BCPC Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji8
Data ex-dywidendy
Podział
Typ
21 stycznia 2010
3-for-2
Naprzód
22 stycznia 2007
3-for-2
Naprzód
23 stycznia 2006
3-for-2
Naprzód
21 stycznia 2005
3-for-2
Naprzód
4 czerwca 1998
3-for-2
Naprzód
4 października 1994
3-for-2
Naprzód
30 grudnia 1991
4-for-3
Naprzód
31 grudnia 1990
5-for-4
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
06
Przychody$1.04B2016-12-31 → 2025-12-31
EPS$4.752016-12-31 → 2025-12-31
Wolny przepływ pieniężny·2016-12-31 → 2022-12-31
Marża netto15.1%2016-12-31 → 2025-12-31
Wycena i wskaźniki07–12
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BCPC
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
32.7średnia z 5 lat ≈42.6
≈42.6
32.2
Zawyżona wycena
P/S (TTM)
4.9średnia z 5 lat ≈5.3
≈5.3
3.4
Zawyżona wycena
P/B (MRQ)
4.1średnia z 5 lat ≈4.7
≈4.7
4.1
Wartość godziwa
Price / Cash Flow (Cena / Przepływy pieniężne)
24.7średnia z 5 lat ≈28.0
≈28.0
16.9
Zawyżona wycena
Cena / Wartość księgowa materialna (MRQ)
4.5średnia z 5 lat ≈29.1
≈29.1
·
·
PEG Ratio (Współczynnik PEG)
≈2.6
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy0.53%
Wskaźnik Wypłaty Dywidendy18.3%
Zannualizowane wypłaty≈$0.96Płatne rocznie
CAGR dywidendy 5-letni≈10.6%Na akcję, skorygowane o podział
Seria wzrostów≈16Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Gru 23, 2025
$0,96
USD
≈0.61%
Gru 26, 2024
$0,87
USD
≈0.52%
Gru 26, 2023
$0,79
USD
≈0.53%
Gru 23, 2022
$0,71
USD
≈0.58%
Gru 27, 2021
$0,64
USD
≈0.39%
Gru 24, 2020
$0,58
USD
≈0.51%
Gru 27, 2019
$0,52
USD
≈0.52%
Gru 24, 2018
$0,47
USD
≈0.64%
Gru 26, 2017
$0,42
USD
≈0.53%
Gru 22, 2016
$0,38
USD
≈0.47%
Gru 23, 2015
$0,34
USD
≈0.54%
Gru 24, 2014
$0,30
USD
≈0.45%
Gru 19, 2013
$0,26
USD
≈0.45%
Gru 12, 2012
$0,22
USD
≈0.62%
Gru 12, 2011
$0,18
USD
≈0.44%
Gru 17, 2010
$0,15
USD
≈0.67%
Gru 28, 2009
$0,07
USD
≈0.32%
Gru 18, 2008
$0,07
USD
≈0.44%
Gru 18, 2007
$0,07
USD
≈0.50%
Gru 27, 2006
$0,04
USD
≈0.34%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie0.30%
Następny raportPaź 19, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$1.49
$1.42
4.7%
31 marca 2026
$1.33
$1.36
-2.0%
31 grudnia 2025
$1.31
$1.31
-0.05%
30 września 2025
$1.35
$1.34
1.0%
30 czerwca 2025
$1.27
$1.27
-0.39%
31 marca 2025
$1.22
$1.24
-1.6%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.04B
$954M
$922M
$942M
$799M
$704M
$644M
$644M
$595M
$553M
$552M
$541M
Cost of Revenue
$667M
$617M
$620M
$662M
$556M
$480M
$432M
$439M
$406M
$372M
$384M
$397M
Gross Profit
$371M
$336M
$302M
$280M
$243M
$224M
$211M
$204M
$189M
$181M
$168M
$144M
R&D Expense
$19M
$17M
$15M
$12M
$14M
$10M
$11M
$12M
$9M
$7M
$6M
$5M
SG&A Expense
$67M
$68M
$53M
$56M
$42M
$44M
$37M
$28M
$28M
$28M
$22M
$21M
Operating Expenses
$161M
$153M
$143M
$135M
$116M
$113M
$109M
$97M
$92M
$90M
$74M
$62M
Operating Income
$209M
$183M
$159M
$145M
$128M
$111M
$103M
$107M
$97M
$91M
$94M
$82M
Interest Expense
·
·
·
·
·
·
·
·
$8M
$7M
$7M
$5M
Interest Income
·
·
·
·
·
·
·
·
$12.0K
$9.0K
$9.0K
$64.0K
Other Non-op
$-77.0K
$72.0K
$681.0K
$-1M
$187.0K
$-291.0K
$-116.0K
$-459.0K
$-883.0K
$-648.0K
$-309.0K
$-10.0K
Pretax Income
$199M
$166M
$137M
$134M
$125M
$106M
$96M
$99M
$88M
$83M
$87M
$77M
Income Tax
$44M
$38M
$29M
$28M
$29M
$22M
$17M
$20M
$-2M
$27M
$27M
$24M
Net Income
$155M
$128M
$109M
$105M
$96M
$85M
$80M
$79M
$90M
$56M
$60M
$53M
EPS (Basic)
$4.80
$3.97
$3.38
$3.29
$2.98
$2.63
$2.48
$2.45
$2.83
$1.78
$1.92
$1.74
EPS (Diluted)
$4.75
$3.93
$3.35
$3.25
$2.94
$2.60
$2.45
$2.42
$2.79
$1.75
$1.89
$1.69
Shares (Basic)
32,265,000
32,332,000
32,108,000
32,019,000
32,215,000
32,176,000
32,136,000
32,093,000
31,839,000
31,521,667
31,158,142
30,381,310
Shares (Diluted)
32,604,000
32,718,000
32,448,000
32,393,000
32,672,000
32,503,000
32,505,000
32,445,000
32,230,000
31,922,638
31,635,638
31,171,722
EBITDA
$255M
$231M
$214M
$197M
$176M
$162M
$148M
$152M
$142M
$137M
$134M
$113M
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$75M
$50M
$64M
$67M
$103M
$85M
$66M
$54M
$40M
$39M
$85M
$50M
Receivables
$144M
$120M
$125M
$132M
$117M
$98M
$93M
$100M
$91M
$83M
$60M
$72M
Inventory
$131M
$131M
$110M
$120M
$91M
$71M
$84M
$67M
$61M
$57M
$46M
$50M
Prepaid Expense
·
·
·
·
·
·
·
$4M
$5M
$4M
$3M
$5M
Other Current Assets
$6M
$6M
$7M
$7M
$4M
$3M
$2M
$1M
$2M
$4M
$3M
$3M
Current Assets
$366M
$314M
$314M
$336M
$322M
$267M
$255M
$226M
$199M
$188M
$198M
$181M
PP&E (Net)
$307M
$282M
$276M
$271M
$238M
$228M
$217M
$191M
$190M
$166M
$159M
$132M
PP&E (Gross)
$564M
$511M
$489M
$461M
$408M
$378M
$343M
$304M
$286M
$245M
$230M
$195M
Accum. Depreciation
$258M
$229M
$213M
$189M
$171M
$150M
$126M
$113M
$96M
$79M
$71M
$64M
Goodwill
$816M
$780M
$779M
$770M
$524M
$529M
$524M
$448M
$441M
$440M
$384M
$384M
Intangibles
$133M
$132M
$191M
$213M
$95M
$122M
$144M
$109M
$128M
$147M
$135M
$160M
Other Non-current Assets
$18M
$17M
$17M
$15M
$12M
$11M
$9M
$7M
$5M
$7M
$4M
$4M
Total Assets
$1.69B
$1.58B
$1.60B
$1.62B
$1.20B
$1.17B
$1.16B
$981M
$964M
$949M
$880M
$862M
Accrued Liabilities
$49M
$44M
$41M
$37M
$43M
$30M
$25M
$22M
$23M
$15M
$13M
$16M
Current Liabilities
$176M
$158M
$148M
$140M
$144M
$94M
$92M
$82M
$108M
$101M
$81M
$96M
Capital Leases
$11M
$13M
$15M
$14M
$5M
$4M
$5M
$0
·
·
·
·
Deferred Tax
$54M
$44M
$52M
$63M
$46M
$51M
$56M
$44M
$49M
$74M
$67M
$71M
Other Non-current Liabilities
·
·
·
$27M
$14M
·
·
·
·
·
·
·
Total Liabilities
$429M
$425M
$543M
$686M
$322M
$338M
$412M
$290M
$347M
$428M
$416M
$470M
Long-term Debt
·
·
·
·
·
·
·
$156M
$35M
$261M
$261M
$298M
Total Debt
·
·
·
·
·
·
$2M
$156M
$219M
$261M
$35M
$35M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Paid-in Capital
$92M
$174M
$146M
$129M
$148M
$165M
$174M
$165M
$152M
$138M
$123M
·
Retained Earnings
$1.12B
$997M
$897M
$814M
$732M
$657M
$591M
$528M
$465M
$388M
$344M
$295M
Treasury Stock
·
·
·
·
·
$8M
$18M
$56.0K
$0
$0
$74.0K
$0
AOCI
$42M
$-24M
$9M
$-7M
$-5M
$4M
$-6M
$-4M
$-2M
$-7M
$-5M
$-3M
Stockholders' Equity
$1.26B
$1.15B
$1.05B
$938M
$877M
$828M
$744M
$692M
$617M
$521M
$464M
$392M
Liabilities + Equity
$1.69B
$1.58B
$1.60B
$1.62B
$1.20B
$1.17B
$1.16B
$981M
$964M
$949M
$880M
$862M
Shares Outstanding
32,058,121
32,527,244
32,254,728
32,152,787
32,287,150
32,372,621
32,405,796
32,256,209
32,019,605
31,757,861
31,527,360
30,845,586
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$46M
$48M
$55M
$52M
$49M
$51M
$46M
$45M
$44M
$46M
$40M
$31M
Stock-based Comp
$18M
$17M
$16M
$13M
$11M
$8M
$8M
$6M
$6M
$7M
$7M
$5M
Deferred Tax
$6M
$-7M
$-11M
$-8M
$-6M
$-5M
$-4M
$-5M
$-29M
$-7M
$-3M
$-11M
Amort. of Intangibles
$17M
$19M
$28M
$27M
$25M
$28M
$26M
$25M
$27M
$30M
$26M
$19M
Other Non-cash
$-8M
$-4M
$15M
$-24M
$11M
$11M
$-5M
$-6M
$-1M
$5M
$168.0K
$9M
Operating Cash Flow
$217M
$182M
$184M
$139M
$161M
$150M
$124M
$119M
$111M
$108M
$104M
$85M
CapEx
·
·
·
$49M
$36M
$32M
$26M
$19M
$28M
$23M
$41M
$13M
Investing Cash Flow
$-44M
$-60M
$-35M
$-416M
$-35M
$-35M
$-156M
$-32M
$-43M
$-134M
$-42M
·
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$0
$350M
Net Debt Issued
·
·
·
·
·
·
·
$-220M
$-43M
$-35M
$-35M
$332M
Stock Repurchased
$108M
$6M
$4M
$35M
$35M
$13M
$21M
$1M
$2M
$2M
$1M
$1M
Net Stock Activity
$-108M
$-6M
$-4M
$-35M
$-35M
$-13M
$-21M
$-1M
$-2M
$-2M
$-1M
$-1M
Dividends Paid
$28M
$26M
$23M
$21M
$19M
$17M
$15M
$13M
$12M
$11M
$9M
$8M
Financing Cash Flow
$-153M
$-134M
$-153M
$247M
$-102M
$-101M
$43M
$-71M
$-69M
$-19M
$-26M
·
Net Change in Cash
$25M
$-15M
$-2M
$-37M
$19M
$19M
$11M
$14M
$2M
$-46M
$35M
$-158M
Taxes Paid
$38M
$43M
$36M
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
·
·
$89M
$124M
$118M
$99M
$100M
$83M
$85M
$63M
$72M
Levered FCF
·
·
·
·
·
·
·
·
$75M
$80M
$58M
$69M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
35.7%
35.2%
32.8%
29.8%
30.4%
31.8%
32.8%
31.7%
31.8%
32.7%
30.4%
26.6%
Operating Margin
20.2%
19.2%
17.3%
15.4%
16.0%
15.8%
15.9%
16.7%
16.4%
16.4%
17.0%
15.2%
Net Margin
14.9%
13.5%
11.8%
11.2%
12.0%
12.0%
12.4%
12.2%
15.1%
10.1%
10.8%
9.8%
Pretax Margin
19.2%
17.4%
14.9%
14.2%
15.7%
15.1%
15.0%
15.4%
14.9%
15.0%
15.8%
14.2%
EBITDA Margin
24.6%
24.2%
23.2%
20.9%
22.1%
23.1%
23.1%
23.7%
23.8%
24.8%
24.2%
20.8%
ROA
9.5%
8.1%
6.7%
7.5%
8.1%
7.3%
7.5%
8.1%
9.4%
6.1%
6.9%
8.5%
ROE
12.3%
11.0%
10.4%
11.5%
10.9%
10.3%
10.8%
11.4%
15.8%
11.4%
14.0%
14.6%
ROIC
13.0%
12.3%
11.9%
12.2%
11.2%
10.7%
11.3%
10.1%
11.8%
7.8%
12.9%
13.2%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.1
2.0
2.1
2.4
2.2
2.8
2.8
2.8
1.8
1.9
2.5
1.9
Quick Ratio
1.2
1.1
1.3
1.4
1.5
1.9
1.7
1.9
1.2
1.2
1.8
1.3
Debt / Equity
·
·
·
·
·
·
0.0
0.2
0.4
0.5
0.1
0.1
LT Debt / Equity
·
·
·
·
·
·
·
0.2
0.3
0.4
·
·
Interest Coverage
·
·
·
·
·
·
·
·
12.9
12.5
14.3
16.0
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.6
0.6
0.7
0.7
0.6
0.6
0.7
0.6
0.6
0.6
0.9
Inventory Turnover
5.1
5.1
5.4
6.3
6.9
6.2
5.7
6.9
6.9
7.2
8.0
10.7
Receivables Turnover
7.9
7.8
7.2
7.6
7.4
7.3
6.7
6.7
6.8
7.7
8.3
9.7
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$39.22
$35.35
$32.68
$29.18
$27.16
$25.58
$23.09
$21.44
$19.27
$16.41
$14.71
$12.71
Revenue / Share
$31.81
$29.15
$28.43
$29.09
$24.46
$21.65
$19.80
$19.84
$18.45
$17.33
$17.46
$17.37
Cash Flow / Share
$6.64
$5.56
$5.66
$4.28
$4.91
$4.63
$3.83
$3.66
$3.43
$3.37
$3.28
$2.74
Cash / Share
$2.33
$1.52
$2.00
$2.07
$3.20
$2.61
$2.04
$1.68
$1.26
$1.22
$2.69
$1.63
Dividend / Share
$0.96
$0.87
$0.79
$0.71
·
·
·
·
·
·
·
·
EPS (TTM)
$4.75
$3.93
$3.35
$3.25
$2.94
$2.60
$2.45
$2.42
$2.79
$1.75
$1.89
$1.69
Stopy Wzrostu10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
8.8%
3.4%
-2.1%
17.9%
13.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.2%
6.1%
9.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
20.9%
17.3%
3.1%
10.5%
13.1%
·
·
·
·
·
·
·
EPS CAGR 3Y
13.5%
10.2%
8.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
20.5%
18.4%
3.0%
9.6%
13.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
13.7%
10.2%
8.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
12.8%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
11.1%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.04B
$954M
$922M
$942M
$799M
$704M
$644M
$644M
$595M
$553M
$552M
$541M
Net Income TTM
$155M
$128M
$109M
$105M
$96M
$85M
$80M
$79M
$90M
$56M
$60M
$53M
Market Cap
$4.92B
$5.30B
$4.80B
$3.93B
$5.44B
$3.73B
$3.27B
$2.53B
$2.58B
$2.67B
$1.92B
$2.06B
Enterprise Value
·
·
·
·
·
·
$3.21B
$2.63B
$2.76B
$2.89B
$1.87B
$2.04B
P/E
32.3
41.5
44.4
37.6
57.3
44.3
41.5
32.4
28.9
48.0
32.2
39.4
P/S
4.7
5.6
5.2
4.2
6.8
5.3
5.1
3.9
4.3
4.8
3.5
3.8
P/B
3.9
4.6
4.6
4.2
6.2
4.5
4.4
3.7
4.2
5.1
4.1
5.2
P / Tangible Book
16.0
22.3
57.2
·
21.1
21.1
·
·
·
·
·
·
P / Cash Flow
22.7
29.1
26.1
28.3
33.9
24.8
26.3
21.3
23.3
24.8
18.5
24.1
P / FCF
·
·
·
43.9
43.8
31.5
33.2
25.4
31.1
31.5
30.7
28.5
EV / EBITDA
·
·
·
·
·
·
21.6
17.2
19.5
21.1
13.9
18.1
EV / FCF
·
·
·
·
·
·
32.5
26.4
33.2
34.1
29.9
28.3
EV / Revenue
·
·
·
·
·
·
5.0
4.1
4.6
5.2
3.4
3.8
Dividend Yield
0.58%
0.48%
0.48%
0.53%
0.34%
0.45%
0.46%
0.53%
0.47%
0.40%
0.48%
0.38%
Earnings Yield
3.1%
2.4%
2.2%
2.7%
1.7%
2.3%
2.4%
3.1%
3.5%
2.1%
3.1%
2.5%
Payout Ratio
18.3%
19.9%
21.1%
19.7%
19.5%
19.7%
19.0%
17.1%
13.4%
19.1%
15.5%
14.9%
Annual Payout
$28M
$26M
$23M
$21M
$19M
$17M
$15M
$13M
$12M
$11M
$9M
$8M
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$284M
$271M
$264M
$268M
$255M
$251M
$240M
$240M
$234M
$240M
$229M
$230M
$231M
$233M
$233M
$244M
Cost of Revenue
$180M
$170M
$170M
$172M
$162M
$162M
$154M
$155M
$151M
$158M
$154M
$153M
$154M
$159M
$164M
$176M
Gross Profit
$104M
$101M
$94M
$95M
$93M
$88M
$86M
$85M
$83M
$82M
$75M
$77M
$77M
$73M
$69M
$68M
R&D Expense
$5M
$6M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
SG&A Expense
$19M
$18M
$17M
$17M
$18M
$16M
$17M
$17M
$15M
$18M
$13M
$11M
$12M
$17M
$14M
$15M
Operating Expenses
$44M
$45M
$42M
$41M
$42M
$37M
$39M
$37M
$37M
$40M
$37M
$33M
$35M
$39M
$35M
$35M
Operating Income
$59M
$56M
$52M
$55M
$51M
$51M
$47M
$48M
$46M
$42M
$38M
$44M
$43M
$34M
$33M
$34M
Other Non-op
$498.0K
$-891.0K
$-355.0K
$94.0K
$335.0K
$-151.0K
$-141.0K
$-28.0K
$-331.0K
$572.0K
$223.0K
$-545.0K
$727.0K
$276.0K
$-2M
$1M
Pretax Income
$58M
$53M
$50M
$52M
$49M
$48M
$44M
$44M
$41M
$37M
$33M
$36M
$38M
$29M
$26M
$31M
Income Tax
$13M
$12M
$11M
$12M
$11M
$11M
$11M
$10M
$9M
$8M
$7M
$7M
$8M
$6M
$4M
$6M
Net Income
$45M
$40M
$39M
$40M
$38M
$37M
$34M
$34M
$32M
$29M
$27M
$29M
$30M
$23M
$21M
$25M
EPS (Basic)
$1.40
$1.26
$1.23
$1.25
$1.18
$1.14
$1.05
$1.05
$0.99
$0.90
$0.82
$0.91
$0.94
$0.71
$0.67
$0.79
EPS (Diluted)
$1.39
$1.25
$1.21
$1.24
$1.17
$1.13
$1.03
$1.03
$0.98
$0.89
$0.82
$0.90
$0.93
$0.70
$0.66
$0.78
Shares (Basic)
31,902,000
31,937,000
·
32,265,000
32,354,000
32,440,000
·
32,373,000
32,310,000
32,251,000
·
32,116,000
32,110,000
32,078,000
·
32,010,000
Shares (Diluted)
32,200,000
32,284,000
·
32,595,000
32,682,000
32,807,000
·
32,783,000
32,649,000
32,627,000
·
32,476,000
32,434,000
32,415,000
·
32,367,000
EBITDA
$71M
$68M
·
$66M
$63M
$62M
·
$59M
$58M
$55M
·
$57M
$56M
$48M
·
$48M
Bilans24
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$63M
$73M
$75M
$65M
$65M
$50M
$50M
$74M
$64M
$60M
·
$77M
$67M
$60M
·
$56M
Receivables
$149M
$154M
$144M
$132M
$136M
$130M
$120M
$121M
$123M
$140M
$125M
$129M
$125M
$131M
·
$141M
Inventory
$162M
$147M
$131M
$132M
$148M
$145M
$131M
$119M
$117M
$110M
·
$116M
$125M
$125M
·
$139M
Other Current Assets
$5M
$6M
$6M
$6M
$6M
$7M
$6M
$5M
$6M
$7M
·
$7M
$7M
$8M
·
$6M
Current Assets
$388M
$389M
$366M
$344M
$365M
$340M
$314M
$326M
$320M
$325M
·
$341M
$337M
$336M
·
$368M
PP&E (Net)
$305M
$303M
$307M
$298M
$290M
$284M
$282M
$277M
$273M
$274M
·
$269M
$271M
$276M
·
$260M
PP&E (Gross)
$575M
$567M
$564M
$549M
$535M
$520M
$511M
$503M
$492M
$493M
·
$475M
$472M
$472M
·
$442M
Accum. Depreciation
$270M
$264M
$258M
$251M
$244M
$237M
$229M
$225M
$220M
$218M
·
$206M
$201M
$196M
·
$182M
Goodwill
$809M
$811M
$816M
$816M
$816M
$793M
$780M
$781M
$770M
$772M
$779M
$767M
$774M
$774M
$770M
$749M
Intangibles
$124M
$128M
$133M
$136M
$139M
$166M
$132M
$178M
$176M
$182M
·
$192M
$203M
$209M
·
$227M
Other Non-current Assets
$19M
$19M
$18M
$18M
$18M
$17M
$17M
$18M
$18M
$17M
·
$16M
$16M
$16M
·
$15M
Total Assets
$1.69B
$1.69B
$1.69B
$1.66B
$1.68B
$1.62B
$1.58B
$1.60B
$1.57B
$1.59B
·
$1.60B
$1.62B
$1.63B
·
$1.63B
Accrued Liabilities
$52M
$52M
$49M
$49M
$48M
$44M
$44M
$40M
$37M
$38M
·
$43M
$41M
$43M
·
$50M
Current Liabilities
$146M
$153M
$176M
$126M
$138M
$140M
$158M
$109M
$113M
$124M
·
$108M
$114M
$117M
·
$142M
Capital Leases
$10M
$11M
$11M
$12M
$12M
$12M
$13M
$13M
$14M
$14M
·
$13M
$13M
$13M
·
$8M
Deferred Tax
$53M
$53M
$54M
$48M
$48M
$45M
$44M
$50M
$50M
$51M
·
$59M
$62M
$63M
·
$77M
Total Liabilities
$385M
$409M
$429M
$363M
$410M
$409M
$425M
$420M
$463M
$510M
·
$578M
$612M
$655M
·
$737M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$2M
Paid-in Capital
$67M
$90M
$92M
$141M
$151M
$174M
$174M
$168M
$159M
$154M
·
$141M
$137M
$132M
·
$125M
Retained Earnings
$1.21B
$1.16B
$1.12B
$1.11B
$1.07B
$1.03B
$997M
$992M
$959M
$926M
·
$896M
$867M
$837M
·
$816M
AOCI
$27M
$32M
$42M
$42M
$42M
$-2M
$-24M
$15M
$-7M
$-4M
·
$-14M
$191.0K
$2M
·
$-47M
Stockholders' Equity
$1.30B
$1.29B
$1.26B
$1.30B
$1.27B
$1.21B
$1.15B
$1.18B
$1.11B
$1.08B
$1.05B
$1.03B
$1.01B
$973M
$938M
$896M
Liabilities + Equity
$1.69B
$1.69B
$1.69B
$1.66B
$1.68B
$1.62B
$1.58B
$1.60B
$1.57B
$1.59B
·
$1.60B
$1.62B
$1.63B
·
$1.63B
Shares Outstanding
31,955,534
32,128,526
32,058,121
32,376,314
32,455,554
32,611,544
32,527,244
32,507,716
32,434,858
32,423,400
32,254,728
32,240,144
32,239,202
32,225,627
32,152,787
32,134,902
Przepływy pieniężne15
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$12M
$12M
$12M
$12M
$11M
$11M
$11M
$11M
$13M
$14M
$14M
$14M
$13M
$14M
$14M
$14M
Stock-based Comp
$6M
$5M
$4M
$5M
$6M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$5M
$3M
$3M
Deferred Tax
$-167.0K
$-187.0K
$7M
$-149.0K
$-9.0K
$-115.0K
$-5M
$-802.0K
$-814.0K
$-302.0K
$-8M
$-2M
$-370.0K
$-203.0K
$-10M
$-265.0K
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$7M
$7M
$7M
$7M
$8M
$8M
Other Non-cash
·
$-18M
·
·
·
$-15M
·
·
·
$-14M
·
·
·
$-6M
·
·
Operating Cash Flow
$47M
$40M
$67M
$66M
$47M
$36M
$52M
$51M
$45M
$33M
$67M
$47M
$35M
$35M
$42M
$42M
CapEx
·
·
·
·
·
·
·
·
·
·
·
$8M
$8M
$10M
·
$15M
Investing Cash Flow
$-11M
$-6M
$-16M
$-15M
$-7M
$-6M
$-37M
$-9M
$-7M
$-7M
$-12M
$-9M
$-4M
$-10M
$-14M
$-85M
Stock Repurchased
$29M
$16M
$54M
$15M
$33M
$5M
$306.0K
$163.0K
$11.0K
$5M
$444.0K
$101.0K
$75.0K
$4M
$178.0K
$46.0K
Net Stock Activity
·
$-16M
·
·
·
$-5M
·
·
·
$-5M
·
·
·
$-4M
·
·
Dividends Paid
$3.0K
$31M
$11.0K
$11.0K
$2.0K
$28M
$4.0K
$4.0K
$13.0K
$26M
$0
$3.0K
$2.0K
$23M
$5.0K
$4.0K
Financing Cash Flow
$-45M
$-35M
$-41M
$-51M
$-29M
$-32M
$-35M
$-34M
$-34M
$-30M
$-70M
$-25M
$-25M
$-33M
$-21M
$28M
Net Change in Cash
$-10M
$-2M
$9M
$-334.0K
$16M
$386.0K
$-24M
$10M
$3M
$-4M
$-13M
$10M
$7M
$-6M
$10M
$-20M
Taxes Paid
$28M
$1M
$8M
$3M
$25M
$1M
$11M
$12M
$18M
$949.0K
$5M
$10M
$20M
$42.0K
·
$14M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
$25M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
36.5%
37.3%
·
35.7%
36.4%
35.2%
·
35.6%
35.5%
34.0%
·
33.3%
33.5%
31.5%
·
28.0%
Operating Margin
20.8%
20.5%
·
20.4%
20.1%
20.4%
·
20.0%
19.6%
17.4%
·
19.0%
18.5%
14.8%
·
13.8%
Net Margin
15.7%
14.9%
·
15.1%
15.0%
14.8%
·
14.1%
13.7%
12.1%
·
12.6%
13.0%
9.8%
·
10.3%
Pretax Margin
20.3%
19.4%
·
19.4%
19.2%
19.1%
·
18.3%
17.6%
15.4%
·
15.9%
16.6%
12.5%
·
12.7%
EBITDA Margin
25.2%
25.2%
·
24.7%
24.6%
24.8%
·
24.6%
24.9%
23.1%
·
25.0%
24.3%
20.7%
·
19.5%
ROA
2.6%
2.4%
·
2.5%
2.4%
2.3%
·
2.1%
2.0%
1.8%
·
1.8%
1.9%
1.6%
·
1.8%
ROE
3.5%
3.2%
·
3.3%
3.2%
3.2%
·
3.1%
3.0%
2.8%
·
3.0%
3.2%
2.5%
·
2.8%
ROIC
3.5%
3.3%
·
3.3%
3.2%
3.3%
·
3.1%
3.2%
3.0%
·
3.4%
3.3%
2.8%
·
3.0%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
2.5
·
2.7
2.6
2.4
·
3.0
2.8
2.6
·
3.2
2.9
2.9
·
2.6
Quick Ratio
1.5
1.5
·
1.6
1.5
1.3
·
1.8
1.7
1.6
·
1.9
1.7
1.6
·
1.4
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.2
Inventory Turnover
1.2
1.2
·
1.4
1.2
1.3
·
1.3
1.2
1.3
·
1.2
1.2
1.4
·
1.6
Receivables Turnover
2.0
1.9
·
2.1
2.0
1.9
·
1.9
1.9
1.8
·
1.7
1.8
1.7
·
1.9
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$40.76
$40.00
·
$40.09
$39.07
$37.06
·
$36.21
$34.30
$33.27
·
$31.80
$31.23
$30.21
·
$27.88
Revenue / Share
$8.82
$8.39
·
$8.21
$7.82
$7.64
·
$7.32
$7.17
$7.35
·
$7.08
$7.13
$7.17
·
$7.55
Cash Flow / Share
·
$1.24
·
·
·
$1.11
·
·
·
$1.02
·
·
·
$1.07
·
·
Cash / Share
$1.98
$2.27
·
$2.01
$2.02
$1.53
·
$2.27
$1.97
$1.86
·
$2.39
$2.07
$1.87
·
$1.76
EPS (TTM)
$5.09
$4.87
·
$4.57
$4.36
$4.17
·
$3.72
$3.59
$3.54
·
$3.19
$3.07
$3.06
·
$3.34
Wycena (TTM)12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.09B
$1.06B
·
$1.01B
$986M
$965M
·
$942M
$932M
$930M
·
$926M
$941M
$946M
·
$923M
Net Income TTM
$164M
$158M
·
$149M
$143M
$137M
·
$122M
$117M
$115M
·
$103M
$99M
$99M
·
$109M
Market Cap
$5.40B
$5.45B
·
$4.86B
$5.17B
$5.41B
·
$5.72B
$4.99B
$5.02B
·
$4.00B
$4.35B
$4.08B
·
$3.91B
P/E
33.2
34.8
·
32.8
36.5
39.8
·
47.3
42.9
43.8
·
38.9
43.9
41.3
·
36.4
P/S
5.0
5.1
·
4.8
5.2
5.6
·
6.1
5.4
5.4
·
4.3
4.6
4.3
·
4.2
P/B
4.1
4.2
·
3.7
4.1
4.5
·
4.9
4.5
4.7
·
3.9
4.3
4.2
·
4.4
P / Tangible Book
14.6
15.7
·
14.1
16.6
21.7
·
26.2
30.0
40.1
·
60.1
144.8
·
·
·
P / Cash Flow
·
135.9
·
·
·
148.5
·
·
·
150.5
·
·
·
117.0
·
·
Dividend Yield
0.57%
0.57%
·
0.58%
0.55%
0.52%
·
0.45%
0.51%
0.51%
·
0.57%
0.53%
0.56%
·
0.53%
Earnings Yield
3.0%
2.9%
·
3.0%
2.7%
2.5%
·
2.1%
2.3%
2.3%
·
2.6%
2.3%
2.4%
·
2.8%
Payout Ratio
·
76.4%
·
·
·
76.3%
·
·
·
88.2%
·
·
·
100.7%
·
·
Annual Payout
$31M
$31M
·
$28M
$28M
$28M
·
$26M
$26M
$26M
·
$23M
$23M
$23M
·
$21M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$1.04B
$954M
$922M
$942M
$799M
Marża Brutto %
35.7%
35.2%
32.8%
29.8%
30.4%
Marża Operacyjna %
20.2%
19.2%
17.3%
15.4%
16.0%
Zysk netto
$155M
$128M
$109M
$105M
$96M
Rozwodniony EPS
$4.75
$3.93
$3.35
$3.25
$2.94
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wskaźnik bieżący
2.1
2.0
2.1
2.4
2.2
Wskaźnik Szybkości
1.2
1.1
1.3
1.4
1.5
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
·
·
·
$89M
$124M
Właściciele instytucjonalni (13F)
457 emitentów
· $5.5B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze457
Wartość posiadanych akcji$5.5B
Nowe pozycje46
Zamknięte pozycje44
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
46 (-22 vs poprzedni kw.)
44 (+9 vs poprzedni kw.)
141 (-11 vs poprzedni kw.)
160 (+24 vs poprzedni kw.)
-644K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 62 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.