XPRO Expro Group Holdings N.V. Common Stock

NYSE · Energy · SEC EDGAR에서 보기 ↗

$14.07

가격 · 6월 26, 2026

기준 재무 정보 5월 5, 2026

XPRO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

가격

$14.07

시가총액

—

P/E (TTM)

29.7

EPS (TTM)

$0.45

매출 (TTM)

$1.61B

배당 수익률

—

ROE

3.4%

부채/자본

—

52주 범위

$8 – $19

XPRO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

10년 성과 매출, 순이익, 마진 및 EPS 추세

매출 및 순이익 $1.61B

2016-12-31 → 2025-12-31

EPS $0.45

2016-12-31 → 2025-12-31

잉여현금흐름 $98M

2016-12-31 → 2025-12-31

마진 3.2%

2017-12-31 → 2020-12-31

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표

5년 추세

XPRO

동종업계 중앙값

P/E (TTM)

29.7

35.8

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표

5년 추세

XPRO

동종업계 중앙값

Operating Margin (영업이익률)

5.1%

—

Net Profit Margin (순이익률)

3.2%

5.0%

ROA

2.2%

3.0%

ROE

3.4%

10.4%

ROIC

3.2%

—

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표

5년 추세

XPRO

동종업계 중앙값

Current Ratio (유동비율)

2.2

1.5

Quick Ratio (당좌 비율)

1.5

—

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표

5년 추세

XPRO

동종업계 중앙값

Revenue YoY (매출 YoY)

-6.2%

—

Revenue CAGR 3Y (매출 CAGR 3년)

7.9%

—

Revenue CAGR 5Y (매출 CAGR 5년)

18.9%

—

EPS YoY

0.00%

—

Net Income YoY (순이익 YoY)

-0.45%

—

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표

5년 추세

XPRO

동종업계 중앙값

EPS (Diluted) (EPS (희석))

$0.45

—

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표

5년 추세

XPRO

동종업계 중앙값

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

배당 수익률

—

지급 비율

—

5년 배당 CAGR

—

배당락일	금액
2017년 8월 29일	$0.4500
2017년 5월 31일	$0.4500
2017년 3월 2일	$0.4500
2016년 11월 22일	$0.4500
2016년 8월 29일	$0.4500
2016년 6월 1일	$0.9000
2016년 3월 3일	$0.9000
2015년 11월 24일	$0.9000
2015년 8월 27일	$0.9000
2015년 6월 3일	$0.9000
2015년 3월 4일	$0.9000
2014년 11월 25일	$0.9000
2014년 8월 27일	$0.9000
2014년 5월 28일	$0.4500
2014년 2월 26일	$0.4500
2013년 11월 26일	$0.4500

XPRO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

매수 11 명의 애널리스트

적극 매수 2 18.2%
매수 5 45.5%
보유 3 27.3%
매도 1 9.1%
적극 매도 0 0.0%

12개월 목표 주가

5 명의 애널리스트 · 2026-06-26

중앙값 $16.00

평균 $18.00

← 모든 목표가 하회 $14.07

저가 $16.00

고가 $23.00

중앙값 목표 $16.00 +13.7%

평균 목표 $18.00 +27.9%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

평균 서프라이즈

0.04%

다음 실적

7월 27, 2026

기간	EPS Actual	EPS 예상	서프라이즈
2026년 3월 31일	$0.09	$0.10	-0.01%
2025년 12월 31일	$0.21	$0.25	-0.04%
2025년 9월 30일	$0.24	$0.24	-0.00%
2025년 6월 30일	$0.30	$0.20	0.10%
2025년 3월 31일	$0.25	$0.11	0.14%

동료 비교 주요 지표 대 섹터 동종 기업

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
XPRO	—	29.7	-6.2%	3.2%	3.4%	—
AESI	$1.17B	-23.0	3.7%	-4.6%	-4.5%	13.8%
AESI	$1.17B	-23.0	3.7%	-4.6%	-4.5%	13.8%
FLOC	—	15.1	41.9%	5.5%	36.2%	—
INVX	$1.51B	18.2	48.0%	8.5%	8.1%	—
PUMP	$992M	951.0	-12.1%	0.06%	0.10%	—
TTI	$1.26B	468.5	5.3%	0.48%	1.1%	24.7%
VTOL	$1.07B	8.5	5.3%	8.7%	13.2%	—
RES	$1.20B	36.3	14.9%	2.0%	2.9%	—
HLX	$923M	29.9	-4.9%	2.4%	2.0%	12.3%
ACDC	—	-1.8	-11.4%	-19.0%	-42.8%	—

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

손익계산서 16

XPRO의 연간 손익계산서 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$1.61B	$1.71B	$1.51B	$1.28B	$826M	$675M	$810M	$522M	$455M	$488M	$975M	$1.15B
Cost of Revenue	·	·	·	·	·	·	·	·	$87M	$71M	$130M	$110M
Gross Profit	·	·	·	·	·	$14M	$81M	$46M	$37M	$65M	·	·
R&D Expense	$13M	$17M	$11M	$7M	$7M	$10M	$14M	·	·	·	·	·
SG&A Expense	$76M	$88M	$64M	$58M	$74M	$24M	$29M	$127M	$129M	$172M	$174M	$267M
Operating Expenses	$1.53B	$1.62B	$1.50B	$1.28B	$953M	$997M	$883M	·	·	·	·	·
Operating Income	$81M	$94M	$11M	$2M	$-128M	$-322M	$-72M	$-93M	$-215M	$-163M	$144M	$315M
Other Non-op	$3M	$-105.0K	$1M	$3M	$4M	$4M	$226.0K	$2M	$2M	$4M	$6M	$-10M
Pretax Income	$86M	$98M	$21M	$21M	$-116M	$-310M	$-66M	$-94M	$-87M	$-182M	$143M	$305M
Income Tax	$35M	$46M	$44M	$41M	$16M	$-3M	$-1M	$-3M	$73M	$-26M	$37M	$75M
Net Income	$52M	$52M	$-23M	$-20M	$-132M	$-307M	$-65M	$-91M	$-159M	$-135M	$79M	$159M
EPS (Basic)	$0.45	$0.45	$-0.21	$-0.18	$-1.64	$-4.33	·	·	$-0.72	$-0.77	$0.51	$1.03
EPS (Diluted)	$0.45	$0.45	$-0.21	$-0.18	·	·	·	·	$-0.72	$-0.77	$0.50	$1.03
Shares (Basic)	114,997,486	114,762,477	109,161,453	109,072,761	80,525,694	70,889,753	·	·	222,940,000	176,584,000	154,662,000	153,814,000
Shares (Diluted)	115,749,247	115,829,638	109,161,453	109,072,761	·	·	·	·	222,940,000	176,584,000	209,152,000	207,828,000
EBITDA	$273M	$258M	$183M	$142M	$-4M	$-93M	$-120M	$18M	$-93M	$-49M	$253M	$405M

대차대조표 31

XPRO의 연간 대차대조표 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$196M	$183M	$152M	$215M	$235M	$117M	$195M	$186M	$213M	$320M	$602M	$489M
Short-term Investments	·	·	·	·	·	$2M	$0	$27M	$81M	$0	·	·
Receivables	$477M	$518M	$469M	$419M	$319M	$194M	$102M	$115M	$83M	$89M	$166M	$391M
Inventory	$168M	$159M	$143M	$154M	$125M	$53M	$79M	$69M	$76M	$139M	$161M	$204M
Other Current Assets	$86M	$74M	$58M	$45M	$53M	$40M	$10M	$13M	$10M	$14M	$14M	$23M
Current Assets	$960M	$964M	$852M	$866M	$764M	$428M	$466M	$492M	$512M	$640M	$1.02B	$1.11B
PP&E (Net)	·	$564M	$513M	$462M	$479M	$295M	$328M	$416M	$470M	$567M	$625M	$580M
PP&E (Gross)	·	·	$1.10B	$914M	$831M	$554M	$1.20B	$1.25B	$1.23B	$1.29B	$1.25B	$1.11B
Accum. Depreciation	·	·	$584M	$451M	$352M	$259M	$876M	$834M	$762M	$726M	$620M	$531M
Goodwill	$349M	$349M	$248M	$221M	$180M	$26M	$100M	$211M	$211M	$211M	$25M	$14M
Intangibles	$251M	$299M	$240M	$230M	$253M	$173M	$17M	$31M	$34M	$45M	$7M	$421.0K
Other Non-current Assets	$17M	$11M	$12M	$8M	$26M	$5M	$33M	$29M	$35M	$46M	$53M	$57M
Total Assets	$2.26B	$2.33B	$2.01B	$1.94B	$1.85B	$1.04B	$994M	$1.19B	$1.26B	$1.59B	$1.73B	$1.76B
Accounts Payable	$269M	$340M	$326M	$273M	$213M	$136M	$120M	$124M	$109M	$16M	$13M	$16M
Accrued Liabilities	·	$135M	$113M	·	·	·	·	·	$75M	$65M	$112M	$114M
Short-term Debt	·	·	·	·	·	·	$0	$6M	$5M	$276.0K	$7M	·
Current Liabilities	$444M	$484M	$489M	$438M	$331M	$224M	$129M	$130M	$118M	$99M	$190M	$207M
Capital Leases	$56M	$48M	$55M	$61M	$74M	$59M	$25M	·	·	·	·	·
Deferred Tax	$20M	$44M	$23M	$30M	$32M	$27M	$3M	$221.0K	$229.0K	$21M	$40M	$35M
Other Non-current Liabilities	$36M	$45M	$44M	$39M	$76M	$43M	$27M	$29M	$27M	$156M	$45M	$43M
Total Liabilities	$725M	$842M	$717M	$651M	$557M	$428M	$184M	$159M	$146M	$277M	$275M	$285M
Long-term Debt	$79M	$121M	$20M	$0	·	·	·	·	·	·	·	·
Total Debt	·	·	·	·	·	·	$0	$6M	$5M	$276.0K	$7M	·
Common Stock	$9M	·	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	$2.11B	$2.08B	$1.91B	$1.85B	$1.83B	$1.01B	$1.08B	$1.06B	$1.05B	$1.04B	$712M	$684M
Retained Earnings	$-476M	$-527M	$-579M	$-556M	$-536M	$-404M	$-221M	$17M	$107M	$317M	$532M	$545M
Treasury Stock	$127M	$83M	$65M	$41M	$23M	$0	$17M	$15M	$14M	$13M	$9M	$5M
AOCI	$18M	$14M	$22M	$28M	$20M	$-1M	$-30M	$-32M	$-31M	$-33M	$-26M	$-14M
Stockholders' Equity	$1.53B	$1.49B	$1.30B	$1.29B	$1.30B	$612M	$925M	$993M	$1.12B	$1.31B	$1.45B	$1.21B
Liabilities + Equity	$2.26B	$2.33B	$2.01B	$1.94B	$1.85B	$1.04B	$994M	$1.19B	$1.26B	$1.59B	$1.73B	$1.76B
Shares Outstanding	·	121,091,000	110,029,694	108,743,761	109,142,925	70,889,753	225,510,650	224,289,902	223,289,389	222,401,427	155,146,338	154,327,383

현금 흐름 18

XPRO의 연간 현금 흐름 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$192M	$163M	$172M	$140M	$124M	$114M	$123M	$111M	$122M	$114M	$109M	$90M
Stock-based Comp	$29M	$26M	$20M	$18M	·	$11M	$11M	$11M	$14M	$16M	$26M	$38M
Deferred Tax	$-19M	$-5M	$-10M	$-1M	$-726.0K	$-21M	$-18M	$-15M	$16M	$-28M	$5M	$28M
Amort. of Intangibles	$51M	$48M	$38M	$37M	$28M	$28M	$34M	$11M	$11M	$4M	$2M	$700.0K
Restructuring	·	·	·	·	·	$12M	$10M	$5M	$3M	$46M	$35M	$0
Other Non-cash	$-43M	$-68M	$-113.0K	$-38M	$25M	$115M	$158M	$-49M	$33M	$22M	$206M	$53M
Operating Cash Flow	$210M	$169M	$138M	$80M	$16M	$70M	$81M	$-33M	$25M	$-11M	$428M	$369M
CapEx	$112M	$144M	$122M	$82M	$82M	$112M	$104M	$20M	$22M	$42M	$100M	$173M
Investing Cash Flow	$-107M	$-165M	$-148M	$-71M	$112M	$-97M	$-152M	$10M	$-78M	$-179M	$-175M	$-174M
Debt Issued	$0	$117M	$50M	$0	$0	·	·	·	·	·	·	·
Net Debt Issued	$-42M	$73M	$-15M	·	·	·	·	·	·	·	·	·
Stock Repurchased	$40M	$14M	$20M	$13M	$0	$0	$0	$0	·	$3M	$4M	$5M
Net Stock Activity	$-40M	$-14M	$-20M	$-13M	·	$-1M	·	·	·	$-3M	$-4M	$-5M
Dividends Paid	·	·	·	·	·	·	$0	$0	$50M	$79M	$93M	$69M
Financing Cash Flow	$-97M	$30M	$-49M	$-26M	$-7M	$-625.0K	$22M	$-8M	$-52M	$-97M	$-141M	$-116M
Net Change in Cash	$13M	$31M	$-65M	$-21M	$119M	$-26M	$-48M	$-27M	$-107M	$-283M	$113M	$84M
Taxes Paid	$55M	$39M	$44M	$33M	$20M	$-21M	$14M	$2M	$-21M	$9M	$20M	$28M
Free Cash Flow	$98M	$26M	$16M	$-2M	$-65M	$11M	$-10M	$-52M	$3M	$-53M	$328M	$196M

수익성 8

XPRO의 연간 수익성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Gross Margin	·	·	·	·	·	3.6%	14.0%	14.3%	8.2%	·	·	·
Operating Margin	5.1%	5.5%	0.71%	0.19%	-15.4%	-41.7%	-36.7%	-17.8%	-47.2%	-33.5%	14.7%	27.3%
Net Margin	3.2%	3.0%	-1.5%	-1.6%	-16.0%	-40.0%	-40.6%	-17.4%	-35.1%	-27.8%	8.1%	13.8%
Pretax Margin	5.4%	5.7%	1.4%	1.7%	-14.0%	-41.1%	-36.5%	-17.9%	-19.0%	-37.3%	14.7%	26.4%
EBITDA Margin	17.0%	15.0%	12.1%	11.1%	-0.45%	-23.8%	-20.7%	3.5%	-20.4%	-10.1%	25.9%	35.1%
ROA	2.2%	2.4%	-1.2%	-1.1%	-9.1%	-17.2%	-21.5%	-7.4%	-11.2%	-8.2%	4.5%	9.6%
ROE	3.4%	3.5%	-1.8%	-1.6%	-14.1%	-23.5%	-26.4%	-8.7%	-13.6%	-10.6%	6.5%	11.3%
ROIC	3.2%	3.4%	-0.93%	-0.18%	-11.2%	-24.0%	-29.2%	-8.6%	-35.3%	-10.7%	8.7%	16.1%

유동성 및 지급능력 3

XPRO의 연간 유동성 및 지급능력 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	2.2	2.0	1.7	2.0	2.3	3.8	3.6	3.8	4.3	6.4	5.4	5.3
Quick Ratio	1.5	1.4	1.3	1.4	1.7	2.5	2.3	2.5	3.2	4.1	4.5	4.2
Debt / Equity	·	·	·	·	·	·	0.0	0.0	0.0	0.0	0.0	·

효율성 3

XPRO의 연간 효율성 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover	0.7	0.8	0.8	0.7	0.6	0.4	0.5	0.4	0.3	0.3	0.6	0.7
Inventory Turnover	·	·	·	·	·	·	·	·	0.8	0.4	0.6	0.6
Receivables Turnover	3.2	3.5	3.4	3.5	3.2	4.7	5.4	5.3	5.3	3.8	3.1	3.1

주당 6

XPRO의 연간 주당 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Book Value / Share	·	$12.82	$11.78	$11.82	$11.89	$2.92	$3.59	$4.61	$5.00	$5.90	$7.81	$9.54
Revenue / Share	$13.88	$14.79	·	·	·	·	·	·	$2.04	$2.76	$4.66	$5.55
Cash Flow / Share	$1.82	$1.46	·	·	·	·	·	·	$0.11	$-0.06	$2.05	$1.77
Cash / Share	·	$1.57	$1.38	$1.98	$2.16	$0.93	$0.87	$0.83	$0.95	$1.44	$3.88	$3.17
Dividend / Share	·	·	·	·	·	·	$0	$0	$0	$0	$1	$0
EPS (TTM)	$0.45	$0.45	$-0.21	$-0.18	·	·	·	·	$-0.72	$-0.77	$0.50	$1.03

성장률 5

XPRO의 연간 성장률 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	-6.2%	13.2%	18.2%	54.9%	22.3%	·	·	·	·	·	·	·
Revenue CAGR 3Y	7.9%	27.5%	30.9%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	18.9%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	0.00%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	-0.45%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 17

XPRO의 연간 가치 평가 (TTM) 데이터
지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$1.61B	$1.71B	$1.51B	$1.28B	$826M	$675M	$810M	$522M	$455M	$488M	$975M	$1.15B
Net Income TTM	$52M	$52M	$-23M	$-20M	$-132M	$-307M	$-65M	$-91M	$-159M	$-135M	$79M	$159M
Market Cap	·	$1.45B	$1.75B	$1.97B	$1.57B	$3.72B	$7.00B	$7.02B	$8.91B	$16.43B	$15.54B	$15.40B
Enterprise Value	·	·	·	·	·	·	$6.80B	$6.82B	$8.62B	$16.11B	$14.94B	·
P/E	29.7	27.7	-75.8	-100.7	·	·	·	·	-55.4	-95.9	200.3	96.9
P/S	·	0.8	1.2	1.5	1.9	5.5	8.6	13.4	19.6	33.7	15.9	13.4
P/B	·	1.0	1.4	1.5	1.2	5.6	8.6	6.8	8.0	12.5	12.8	10.5
P / Tangible Book	·	1.7	2.2	2.4	1.8	9.0	·	·	·	·	·	·
P / Cash Flow	·	8.6	12.7	24.6	97.0	93.8	258.6	-215.2	359.6	-1516.6	36.3	41.7
P / FCF	·	56.0	108.1	-1136.3	-24.0	332.9	-707.0	-134.1	3105.3	-310.2	47.4	78.6
EV / EBITDA	·	·	·	·	·	·	-56.6	370.3	-93.0	-327.7	59.1	·
EV / FCF	·	·	·	·	·	·	-687.3	-130.2	3004.5	-304.2	45.5	·
EV / Revenue	·	·	·	·	·	·	8.4	13.0	19.0	33.0	15.3	·
Dividend Yield	·	·	·	·	·	·	0.00%	0.00%	0.56%	0.48%	0.60%	0.45%
Earnings Yield	3.4%	3.6%	-1.3%	-0.99%	·	·	·	·	-1.8%	-1.0%	0.50%	1.0%
Payout Ratio	·	·	·	·	·	·	0.00%	0.00%	-31.4%	-58.4%	117.4%	43.6%
Annual Payout	·	·	·	·	·	·	$0	$0	$50M	$79M	$93M	$69M

손익계산서 13

XPRO의 분기별 손익계산서 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue	$368M	$382M	$411M	$423M	$391M	$437M	$423M	$470M	$383M	$407M	$370M	$397M	$339M	$351M	$334M	$314M
SG&A Expense	$18M	$19M	$20M	$14M	$22M	$23M	$20M	$26M	$19M	$19M	$15M	$16M	$13M	$10M	$19M	$18M
Operating Expenses	$364M	$370M	$385M	$390M	$381M	$405M	$397M	$442M	$375M	$413M	$371M	$376M	$341M	$330M	$342M	$313M
Operating Income	$3M	$12M	$26M	$33M	$10M	$32M	$26M	$28M	$8M	$-7M	$-2M	$21M	$-1M	$21M	$-8M	$861.0K
Other Non-op	$347.0K	$188.0K	$524.0K	$280.0K	$2M	$-1M	$262.0K	$334.0K	$485.0K	$5M	$-1M	$-1M	$-949.0K	$1M	$432.0K	$244.0K
Pretax Income	$5M	$13M	$29M	$32M	$12M	$32M	$27M	$29M	$10M	$958.0K	$-579.0K	$22M	$-1M	$25M	$-2M	$5M
Income Tax	$6M	$8M	$15M	$14M	$-2M	$9M	$10M	$14M	$12M	$13M	$13M	$13M	$5M	$12M	$15M	$10M
Net Income	$-1M	$6M	$14M	$18M	$14M	$23M	$16M	$15M	$-3M	$-12M	$-14M	$9M	$-6M	$13M	$-18M	$-4M
EPS (Basic)	$-0.01	$0.05	$0.12	$0.16	$0.12	$0.20	$0.14	$0.13	$-0.02	$-0.11	$-0.13	$0.09	$-0.06	$0.12	$-0.16	$-0.04
EPS (Diluted)	$-0.01	$0.05	$0.12	$0.16	$0.12	$0.20	$0.14	$0.13	$-0.02	$-0.11	$-0.13	$0.08	·	·	·	$-0.04
Shares (Basic)	113,624,307	-231,469,907	114,804,684	115,444,915	116,217,794	-226,861,837	117,467,994	113,979,860	110,176,460	-217,133,194	108,777,429	108,662,509	108,854,709	-218,484,964	108,708,651	109,582,086
Shares (Diluted)	113,624,307	-232,135,863	115,447,110	115,508,918	116,929,082	-227,564,201	118,293,677	114,923,702	110,176,460	396,854	108,777,429	109,381,977	·	·	·	109,582,086
EBITDA	$49M	·	$73M	$79M	$56M	·	$67M	·	$49M	·	$36M	$58M	$33M	·	$27M	$36M

대차대조표 28

XPRO의 분기별 대차대조표 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Cash & Equivalents	$171M	$196M	$198M	$207M	$179M	$183M	$166M	$133M	$163M	·	$255M	$179M	$185M	·	$154M	$175M
Receivables	$492M	$477M	$493M	$505M	$483M	$518M	$532M	$534M	$439M	·	$413M	$436M	$425M	·	$421M	$370M
Inventory	$168M	$168M	$172M	$168M	$164M	$159M	$179M	$171M	$164M	·	$154M	$155M	$156M	·	$136M	$143M
Other Current Assets	$93M	$86M	$84M	$85M	$88M	$74M	$73M	$80M	$66M	·	$60M	$60M	$57M	·	$52M	$52M
Current Assets	$964M	$960M	$982M	$1.00B	$949M	$964M	$984M	$951M	$862M	·	$911M	$858M	$854M	·	$791M	$770M
PP&E (Net)	·	·	$534M	$540M	$554M	·	$536M	$536M	$500M	·	$467M	$465M	$462M	·	$449M	$459M
PP&E (Gross)	·	·	·	·	·	·	$1.20B	$1.18B	$1.11B	·	$998M	$968M	$939M	·	$876M	$862M
Accum. Depreciation	·	·	·	·	·	·	$669M	$642M	$613M	·	$532M	$503M	$477M	·	$427M	$403M
Goodwill	$349M	$349M	$349M	$349M	$344M	$349M	$344M	$343M	$248M	·	$229M	$228M	$228M	·	$221M	$180M
Intangibles	$240M	$251M	$261M	$273M	$286M	$299M	$308M	$321M	$230M	·	$213M	$222M	$232M	·	$236M	$245M
Other Non-current Assets	$17M	$17M	$18M	$12M	$11M	$11M	$11M	$11M	$12M	·	$8M	$8M	$8M	·	$7M	$17M
Total Assets	$2.24B	$2.26B	$2.31B	$2.34B	$2.29B	$2.33B	$2.34B	$2.32B	$2.00B	·	$1.98B	$1.93B	$1.94B	·	$1.85B	$1.82B
Accounts Payable	$273M	$269M	$299M	$317M	$298M	$340M	$327M	$334M	$299M	·	$297M	$298M	$272M	·	$240M	$229M
Accrued Liabilities	·	·	$130M	$129M	$134M	·	$140M	·	·	·	·	·	·	·	·	·
Current Liabilities	$453M	$444M	$464M	$468M	$451M	$484M	$497M	$500M	$466M	·	$447M	$441M	$453M	·	$382M	$337M
Capital Leases	$60M	$56M	$58M	$59M	$49M	$48M	$60M	$54M	$50M	·	$54M	$56M	$59M	·	$62M	$67M
Deferred Tax	$18M	$20M	$22M	$23M	$26M	$44M	$47M	$48M	$22M	·	$25M	$26M	$28M	·	$29M	$30M
Other Non-current Liabilities	$36M	$36M	$46M	$46M	$47M	$45M	$45M	$44M	$44M	·	$102M	$101M	$103M	·	$86M	$77M
Total Liabilities	$729M	$725M	$788M	$818M	$793M	$842M	$860M	$857M	$706M	·	$700M	$647M	$666M	·	$592M	$549M
Long-term Debt	$79M	$79M	$99M	$121M	$121M	$121M	$121M	$121M	$40M	·	$50M	·	·	·	·	·
Common Stock	$9M	·	·	·	·	·	·	·	·	·	·	·	·	·	·	·
Paid-in Capital	$2.10B	$2.11B	$2.10B	$2.09B	$2.09B	$2.08B	$2.07B	$2.06B	$1.91B	·	$1.86B	$1.86B	$1.85B	·	$1.84B	$1.84B
Retained Earnings	$-477M	$-476M	$-481M	$-495M	$-513M	$-527M	$-550M	$-567M	$-582M	·	$-567M	$-553M	$-562M	·	$-569M	$-551M
Treasury Stock	$136M	$127M	$127M	$102M	$97M	$83M	$69M	$69M	$69M	·	$55M	$54M	$54M	·	$41M	$40M
AOCI	$18M	$18M	$14M	$14M	$14M	$14M	$22M	$22M	$22M	·	$27M	$27M	$27M	·	$20M	$20M
Stockholders' Equity	$1.52B	$1.53B	$1.52B	$1.52B	$1.50B	$1.49B	$1.48B	$1.46B	$1.29B	$1.30B	$1.28B	$1.29B	$1.27B	$1.29B	$1.26B	$1.27B
Liabilities + Equity	$2.24B	$2.26B	$2.31B	$2.34B	$2.29B	$2.33B	$2.34B	$2.32B	$2.00B	·	$1.98B	$1.93B	$1.94B	·	$1.85B	$1.82B
Shares Outstanding	·	·	122,325,000	122,323,000	122,121,000	·	117,470,113	117,380,710	110,537,436	·	108,814,536	108,703,977	108,583,946	·	108,742,450	108,637,201

현금 흐름 15

XPRO의 분기별 현금 흐름 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
D&A	$45M	$54M	$46M	$47M	$45M	$42M	$40M	$41M	$40M	$63M	$37M	$37M	$35M	$35M	$35M	$35M
Stock-based Comp	$7M	$8M	$7M	$7M	$7M	$7M	$7M	$7M	$5M	$5M	$5M	$6M	$4M	·	·	·
Amort. of Intangibles	$13M	$13M	$13M	$13M	$13M	$13M	$13M	$12M	$10M	$10M	$10M	$9M	$9M	$10M	$9M	$10M
Other Non-cash	$-26M	·	·	·	$-25M	·	·	·	$-13M	·	·	·	$-7M	·	·	·
Operating Cash Flow	$25M	$57M	$63M	$48M	$42M	$97M	$55M	$-13M	$30M	$33M	$59M	$25M	$21M	$93M	$-667.0K	$2M
CapEx	$26M	$34M	$24M	$21M	$33M	$44M	$32M	$36M	$31M	$37M	$27M	$29M	$29M	$31M	$19M	$21M
Investing Cash Flow	$-26M	$-34M	$-24M	$-16M	$-33M	$-44M	$-24M	$-66M	$-31M	$-57M	$-27M	$-27M	$-36M	$-31M	$-16M	$-20M
Debt Issued	·	$0	$0	$0	$0	$0	$0	$96M	$21M	$0	$50M	$0	$0	$0	·	·
Net Debt Issued	·	·	·	·	$0	·	·	·	$21M	·	·	·	·	·	·	·
Stock Repurchased	$20M	$0	$25M	$5M	$10M	$14M	$0	$0	$0	$10M	$0	$0	$10M	$0	$687.0K	$12M
Net Stock Activity	$-20M	·	·	·	$-10M	·	·	·	$0	·	·	·	$-10M	·	·	·
Financing Cash Flow	$-25M	$-25M	$-48M	$-9M	$-15M	$-32M	$-3M	$50M	$15M	$-79M	$48M	$-1M	$-16M	$-2M	$-3M	$-18M
Net Change in Cash	$-27M	$-1M	$-9M	$27M	$-4M	$18M	$32M	$-29M	$11M	$-104M	$76M	$-5M	$-32M	$62M	$-23M	$-39M
Taxes Paid	$16M	$9M	$11M	$20M	$15M	$5M	$11M	$11M	$12M	$10M	$13M	$15M	$6M	$13M	$5M	$8M
Free Cash Flow	$-480.0K	·	·	·	$8M	·	·	·	$-801.0K	·	·	·	$-7M	·	·	·

수익성 7

XPRO의 분기별 수익성 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Operating Margin	0.86%	·	6.4%	7.7%	2.6%	·	6.2%	·	2.2%	·	-0.43%	5.2%	-0.43%	·	-2.3%	0.27%
Net Margin	-0.28%	·	3.4%	4.3%	3.6%	·	3.9%	·	-0.70%	·	-3.8%	2.3%	-1.9%	·	-5.3%	-1.4%
Pretax Margin	1.4%	·	7.0%	7.6%	3.1%	·	6.3%	·	2.5%	·	-0.16%	5.5%	-0.37%	·	-0.65%	1.7%
EBITDA Margin	13.2%	·	17.7%	18.8%	14.3%	·	15.7%	·	12.7%	·	9.7%	14.5%	9.8%	·	8.1%	11.6%
ROA	-0.05%	·	0.60%	0.77%	0.65%	·	0.75%	·	-0.14%	·	-0.72%	0.49%	-0.34%	·	-1.3%	-0.33%
ROE	-0.07%	·	0.93%	1.2%	1.0%	·	1.2%	·	-0.21%	·	-1.1%	0.73%	-0.50%	·	-1.9%	-0.46%
ROIC	-0.04%	·	0.85%	1.2%	0.78%	·	1.1%	·	-0.18%	·	-2.9%	0.68%	-0.57%	·	-4.9%	-0.06%

유동성 및 지급능력 2

XPRO의 분기별 유동성 및 지급능력 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Current Ratio		2.1	·	2.1	2.1	2.1	·	2.0	·	1.9	·	2.0	1.9	1.9	·	2.1	2.3
Quick Ratio		1.5	·	1.5	1.5	1.5	·	1.4	·	1.3	·	1.5	1.4	1.3	·	1.5	1.6

효율성 2

XPRO의 분기별 효율성 데이터
지표	추세	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Asset Turnover		0.2	·	0.2	0.2	0.2	·	0.2	·	0.2	·	0.2	0.2	0.2	·	0.3	0.2
Receivables Turnover		0.8	·	0.8	0.8	0.8	·	0.9	·	0.9	·	0.9	1.0	0.9	·	1.4	1.4

주당 5

XPRO의 분기별 주당 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Book Value / Share	·	·	$12.40	$12.43	$12.28	·	$12.63	·	$11.71	·	$11.74	$11.83	$11.70	·	$11.61	$11.74
Revenue / Share	$3.23	·	$3.56	$3.66	$3.34	·	$3.57	·	·	·	·	$3.63	·	·	·	·
Cash Flow / Share	$0.22	·	·	·	$0.35	·	·	·	·	·	·	·	·	·	·	·
Cash / Share	·	·	$1.62	$1.69	$1.47	·	$1.41	·	$1.48	·	$2.35	$1.65	$1.70	·	$1.41	$1.61
EPS (TTM)	$0.39	·	$0.54	$0.55	$0.37	·	$0.12	$0.06	·	·	·	·	·	·	·	·

가치 평가 (TTM) 10

XPRO의 분기별 가치 평가 (TTM) 데이터
지표	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022
Revenue TTM	$1.59B	·	$1.65B	$1.71B	$1.67B	·	$1.65B	$1.62B	$1.49B	·	$1.44B	$1.38B	$1.27B	·	$1.13B	$968M
Net Income TTM	$45M	·	$62M	$64M	$43M	·	$15M	$8M	$-14M	·	$-29M	$-19M	$-39M	·	$-45M	$-36M
Market Cap	·	·	$1.45B	$1.05B	$1.21B	·	$2.02B	·	$2.21B	·	$2.53B	$1.93B	$1.99B	·	$1.39B	$1.25B
P/E	44.6	·	22.0	15.6	26.9	·	143.1	382.0	·	·	·	·	·	·	·	·
P/S	·	·	0.9	0.6	0.7	·	1.2	·	1.5	·	1.8	1.4	1.6	·	1.2	1.3
P/B	·	·	1.0	0.7	0.8	·	1.4	·	1.7	·	2.0	1.5	1.6	·	1.1	1.0
P / Tangible Book	·	·	1.6	1.2	1.4	·	2.4	3.4	2.7	·	3.0	2.3	2.5	·	1.7	1.5
P / Cash Flow	·	·	·	·	29.2	·	·	·	73.7	·	·	·	93.5	·	·	·
P / FCF	·	·	·	·	144.6	·	·	·	-2755.8	·	·	·	-267.5	·	·	·
Earnings Yield	2.2%	·	4.5%	6.4%	3.7%	·	0.70%	0.26%	·	·	·	·	·	·	·	·

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

손익계산서

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$1.61B	$1.71B	$1.51B	$1.28B	$826M
영업이익률 %	5.1%	5.5%	0.71%	0.19%	-15.4%
순이익	$52M	$52M	$-23M	$-20M	$-132M
희석 EPS	$0.45	$0.45	$-0.21	$-0.18	—

대차대조표

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
유동비율	2.2	2.0	1.7	2.0	2.3
당좌 비율	1.5	1.4	1.3	1.4	1.7

현금 흐름

	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$98M	$26M	$16M	$-2M	$-65M

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

📊

중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

XPRO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

XPRO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

이동 평균 및 오버레이

거래량

오실레이터

모멘텀 및 추세

10년 성과 매출, 순이익, 마진 및 EPS 추세

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

XPRO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력

12개월 목표 주가

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

동료 비교 주요 지표 대 섹터 동종 기업

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

최신 뉴스 이 회사 관련 최근 헤드라인

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목