BCC Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BCC
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
25.3średnia z 5 lat ≈10.2
≈10.2
28.5
Niedowartościowany
P/S
0.4średnia z 5 lat ≈0.5
≈0.5
1.2
Niedowartościowany
P/B
1.3średnia z 5 lat ≈1.8
≈1.8
2.4
Niedowartościowany
EV / EBITDA
7.8średnia z 5 lat ≈4.9
≈4.9
12.0
Niedowartościowany
Price / FCF (Cena / FCF)
213.0średnia z 5 lat ≈50.0
≈50.0
·
·
Price / Cash Flow (Cena / Przepływy pieniężne)
10.7średnia z 5 lat ≈7.0
≈7.0
10.5
Wartość godziwa
EV / Revenue (EV / Przychody)
0.4średnia z 5 lat ≈0.5
≈0.5
·
·
EV / FCF
210.5średnia z 5 lat ≈48.8
≈48.8
·
·
Price / Tangible Book (Cena / Wartość księgowa materialna)
1.6średnia z 5 lat ≈2.1
≈2.1
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy1.3%
Wskaźnik Wypłaty Dywidendy26.1%
Zannualizowane wypłaty≈$0.92Płatne kwartalnie
CAGR dywidendy 5-letni≈16.5%Na akcję, skorygowane o podział
Seria wzrostów≈1Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Wrz 1, 2026
$0,23
USD
≈1.2%
Cze 1, 2026
$0,22
USD
≈1.3%
Lut 23, 2026
$0,22
USD
≈1.1%
Gru 1, 2025
$0,22
USD
≈1.1%
Wrz 2, 2025
$0,22
USD
≈7.1%
Cze 2, 2025
$0,21
USD
≈6.9%
Lut 24, 2025
$0,21
USD
≈5.6%
Gru 2, 2024
$0,21
USD
≈3.9%
Wrz 3, 2024
$5,21
USD
≈8.7%
Cze 3, 2024
$0,20
USD
≈4.3%
Lut 22, 2024
$0,20
USD
≈6.9%
Lis 30, 2023
$5,20
USD
≈8.0%
Sie 31, 2023
$0,20
USD
≈4.3%
Maj 31, 2023
$3,15
USD
≈6.4%
Lut 21, 2023
$0,15
USD
≈5.9%
Lis 30, 2022
$1,15
USD
≈5.4%
Sie 31, 2022
$0,12
USD
≈9.6%
Maj 31, 2022
$2,62
USD
≈10.3%
Lut 18, 2022
$0,12
USD
≈6.6%
Lis 30, 2021
$3,12
USD
≈8.4%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie9.3%
Następny raportLis 02, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 3, 2026
$1.63
$1.25
30.8%
31 marca 2026
$0.50
$0.42
18.3%
31 grudnia 2025
$0.24
$0.16
47.2%
30 września 2025
$0.58
$0.69
-15.9%
30 czerwca 2025
$1.64
$1.72
-4.6%
31 marca 2025
$1.06
$1.32
-19.9%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6.40B
$6.72B
$6.84B
$8.39B
$7.93B
$5.47B
$4.64B
$5.00B
$4.43B
$3.91B
$3.63B
$3.57B
SG&A Expense
$100M
$102M
$114M
$104M
$83M
$79M
$71M
$69M
$63M
$60M
$49M
$48M
Operating Expenses
$6.22B
$6.23B
$6.21B
$7.23B
$6.95B
$5.14B
$4.51B
$4.92B
$4.29B
$3.83B
$3.53B
$3.43B
Operating Income
$183M
$490M
$624M
$1.16B
$972M
$335M
$136M
$72M
$141M
$85M
$103M
$146M
Interest Expense
·
·
$25M
$25M
$25M
$26M
$26M
$26M
$25M
$27M
$23M
$22M
Interest Income
$19M
$39M
$48M
$12M
$195.0K
$999.0K
$3M
$2M
$547.0K
$390.0K
$323.0K
$237.0K
Other Non-op
$-3M
$12M
$21M
$-11M
$-23M
$-49M
$-28M
$-50M
$-24M
$-41M
$-23M
$-22M
Pretax Income
$180M
$502M
$645M
$1.15B
$949M
$286M
$108M
$22M
$118M
$43M
$81M
$123M
Income Tax
$47M
$125M
$161M
$289M
$236M
$111M
$27M
$2M
$35M
$5M
$28M
$43M
Net Income
$133M
$376M
$484M
$858M
$712M
$175M
$81M
$20M
$83M
$38M
$52M
·
EPS (Basic)
$3.54
$9.63
$12.20
$21.70
$18.07
$4.45
$2.07
$0.53
$2.15
$0.99
$1.33
$2.03
EPS (Diluted)
$3.53
$9.57
$12.12
$21.56
$17.97
$4.44
$2.06
$0.52
$2.12
$0.98
$1.33
$2.03
Shares (Basic)
37,476,000
39,086,000
39,649,000
39,526,000
39,420,000
39,277,000
39,039,000
38,932,000
38,623,000
38,761,000
39,239,000
39,412,000
Shares (Diluted)
37,619,000
39,318,000
39,901,000
39,772,000
39,646,000
39,431,000
39,242,000
39,387,000
39,074,000
38,925,000
39,355,000
39,492,000
EBITDA
$342M
$634M
$757M
$1.26B
$1.05B
$430M
$217M
$219M
$222M
$152M
$159M
$197M
Bilans25
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$477M
$713M
$950M
$998M
$749M
$405M
$285M
$192M
$177M
$104M
$184M
$164M
Receivables
·
·
·
$297M
$444M
$376M
$216M
$214M
$246M
$199M
$187M
$172M
Inventory
$796M
$803M
$712M
$698M
$661M
$503M
$498M
$533M
$477M
$433M
$385M
$394M
Prepaid Expense
$41M
$25M
$21M
$48M
$14M
$9M
$8M
$32M
$23M
$12M
$17M
$15M
Current Assets
$1.65B
$1.89B
$2.06B
$2.06B
$1.89B
$1.31B
$1.02B
$986M
$933M
$760M
$786M
$753M
PP&E (Net)
$1.16B
$1.05B
$933M
$770M
$495M
$461M
$477M
$487M
$566M
$569M
$403M
$368M
PP&E (Gross)
$2.16B
$2.08B
$1.86B
$1.60B
$1.26B
$1.17B
$1.11B
$1.06B
$1.06B
$999M
$771M
$692M
Accum. Depreciation
$1.01B
$1.03B
$927M
$833M
$764M
$708M
$630M
$577M
$494M
$430M
$368M
$324M
Goodwill
$185M
$172M
$170M
$138M
$60M
$60M
$60M
$59M
$55M
$55M
$22M
$22M
Intangibles
$160M
$173M
$191M
$161M
$15M
$17M
$18M
$17M
$15M
$16M
$10M
$10M
Other Non-current Assets
$6M
$9M
$9M
$11M
$8M
$7M
$9M
$11M
$16M
$15M
$12M
$9M
Total Assets
$3.24B
$3.37B
$3.46B
$3.24B
$2.57B
$1.97B
$1.69B
$1.58B
$1.61B
$1.44B
$1.25B
$1.21B
Current Liabilities
$493M
$564M
$594M
$546M
$641M
$524M
$385M
$370M
$382M
$313M
$259M
$255M
Capital Leases
$50M
$43M
$56M
$49M
$55M
$56M
$58M
$0
·
·
·
·
Deferred Tax
$106M
$79M
$82M
$63M
$4M
$18M
$27M
$19M
$16M
$6M
$0
·
Other Non-current Liabilities
$18M
$17M
$17M
$17M
$15M
$15M
$13M
$39M
$21M
$19M
$17M
$15M
Long-term Debt
·
·
·
·
·
·
·
·
·
$438M
$345M
·
Total Debt
$445M
$446M
$445M
$444M
$445M
$444M
$441M
$439M
$438M
$438M
$345M
$301M
Common Stock
$362.0K
$451.0K
$450.0K
$448.0K
$447.0K
$446.0K
$444.0K
$441.0K
$437.0K
$435.0K
$434.0K
$433.0K
Retained Earnings
$1.50B
$1.93B
$1.78B
$1.65B
$949M
$452M
$357M
$330M
$361M
$281M
$243M
$191M
Treasury Stock
$0
$342M
$145M
$139M
$139M
$139M
$139M
$139M
$134M
$134M
$124M
$100M
AOCI
$-476.0K
$-460.0K
$-517.0K
$-520.0K
$-1M
$-1M
$-50M
$-48M
$-77M
$-83M
$-93M
$-101M
Stockholders' Equity
$2.07B
$2.15B
$2.20B
$2.06B
$1.35B
$851M
$701M
$673M
$675M
$580M
$535M
$492M
Liabilities + Equity
$3.24B
$3.37B
$3.46B
$3.24B
$2.57B
$1.97B
$1.69B
$1.58B
$1.61B
$1.44B
$1.25B
$1.21B
Shares Outstanding
36,190,433
38,182,989
39,539,825
39,460,018
39,330,807
39,201,226
38,985,705
38,708,767
38,580,732
38,352,574
38,825,687
39,418,139
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$158M
$144M
$132M
$102M
$81M
$95M
$80M
$147M
$80M
$73M
$56M
$51M
Stock-based Comp
$12M
$15M
$15M
$12M
$8M
$8M
$8M
$9M
$10M
$8M
$6M
$6M
Deferred Tax
$28M
$-2M
$-180.0K
$60M
$-14M
$27M
$9M
$-8M
$8M
$-8M
$31M
$11M
Amort. of Intangibles
$20M
$20M
$18M
$8M
$1M
·
·
·
·
·
·
·
Other Non-cash
$-77M
$-95M
$56M
$10M
$-120M
$-11M
$68M
$-5M
$-30M
·
·
·
Operating Cash Flow
$254M
$438M
$687M
$1.04B
$667M
$295M
$246M
$164M
$152M
$152M
$80M
$102M
CapEx
$241M
$230M
$215M
$114M
$107M
$79M
$83M
$80M
$75M
$84M
$88M
$61M
Investing Cash Flow
$-263M
$-238M
$-376M
$-625M
$-106M
$-79M
$-94M
$-89M
$-73M
$-299M
$-84M
·
Debt Issued
$50M
$0
$0
$0
$28M
$400M
$6M
$8M
$410M
$838M
$50M
$58M
Net Debt Issued
$0
·
$0
$0
$0
$-6M
$0
$0
$0
$84M
$50M
$0
Stock Repurchased
$183M
$195M
$6M
$0
$0
$0
$0
$5M
$0
$10M
$24M
$0
Net Stock Activity
$-183M
$-195M
$-6M
·
·
$0
$0
$-5M
$0
$-10M
$-24M
$0
Dividends Paid
$35M
$229M
$346M
$160M
$214M
$79M
$54M
$51M
$3M
$0
$0
·
Financing Cash Flow
$-227M
$-437M
$-361M
$-166M
$-218M
$-96M
$-58M
$-60M
$-5M
$66M
$25M
·
Net Change in Cash
$-236M
$-236M
$-49M
$249M
$344M
$120M
$94M
$15M
$73M
$-81M
$21M
$45M
Taxes Paid
$37M
$131M
$133M
$260M
$260M
$75M
$-1M
$14M
$36M
$7M
$700.0K
$40M
Free Cash Flow
$13M
$209M
$472M
$927M
$560M
$215M
$163M
$84M
$76M
$68M
$-7M
$41M
Levered FCF
·
·
$453M
$908M
$542M
$199M
$143M
$59M
$58M
$45M
$-22M
$26M
Rentowność7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
2.9%
7.3%
9.1%
13.8%
12.3%
6.1%
·
1.4%
3.2%
2.0%
2.8%
4.1%
Net Margin
2.1%
5.6%
7.1%
10.2%
9.0%
3.2%
·
0.41%
1.9%
·
·
·
Pretax Margin
2.8%
7.5%
9.4%
13.7%
12.0%
5.2%
·
0.44%
2.6%
1.1%
2.2%
3.5%
EBITDA Margin
5.3%
9.4%
11.1%
15.0%
13.3%
7.9%
·
4.4%
5.0%
3.9%
4.4%
5.5%
ROA
4.0%
11.0%
14.4%
29.5%
31.4%
9.6%
4.9%
1.3%
5.5%
·
·
·
ROE
6.3%
17.6%
21.5%
42.4%
53.6%
21.5%
11.3%
2.9%
13.2%
·
·
·
ROIC
5.4%
14.1%
17.7%
34.6%
40.6%
15.8%
8.9%
6.0%
8.9%
6.9%
7.6%
11.9%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
3.3
3.5
3.8
2.9
2.5
2.7
2.7
2.4
2.4
3.0
3.0
Quick Ratio
1.0
1.3
1.6
2.4
1.9
1.5
1.3
1.1
1.1
1.0
1.4
1.3
Debt / Equity
0.2
0.2
0.2
0.2
0.3
0.5
0.6
0.7
0.6
0.8
0.6
0.6
LT Debt / Equity
0.2
0.2
0.2
0.2
0.3
0.5
0.6
0.7
0.6
0.8
0.6
0.6
Interest Coverage
·
·
24.5
45.6
39.2
12.8
5.2
2.8
5.6
3.0
4.6
6.6
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.9
2.0
2.0
2.9
3.5
3.0
·
3.1
2.9
2.9
3.0
3.1
Receivables Turnover
·
·
·
22.6
19.3
18.5
·
21.6
19.9
20.2
20.2
22.0
Na akcję7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$57.33
$56.34
$55.53
$52.15
$34.39
$21.70
$17.99
$17.38
$17.48
$15.12
$13.77
$12.49
Revenue / Share
$170.25
$171.02
$171.38
$210.88
$199.92
$138.85
·
$126.83
$113.43
$100.48
$92.32
$90.49
Cash Flow / Share
$6.76
$11.15
$17.23
$26.18
$16.82
$7.47
$6.26
$4.15
$3.88
$3.90
$2.04
$2.58
Cash / Share
$13.19
$18.68
$24.02
$25.30
$19.04
$10.34
$7.32
$4.95
$4.59
$2.71
$4.75
$4.15
Dividend / Share
$0.86
$5.82
$8.70
$4.01
$5.42
$2.00
$1.37
$1.30
$0.07
$0.00
$0.00
·
Dividend Paid / Share
·
·
$8.70
$4.01
$5.42
$2.00
$1.37
$1.30
$0.07
·
·
·
EPS (TTM)
$3.53
$9.57
$12.12
$21.56
$17.97
$4.44
$2.06
$0.52
$2.12
$0.98
$1.33
$2.03
Stopy Wzrostu10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.8%
-1.7%
-18.5%
5.8%
44.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.6%
-5.3%
7.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
3.2%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-63.1%
-21.0%
-43.8%
20.0%
304.7%
·
·
·
·
·
·
·
EPS CAGR 3Y
-45.3%
-18.9%
39.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-4.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-64.7%
-22.2%
-43.6%
20.4%
307.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-46.3%
-19.2%
40.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.4%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-15.2%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6.40B
$6.72B
$6.84B
$8.39B
$7.93B
$5.47B
$4.64B
$5.00B
$4.43B
$3.91B
$3.63B
$3.57B
Net Income TTM
$133M
$376M
$484M
$858M
$712M
$175M
$81M
$20M
$83M
$38M
$52M
$74M
Market Cap
$2.66B
$4.54B
$5.11B
$2.71B
$2.80B
$1.87B
$1.42B
$923M
$1.54B
$863M
$991M
$1.46B
Enterprise Value
$2.63B
$4.27B
$4.61B
$2.16B
$2.50B
$1.91B
$1.58B
$1.17B
$1.80B
$1.20B
$1.15B
$1.60B
P/E
20.8
12.4
10.7
3.2
4.0
10.8
17.7
45.9
18.8
23.0
19.2
18.3
P/S
0.4
0.7
0.7
0.3
0.4
0.3
0.3
0.2
0.3
0.2
0.3
0.4
P/B
1.3
2.1
2.3
1.3
2.1
2.2
2.0
1.4
2.3
1.5
1.9
3.0
P / Tangible Book
1.5
2.5
2.8
1.5
2.2
2.4
·
·
·
·
·
·
P / Cash Flow
10.5
10.4
7.4
2.6
4.2
6.4
5.8
5.6
10.2
5.7
12.3
14.4
P / FCF
209.5
21.7
10.8
2.9
5.0
8.7
8.7
11.0
20.2
12.6
-137.8
36.0
EV / EBITDA
7.7
6.7
6.1
1.7
2.4
4.4
7.3
5.3
8.1
7.9
7.3
8.1
EV / FCF
207.0
20.5
9.8
2.3
4.5
8.9
9.7
14.0
23.7
17.5
-160.0
39.4
EV / Revenue
0.4
0.6
0.7
0.3
0.3
0.3
0.3
0.2
0.4
0.3
0.3
0.4
Dividend Yield
1.3%
5.0%
6.8%
5.9%
7.6%
4.2%
3.8%
5.5%
0.18%
0.00%
0.00%
·
Earnings Yield
4.8%
8.1%
9.4%
31.4%
25.2%
9.3%
5.6%
2.2%
5.3%
4.4%
5.2%
5.5%
Payout Ratio
26.1%
60.8%
71.6%
18.6%
30.0%
45.3%
66.7%
247.2%
3.3%
·
·
·
Annual Payout
$35M
$229M
$346M
$160M
$214M
$79M
$54M
$51M
$3M
$0
$0
·
Rachunek zysków i strat15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.83B
$1.50B
$1.46B
$1.67B
$1.74B
$1.54B
$1.57B
$1.71B
$1.80B
$1.65B
$1.64B
$1.83B
$1.82B
$1.54B
$1.63B
$2.15B
SG&A Expense
$27M
$26M
$22M
$26M
$26M
$25M
$25M
$26M
$26M
$25M
$30M
$28M
$30M
$26M
$22M
$28M
Operating Expenses
$1.75B
$1.47B
$1.44B
$1.64B
$1.66B
$1.48B
$1.47B
$1.60B
$1.65B
$1.51B
$1.52B
$1.65B
$1.63B
$1.42B
$1.47B
$1.86B
Operating Income
$84M
$28M
$16M
$32M
$81M
$55M
$93M
$117M
$147M
$133M
$121M
$186M
$190M
$128M
$156M
$299M
Interest Expense
·
·
·
·
·
·
·
·
·
$6M
·
$6M
$6M
$6M
·
$6M
Interest Income
$2M
$3M
$4M
$4M
$5M
$6M
$8M
$10M
$11M
$11M
$13M
$14M
$12M
$10M
$8M
$3M
Other Non-op
$-5M
$-3M
$-2M
$-1M
$66.0K
$-325.0K
$457.0K
$3M
$4M
$4M
$6M
$6M
$6M
$2M
$2M
$-4M
Pretax Income
$79M
$24M
$14M
$31M
$81M
$54M
$93M
$121M
$151M
$137M
$127M
$192M
$196M
$130M
$157M
$296M
Income Tax
$21M
$7M
$6M
$9M
$19M
$14M
$24M
$30M
$38M
$33M
$30M
$49M
$49M
$33M
$40M
$76M
Net Income
$57M
$18M
$9M
$22M
$62M
$40M
$69M
$91M
$112M
$104M
$98M
$143M
$146M
$97M
$117M
$220M
EPS (Basic)
$1.63
$0.50
$0.26
$0.58
$1.64
$1.06
$1.81
$2.34
$2.85
$2.63
$2.46
$3.61
$3.69
$2.44
$2.96
$5.55
EPS (Diluted)
$1.63
$0.50
$0.25
$0.58
$1.64
$1.06
$1.79
$2.33
$2.84
$2.61
$2.44
$3.58
$3.67
$2.43
$2.94
$5.52
Shares (Basic)
35,212,000
35,909,000
·
37,385,000
37,682,000
38,017,000
·
38,848,000
39,412,000
39,608,000
·
39,675,000
39,675,000
39,593,000
·
39,544,000
Shares (Diluted)
35,227,000
36,020,000
·
37,509,000
37,795,000
38,215,000
·
39,063,000
39,608,000
39,956,000
·
39,983,000
39,834,000
39,838,000
·
39,776,000
EBITDA
$127M
$67M
·
$75M
$118M
$92M
·
$154M
$181M
$169M
·
$217M
$221M
$159M
·
$328M
Bilans24
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$305M
$339M
$477M
$512M
$481M
$562M
$713M
$762M
$922M
$890M
·
$1.27B
$1.08B
$1.00B
·
$867M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
$418M
·
$511M
Inventory
$927M
$878M
$796M
$844M
$919M
$921M
$803M
$792M
$832M
$815M
·
$683M
$703M
$739M
·
$767M
Prepaid Expense
$37M
$28M
$41M
$34M
$30M
$22M
$25M
$32M
$36M
$18M
·
$31M
$23M
$21M
·
$18M
Current Assets
$1.80B
$1.73B
$1.65B
$1.85B
$1.91B
$1.98B
$1.89B
$2.01B
$2.27B
$2.22B
·
$2.47B
$2.30B
$2.19B
·
$2.18B
PP&E (Net)
$1.14B
$1.16B
$1.16B
$1.13B
$1.12B
$1.08B
$1.05B
$986M
$949M
$934M
·
$790M
$785M
$773M
·
$745M
PP&E (Gross)
$2.21B
$2.19B
$2.16B
$2.11B
$2.09B
$2.12B
$2.08B
$1.99B
$1.93B
$1.89B
·
$1.69B
$1.66B
$1.63B
·
$1.56B
Accum. Depreciation
$1.07B
$1.04B
$1.01B
$981M
$975M
$1.05B
$1.03B
$1.01B
$980M
$955M
·
$899M
$877M
$857M
·
$812M
Goodwill
$185M
$185M
$185M
$172M
$172M
$172M
$172M
$172M
$170M
$170M
·
$138M
$138M
$138M
·
$134M
Intangibles
$149M
$154M
$160M
$158M
$163M
$168M
$173M
$177M
$181M
$186M
·
$149M
$153M
$157M
·
$170M
Other Non-current Assets
$7M
$6M
$6M
$7M
$7M
$7M
$9M
$8M
$8M
$10M
·
$10M
$10M
$10M
·
$14M
Total Assets
$3.39B
$3.34B
$3.24B
$3.40B
$3.45B
$3.48B
$3.37B
$3.44B
$3.67B
$3.61B
·
$3.64B
$3.48B
$3.36B
·
$3.35B
Current Liabilities
$664M
$627M
$493M
$598M
$645M
$702M
$564M
$643M
$692M
$685M
·
$695M
$667M
$580M
·
$739M
Capital Leases
$44M
$47M
$50M
$51M
$47M
$41M
$43M
$44M
$53M
$55M
·
$44M
$47M
$46M
·
$52M
Deferred Tax
$106M
$105M
$106M
$90M
$81M
$79M
$79M
$97M
$93M
$87M
·
$68M
$66M
$67M
·
$51M
Other Non-current Liabilities
$20M
$19M
$18M
$20M
$21M
$20M
$17M
$18M
$18M
$18M
·
$18M
$18M
$18M
·
$18M
Total Debt
$448M
$448M
·
$445M
$445M
$446M
·
$446M
$446M
$446M
·
$445M
$445M
$445M
·
$444M
Common Stock
$349.0K
$355.0K
$362.0K
$371.0K
$452.0K
$452.0K
$451.0K
$451.0K
$451.0K
$451.0K
·
$450.0K
$450.0K
$450.0K
·
$448.0K
Retained Earnings
$1.45B
$1.45B
$1.50B
$1.57B
$2.01B
$1.96B
$1.93B
$1.87B
$1.98B
$1.88B
·
$1.89B
$1.76B
$1.74B
·
$1.57B
Treasury Stock
·
·
$0
$0
$429M
$396M
$342M
$305M
$235M
$172M
·
$140M
$140M
$140M
·
$139M
AOCI
$-462.0K
$-469.0K
$-476.0K
$-442.0K
$-448.0K
$-454.0K
$-460.0K
$-495.0K
$-502.0K
$-509.0K
·
$-501.0K
$-507.0K
$-514.0K
·
$-902.0K
Stockholders' Equity
$2.03B
$2.02B
$2.07B
$2.14B
$2.15B
$2.13B
$2.15B
$2.12B
$2.30B
$2.26B
$2.20B
$2.31B
$2.17B
$2.14B
$2.06B
$1.98B
Liabilities + Equity
$3.39B
$3.34B
$3.24B
$3.40B
$3.45B
$3.48B
$3.37B
$3.44B
$3.67B
$3.61B
·
$3.64B
$3.48B
$3.36B
·
$3.35B
Shares Outstanding
·
·
36,190,433
·
·
·
38,182,989
·
·
·
·
·
·
·
·
·
Przepływy pieniężne17
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$43M
$39M
$41M
$42M
$37M
$37M
$37M
$37M
$34M
$36M
$39M
$31M
$31M
$31M
$32M
$28M
Stock-based Comp
$3M
$3M
$2M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Deferred Tax
$1M
$-895.0K
$16M
$8M
$2M
$741.0K
$-18M
$4M
$6M
$5M
$-5M
$2M
$-644.0K
$3M
$14M
$26M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$4M
$4M
$4M
·
$3M
Other Non-cash
·
$-75M
·
·
·
$-110M
·
·
·
$-122M
·
·
·
$-87M
·
·
Operating Cash Flow
$42M
$-16M
$131M
$118M
$33M
$-28M
$95M
$175M
$142M
$27M
$166M
$231M
$242M
$48M
$227M
$378M
CapEx
$23M
$40M
$54M
$55M
$79M
$53M
$94M
$62M
$40M
$34M
$116M
$31M
$38M
$30M
$52M
$21M
Investing Cash Flow
$-24M
$-39M
$-87M
$-54M
$-70M
$-52M
$-98M
$-63M
$-40M
$-37M
$-279M
$-30M
$-37M
$-29M
$-50M
$-538M
Debt Issued
·
·
$0
$0
·
·
$0
$0
·
·
·
·
·
·
·
$0
Stock Repurchased
$44M
$66M
$70M
$25M
$34M
$54M
$36M
$70M
$62M
$27M
$5M
$0
$57.0K
$1M
$0
$0
Net Stock Activity
·
$-66M
·
·
·
$-54M
·
·
·
$-27M
·
·
·
$-1M
·
·
Dividends Paid
$8M
$10M
$8M
$8M
$8M
$10M
$8M
$201M
$8M
$11M
$206M
$8M
$125M
$8M
$46M
$5M
Financing Cash Flow
$-53M
$-83M
$-79M
$-33M
$-44M
$-71M
$-45M
$-272M
$-70M
$-50M
$-211M
$-8M
$-125M
$-16M
$-46M
$-6M
Net Change in Cash
$-34M
$-139M
$-35M
$31M
$-81M
$-151M
$-48M
$-160M
$32M
$-59M
$-323M
$192M
$80M
$2M
$131M
$-166M
Taxes Paid
$18M
$600.0K
$162.0K
$4M
$31M
$2M
$41M
$24M
$65M
$2M
$29M
$57M
$45M
$1M
$71M
$40M
Free Cash Flow
·
$-56M
·
·
·
$-82M
·
·
·
$-7M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-11M
·
·
·
$13M
·
·
Rentowność7
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.6%
1.8%
·
1.9%
4.6%
3.5%
·
6.9%
8.2%
8.1%
·
10.1%
10.5%
8.3%
·
13.9%
Net Margin
3.1%
1.2%
·
1.3%
3.6%
2.6%
·
5.3%
6.2%
6.3%
·
·
·
6.3%
·
·
Pretax Margin
4.3%
1.6%
·
1.8%
4.6%
3.5%
·
7.0%
8.4%
8.3%
·
10.5%
10.8%
8.4%
·
13.7%
EBITDA Margin
6.9%
4.5%
·
4.5%
6.8%
6.0%
·
9.0%
10.1%
10.3%
·
11.8%
12.2%
10.3%
·
15.2%
ROA
1.7%
0.52%
·
0.64%
1.7%
1.1%
·
2.6%
3.1%
3.0%
·
·
·
3.0%
·
·
ROE
2.8%
0.86%
·
1.0%
2.8%
1.8%
·
4.1%
5.0%
4.7%
·
·
·
5.1%
·
·
ROIC
2.5%
0.82%
·
0.88%
2.4%
1.6%
·
3.4%
4.0%
3.7%
·
5.0%
5.4%
3.7%
·
9.2%
Płynność i wypłacalność5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.8
·
3.1
3.0
2.8
·
3.1
3.3
3.2
·
3.5
3.4
3.8
·
3.0
Quick Ratio
0.5
0.5
·
0.9
0.7
0.8
·
1.2
1.3
1.3
·
1.8
1.6
2.4
·
1.9
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
LT Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
21.9
·
29.2
30.0
20.1
·
46.8
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.5
0.4
·
0.5
0.5
0.4
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.7
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
2.9
·
4.4
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$51.99
$41.61
·
$44.46
$46.04
$40.21
·
$43.87
$45.39
$41.18
·
$45.88
$45.57
$38.77
·
$54.17
Cash Flow / Share
·
$-0.44
·
·
·
$-0.75
·
·
·
$0.69
·
·
·
$1.20
·
·
Dividend / Share
$0.22
$0.22
$0.22
$0.22
$0.21
$0.21
$0.21
$5.21
$0.20
$0.20
$5.20
$0.20
$3.15
$0.15
$1.15
$0.12
Dividend Paid / Share
·
·
·
·
·
·
·
·
·
·
$5.20
$0.20
$3.15
$0.15
$1.15
$0.12
EPS (TTM)
$2.96
$2.97
·
$5.07
$6.82
$8.02
·
$10.22
$11.47
$12.30
·
$12.62
$14.56
$16.38
·
$22.90
Wycena (TTM)6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$6.46B
$6.37B
·
$6.51B
$6.56B
$6.62B
·
$6.80B
$6.92B
$6.94B
·
$6.82B
$7.14B
$7.61B
·
$8.54B
Net Income TTM
$106M
$110M
·
$193M
$262M
$313M
·
$405M
$457M
$491M
·
$503M
$580M
$652M
·
$909M
P/E
26.2
25.5
·
15.3
12.7
12.2
·
13.8
10.4
12.5
·
8.2
6.2
3.9
·
2.6
Earnings Yield
3.8%
3.9%
·
6.6%
7.9%
8.2%
·
7.2%
9.6%
8.0%
·
12.2%
16.1%
25.9%
·
38.5%
Payout Ratio
·
58.1%
·
·
·
26.0%
·
·
·
10.8%
·
·
·
8.5%
·
·
Annual Payout
$34M
$35M
·
$35M
$228M
$228M
·
$426M
$233M
$349M
·
$186M
$183M
$162M
·
$237M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$6.40B
$6.72B
$6.84B
$8.39B
$7.93B
Marża Operacyjna %
2.9%
7.3%
9.1%
13.8%
12.3%
Zysk netto
$133M
$376M
$484M
$858M
$712M
Rozwodniony EPS
$3.53
$9.57
$12.12
$21.56
$17.97
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.2
0.2
0.2
0.2
0.3
Wskaźnik bieżący
3.4
3.3
3.5
3.8
2.9
Wskaźnik Szybkości
1.0
1.3
1.6
2.4
1.9
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$13M
$209M
$472M
$927M
$560M
Właściciele instytucjonalni (13F)
363 emitenci
· $2.9B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze363
Wartość posiadanych akcji$2.9B
Nowe pozycje54
Zamknięte pozycje36
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
54 (-5 vs poprzedni kw.)
36 (-2 vs poprzedni kw.)
110 (+1 vs poprzedni kw.)
130 (+21 vs poprzedni kw.)
+62K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 55 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.