가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
ZLAB
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-135.25년 평균 ≈-87.7
≈-87.7
·
·
P/S (TTM)
60.75년 평균 ≈63.6
≈63.6
·
·
P/B (MRQ)
45.05년 평균 ≈24.6
≈24.6
·
·
EV / EBITDA (TTM)
-108.5
·
·
·
주가 / FCF (TTM)
-195.75년 평균 ≈-97.7
≈-97.7
·
·
주가 / 현금 흐름 (TTM)
-204.75년 평균 ≈-101.5
≈-101.5
·
·
EV / 매출 (TTM)
59.9
·
·
·
EV / FCF (TTM)
-192.9
·
·
·
주가 / 유형 장부 가치 (MRQ)
52.45년 평균 ≈26.6
≈26.6
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
ZLAB
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-58.7%5년 평균 ≈-185.8%
≈-185.8%
·
·
EBITDA 마진 (TTM)
-55.2%5년 평균 ≈-182.2%
≈-182.2%
·
·
세전 마진 (TTM)
-42.4%5년 평균 ≈-179.0%
≈-179.0%
·
·
순이익률 (TTM)
-41.9%5년 평균 ≈-179.1%
≈-179.1%
·
·
ROA (TTM)
-16.8%5년 평균 ≈-29.0%
≈-29.0%
·
·
ROE (TTM)
-26.9%5년 평균 ≈-36.2%
≈-36.2%
·
·
ROIC
-24.5%5년 평균 ≈-33.2%
≈-33.2%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
ZLAB
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.4
·
·
·
유동비율 (MRQ)
2.15년 평균 ≈4.6
≈4.6
·
·
당좌 비율 (MRQ)
1.65년 평균 ≈4.2
≈4.2
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
ZLAB
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
15.3%5년 평균 ≈66.5%
≈66.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
28.9%5년 평균 ≈48.4%
≈48.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
56.5%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
ZLAB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.165년 평균 ≈$-0.40
≈$-0.40
·
·
Revenue / Share (주당 매출)
$0.425년 평균 ≈$0.37
≈$0.37
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.145년 평균 ≈$-0.19
≈$-0.19
·
·
Cash / Share (주당 현금)
$0.615년 평균 ≈$2.98
≈$2.98
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
ZLAB
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.45년 평균 ≈0.3
≈0.3
·
·
Inventory Turnover (재고 회전율)
3.35년 평균 ≈3.1
≈3.1
·
·
Receivables Turnover (매출 채권 회전율)
4.85년 평균 ≈5.3
≈5.3
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$257.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈17.0%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-0.05
$-0.07
24.0%
2026년 3월 31일
$-0.05
$-0.05
-4.4%
2025년 12월 31일
$-0.05
$-0.07
24.0%
2025년 9월 30일
$-0.03
$-0.04
32.4%
2025년 6월 30일
$-0.04
$-0.04
2.0%
2025년 3월 31일
$-0.05
$-0.07
24.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue
$460M
$399M
$267M
$215M
$144M
$49M
$13M
Cost of Revenue
$191M
$147M
$96M
$74M
$52M
$17M
$4M
R&D Expense
$221M
$235M
$266M
$286M
$573M
$223M
$142M
SG&A Expense
$278M
$299M
$282M
$259M
$219M
$111M
$70M
Operating Income
$-229M
$-282M
$-367M
$-404M
$-700M
$-302M
$-203M
Interest Expense
·
$2M
$0
$0
$0
$181.0K
$293.0K
Interest Income
$33M
$37M
$40M
$15M
$2M
$5M
$8M
Other Non-op
$4M
$5M
$7M
$3M
$-10M
$7M
$938.0K
Pretax Income
$-178M
$-257M
$-335M
$-443M
$-704M
$-269M
$-194M
Income Tax
$-3M
$0
$0
$0
$0
$0
·
Net Income
$-176M
$-257M
$-335M
$-443M
$-704M
$-269M
$-195M
EPS (Basic)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
EPS (Diluted)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
Shares (Basic)
1,095,311,090
989,477,730
966,394,130
958,067,140
929,921,120
776,677,430
·
Shares (Diluted)
1,095,311,090
989,477,730
966,394,130
958,067,140
929,921,120
776,677,430
·
EBITDA
$-214M
$-270M
$-358M
·
$-694M
$-297M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$680M
$450M
$790M
$1.01B
$964M
$442M
$76M
Short-term Investments
$10M
$330M
$16M
$0
$445M
$745M
$200M
Receivables
$106M
$85M
$59M
$40M
$47M
$5M
$4M
Inventory
$75M
$40M
$45M
$32M
$19M
$13M
$6M
Prepaid Expense
$37M
$42M
$23M
$36M
$18M
$11M
$7M
Current Assets
$1.02B
$1.05B
$940M
$1.12B
$1.50B
$1.22B
$292M
PP&E (Net)
$47M
$48M
$54M
$58M
$43M
$29M
$21M
PP&E (Gross)
$90M
$85M
$84M
$80M
$60M
$39M
$27M
Accum. Depreciation
$42M
$37M
$30M
$22M
$16M
$10M
$5M
Intangibles
$76M
$56M
$13M
$2M
$2M
$2M
$1M
Other Non-current Assets
$3M
$6M
·
·
·
·
·
Total Assets
$1.17B
$1.19B
$1.04B
$1.22B
$1.61B
$1.30B
$355M
Accounts Payable
$142M
$101M
$113M
$66M
$126M
$63M
$23M
Short-term Debt
$205M
$132M
$0
·
·
·
$6M
Current Liabilities
$416M
$299M
$203M
$140M
$193M
$98M
$47M
Capital Leases
$13M
$14M
$8M
$13M
$10M
$13M
$11M
Other Non-current Liabilities
$0
$325.0K
$325.0K
$0
·
·
·
Total Liabilities
$457M
$345M
$240M
$175M
$230M
$128M
$60M
Total Debt
$205M
$132M
·
·
·
·
·
Common Stock
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
$5.0K
$4.0K
Retained Earnings
$-2.63B
$-2.45B
$-2.20B
$-1.86B
$-1.42B
$-714M
$-445M
Treasury Stock
$29M
$21M
$21M
$12M
$4M
$0
·
AOCI
$30M
$51M
$38M
$26M
$-24M
$-15M
$5M
Stockholders' Equity
$716M
$841M
$796M
$1.05B
$1.38B
$1.17B
$295M
Liabilities + Equity
$1.17B
$1.19B
$1.04B
$1.22B
$1.61B
$1.30B
$355M
Shares Outstanding
1,106,389,340
1,082,614,740
977,151,270
962,455,850
955,363,980
878,110,260
682,372,470
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
D&A
$15M
$12M
$9M
$8M
$6M
$5M
$4M
Stock-based Comp
$66M
$71M
$80M
$61M
$41M
$25M
$20M
Amort. of Intangibles
$6M
$3M
$700.0K
$500.0K
$500.0K
$300.0K
$305.0K
Other Non-cash
$-56M
$-40M
$48M
·
$108M
$23M
·
Operating Cash Flow
$-151M
$-215M
$-198M
$-368M
$-549M
$-216M
$-191M
CapEx
$8M
$6M
$7M
$25M
$18M
$10M
$6M
Investing Cash Flow
$308M
$-375M
$-11M
$420M
$250M
$-555M
$-15M
Stock Issued
$0
$217M
$0
$0
·
·
·
Net Stock Activity
$0
$217M
·
·
·
·
·
Financing Cash Flow
$72M
$350M
$-6M
$-2M
$820M
$1.13B
$219M
Net Change in Cash
$230M
$-240M
$-218M
$44M
$522M
$366M
$13M
Free Cash Flow
$-159M
$-221M
$-205M
·
$-568M
$-226M
·
Levered FCF
·
$-223M
·
·
·
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-49.9%
-70.7%
-137.4%
·
-485.1%
-616.5%
·
Net Margin
-38.1%
-64.4%
-125.5%
·
-488.2%
-549.3%
·
Pretax Margin
-38.8%
-64.4%
-125.5%
·
-487.4%
-549.3%
·
EBITDA Margin
-46.6%
-67.7%
-134.1%
·
-480.6%
-607.0%
·
ROA
-14.9%
-23.1%
-29.7%
·
-48.5%
-32.5%
·
ROE
-23.3%
-34.1%
-39.9%
·
-47.5%
-23.3%
·
ROIC
-24.5%
-29.0%
-46.1%
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.4
3.5
4.6
·
7.8
12.4
·
Quick Ratio
1.9
2.9
4.3
·
7.6
12.2
·
Debt / Equity
0.3
0.2
·
·
·
·
·
Interest Coverage
·
-125.2
·
·
·
-1667.4
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.2
·
0.1
0.1
·
Inventory Turnover
3.3
3.5
2.5
·
3.3
1.7
·
Receivables Turnover
4.8
5.5
5.4
·
5.5
10.9
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.65
$0.78
$0.82
·
$14.44
$13.32
·
Revenue / Share
$0.42
$0.40
$0.28
·
·
·
·
Cash Flow / Share
$-0.14
$-0.22
$-0.21
·
·
·
·
Cash / Share
$0.61
$0.42
$0.81
·
$10.09
$5.03
·
EPS (TTM)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
15.3%
49.6%
24.0%
49.0%
194.8%
·
·
Revenue CAGR 3Y
28.9%
40.4%
76.0%
·
·
·
·
Revenue CAGR 5Y
56.5%
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$460M
$399M
$267M
$215M
$144M
$49M
·
Net Income TTM
$-176M
$-257M
$-335M
$-443M
$-704M
$-269M
·
Market Cap
$19.52B
$28.23B
$26.57B
·
$6.00B
$11.88B
·
Enterprise Value
$19.03B
$27.58B
·
·
·
·
·
P/E
-110.2
-100.7
-78.1
-66.7
-82.7
-386.7
·
P/S
42.4
70.7
99.6
·
41.6
242.7
·
P/B
27.3
33.6
33.4
·
4.4
10.2
·
P / Tangible Book
30.5
36.0
33.9
28.2
4.4
10.2
·
P / Cash Flow
-129.4
-131.4
-134.1
·
-10.9
-55.0
·
P / FCF
-122.8
-128.0
-129.4
·
-10.6
-52.5
·
EV / EBITDA
-88.8
-102.0
·
·
·
·
·
EV / FCF
-119.8
-125.1
·
·
·
·
·
EV / Revenue
41.4
69.1
·
·
·
·
·
Earnings Yield
-0.91%
-0.99%
-1.3%
-1.5%
-1.2%
-0.26%
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$106M
$100M
$128M
$116M
$110M
$106M
$109M
$102M
$101M
$87M
$66M
$69M
$69M
$63M
$63M
$58M
Cost of Revenue
$48M
$38M
$62M
$47M
$43M
$38M
$42M
$37M
$35M
$34M
$25M
$25M
$24M
$21M
$21M
$20M
R&D Expense
$62M
$66M
$62M
$48M
$51M
$61M
$52M
$66M
$62M
$55M
$82M
$59M
$77M
$48M
$67M
$100M
SG&A Expense
$73M
$65M
$73M
$70M
$71M
$63M
$83M
$67M
$80M
$69M
$83M
$69M
$68M
$63M
$72M
$67M
Operating Income
$-76M
$-69M
$-69M
$-49M
$-55M
$-56M
$-68M
$-68M
$-76M
$-70M
$-124M
$-84M
$-90M
$-70M
$-97M
$-129M
Interest Expense
·
·
·
·
·
·
·
·
·
$113.0K
·
·
·
$0
·
·
Interest Income
$6M
$6M
$7M
$8M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$9M
$10M
$10M
$9M
$4M
Other Non-op
$5M
$162.0K
$495.0K
$-508.0K
$4M
$-197.0K
$1M
$3M
$-9M
$9M
$7M
$394.0K
$-1M
$1M
$10M
$4M
Pretax Income
$-52M
$-50M
$-53M
$-36M
$-41M
$-48M
$-82M
$-42M
$-80M
$-53M
$-95M
$-69M
$-121M
$-49M
$-62M
$-161M
Income Tax
$-1M
$1M
$-3M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-51M
$-51M
$-50M
$-36M
$-41M
$-48M
$-82M
$-42M
$-80M
$-53M
$-95M
$-69M
$-121M
$-49M
$-62M
$-161M
EPS (Basic)
$-0.05
$-0.05
$-0.05
$-0.03
$-0.04
$-0.04
$-0.09
$-0.04
$-0.08
$-0.05
$-0.10
$-0.07
$-0.13
$-0.05
$-0.06
$-0.17
EPS (Diluted)
$-0.05
$-0.05
$-0.05
$-0.03
$-0.04
$-0.04
$-0.09
$-0.04
$-0.08
$-0.05
$-0.10
$-0.07
$-0.13
$-0.05
$-0.06
$-0.17
Shares (Basic)
1,116,973,380
1,107,390,590
·
1,102,072,680
1,091,933,150
1,080,825,300
·
981,687,390
975,937,790
973,145,760
·
968,767,730
964,817,310
961,444,780
·
959,085,960
Shares (Diluted)
1,116,973,380
1,107,390,590
·
1,102,072,680
1,091,933,150
1,080,825,300
·
981,687,390
975,937,790
973,145,760
·
968,767,730
964,817,310
961,444,780
·
959,085,960
EBITDA
$-76M
$-65M
·
$-49M
$-55M
$-53M
·
$-68M
$-76M
$-67M
·
$-84M
$-90M
$-67M
·
$-129M
대차대조표26
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$608M
$651M
$680M
$717M
$732M
$757M
$450M
$616M
$630M
$651M
·
$789M
$859M
$880M
·
$1.12B
Short-term Investments
$10M
$10M
$10M
$0
$0
$0
$330M
$0
$0
$0
·
$32M
$16M
$51M
·
$0
Receivables
$70M
$54M
$106M
$85M
$88M
$77M
$85M
$50M
$70M
$60M
·
$42M
$47M
$43M
·
$28M
Inventory
$91M
$86M
$75M
$67M
$62M
$53M
$40M
$40M
$42M
$38M
·
$44M
$36M
$38M
·
$29M
Prepaid Expense
$33M
$35M
$37M
$44M
$41M
$44M
$42M
$36M
$20M
$24M
·
$30M
$38M
$43M
·
$22M
Current Assets
$914M
$945M
$1.02B
$1.03B
$1.03B
$1.04B
$1.05B
$861M
$870M
$889M
·
$960M
$1.02B
$1.07B
·
$1.21B
PP&E (Net)
$46M
$47M
$47M
$49M
$50M
$50M
$48M
$51M
$51M
$52M
·
$55M
$56M
$58M
·
$51M
PP&E (Gross)
$94M
$92M
$90M
$89M
$89M
$89M
$85M
$87M
$85M
$85M
·
$83M
$82M
$83M
·
$71M
Accum. Depreciation
$47M
$45M
$42M
$41M
$39M
$39M
$37M
$36M
$34M
$32M
·
$28M
$26M
$24M
·
$20M
Intangibles
$86M
$76M
$76M
$55M
$57M
$56M
$56M
$52M
$44M
$12M
·
$2M
$2M
$1M
·
$2M
Other Non-current Assets
$4M
$3M
$3M
$2M
$3M
$3M
$6M
·
·
·
·
·
·
·
·
·
Total Assets
$1.07B
$1.10B
$1.17B
$1.16B
$1.16B
$1.17B
$1.19B
$985M
$987M
$988M
·
$1.04B
$1.11B
$1.17B
·
$1.30B
Accounts Payable
$137M
$126M
$142M
$100M
$107M
$103M
$101M
$121M
$127M
$88M
·
$55M
$67M
$66M
·
$90M
Short-term Debt
$238M
$214M
$205M
$203M
$175M
$173M
$132M
$113M
$70M
$48M
·
·
·
·
·
·
Current Liabilities
$429M
$393M
$416M
$360M
$332M
$320M
$299M
$286M
$252M
$192M
·
$125M
$133M
$125M
·
$156M
Capital Leases
$11M
$12M
$13M
$11M
$11M
$12M
$14M
$6M
$6M
$8M
·
$10M
$12M
$13M
·
$14M
Other Non-current Liabilities
$225.0K
$40.0K
$0
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
·
$325.0K
$325.0K
$325.0K
·
·
Total Liabilities
$468M
$434M
$457M
$399M
$372M
$363M
$345M
$318M
$283M
$226M
·
$163M
$174M
$169M
·
$193M
Total Debt
$238M
$214M
·
$203M
$175M
$173M
·
$113M
$70M
$48M
·
·
·
·
·
·
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Retained Earnings
$-2.73B
$-2.68B
$-2.63B
$-2.58B
$-2.54B
$-2.50B
$-2.45B
$-2.37B
$-2.33B
$-2.25B
·
$-2.10B
$-2.03B
$-1.91B
·
$-1.80B
Treasury Stock
$34M
$31M
$29M
$29M
$21M
$21M
$21M
$21M
$21M
$21M
·
$21M
$21M
$17M
·
$11M
AOCI
$214.0K
$15M
$30M
$40M
$46M
$49M
$51M
$28M
$43M
$39M
·
$48M
$52M
$17M
·
$40M
Stockholders' Equity
$607M
$662M
$716M
$760M
$792M
$811M
$841M
$668M
$704M
$762M
$796M
$881M
$932M
$1.00B
$1.05B
$1.11B
Liabilities + Equity
$1.07B
$1.10B
$1.17B
$1.16B
$1.16B
$1.17B
$1.19B
$985M
$987M
$988M
·
$1.04B
$1.11B
$1.17B
·
$1.30B
Shares Outstanding
1,122,445,390
1,110,232,620
1,106,389,340
1,105,865,950
1,099,112,890
1,084,164,200
1,077,702,540
984,356,170
981,398,140
973,285,510
977,151,270
969,037,150
968,566,280
963,688,740
962,455,850
959,724,940
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Stock-based Comp
$12M
$14M
$16M
$17M
$17M
$16M
$17M
$17M
$19M
$18M
$20M
$22M
$21M
$17M
$16M
$19M
Amort. of Intangibles
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$700.0K
$800.0K
$700.0K
$200.0K
$200.0K
·
·
·
·
Other Non-cash
·
$22M
·
·
·
$-33M
·
·
·
$-58M
·
·
·
$-39M
·
·
Operating Cash Flow
$-63M
$-12M
$-26M
$-32M
$-31M
$-62M
$-56M
$-27M
$-42M
$-90M
$-15M
$-55M
$-59M
$-69M
$-109M
$-126M
CapEx
$1M
$1M
$677.0K
$3M
$3M
$2M
$3M
$1M
$741.0K
$974.0K
$222.0K
$2M
$2M
$4M
$4M
$7M
Investing Cash Flow
$-1M
$-22M
$-11M
$-4M
$-3M
$326M
$-348M
$-30M
$-846.0K
$3M
$14M
$-14M
$43M
$-54M
$-4M
$568M
Financing Cash Flow
$19M
$6M
$-430.0K
$21M
$9M
$43M
$238M
$42M
$22M
$48M
$393.0K
$-1M
$-1M
$-4M
$-199.0K
$709.0K
Net Change in Cash
$-44M
$-28M
$-38M
$-15M
$-25M
$308M
$-166M
$-14M
$-21M
$-39M
$666.0K
$-70M
$-20M
$-128M
$-111M
$439M
Free Cash Flow
·
$-13M
·
·
·
$-63M
·
·
·
$-91M
·
·
·
$-73M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-91M
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-72.0%
-69.7%
·
-42.0%
-49.9%
-52.9%
·
-66.3%
-75.7%
-80.7%
·
-120.7%
-130.0%
-110.7%
·
-223.5%
Net Margin
-47.8%
-51.2%
·
-31.0%
-37.0%
-45.5%
·
-40.8%
-79.9%
-61.4%
·
-99.9%
-175.6%
-78.3%
·
-280.1%
Pretax Margin
-48.8%
-49.8%
·
-31.0%
-37.0%
-45.5%
·
-40.8%
-79.9%
-61.4%
·
-99.9%
-175.6%
-78.3%
·
-280.1%
EBITDA Margin
-72.0%
-65.7%
·
-42.0%
-49.9%
-49.6%
·
-66.3%
-75.7%
-77.2%
·
-120.7%
-130.0%
-106.5%
·
-223.5%
ROA
-4.5%
-4.5%
·
-3.4%
-3.8%
-4.5%
·
-4.1%
-7.7%
-5.0%
·
-5.9%
-9.6%
-3.7%
·
-10.7%
ROE
-7.3%
-6.9%
·
-5.0%
-5.5%
-6.2%
·
-5.4%
-9.8%
-6.1%
·
-7.0%
-11.3%
-4.3%
·
-12.0%
ROIC
-8.9%
-8.2%
·
-5.1%
-5.7%
-5.7%
·
-8.7%
-9.8%
-8.7%
·
-9.5%
-9.6%
-6.9%
·
-11.6%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.4
·
2.9
3.1
3.3
·
3.0
3.5
4.6
·
7.7
7.6
8.6
·
7.8
Quick Ratio
1.6
1.8
·
2.2
2.5
2.6
·
2.3
2.8
3.7
·
6.9
6.9
7.8
·
7.4
Debt / Equity
0.4
0.3
·
0.3
0.2
0.2
·
0.2
0.1
0.1
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-622.2
·
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.6
0.6
·
0.9
0.8
0.8
·
0.9
0.9
0.9
·
0.7
0.8
0.7
·
1.0
Receivables Turnover
1.3
1.5
·
1.7
1.4
1.6
·
2.2
1.7
1.7
·
2.0
1.9
1.6
·
2.4
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.54
$0.60
·
$0.69
$0.72
$0.75
·
$0.68
$0.72
$0.78
·
$0.91
$0.96
$1.04
·
$1.15
Revenue / Share
$0.10
$0.09
·
$0.11
$0.10
$0.10
·
$0.10
$0.10
$0.09
·
$0.07
$0.07
$0.07
·
$0.06
Cash Flow / Share
·
$-0.01
·
·
·
$-0.06
·
·
·
$-0.09
·
·
·
$-0.07
·
·
Cash / Share
$0.54
$0.59
·
$0.65
$0.67
$0.70
·
$0.63
$0.64
$0.67
·
$0.81
$0.89
$0.91
·
$1.17
EPS (TTM)
$-0.18
$-0.17
·
$-0.20
$-0.21
$-0.25
·
$-0.27
$-0.30
$-0.35
·
$-0.31
$-0.41
$-0.42
·
$-0.63
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$450M
$453M
·
$442M
$428M
$418M
·
$356M
$323M
$291M
·
$263M
$252M
$231M
·
$197M
Net Income TTM
$-188M
$-178M
·
$-207M
$-213M
$-252M
·
$-271M
$-298M
$-339M
·
$-301M
$-393M
$-410M
·
$-593M
Market Cap
$21.33B
$20.88B
·
$37.48B
$38.44B
$39.18B
·
$23.76B
$17.01B
$15.59B
·
$23.56B
$26.86B
$32.05B
·
$32.82B
Enterprise Value
$20.95B
$20.44B
·
$36.96B
$37.88B
$38.60B
·
$23.26B
$16.45B
$14.99B
·
·
·
·
·
·
P/E
-105.6
-110.6
·
-169.4
-166.5
-144.6
·
-89.4
-57.8
-45.8
·
-78.4
-67.6
-79.2
·
-54.3
P/S
47.4
46.1
·
84.9
89.8
93.7
·
66.8
52.7
53.6
·
89.4
106.7
138.7
·
166.9
P/B
35.1
31.5
·
49.3
48.5
48.3
·
35.6
24.2
20.5
·
26.7
28.8
32.0
·
29.7
P / Tangible Book
40.9
35.6
·
53.2
52.3
51.9
·
38.6
25.8
20.8
·
26.8
28.9
32.1
·
29.7
P / Cash Flow
·
-1753.1
·
·
·
-635.0
·
·
·
-173.0
·
·
·
-462.6
·
·
EV / Revenue
46.6
45.1
·
83.7
88.5
92.3
·
65.4
51.0
51.5
·
·
·
·
·
·
Earnings Yield
-0.95%
-0.90%
·
-0.59%
-0.60%
-0.69%
·
-1.1%
-1.7%
-2.2%
·
-1.3%
-1.5%
-1.3%
·
-1.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$460M
$399M
$267M
$215M
$144M
영업이익률 %
-49.9%
-70.7%
-137.4%
·
-485.1%
순이익
$-176M
$-257M
$-335M
$-443M
$-704M
희석 EPS
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.3
0.2
·
·
·
유동비율
2.4
3.5
4.6
·
7.8
당좌 비율
1.9
2.9
4.3
·
7.6
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-159M
$-221M
$-205M
·
$-568M
기관 투자자 (13F)
97개의 제출자
· $813.8M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자97
보유 가치$813.8M
신규 포지션16
청산 포지션21
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
16 (-4 이전 분기 대비)
21 (-20 이전 분기 대비)
29 (+5 이전 분기 대비)
26 (-17 이전 분기 대비)
+15.2M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.