평균 ≈129.9
≈129.9
32.6
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$205.6K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
Beat Rate100.0%
평균 서프라이즈197.5%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 6월 30일
9월 2, 2026
$0.27
$0.07
284.1%
2027년 3월 31일
6월 3, 2026
$0.03
$0.02
76.5%
2026년 9월 30일
$0.27
$0.07
284.1%
2026년 6월 30일
$0.03
$0.02
76.5%
2026년 3월 31일
$0.04
$0.02
65.3%
2025년 12월 31일
$0.06
$0.02
206.1%
2025년 9월 30일
$0.09
$0.02
420.2%
2025년 6월 30일
$0.01
$-0.01
167.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue
$5.96B
$6.12B
$6.26B
$6.04B
$5.81B
$4.92B
$4.43B
Cost of Revenue
$3.66B
$3.79B
$3.90B
$3.61B
$3.38B
$2.81B
$2.53B
Gross Profit
$2.31B
$2.32B
$2.35B
$2.43B
$2.43B
$2.11B
$1.91B
SG&A Expense
$2.18B
$2.32B
$2.31B
$2.20B
$2.16B
$1.91B
$1.78B
Operating Income
$120M
$7M
$-1.18B
$226M
$266M
$194M
$111M
Interest Expense
·
·
$151M
$102M
$77M
$219M
$253M
Interest Income
$6M
$4M
$3M
$1M
$62.0K
$653.0K
$335.0K
Other Non-op
$0
$5M
$5M
$-13M
$34M
·
·
Pretax Income
$15M
$-109M
$-1.31B
$112M
$202M
$-42M
$-142M
Income Tax
$6M
$-7M
$-28M
$35M
$53M
$-3M
$-36M
Net Income
$9M
$-102M
$-1.28B
$91M
$164M
$-26M
$-96M
EPS (Basic)
$0.03
$-0.37
$-4.78
$0.34
$0.62
$-0.13
$-0.46
EPS (Diluted)
$0.03
$-0.37
$-4.78
$0.34
$0.62
$-0.13
$-0.46
Shares (Basic)
279,555,000
273,410,000
267,549,000
265,522,000
264,261
210,683
208,933
Shares (Diluted)
286,148,000
273,410,000
267,549,000
265,951,000
265,338
210,683
208,933
EBITDA
$317M
$207M
$-980M
$419M
$439M
·
·
대차대조표26
지표
추세
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$257M
$166M
$125M
$202M
$212M
$111M
·
Receivables
$46M
$40M
$44M
$50M
$56M
$42M
·
Inventory
$590M
$653M
$685M
$652M
$675M
$539M
·
Prepaid Expense
$52M
$54M
$59M
$51M
$42M
$40M
·
Other Current Assets
$75M
$61M
$39M
$61M
$86M
$46M
·
Current Assets
$1.02B
$974M
$952M
$1.02B
$1.07B
$778M
·
PP&E (Net)
$656M
$725M
$816M
$803M
$727M
$628M
·
PP&E (Gross)
$2.38B
$2.27B
$2.17B
$1.99B
$1.75B
$1.49B
·
Accum. Depreciation
$1.72B
$1.54B
$1.36B
$1.18B
$1.02B
$860M
·
Goodwill
$980M
$980M
$980M
$2.19B
$2.18B
$2.18B
$2.18B
Intangibles
·
·
·
·
·
$714.0K
·
Other Non-current Assets
$204M
$188M
$206M
$177M
$153M
$138M
·
Total Assets
$5.17B
$5.19B
$5.36B
$6.61B
$6.50B
$6.08B
·
Accounts Payable
$451M
$493M
$485M
$381M
$404M
$339M
·
Accrued Liabilities
$205M
$177M
$200M
$218M
$211M
$146M
·
Current Liabilities
$1.13B
$1.14B
$1.11B
$1.02B
$1.05B
$875M
·
Capital Leases
$1.05B
$1.04B
$1.12B
$1.15B
$1.10B
$1.08B
·
Deferred Tax
$235M
$218M
$252M
$303M
$318M
$281M
·
Other Non-current Liabilities
$104M
$109M
$121M
$130M
$134M
$134M
·
Total Liabilities
$4.01B
$4.08B
$4.18B
$4.23B
$4.24B
$4.02B
·
Total Debt
$1.49B
$1.58B
$1.58B
$1.63B
$1.64B
·
·
Paid-in Capital
$2.31B
$2.28B
$2.23B
$2.15B
$2.13B
$2.09B
·
Retained Earnings
$-1.14B
$-1.15B
$-1.05B
$233M
$142M
$-22M
·
AOCI
$-8M
$-18M
$2M
$-4M
$-2M
$-1M
·
Stockholders' Equity
$1.16B
$1.11B
$1.18B
$2.38B
$2.27B
$2.07B
·
Liabilities + Equity
$5.17B
$5.19B
$5.36B
$6.61B
$6.50B
$6.08B
·
현금 흐름16
지표
추세
2026
2025
2024
2023
2022
2021
2020
D&A
$197M
$209M
$204M
$194M
$172M
$175M
$174M
Stock-based Comp
$33M
$50M
$82M
$61M
$49M
$13M
$9M
Deferred Tax
$17M
$-30M
$-54M
$-893.0K
$38M
$26M
$-45M
Other Non-cash
$59M
$60M
$1.27B
$1M
$-66M
·
·
Operating Cash Flow
$314M
$178M
$216M
$346M
$358M
$269M
$110M
CapEx
$127M
$128M
$226M
$278M
$239M
$160M
$157M
Investing Cash Flow
$-125M
$-124M
$-207M
$-320M
$-237M
$-157M
$-139M
Debt Issued
·
$201M
$273M
$123M
$1.70B
$476M
$1.30B
Net Debt Issued
$-95M
$0
$-75M
$-17M
$9M
·
·
Stock Issued
·
$2M
·
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
·
·
Financing Cash Flow
$-102M
$-9M
$-85M
$-34M
$-19M
$-147M
$-3M
Net Change in Cash
$88M
$45M
$-77M
$-8M
$102M
$-35M
$-32M
Taxes Paid
$6M
$35M
$32M
$14M
$16M
$2M
$15M
Free Cash Flow
$187M
$50M
$-10M
$68M
$119M
·
·
Levered FCF
·
·
$-158M
$-2M
$62M
·
·
수익성8
지표
추세
2026
2025
2024
2023
2022
2021
2020
Gross Margin
38.7%
38.0%
37.6%
40.2%
41.8%
·
·
Operating Margin
2.0%
0.12%
-18.9%
3.7%
4.6%
·
·
Net Margin
0.15%
-1.7%
-20.5%
1.5%
2.8%
·
·
Pretax Margin
0.26%
-2.1%
-21.2%
1.9%
3.5%
·
·
EBITDA Margin
5.3%
3.4%
-15.7%
7.0%
7.5%
·
·
ROA
0.17%
-1.9%
-21.4%
1.4%
2.6%
·
·
ROE
0.80%
-8.9%
-71.8%
3.9%
7.6%
·
·
ROIC
2.7%
0.25%
-41.9%
3.9%
5.0%
·
·
유동성 및 지급능력5
지표
추세
2026
2025
2024
2023
2022
2021
2020
Current Ratio
0.9
0.9
0.9
1.0
1.0
·
·
Quick Ratio
0.3
0.2
0.2
0.2
0.3
·
·
Debt / Equity
1.3
1.4
1.3
0.7
0.7
·
·
LT Debt / Equity
1.3
1.4
1.3
0.7
0.7
·
·
Interest Coverage
·
·
-7.8
2.2
3.4
·
·
효율성3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
1.1
1.2
1.0
0.9
0.9
·
·
Inventory Turnover
5.9
5.7
5.8
5.4
5.6
·
·
Receivables Turnover
138.3
144.3
133.2
114.8
119.2
·
·
주당3
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue / Share
$20.83
$22.37
$23379.96
$22695.79
$21885.85
·
·
Cash Flow / Share
$1.10
$0.65
$806.28
$1301.00
$1350.03
·
·
EPS (TTM)
$0.03
$-0.37
$-4.78
$0.34
$0.62
$-0.13
·
성장률7
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
-2.5%
-2.2%
3.6%
3.9%
18.0%
·
·
Revenue CAGR 3Y
-0.41%
1.7%
8.3%
·
·
·
·
Revenue CAGR 5Y
3.9%
·
·
·
·
·
·
EPS YoY
·
·
·
-45.2%
·
·
·
EPS CAGR 3Y
-55.5%
·
·
·
·
·
·
Net Income YoY
·
·
·
-44.8%
·
·
·
Net Income CAGR 3Y
-53.6%
·
·
·
·
·
·
가치 평가 (TTM)4
지표
추세
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$5.96B
$6.12B
$6.26B
$6.04B
$5.81B
$4.92B
·
Net Income TTM
$9M
$-102M
$-1.28B
$91M
$164M
$-26M
·
P/E
89.3
-9.2
-0.5
34.5
29.5
-200.2
·
Earnings Yield
1.1%
-10.8%
-192.7%
2.9%
3.4%
-0.50%
·
손익계산서16
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$1.49B
$1.50B
$1.52B
$1.49B
$1.49B
$1.53B
$1.51B
$1.52B
$1.53B
$1.67B
$1.49B
$1.53B
$1.56B
$1.58B
$1.50B
Cost of Revenue
$898M
$922M
$934M
$903M
$923M
$948M
$936M
$943M
$950M
$1.07B
$944M
$938M
$951M
$951M
$904M
Gross Profit
$591M
$574M
$581M
$585M
$570M
$586M
$576M
$581M
$579M
$606M
$550M
$593M
$604M
$627M
$598M
SG&A Expense
$543M
$550M
$549M
$542M
$554M
$548M
$572M
$578M
$595M
$606M
$560M
$569M
$577M
$550M
$550M
Operating Income
$48M
$25M
$32M
$43M
$16M
$38M
$4M
$2M
$-17M
$166.0K
$-1.23B
$24M
$28M
$78M
$48M
Interest Expense
·
·
·
$33M
$33M
·
$36M
$37M
$37M
·
$37M
$37M
$37M
·
$27M
Interest Income
$2M
$1M
$2M
$909.0K
$1M
$2M
$1M
$672.0K
$418.0K
$325.0K
$1M
$764.0K
$1M
$745.0K
$130.0K
Other Non-op
·
·
$0
·
·
$2M
$8M
·
$-3M
$0
$113.0K
$2M
$3M
$-3M
$576.0K
Pretax Income
$18M
$-19M
$22M
$11M
$-16M
$36M
$-22M
$-34M
$-56M
$-23M
$-1.27B
$-11M
$-6M
$42M
$21M
Income Tax
$-16M
$2M
$11M
$746.0K
$495.0K
$6M
$-857.0K
$-5M
$-4M
$-10M
$-23M
$7M
$-1M
$15M
$4M
Net Income
$39M
$-15M
$-3M
$14M
$-12M
$16M
$-17M
$-25M
$-46M
$-23M
$-1.24B
$-15M
$-2M
$33M
$20M
EPS (Basic)
$0.14
$-0.05
$-0.01
$0.05
$-0.04
$0.06
$-0.06
$-0.09
$-0.17
$-0.09
$-4.63
$-0.05
$-0.01
$0.13
$0.07
EPS (Diluted)
$0.13
$-0.05
$-0.01
$0.05
$-0.04
$0.06
$-0.06
$-0.09
$-0.17
$-0.09
$-4.63
$-0.05
$-0.01
$0.13
$0.07
Shares (Basic)
285,629,000
283,684,000
·
279,058,000
277,548,000
·
274,495,000
273,074,000
269,768,000
·
267,852,000
267,163
266,485
·
265,689,000
Shares (Diluted)
290,497,000
283,684,000
·
285,741,000
277,548,000
·
274,495,000
273,074,000
269,768,000
·
267,852,000
267,163
266,485
·
265,935,000
EBITDA
$48M
$74M
·
$43M
$66M
·
$4M
$2M
$33M
·
$-1.23B
$24M
$77M
·
$48M
대차대조표25
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$293M
$167M
$257M
$189M
$133M
$166M
$117M
$128M
$90M
·
$140M
$173M
$149M
·
$149M
Receivables
$38M
$37M
$46M
$35M
$36M
$40M
$40M
$47M
$42M
·
$50M
$66M
$45M
·
$46M
Inventory
$602M
$633M
$590M
$609M
$645M
$653M
$690M
$672M
$681M
·
$730M
$675M
$668M
·
$723M
Prepaid Expense
$54M
$64M
$52M
$60M
$67M
$54M
$47M
$60M
$65M
·
$47M
$55M
$53M
·
$44M
Other Current Assets
$65M
$60M
$75M
$47M
$39M
$61M
$38M
$35M
$26M
·
$41M
$55M
$61M
·
$57M
Current Assets
$1.05B
$961M
$1.02B
$940M
$920M
$974M
$932M
$942M
$904M
·
$1.01B
$1.02B
$977M
·
$1.02B
PP&E (Net)
$630M
$646M
$656M
$688M
$704M
$725M
$740M
$760M
$779M
·
$828M
$820M
$812M
·
$792M
PP&E (Gross)
$2.43B
$2.40B
$2.38B
$2.31B
$2.28B
$2.27B
$2.23B
$2.21B
$2.18B
·
$2.14B
$2.09B
$2.04B
·
$1.94B
Accum. Depreciation
$1.80B
$1.76B
$1.72B
$1.62B
$1.58B
$1.54B
$1.49B
$1.45B
$1.40B
·
$1.31B
$1.27B
$1.23B
·
$1.15B
Goodwill
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$980M
$976M
$2.20B
$2.19B
$2.19B
$2.19B
Other Non-current Assets
$210M
$207M
$204M
$207M
$191M
$188M
$206M
$201M
$214M
·
$199M
$194M
$186M
·
$171M
Total Assets
$5.17B
$5.08B
$5.17B
$5.15B
$5.12B
$5.19B
$5.21B
$5.28B
$5.26B
·
$5.43B
$6.66B
$6.57B
·
$6.58B
Accounts Payable
$455M
$481M
$451M
$423M
$474M
$493M
$448M
$474M
$465M
·
$487M
$478M
$394M
·
$385M
Accrued Liabilities
$226M
$216M
$205M
$192M
$190M
$177M
$191M
$197M
$198M
·
$216M
$220M
$207M
·
$220M
Current Liabilities
$1.17B
$1.13B
$1.13B
$1.06B
$1.08B
$1.14B
$1.11B
$1.12B
$1.07B
·
$1.11B
$1.07B
$997M
·
$1.06B
Capital Leases
$1.01B
$995M
$1.05B
$1.05B
$1.03B
$1.04B
$1.06B
$1.10B
$1.09B
·
$1.15B
$1.16B
$1.13B
·
$1.13B
Deferred Tax
$247M
$235M
$235M
$221M
$208M
$218M
$211M
$220M
$241M
·
$271M
$294M
$298M
·
$298M
Other Non-current Liabilities
$78M
$105M
$104M
$106M
$109M
$109M
$123M
$127M
$119M
·
$124M
$130M
$132M
·
$131M
Total Liabilities
$3.96B
$3.93B
$4.01B
$4.01B
$4.01B
$4.08B
$4.09B
$4.15B
$4.10B
·
$4.23B
$4.25B
$4.17B
·
$4.25B
Total Debt
·
·
·
·
·
·
$1.58B
$1.58B
$1.57B
·
$1.57B
$1.59B
$1.61B
·
$1.63B
Paid-in Capital
$2.33B
$2.32B
$2.31B
$2.30B
$2.29B
$2.28B
$2.27B
$2.26B
$2.25B
·
$2.21B
$2.20B
$2.17B
·
$2.13B
Retained Earnings
$-1.12B
$-1.16B
$-1.14B
$-1.15B
$-1.16B
$-1.15B
$-1.14B
$-1.12B
$-1.09B
·
$-1.02B
$216M
$231M
·
$200M
AOCI
$-5M
$-9M
$-8M
$-12M
$-20M
$-18M
$-13M
$-11M
$9M
·
$5M
$2M
$-4M
·
$-5M
Stockholders' Equity
$1.21B
$1.16B
$1.16B
$1.14B
$1.11B
$1.11B
$1.12B
$1.13B
$1.16B
·
$1.19B
$2.41B
$2.40B
·
$2.33B
Liabilities + Equity
$5.17B
$5.08B
$5.17B
$5.15B
$5.12B
$5.19B
$5.21B
$5.28B
$5.26B
·
$5.43B
$6.66B
$6.57B
·
$6.58B
현금 흐름15
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
·
$49M
$48M
·
$50M
$59M
$50M
·
$50M
$55M
$51M
$49M
$49M
$50M
$48M
Stock-based Comp
·
$9M
$7M
·
$9M
$10M
$11M
·
$17M
$17M
$18M
$24M
$22M
$20M
$16M
Deferred Tax
·
$288.0K
$17M
·
$-9M
$5M
$-8M
·
$-13M
$-18M
$-24M
$-5M
$-6M
$6M
$-16M
Other Non-cash
·
$-75M
·
·
$-53M
·
·
·
$-16M
·
·
·
$-26M
·
·
Operating Cash Flow
·
$-31M
$154M
·
$-15M
$96M
$21M
·
$-8M
$47M
$34M
$97M
$38M
$137M
$109M
CapEx
·
$38M
$37M
·
$28M
$37M
$31M
·
$33M
$49M
$63M
$52M
$62M
$66M
$76M
Investing Cash Flow
·
$-38M
$-37M
·
$-27M
$-34M
$-31M
·
$-32M
$-51M
$-50M
$-43M
$-63M
$-68M
$-81M
Debt Issued
·
$1.50B
·
·
$0
$0
$0
·
$173M
·
·
·
$0
$0
$119M
Net Debt Issued
·
$0
·
·
·
·
·
·
$0
·
·
·
$-35M
·
·
Stock Issued
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
·
$-33M
$-96M
·
$-334.0K
$-952.0K
$-2M
·
$-6M
$-1M
$-18M
$-29M
$-37M
$-7M
$-5M
Net Change in Cash
·
$-101M
$20M
·
$-43M
$61M
$-13M
·
$-46M
$-6M
$-34M
$25M
$-62M
$62M
$24M
Taxes Paid
·
·
$2M
·
$630.0K
$10M
$9M
·
$1M
$939.0K
$4M
$18M
$9M
$5M
$4M
Free Cash Flow
·
$-69M
·
·
$-44M
·
·
·
$-41M
·
·
·
$-24M
·
·
Levered FCF
·
·
·
·
$-78M
·
·
·
$-75M
·
·
·
$-55M
·
·
수익성8
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
39.7%
38.4%
·
39.3%
38.2%
·
38.1%
38.1%
37.8%
·
36.8%
38.7%
38.9%
·
39.8%
Operating Margin
3.2%
1.7%
·
2.9%
1.1%
·
0.26%
0.16%
-1.1%
·
-82.5%
1.6%
1.8%
·
3.2%
Net Margin
2.6%
-1.0%
·
0.94%
-0.78%
·
-1.1%
-1.6%
-3.0%
·
-83.1%
-0.95%
-0.12%
·
1.3%
Pretax Margin
1.2%
-1.2%
·
0.71%
-1.1%
·
-1.5%
-2.2%
-3.6%
·
-84.8%
-0.73%
-0.39%
·
1.4%
EBITDA Margin
3.2%
4.9%
·
2.9%
4.4%
·
0.26%
0.16%
2.1%
·
-82.5%
1.6%
4.9%
·
3.2%
ROA
·
·
·
·
·
·
-0.31%
-0.42%
-0.79%
·
-20.7%
-0.22%
-0.03%
·
0.31%
ROE
·
·
·
·
·
·
-1.4%
-1.4%
-2.6%
·
-70.5%
-0.62%
-0.08%
·
0.87%
ROIC
·
·
·
·
·
·
0.14%
0.08%
-0.56%
·
-43.7%
0.96%
0.57%
·
0.98%
유동성 및 지급능력5
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
·
·
·
·
·
·
0.8
0.8
0.8
·
0.9
1.0
1.0
·
1.0
Quick Ratio
·
·
·
·
·
·
0.1
0.2
0.1
·
0.2
0.2
0.2
·
0.2
Debt / Equity
·
·
·
·
·
·
1.4
1.4
1.4
·
1.3
0.7
0.7
·
0.7
LT Debt / Equity
·
·
·
·
·
·
1.4
1.4
1.4
·
1.3
0.7
0.7
·
0.7
Interest Coverage
·
·
·
1.3
0.5
·
·
0.1
-0.5
·
-33.7
0.6
0.7
·
1.8
효율성3
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
·
·
·
·
·
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
·
·
·
·
·
·
1.3
1.4
1.4
·
1.3
1.3
1.4
·
1.3
Receivables Turnover
·
·
·
·
·
·
33.4
26.9
35.0
·
30.9
27.6
35.5
·
32.7
주당3
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue / Share
$5.13
$5.28
·
$5.21
$5.38
·
$5.51
$5580.01
$5668.35
·
$5.58
$5.73
$5.84
·
$5.65
Cash Flow / Share
·
$-0.11
·
·
$-0.06
·
·
·
$-31.19
·
·
·
$0.14
·
·
EPS (TTM)
$0.10
$0.02
·
$0.01
·
·
·
·
·
·
$-4.56
$0.14
$0.24
·
$0.32
가치 평가 (TTM)4
지표
추세
Q3 2027
Q2 2027
Q4 2026
Q3 2026
Q2 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$5.97B
$5.96B
·
$6.03B
·
·
·
·
·
·
$6.16B
$6.17B
$6.12B
·
$5.97B
Net Income TTM
$30M
$6M
·
$2M
·
·
·
·
·
·
$-1.22B
$36M
$64M
·
$87M
P/E
27.9
144.0
·
292.0
·
·
·
·
·
·
-0.7
59.2
41.5
·
33.2
Earnings Yield
3.6%
0.69%
·
0.34%
·
·
·
·
·
·
-138.6%
1.7%
2.4%
·
3.0%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
매출
$5.96B
$6.12B
$6.26B
$6.04B
$5.81B
매출 총이익률 %
38.7%
38.0%
37.6%
40.2%
41.8%
영업이익률 %
2.0%
0.12%
-18.9%
3.7%
4.6%
순이익
$9M
$-102M
$-1.28B
$91M
$164M
희석 EPS
$0.03
$-0.37
$-4.78
$0.34
$0.62
지표
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
부채 / 자기자본 비율
1.3
1.4
1.3
0.7
0.7
유동비율
0.9
0.9
0.9
1.0
1.0
당좌 비율
0.3
0.2
0.2
0.2
0.3
지표
2026-01-31
2025-02-01
2024-02-03
2023-01-28
2022-01-29
잉여현금흐름
$187M
$50M
$-10M
$68M
$119M
기관 투자자 (13F)
218개의 제출자
· $857.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자218
보유 가치$857.9M
신규 포지션23
청산 포지션29
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
23 (-14 이전 분기 대비)
29 (-4 이전 분기 대비)
61 (-1 이전 분기 대비)
74 (-1 이전 분기 대비)
+2.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.