GIC Global Industrial Company Common Stock
NYSE · Trading Companies & Distributors · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Sie 4, 2026
$43,61
· % zakresu 52 tyg.
· powyżej minimum
· do maksimum
$26,4052tyg. minimum
$43,9052tyg. maksimum
Kapitalizacja Rynkowa (MRQ)
$1.66B
P/E (TTM)
19.6
EPS (TTM)
$2.23
Przychody (TTM)
$1.44B
Twoje odznaki
Zakres 52 tyg.
$26–$44
Ocena Analityków
SELL
Cena Docelowa
$40
P/E
19.6
ROE
26.9%
Marża Zysku Netto
6.1%
Twój pasek odznak jest pusty — przypnij metrykę w dowolnym miejscu na tej stronie.
GIC Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$43.61
Kapitalizacja Rynkowa (MRQ)
$1.66B
P/E (TTM)
19.6
EPS (TTM)
$2.23
Przychody (TTM)
$1.44B
Stopa dywidendy
2.4%
ROE (TTM)
26.9%
Zakres 52 tyg.
$26–$44
GIC Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody$1.38B2016-12-31 → 2025-12-31
EPS$1.852016-12-31 → 2025-12-31
Wolny przepływ pieniężny$75M2016-12-31 → 2025-12-31
Marża netto6.1%2016-12-31 → 2025-12-31
Wycena i wskaźniki
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | GIC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 19.6średnia z 5 lat ≈15.8 | ≈15.8 | 27.2 | Niedowartościowany | |
| P/S (TTM) | 1.2średnia z 5 lat ≈1.0 | ≈1.0 | 1.4 | Niedowartościowany | |
| P/B (MRQ) | 4.8średnia z 5 lat ≈5.4 | ≈5.4 | 3.1 | Zawyżona wycena | |
| Cena / FCF (TTM) | 19.0średnia z 5 lat ≈20.6 | ≈20.6 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 18.4średnia z 5 lat ≈19.0 | ≈19.0 | 13.3 | Zawyżona wycena | |
| Cena / Wartość księgowa materialna (MRQ) | 5.2średnia z 5 lat ≈6.3 | ≈6.3 | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈12.3 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | GIC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża brutto (TTM) | 36.4%średnia z 5 lat ≈35.1% | ≈35.1% | 36.2% | Najwyższa półka | |
| Marża Operacyjna (TTM) | 8.1%średnia z 5 lat ≈7.6% | ≈7.6% | 12.8% | Zgodnie z | |
| Marża EBITDA (TTM) | 8.6%średnia z 5 lat ≈8.1% | ≈8.1% | 12.8% | Zgodnie z | |
| Marża przed opodatkowaniem (TTM) | 8.1%średnia z 5 lat ≈7.5% | ≈7.5% | 13.0% | Zgodnie z | |
| Marża Zysku Netto (TTM) | 6.1%średnia z 5 lat ≈6.4% | ≈6.4% | 9.6% | Zgodnie z | |
| ROA (TTM) | 14.3%średnia z 5 lat ≈16.9% | ≈16.9% | 4.0% | Najwyższa półka | |
| ROE (TTM) | 26.9%średnia z 5 lat ≈35.8% | ≈35.8% | 11.5% | Najwyższa półka | |
| ROIC | 23.0%średnia z 5 lat ≈31.0% | ≈31.0% | 9.6% | Najwyższa półka |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | GIC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Wskaźnik bieżący (MRQ) | 2.2średnia z 5 lat ≈2.0 | ≈2.0 | 2.2 | Zgodnie z | |
| Quick Ratio (Wskaźnik Szybkości) | 1.2średnia z 5 lat ≈0.9 | ≈0.9 | 1.2 | Silna płynność |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | GIC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 4.8%średnia z 5 lat ≈6.1% | ≈6.1% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 5.8%średnia z 5 lat ≈6.8% | ≈6.8% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 6.0% | · | · | · | |
| EPS YoY | 17.1%średnia z 5 lat ≈5.4% | ≈5.4% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 18.2%średnia z 5 lat ≈5.7% | ≈5.7% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | -3.5%średnia z 5 lat ≈-5.8% | ≈-5.8% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 1.6% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | -2.9%średnia z 5 lat ≈-5.5% | ≈-5.5% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 2.0% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | GIC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 2.5średnia z 5 lat ≈2.6 | ≈2.6 | 0.8 | Najwyższa półka | |
| Inventory Turnover (Rotacja zapasów) | 5.2średnia z 5 lat ≈4.9 | ≈4.9 | 5.2 | Zgodnie z | |
| Receivables Turnover (Rotacja należności) | 10.4średnia z 5 lat ≈10.5 | ≈10.5 | 8.5 | Najwyższa półka | |
| Revenue / Employee (Przychody / pracownika) | ≈$696.5K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy2.4%
Wskaźnik Wypłaty Dywidendy55.9%
Zannualizowane wypłaty≈$1.12
CAGR dywidendy 5-letni≈13.2%
Seria wzrostów≈8
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Sie 17, 2026 | $0,28 | USD | ≈2.8% |
| Maj 18, 2026 | $0,28 | USD | ≈3.8% |
| Mar 9, 2026 | $0,28 | USD | ≈3.3% |
| Lis 10, 2025 | $0,26 | USD | ≈3.9% |
| Sie 11, 2025 | $0,26 | USD | ≈3.0% |
| Maj 12, 2025 | $0,26 | USD | ≈3.8% |
| Mar 10, 2025 | $0,26 | USD | ≈4.3% |
| Lis 8, 2024 | $0,25 | USD | ≈3.5% |
| Sie 12, 2024 | $0,25 | USD | ≈3.0% |
| Maj 10, 2024 | $0,25 | USD | ≈2.6% |
| Mar 8, 2024 | $0,25 | USD | ≈1.9% |
| Lis 10, 2023 | $0,20 | USD | ≈2.2% |
| Sie 11, 2023 | $0,20 | USD | ≈2.4% |
| Maj 12, 2023 | $0,20 | USD | ≈3.2% |
| Mar 3, 2023 | $0,20 | USD | ≈2.7% |
| Lis 10, 2022 | $0,18 | USD | ≈6.5% |
| Sie 12, 2022 | $0,18 | USD | ≈5.1% |
| Maj 13, 2022 | $0,18 | USD | ≈5.1% |
| Lut 25, 2022 | $0,18 | USD | ≈5.3% |
| Gru 16, 2021 | $1,00 | USD | ≈9.2% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Wskaźnik przekroczeń
87.5%
Średnie zaskoczenie
24.6%
Następny raport
Paź 26, 2026
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 27, 2026 | $0.96 | $0.55 | 76.0% |
| 31 marca 2026 | $0.42 | $0.41 | 2.7% | |
| 31 grudnia 2025 | $0.38 | $0.35 | 7.5% | |
| 30 września 2025 | $0.48 | $0.59 | -18.8% | |
| 30 czerwca 2025 | $0.65 | $0.50 | 30.0% | |
| 31 marca 2025 | $0.35 | $0.20 | 73.3% | |
| 31 grudnia 1999 | $0.30 | $0.26 | 14.2% | |
| 30 września 1999 | $0.26 | $0.23 | 11.9% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.38B | $1.32B | $1.27B | $1.17B | $1.06B | $1.03B | $947M | $897M | $792M | $753M | $1.24B | $2.10B | |
| Cost of Revenue | $889M | $864M | $838M | $745M | $689M | $672M | $621M | $589M | $519M | $515M | $933M | $1.73B | |
| Gross Profit | $490M | $452M | $436M | $421M | $374M | $357M | $326M | $308M | $273M | $238M | $310M | $377M | |
| SG&A Expense | $393M | $372M | $339M | $316M | $286M | $273M | $260M | $245M | $227M | $226M | $287M | $375M | |
| Operating Income | $98M | $80M | $96M | $105M | $88M | $84M | $66M | $62M | $46M | $8M | $-4M | $-14M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-op | $-100.0K | $-200.0K | $-1M | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $98M | $80M | $95M | $104M | $88M | $84M | $66M | $63M | $46M | $6M | $-12M | $-20M | |
| Income Tax | $26M | $19M | $24M | $26M | $18M | $20M | $16M | $13M | $-20M | $3M | $12M | $12M | |
| Net Income | $72M | $61M | $71M | $79M | $103M | $65M | $48M | $225M | $40M | $-33M | $-100M | $-38M | |
| EPS (Basic) | $1.86 | $1.59 | $1.85 | $2.07 | $2.73 | $1.72 | $1.29 | $6.03 | $1.09 | $-0.88 | $2.69 | · | |
| EPS (Diluted) | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 | $1.71 | $1.28 | $5.93 | $1.07 | $-0.88 | $2.69 | · | |
| Shares (Basic) | 38,400,000 | 38,300,000 | 38,100,000 | 38,000,000 | 37,800,000 | 37,500,000 | 37,500,000 | 37,200,000 | 37,000,000 | 37,200,000 | 37,100,000 | 37,100,000 | |
| Shares (Diluted) | 38,400,000 | 38,400,000 | 38,200,000 | 38,100,000 | 38,000,000 | 37,700,000 | 37,700,000 | 37,900,000 | 37,600,000 | 37,200,000 | 37,100,000 | 37,100,000 | |
| EBITDA | $105M | $88M | $103M | $109M | $92M | $88M | $70M | $66M | $76M | $12M | $-15M | $-10M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $68M | $45M | $34M | $28M | $15M | $22M | $97M | $295M | $184M | $150M | $215M | $165M | |
| Receivables | $140M | $126M | $131M | $108M | $107M | $102M | $88M | $84M | $73M | $149M | $266M | $354M | |
| Inventory | $175M | $167M | $151M | $179M | $173M | $132M | $112M | $107M | $88M | $117M | $144M | $293M | |
| Prepaid Expense | $15M | $14M | $14M | $10M | $6M | $7M | $6M | $11M | $3M | $4M | $14M | $16M | |
| Current Assets | $396M | $353M | $330M | $326M | $301M | $264M | $304M | $497M | $494M | $511M | $640M | $828M | |
| PP&E (Net) | $18M | $19M | $20M | $21M | $16M | $17M | $18M | $15M | $14M | $16M | $38M | $41M | |
| PP&E (Gross) | $65M | $61M | $59M | $57M | $52M | $50M | $58M | $55M | $59M | $62M | $148M | $173M | |
| Accum. Depreciation | $47M | $42M | $39M | $36M | $36M | $34M | $40M | $40M | $45M | $46M | $110M | $132M | |
| Goodwill | $41M | $40M | $40M | $6M | $6M | $6M | $6M | $6M | $6M | $8M | $9M | $4M | |
| Intangibles | $23M | $25M | $29M | $400.0K | $1M | $2M | $1M | $2M | $4M | $5M | $3M | $1M | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $1M | $3M | $1M | $1M | $1M | $2M | $4M | $5M | |
| Total Assets | $581M | $521M | $513M | $455M | $405M | $375M | $397M | $530M | $551M | $566M | $710M | $897M | |
| Accounts Payable | $109M | $106M | $111M | $97M | $114M | $125M | $116M | $101M | $108M | $181M | $346M | $420M | |
| Accrued Liabilities | $54M | $48M | $49M | $43M | $50M | $51M | $34M | $35M | $38M | $49M | $80M | $95M | |
| Short-term Debt | · | · | $0 | $600.0K | $4M | $0 | · | · | · | · | · | · | |
| Current Liabilities | $178M | $168M | $174M | $153M | $180M | $186M | $160M | $380M | $316M | $325M | $426M | $518M | |
| Capital Leases | $88M | $69M | $81M | $89M | $68M | $77M | $59M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $100.0K | $100.0K | $100.0K | $300.0K | $400.0K | $0 | |
| Other Non-current Liabilities | $2M | $2M | $3M | $3M | $3M | $4M | $3M | $13M | $20M | $24M | $30M | $18M | |
| Total Liabilities | $268M | $240M | $258M | $245M | $251M | $268M | $221M | $392M | $340M | $352M | $456M | $537M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $1M | $4M | |
| Total Debt | · | · | $0 | $600.0K | $4M | · | · | · | · | · | $1M | $4M | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | |
| Paid-in Capital | $213M | $208M | $205M | $201M | $196M | $194M | $190M | $187M | $186M | $186M | $184M | $184M | |
| Retained Earnings | $120M | $89M | $66M | $26M | $-26M | $-66M | $3M | $-28M | $45M | $73M | $109M | $209M | |
| Treasury Stock | $22M | $17M | $19M | $20M | $20M | $24M | $20M | $25M | $22M | $24M | $24M | $25M | |
| AOCI | $2M | $1M | $3M | $2M | $3M | $3M | $3M | $3M | $2M | $-21M | $-16M | $-9M | |
| Stockholders' Equity | $313M | $281M | $255M | $210M | $154M | $107M | $176M | $138M | $212M | $214M | $254M | $360M | |
| Liabilities + Equity | $581M | $521M | $513M | $455M | $405M | $375M | $397M | $530M | $551M | $566M | $710M | $897M | |
| Shares Outstanding | 38,198,641 | 38,230,000 | 38,074,000 | 37,961,000 | 37,854,000 | 37,552,000 | 37,679,000 | 37,335,467 | 37,093,774 | 36,924,293 | 36,872,688 | 36,808,158 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $8M | $6M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $6M | $12M | |
| Stock-based Comp | $7M | $3M | $3M | $4M | $3M | $5M | $5M | $900.0K | $2M | $2M | $900.0K | $2M | |
| Deferred Tax | $600.0K | $-500.0K | $2M | $0 | $-3M | $-500.0K | $1M | $8M | $-22M | $1M | $4M | $700.0K | |
| Amort. of Intangibles | $3M | $3M | $3M | $200.0K | $200.0K | $200.0K | $200.0K | $3M | $1M | $1M | $700.0K | $1M | |
| Restructuring | · | · | · | $100.0K | $400.0K | $400.0K | $700.0K | · | · | · | · | · | |
| Other Non-cash | $-10M | $-20M | $30M | $-37M | $-57M | $-6M | $9M | $-261M | $16M | $-39M | $170M | $19M | |
| Operating Cash Flow | $78M | $51M | $112M | $50M | $50M | $68M | $68M | $-22M | $46M | $-57M | $86M | $-100.0K | |
| CapEx | $3M | $4M | $4M | $7M | $3M | $3M | $7M | $4M | $2M | $2M | $10M | $7M | |
| Investing Cash Flow | $-7M | $-4M | $-76M | $-7M | $-3M | $-3M | $-7M | $245M | $-3M | $-3M | $-35M | $-12M | |
| Stock Issued | $3M | $2M | $600.0K | $800.0K | $5M | $3M | $2M | $5M | $2M | $0 | $0 | $300.0K | |
| Stock Repurchased | $9M | $0 | $0 | $0 | $0 | $7M | $0 | $9M | $0 | $0 | $200.0K | $0 | |
| Net Stock Activity | $-6M | $2M | $600.0K | $800.0K | $5M | $-4M | $2M | $-4M | $2M | $0 | $-200.0K | $300.0K | |
| Dividends Paid | $40M | $38M | $31M | $28M | $62M | $134M | $262M | $109M | $13M | $4M | $0 | $0 | |
| Financing Cash Flow | $-48M | $-37M | $-30M | $-30M | $-55M | $-139M | $-260M | $-115M | $-12M | $-4M | $-3M | $-2M | |
| Net Change in Cash | $23M | $10M | $6M | $13M | $-9M | $-73M | $-198M | $111M | $35M | · | · | · | |
| Taxes Paid | $24M | $18M | $24M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $75M | $47M | $108M | $43M | $46M | $66M | $62M | $-27M | $43M | $-61M | $75M | $-7M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-9M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 35.5% | 34.4% | 34.2% | 36.1% | 35.2% | 34.7% | 34.4% | 34.3% | 27.8% | 19.3% | 18.5% | 14.3% | |
| Operating Margin | 7.1% | 6.1% | 7.6% | 9.0% | 8.3% | 8.2% | 7.0% | 6.9% | 5.6% | 0.24% | -1.3% | -0.75% | |
| Net Margin | 5.2% | 4.6% | 5.5% | 6.8% | 9.7% | 6.4% | 5.1% | 25.1% | 3.2% | -1.9% | -5.4% | -1.1% | |
| Pretax Margin | 7.1% | 6.1% | 7.5% | 8.9% | 8.2% | 8.2% | 7.0% | 7.0% | 5.6% | 0.12% | -1.9% | -0.95% | |
| EBITDA Margin | 7.6% | 6.7% | 8.1% | 9.4% | 8.6% | 8.6% | 7.4% | 7.4% | 6.0% | 0.71% | -0.80% | -0.28% | |
| ROA | 13.1% | 11.8% | 14.6% | 18.3% | 26.5% | 17.0% | 10.5% | 41.6% | 7.2% | -5.1% | -12.4% | -4.1% | |
| ROE | 23.3% | 21.8% | 28.2% | 38.2% | 67.3% | 47.6% | 28.4% | 88.3% | 19.0% | -13.9% | -32.5% | -9.8% | |
| ROIC | 23.0% | 21.8% | 28.1% | 37.5% | 44.5% | 60.1% | 28.5% | 35.3% | 36.2% | -7.2% | -13.1% | -8.2% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.1 | 1.9 | 2.1 | 1.7 | 1.4 | 1.9 | 1.3 | 1.6 | 1.6 | 1.5 | 1.6 | |
| Quick Ratio | 1.2 | 1.0 | 0.9 | 0.9 | 0.7 | 0.7 | 1.2 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | |
| Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | · | · | · | · | 0.0 | 0.0 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | -19.9 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.5 | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.0 | 1.7 | 2.3 | 2.6 | 2.3 | 3.7 | |
| Inventory Turnover | 5.2 | 5.4 | 5.1 | 4.2 | 4.5 | 5.5 | 5.7 | 6.0 | 7.4 | 9.5 | 6.9 | 9.6 | |
| Receivables Turnover | 10.4 | 10.2 | 10.7 | 10.9 | 10.2 | 10.8 | 11.0 | 11.4 | 7.8 | 7.0 | 6.0 | 10.0 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.20 | $7.35 | $6.70 | $5.54 | $4.06 | $2.84 | $4.66 | $3.69 | $5.71 | $5.81 | $6.89 | $9.77 | |
| Revenue / Share | $35.91 | $34.27 | $33.36 | $30.61 | $27.98 | $27.29 | $25.12 | $23.66 | $33.65 | · | · | $92.80 | |
| Cash Flow / Share | $2.03 | $1.32 | $2.93 | $1.32 | $1.31 | $1.81 | $1.81 | $-0.59 | $1.21 | · | · | $-0.00 | |
| Cash / Share | $1.77 | $1.17 | $0.90 | $0.75 | $0.41 | $0.60 | $2.58 | $7.91 | $4.97 | $4.05 | $5.83 | $4.48 | |
| Dividend / Share | $1.04 | $1.00 | $0.80 | $0.72 | $1.64 | $3.56 | $0.48 | $7.94 | $1.85 | $0.10 | $0.00 | $0.00 | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | $0.10 | $0.00 | $0.00 | |
| EPS (TTM) | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 | $1.71 | $1.28 | $5.93 | $1.07 | $-0.88 | $2.69 | $-0.86 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.8% | 3.3% | 9.3% | 9.7% | 3.3% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 5.8% | 7.4% | 7.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.1% | -14.1% | -10.7% | -24.0% | 58.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -3.5% | -16.5% | 2.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 1.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 18.2% | -13.7% | -10.3% | -23.7% | 58.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -2.9% | -16.1% | 2.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -21.4% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.38B | $1.32B | $1.27B | $1.17B | $1.06B | $1.03B | $947M | $897M | $792M | $753M | $1.24B | $2.10B | |
| Net Income TTM | $72M | $61M | $71M | $79M | $103M | $65M | $48M | $225M | $40M | $-33M | $-100M | $-38M | |
| Market Cap | $1.12B | $948M | $1.48B | $893M | $1.55B | $1.35B | $948M | $892M | $1.23B | $324M | $317M | $497M | |
| Enterprise Value | · | · | $1.44B | $865M | $1.54B | · | · | · | · | · | $103M | $336M | |
| P/E | 15.8 | 15.7 | 21.1 | 11.4 | 15.1 | 21.0 | 19.7 | 4.0 | 31.1 | -10.0 | 3.2 | -15.7 | |
| P/S | 0.8 | 0.7 | 1.2 | 0.8 | 1.5 | 1.3 | 1.0 | 1.0 | 1.6 | 0.4 | 0.3 | 0.2 | |
| P/B | 3.6 | 3.4 | 5.8 | 4.2 | 10.1 | 12.6 | 5.4 | 6.5 | 5.8 | 1.5 | 1.2 | 1.4 | |
| P / Tangible Book | 4.5 | 4.4 | 7.9 | 4.4 | 10.5 | 13.5 | · | · | · | · | · | · | |
| P / Cash Flow | 14.3 | 18.7 | 13.2 | 17.8 | 31.1 | 19.8 | 13.9 | -40.0 | 27.1 | -5.6 | 3.7 | -4969.1 | |
| P / FCF | 14.9 | 20.2 | 13.7 | 20.9 | 33.4 | 20.6 | 15.4 | -33.3 | 28.8 | -5.3 | 4.2 | -69.0 | |
| EV / EBITDA | · | · | 14.0 | 7.9 | 16.8 | · | · | · | · | · | -7.0 | -34.9 | |
| EV / FCF | · | · | 13.4 | 20.2 | 33.1 | · | · | · | · | · | 1.4 | -46.6 | |
| EV / Revenue | · | · | 1.1 | 0.7 | 1.4 | · | · | · | · | · | 0.1 | 0.2 | |
| Dividend Yield | 3.6% | 4.0% | 2.1% | 3.1% | 4.0% | 10.0% | 27.6% | 12.2% | 1.1% | 1.1% | 0.00% | 0.00% | |
| Earnings Yield | 6.3% | 6.4% | 4.7% | 8.8% | 6.6% | 4.8% | 5.1% | 24.8% | 3.2% | -10.0% | 31.3% | -6.4% | |
| Payout Ratio | 55.9% | 62.9% | 43.3% | 35.0% | 60.5% | 205.4% | 539.4% | 48.6% | 32.2% | -11.3% | · | · | |
| Annual Payout | $40M | $38M | $31M | $28M | $62M | $134M | $262M | $109M | $13M | $4M | $0 | $0 |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $387M | $350M | $346M | $354M | $359M | $321M | $302M | $342M | $348M | $323M | $320M | $355M | $326M | $274M | $260M | $298M | |
| Cost of Revenue | $231M | $228M | $226M | $228M | $226M | $209M | $200M | $226M | $225M | $212M | $212M | $238M | $213M | $175M | $167M | $192M | |
| Gross Profit | $155M | $122M | $119M | $126M | $133M | $112M | $102M | $116M | $122M | $111M | $108M | $116M | $113M | $98M | $94M | $107M | |
| SG&A Expense | $106M | $101M | $100M | $100M | $100M | $94M | $88M | $94M | $96M | $94M | $87M | $88M | $84M | $81M | $76M | $79M | |
| Operating Income | $49M | $21M | $20M | $26M | $34M | $18M | $14M | $22M | $26M | $17M | $21M | $28M | $29M | $18M | $18M | $28M | |
| Other Non-op | $1M | $100.0K | $-100.0K | $-200.0K | $300.0K | $-100.0K | $100.0K | $0 | $-100.0K | · | · | · | · | · | · | · | |
| Pretax Income | $50M | $21M | $20M | $26M | $34M | $18M | $14M | $22M | $26M | $17M | $21M | $28M | $29M | $18M | $18M | $27M | |
| Income Tax | $13M | $5M | $5M | $7M | $9M | $5M | $4M | $5M | $6M | $4M | $6M | $7M | $7M | $4M | $4M | $7M | |
| Net Income | $37M | $17M | $15M | $19M | $25M | $14M | $11M | $17M | $20M | $13M | $15M | $21M | $22M | $13M | $14M | $20M | |
| EPS (Basic) | $0.96 | $0.42 | $0.38 | $0.48 | $0.65 | $0.35 | $0.29 | $0.44 | $0.52 | $0.34 | $0.40 | $0.54 | $0.56 | $0.35 | $0.36 | $0.53 | |
| EPS (Diluted) | $0.96 | $0.42 | $0.37 | $0.48 | $0.65 | $0.35 | $0.28 | $0.44 | $0.52 | $0.34 | $0.39 | $0.54 | $0.56 | $0.35 | $0.35 | $0.53 | |
| Shares (Basic) | 38,200,000 | 38,200,000 | · | 38,400,000 | 38,400,000 | 38,300,000 | · | 38,300,000 | 38,200,000 | 38,200,000 | · | 38,100,000 | 38,100,000 | 38,100,000 | · | 38,000,000 | |
| Shares (Diluted) | 38,200,000 | 38,300,000 | · | 38,500,000 | 38,400,000 | 38,400,000 | · | 38,400,000 | 38,400,000 | 38,400,000 | · | 38,200,000 | 38,200,000 | 38,200,000 | · | 38,100,000 | |
| EBITDA | $49M | $22M | · | $26M | $34M | $20M | · | $22M | $26M | $19M | · | $28M | $29M | $19M | · | · |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $87M | $62M | $68M | $67M | $55M | $39M | $45M | $39M | $39M | $30M | · | $34M | $45M | $48M | · | $20M | |
| Receivables | $187M | $150M | $140M | $149M | $157M | $143M | $126M | $140M | $143M | $134M | · | $137M | $140M | $114M | · | $127M | |
| Inventory | $164M | $177M | $175M | $175M | $171M | $179M | $167M | $165M | $173M | $163M | · | $154M | $164M | $166M | · | $189M | |
| Prepaid Expense | $12M | $14M | $15M | $13M | $11M | $12M | $14M | $15M | $12M | $11M | · | $13M | $10M | $7M | · | $10M | |
| Current Assets | $449M | $403M | $396M | $404M | $394M | $373M | $353M | $359M | $367M | $338M | · | $338M | $359M | $335M | · | $346M | |
| PP&E (Net) | $18M | $18M | $18M | $19M | $19M | $18M | $19M | $20M | $20M | $20M | · | $20M | $21M | $21M | · | $18M | |
| PP&E (Gross) | · | · | $65M | · | · | · | $61M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $47M | · | · | · | $42M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $41M | $41M | $41M | $41M | $41M | $40M | $40M | $40M | $40M | $40M | · | $41M | $41M | · | · | · | |
| Intangibles | $21M | $22M | $23M | $24M | $25M | $25M | $25M | $26M | $27M | $28M | · | $29M | $30M | · | · | · | |
| Other Non-current Assets | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $2M | · | $2M | $2M | · | · | · | |
| Total Assets | $628M | $581M | $581M | $602M | $586M | $537M | $521M | $532M | $542M | $517M | · | $528M | $554M | $462M | · | $474M | |
| Accounts Payable | $120M | $102M | $109M | $112M | $115M | $115M | $106M | $113M | $126M | $112M | · | $126M | $119M | $104M | · | $113M | |
| Accrued Liabilities | $66M | $59M | $54M | $58M | $57M | $51M | $48M | $50M | $56M | $51M | · | $55M | $58M | $40M | · | $45M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | $40M | $0 | · | $10M | |
| Current Liabilities | $200M | $177M | $178M | $185M | $187M | $180M | $168M | $178M | $196M | $177M | · | $195M | $231M | $156M | · | $180M | |
| Capital Leases | $84M | $83M | $88M | $100M | $92M | $66M | $69M | $72M | $74M | $78M | · | $84M | $88M | $86M | · | $90M | |
| Other Non-current Liabilities | $900.0K | $900.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $3M | $3M | · | $3M | |
| Total Liabilities | $286M | $261M | $268M | $286M | $281M | $249M | $240M | $252M | $272M | $257M | · | $282M | $322M | $245M | · | $272M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | $40M | $0 | · | · | |
| Common Stock | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | $400.0K | · | $400.0K | $400.0K | $400.0K | · | $400.0K | |
| Paid-in Capital | $215M | $214M | $213M | $212M | $211M | $209M | $208M | $206M | $205M | $205M | · | $204M | $202M | $202M | · | $200M | |
| Retained Earnings | $152M | $126M | $120M | $116M | $107M | $92M | $89M | $88M | $80M | $70M | · | $58M | $45M | $31M | · | $19M | |
| Treasury Stock | $26M | $22M | $22M | $13M | $15M | $15M | $17M | $17M | $17M | $17M | · | $19M | $19M | $19M | · | $20M | |
| AOCI | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | · | $2M | $3M | $2M | · | $2M | |
| Stockholders' Equity | $343M | $320M | $313M | $316M | $305M | $288M | $281M | $279M | $270M | $260M | $255M | $246M | $232M | $217M | $210M | $202M | |
| Liabilities + Equity | $628M | $581M | $581M | $602M | $586M | $537M | $521M | $532M | $542M | $517M | · | $528M | $554M | $462M | · | $474M | |
| Shares Outstanding | 38,108,341 | 38,261,099 | 38,198,641 | 38,494,000 | 38,373,000 | 38,361,000 | 38,230,328 | 38,230,000 | 38,187,000 | 38,181,000 | 38,074,000 | 38,063,000 | 38,031,000 | 38,017,000 | 37,961,000 | 37,958,000 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Stock-based Comp | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $500.0K | $-400.0K | $1M | $900.0K | $900.0K | $600.0K | $600.0K | $1M | $1M | |
| Deferred Tax | $-300.0K | $200.0K | $600.0K | $300.0K | $-400.0K | $100.0K | $-400.0K | $0 | $-400.0K | $300.0K | $2M | $-200.0K | $0 | $100.0K | $600.0K | $-300.0K | |
| Amort. of Intangibles | $800.0K | $800.0K | $800.0K | $800.0K | $700.0K | $800.0K | $800.0K | $800.0K | $800.0K | $800.0K | · | · | · | · | · | · | |
| Other Non-cash | · | $-14M | · | · | · | $-14M | · | · | · | $-10M | · | · | · | $13M | · | · | |
| Operating Cash Flow | $41M | $6M | $20M | $23M | $32M | $3M | $16M | $10M | $19M | $6M | $8M | $38M | $37M | $28M | $27M | $26M | |
| CapEx | $900.0K | $800.0K | $800.0K | $700.0K | $1M | $200.0K | $700.0K | $900.0K | $900.0K | $1M | $600.0K | $2M | $700.0K | $700.0K | $2M | $3M | |
| Investing Cash Flow | $-900.0K | $-800.0K | $-800.0K | $-700.0K | $-5M | $-200.0K | $-700.0K | $-900.0K | $-900.0K | $-1M | $-600.0K | $-2M | $-73M | $-700.0K | $-2M | $-3M | |
| Stock Issued | $0 | $400.0K | $500.0K | $1M | $0 | $1M | $0 | $400.0K | $700.0K | $700.0K | $200.0K | $100.0K | $200.0K | $100.0K | $100.0K | $0 | |
| Stock Repurchased | $5M | $900.0K | · | · | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-500.0K | · | · | · | $1M | · | · | · | $700.0K | · | · | · | $100.0K | · | · | |
| Dividends Paid | $11M | $11M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $8M | $8M | $8M | $8M | $7M | $7M | |
| Financing Cash Flow | $-16M | $-11M | $-19M | $-10M | $-10M | $-9M | $-10M | $-9M | $-9M | $-10M | $-7M | $-47M | $33M | $-8M | $-16M | $-26M | |
| Net Change in Cash | $25M | $-6M | $300.0K | $12M | $16M | $-6M | $6M | $100.0K | $9M | $-4M | $100.0K | $-11M | $-3M | $20M | $8M | $-4M | |
| Free Cash Flow | · | $6M | · | · | · | $3M | · | · | · | $5M | · | · | · | $28M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 40.2% | 34.8% | · | 35.6% | 37.1% | 34.9% | · | 34.0% | 35.2% | 34.3% | · | 32.8% | 34.6% | 35.9% | · | · | |
| Operating Margin | 12.8% | 5.9% | · | 7.4% | 9.3% | 5.7% | · | 6.5% | 7.6% | 5.4% | · | 8.0% | 8.9% | 6.5% | · | · | |
| Net Margin | 9.6% | 4.7% | · | 5.3% | 7.0% | 4.2% | · | 4.9% | 5.8% | 4.1% | · | 5.8% | 6.6% | 4.8% | · | · | |
| Pretax Margin | 13.0% | 5.9% | · | 7.4% | 9.4% | 5.6% | · | 6.5% | 7.6% | 5.3% | · | 7.8% | 8.8% | 6.4% | · | · | |
| EBITDA Margin | 12.8% | 6.4% | · | 7.4% | 9.3% | 6.3% | · | 6.5% | 7.6% | 6.0% | · | 8.0% | 8.9% | 6.9% | · | · | |
| ROA | 6.1% | 3.0% | · | 3.3% | 4.5% | 2.6% | · | 3.2% | 3.7% | 2.7% | · | 4.1% | 4.1% | 2.9% | · | · | |
| ROE | 11.5% | 5.5% | · | 6.3% | 8.7% | 5.0% | · | 6.4% | 8.1% | 5.5% | · | 9.2% | 10.2% | 6.8% | · | · | |
| ROIC | 10.6% | 4.8% | · | 6.0% | 8.2% | 4.7% | · | 6.0% | 7.5% | 5.1% | · | 8.6% | 8.0% | 6.2% | · | · |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | 2.3 | · | 2.2 | 2.1 | 2.1 | · | 2.0 | 1.9 | 1.9 | · | 1.7 | 1.6 | 2.2 | · | · | |
| Quick Ratio | 1.4 | 1.2 | · | 1.2 | 1.1 | 1.0 | · | 1.0 | 0.9 | 0.9 | · | 0.9 | 0.8 | 1.0 | · | · | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.0 | 0.2 | 0.0 | · | · |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | · | |
| Inventory Turnover | 1.4 | 1.3 | · | 1.3 | 1.3 | 1.2 | · | 1.4 | 1.3 | 1.3 | · | 1.4 | 1.2 | 0.9 | · | · | |
| Receivables Turnover | 2.3 | 2.4 | · | 2.4 | 2.4 | 2.3 | · | 2.5 | 2.5 | 2.6 | · | 2.7 | 2.4 | 2.4 | · | · |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $8.99 | $8.36 | · | $8.21 | $7.95 | $7.50 | · | $7.30 | $7.08 | $6.81 | · | $6.47 | $6.09 | $5.71 | · | $5.32 | |
| Revenue / Share | $10.12 | $9.15 | · | $9.18 | $9.35 | $8.36 | · | $8.92 | $9.06 | $8.42 | · | $9.28 | $8.53 | $7.17 | · | · | |
| Cash Flow / Share | · | $0.17 | · | · | · | $0.09 | · | · | · | $0.17 | · | · | · | $0.74 | · | · | |
| Cash / Share | $2.28 | $1.61 | · | $1.75 | $1.44 | $1.02 | · | $1.02 | $1.02 | $0.78 | · | $0.90 | $1.18 | $1.27 | · | · | |
| Dividend / Share | $0.28 | $0.28 | $0.26 | $0.26 | $0.26 | $0.26 | $0.25 | $0.25 | $0.25 | $0.25 | $0.20 | $0.20 | $0.20 | $0.20 | $0.18 | $0.18 | |
| EPS (TTM) | $2.23 | $1.92 | · | $1.76 | $1.72 | $1.59 | · | $1.69 | $1.79 | $1.83 | · | $1.80 | $1.79 | $1.83 | · | $2.85 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.44B | $1.41B | · | $1.34B | $1.32B | $1.31B | · | $1.33B | $1.35B | $1.32B | · | $1.21B | $1.16B | $1.15B | · | $1.17B | |
| Net Income TTM | $87M | $75M | · | $68M | $66M | $61M | · | $66M | $70M | $71M | · | $69M | $69M | $70M | · | $108M | |
| Market Cap | $1.28B | $1.21B | · | $1.41B | $1.04B | $859M | · | $1.30B | $1.20B | $1.71B | · | $1.28B | $1.06B | $1.02B | · | · | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $1.24B | $1.05B | $972M | · | · | |
| P/E | 15.0 | 16.4 | · | 20.8 | 15.7 | 14.1 | · | 20.1 | 17.5 | 24.5 | · | 18.6 | 15.5 | 14.7 | · | 9.4 | |
| P/S | 0.9 | 0.9 | · | 1.1 | 0.8 | 0.7 | · | 1.0 | 0.9 | 1.3 | · | 1.0 | 0.9 | 0.9 | · | · | |
| P/B | 3.7 | 3.8 | · | 4.5 | 3.4 | 3.0 | · | 4.7 | 4.4 | 6.6 | · | 5.2 | 4.6 | 4.7 | · | · | |
| P / Tangible Book | 4.5 | 4.7 | · | 5.6 | 4.3 | 3.8 | · | 6.1 | 5.9 | 8.9 | · | 7.2 | 6.6 | 4.7 | · | 5.0 | |
| P / Cash Flow | · | 188.4 | · | · | · | 252.7 | · | · | · | 267.1 | · | · | · | 36.1 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 1.0 | 0.9 | 0.8 | · | · | |
| Dividend Yield | 3.3% | 3.4% | · | 2.8% | 3.8% | 4.5% | · | 2.8% | 2.9% | 1.9% | · | 2.3% | 2.8% | 2.8% | · | · | |
| Earnings Yield | 6.7% | 6.1% | · | 4.8% | 6.4% | 7.1% | · | 5.0% | 5.7% | 4.1% | · | 5.4% | 6.5% | 6.8% | · | 10.6% | |
| Payout Ratio | · | 65.1% | · | · | · | 74.3% | · | · | · | 72.7% | · | · | · | 58.3% | · | · | |
| Annual Payout | $42M | $41M | · | $40M | $39M | $39M | · | $36M | $34M | $32M | · | $30M | $29M | $28M | · | $65M |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $1.38B | $1.32B | $1.27B | $1.17B | $1.06B |
| Marża Brutto % | 35.5% | 34.4% | 34.2% | 36.1% | 35.2% |
| Marża Operacyjna % | 7.1% | 6.1% | 7.6% | 9.0% | 8.3% |
| Zysk netto | $72M | $61M | $71M | $79M | $103M |
| Rozwodniony EPS | $1.85 | $1.58 | $1.84 | $2.06 | $2.71 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | · | · | 0.0 | 0.0 | 0.0 |
| Wskaźnik bieżący | 2.2 | 2.1 | 1.9 | 2.1 | 1.7 |
| Wskaźnik Szybkości | 1.2 | 1.0 | 0.9 | 0.9 | 0.7 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $75M | $47M | $108M | $43M | $46M |
Właściciele instytucjonalni (13F) 176 emitentów · $456.4M łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze
176
Wartość posiadanych akcji
$456.4M
Nowe pozycje
26
Zamknięte pozycje
26
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 26 (-7 vs poprzedni kw.) | 26 (+14 vs poprzedni kw.) | 62 (-7 vs poprzedni kw.) | 49 (+10 vs poprzedni kw.) | +613K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| FMR LLC | $107 027 898 | 3 198 682 | 23,45% | Akcje |
| BlackRock, Inc. | $53 365 159 | 1 594 894 | 11,69% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $30 430 883 | 909 426 | 6,67% | Akcje |
| VANGUARD GROUP INC | $24 111 146 | 825 159 | 5,28% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $20 292 386 | 606 467 | 4,45% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $16 697 916 | 498 975 | 3,66% | Akcje |
| STATE STREET CORP | $11 599 980 | 346 682 | 2,54% | Akcje |
| Bank of New York Mellon Corp | $10 509 968 | 314 105 | 2,30% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $10 147 715 | 303 279 | 2,22% | Akcje |
| MORGAN STANLEY | $7 496 347 | 224 038 | 1,64% | Akcje |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $7 435 280 | 222 214 | 1,63% | Akcje |
| Hillsdale Investment Management Inc. | $7 307 363 | 218 391 | 1,60% | Akcje |
| ProShare Advisors LLC | $7 097 367 | 212 115 | 1,55% | Akcje |
| GOLDMAN SACHS GROUP INC | $5 709 079 | 170 624 | 1,25% | Akcje |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $5 550 211 | 165 876 | 1,22% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $5 327 300 | 159 214 | 1,17% | Akcje |
| NORTHERN TRUST CORP | $5 059 788 | 151 219 | 1,11% | Akcje |
| ALGERT GLOBAL LLC | $4 737 735 | 141 594 | 1,04% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $4 348 027 | 129 947 | 0,95% | Akcje |
| Nuveen, LLC | $4 186 682 | 125 125 | 0,92% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $4 146 960 | 123 938 | 0,91% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $3 988 967 | 119 216 | 0,87% | Akcje |
| Edgestream Partners, L.P. | $3 847 164 | 114 978 | 0,84% | Akcje |
| PANAGORA ASSET MANAGEMENT INC | $3 462 642 | 103 486 | 0,76% | Akcje |
| BANK OF AMERICA CORP /DE/ | $3 367 046 | 100 629 | 0,74% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $3 335 929 | 99 699 | 0,73% | Akcje |
| CITADEL ADVISORS LLC | $3 268 540 | 97 685 | 0,72% | Akcje |
| BARCLAYS PLC | $3 144 136 | 93 967 | 0,69% | Akcje |
| MERITAGE PORTFOLIO MANAGEMENT | $3 127 913 | 107 047 | 0,69% | Akcje |
| D. E. Shaw & Co., Inc. | $3 065 170 | 91 607 | 0,67% | Akcje |
| KING LUTHER CAPITAL MANAGEMENT CORP | $2 844 133 | 85 001 | 0,62% | Akcje |
| CAPTRUST FINANCIAL ADVISORS | $2 814 722 | 84 122 | 0,62% | Akcje |
| HSBC HOLDINGS PLC | $2 757 154 | 81 296 | 0,60% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $2 685 433 | 80 258 | 0,59% | Akcje |
| SEIZERT CAPITAL PARTNERS, LLC | $2 661 174 | 79 533 | 0,58% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $2 529 308 | 75 592 | 0,55% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $2 195 779 | 65 624 | 0,48% | Akcje |
| TWO SIGMA ADVISERS, LP | $2 077 542 | 71 100 | 0,46% | Akcje |
| J. Goldman & Co LP | $2 057 288 | 61 485 | 0,45% | Akcje |
| Trexquant Investment LP | $1 992 041 | 59 535 | 0,44% | Akcje |
| LAZARD ASSET MANAGEMENT LLC | $1 985 918 | 59 352 | 0,44% | Akcje |
| Quantinno Capital Management LP | $1 958 715 | 58 539 | 0,43% | Akcje |
| Walleye Capital LLC | $1 923 448 | 57 485 | 0,42% | Akcje |
| FIRST TRUST ADVISORS LP | $1 810 754 | 54 117 | 0,40% | Akcje |
| NORGES BANK | $1 766 688 | 52 800 | 0,39% | Akcje |
| TEACHER RETIREMENT SYSTEM OF TEXAS | $1 671 193 | 49 946 | 0,37% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $1 582 056 | 47 282 | 0,35% | Akcje |
| Laurus Investment Counsel Inc. | $1 437 942 | 45 620 | 0,32% | Akcje |
| Grandeur Peak Global Advisors, LLC | $1 408 298 | 42 089 | 0,31% | Akcje |
| Swiss National Bank | $1 281 518 | 38 300 | 0,28% | Akcje |
Insiderzy spółki 39 insiderów · 24 dyrektorzy generalni · 12 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Anesa Chaibi | Chief Executive Officer | 2 marca 2026 F | 52 404 | 0 | 0 | $0 |
| Barry Litwin | Chief Executive Officer | 28 lutego 2024 A | 150 827 | 0 | 0 | $0 |
| Thomas Eugene Clark | SVP & Chief Financial Officer | 3 września 2026 J | 68 355 | 0 | 1 | $-684 950 |
| Steven M Goldschein | Senior Vice President and CFO | 28 czerwca 2006 M | 116 000 | 0 | 0 | $0 |
| Simon Taylor | President, EU Tech Prod Group | 7 lipca 2016 D | 20 794 | 0 | 0 | $0 |
| Thomas Axmacher | VP & Controller | 3 września 2027 J | 6 084 | 0 | 2 | $-108 556 |
| Alex Tomey | SVP & Chief Merchandising Ofc. | 3 września 2026 J | 24 781 | 0 | 0 | $0 |
| Lisa Armstrong | SVP & Chief Marketing Officer | 27 sierpnia 2026 F | 18 275 | 0 | 0 | $0 |
| Storch Adina | SVP & General Counsel | 27 sierpnia 2026 F | 33 353 | 0 | 0 | $0 |
| Manoj Shetty | SVP & Chief Information Ofc. | 27 sierpnia 2026 F | 33 757 | 0 | 0 | $0 |
| Claudia Hughes | SVP & Chief Sales Officer | 24 sierpnia 2026 P | 32 301 | 9 | 3 | $-251 374 |
| Ann N Miller | SVP & Chief HR Officer | 13 lutego 2026 A | 6 295 | 0 | 0 | $0 |
| Donna Fielding | Chief Human Resources Officer | 27 sierpnia 2025 F | 23 030 | 0 | 0 | $0 |
| Robert Leeds | Vice Chairman | 14 marca 2024 S | 139 800 | 0 | 0 | $0 |
| Klaus Werner | SVP & Chief Marketing Officer | 21 lutego 2023 A | 12 991 | 0 | 0 | $0 |
| Ritesh Chaturbedi | SVP & Chief Operations Officer | 3 marca 2021 J | 8 831 | 0 | 0 | $0 |
| Eric Lerner | SVP & General Counsel | 21 lutego 2021 A | 19 940 | 0 | 0 | $0 |
| David Kipe | SVP & Chief Operations Officer | 17 stycznia 2019 A | 5 974 | 0 | 0 | $0 |
| Perminder Dale | Chief Exec of EU Tech Prod Grp | 5 stycznia 2015 D | 40 241 | 0 | 0 | $0 |
| Benjamin White | Vice Pres & Internal Auditor | 1 marca 2012 A | · | 0 | 0 | $0 |
| Curt Rush | General Counsel & Secretary | 1 marca 2012 A | 0 | 0 | 0 | $0 |
| David Sprosty | Chief Executive NA Tech Group | 3 października 2011 A | 100 000 | 0 | 0 | $0 |
| Gilbert Fiorentino | Chief Exec of Tech. Products | 1 kwietnia 2010 M | 864 267 | 0 | 0 | $0 |
| Michael J Speiller | Vice President and Controller | 29 czerwca 2006 M | 24 050 | 0 | 0 | $0 |
| Paul S Pearlman | Dyrektor | 1 czerwca 2026 A | 17 275 | 0 | 0 | $0 |
| Gary S Michel | Dyrektor | 1 czerwca 2026 A | 7 007 | 0 | 0 | $0 |
| Robert Rosenthal | Dyrektor | 1 czerwca 2026 A | 97 086 | 0 | 0 | $0 |
| Chad Lindbloom | Dyrektor | 1 czerwca 2026 A | 16 847 | 0 | 0 | $0 |
| Thomas Suozzi | Dyrektor | 5 czerwca 2023 A | 2 041 | 0 | 0 | $0 |
| Lawrence P Reinhold | Dyrektor | 6 czerwca 2022 A | 34 227 | 0 | 0 | $0 |
| Stacy S Dick | Dyrektor | 5 czerwca 2017 A | 47 401 | 0 | 0 | $0 |
| Ann R Leven | Dyrektor | 12 czerwca 2008 A | 5 228 | 0 | 0 | $0 |
| Christopher Longhito | · | 27 marca 2026 M | 0 | 0 | 14 | $-770 026 |
| Richard Leeds | · | 26 listopada 2024 S | 0 | 0 | 0 | $0 |
| Bruce Leeds | · | 26 listopada 2024 S | 0 | 0 | 0 | $0 |
| Robert Dooley | · | 3 kwietnia 2021 F | 88 749 | 0 | 0 | $0 |
| Marie Adler-Kravecas | · | 5 czerwca 2017 A | 28 173 | 0 | 0 | $0 |
| Robert Leeds 2004 Irrevocable Trust | · | 2 listopada 2006 G | 0 | 0 | 0 | $0 |
| Bruce Leeds 2005 Irrevocable Trust | · | 2 listopada 2006 G | 0 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 36 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| ABLS · Abacus FCF ETF Trust | 0,56% | 73 NS | 31 lipca 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0,29% | 5 049 NS | 31 lipca 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,14% | 52 142 NS | 31 lipca 2026 | N-PORT |
| FYT · First Trust Exchange-Traded AlphaDE… | 0,13% | 7 008 NS | 31 lipca 2026 | N-PORT |
| VFQY · VANGUARD WELLINGTON FUND | 0,08% | 11 713 SH | 19 sierpnia 2026 | Dziennie |
| EBIT · Harbor ETF Trust | 0,08% | 264 NS | 31 lipca 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0,06% | 45 318 NS | 31 lipca 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0,06% | 12 111 SH | 19 sierpnia 2026 | Dziennie |
| IWO · iShares Trust | 0,04% | 144 213 SH | 11 września 2026 | Dziennie |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,03% | 16 088 SH | 19 sierpnia 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,03% | 123 343 NS | 31 lipca 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,03% | 1 212 NS | 31 lipca 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,02% | 3 443 NS | 31 lipca 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,02% | 86 138 SH | 19 sierpnia 2026 | Dziennie |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,02% | 12 312 SH | 2 października 2026 | Dziennie |
| IWM · iShares Trust | 0,02% | 381 839 SH | 11 września 2026 | Dziennie |
| RSSL · Global X Funds | 0,02% | 7 126 NS | 31 lipca 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,01% | 851 SH | 2 października 2026 | Dziennie |
| ISCG · iShares Trust | 0,01% | 3 105 SH | 11 września 2026 | Dziennie |
| WSML · iShares Trust | 0,01% | 1 817 SH | 11 września 2026 | Dziennie |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 157 917 SH | 19 sierpnia 2026 | Dziennie |
| VIS · VANGUARD WORLD FUND | 0,01% | 22 879 SH | 19 sierpnia 2026 | Dziennie |
| FIDU · FIDELITY COVINGTON TRUST | 0,01% | 6 198 NS | 31 lipca 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,01% | 1 146 NS | 31 lipca 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,00% | 3 065 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 42 230 NS | 31 lipca 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 2 749 NS | 31 lipca 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,00% | 8 842 NS | 31 lipca 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 22 790 SH | 11 września 2026 | Dziennie |
| DFUS · Dimensional ETF Trust | 0,00% | 5 375 NS | 31 lipca 2026 | N-PORT |
| IWV · iShares Trust | 0,00% | 4 063 SH | 3 września 2026 | Dziennie |
| TILT · FlexShares Trust | 0,00% | 340 NS | 31 lipca 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 433 860 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1 103 SH | 19 sierpnia 2026 | Dziennie |
| ISCB · iShares Trust | · | 774 SH | 11 września 2026 | Dziennie |
| ISCV · iShares Trust | · | 1 863 SH | 11 września 2026 | Dziennie |
GIC Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
ocena · 8 analityków
SPRZEDAJ
Średni cel
$40.00
-8,3%
0 0,0%
Mocne kupno
0 0,0%
Kup
3 37,5%
Trzymaj
4 50,0%
Sprzedaj
1 12,5%
Mocna sprzedaż
12-miesięczny cel cenowy
1 analityków · 2026-09-28Średnia cel $40.00 -8,3%
Niski$40.00
Średnia$40.00
Wysoki$40.00
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| GIC | $1.12B | 15.8 | 4.8% | 5.2% | 23.3% | 35.5% |
| DNOW | $2.47B | -17.4 | 18.8% | -3.2% | -5.3% | 17.0% |
| BCC | $2.66B | 20.8 | -4.8% | 2.1% | 6.3% | · |
| CTOS | $1.31B | -41.1 | 7.9% | -1.6% | -3.9% | 21.2% |
| FTAI | · | · | · | · | · | · |
| WLFC | $1.03B | 8.8 | 28.3% | 15.6% | 17.8% | · |
| DSGR | $1.26B | 152.2 | 9.8% | 0.42% | 1.3% | 33.4% |
| KRT | $451M | 14.5 | 10.7% | 6.7% | 20.6% | 36.8% |
| NPKI | $1.07B | 26.5 | 27.4% | 14.1% | 11.5% | · |
| TRNS | $666M | 125.1 | 19.2% | 1.6% | 1.8% | 32.6% |
| BXC | $478M | 3037.5 | 0.05% | 0.01% | 0.04% | 15.3% |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Ramp pozyskuje 750 mln USD przy wycenie 44 mld USD, gdy inwestorzy łakną fintechów z historią AI
Yahoo Finance · 3 miesiące, 4 tygodnie temu
Anthropic osiąga wycenę 965 mld USD po pozyskaniu 65 mld USD na ekspansję AI
Yahoo Finance · 4 miesiące temu
Indyjski Skyroot staje się pierwszym startupem kosmicznym wartym 1 miliard dolarów dzięki wsparciu GIC, Sherpalo, Blackrock
Yahoo Finance · 4 miesiące, 3 tygodnie temu
Anthropic Wchodzi w Wspólne Przedsięwzięcie o Wartości 1,5 Miliarda USD, w Które Wchodzą Goldman i Blackstone
ZeroHedge · 5 miesięcy temu
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Źródło: SEC 10-Q złożone Sie 4, 2026