BWA BorgWarner Inc. Common Stock
NYSE · Auto Components · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Sie 5, 2026BWA Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
BWA Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 5 lipca 2023 | 142-for-125 | Naprzód |
| 17 grudnia 2013 | 2-for-1 | Naprzód |
| 18 grudnia 2007 | 2-for-1 | Naprzód |
| 18 maja 2004 | 2-for-1 | Naprzód |
O BorgWarner Inc. Common Stock Przegląd firmy z Wikipedii
BorgWarner Inc. is an American automotive and e-mobility supplier headquartered in Auburn Hills, Michigan. As of 2023, the company maintains production facilities and sites at 92 locations in 24 countries, and generates revenues of US$14.2 billion, while employing around 39,900 people. The company is one of the 25 largest automotive suppliers in the world. Since February 2025, Joseph F. Fadool has been CEO of BorgWarner Inc.
History
Early history
Borg-Warner Corporation was formed out of several disparate manufacturers in the United States and abroad in 1928: Morse Equalizing Spring Company (industrial producer of automotive timing chains), Borg & Beck, Marvel-Schebler, Long Manufacturing (manufacturer of automobile radiators), Warner Gear (producer of manual transmissions; founded by Abbott Johnson of Muncie, Indiana) and Mechanics Universal Joint (producer of transmissions). Morse Equalizing Spring Company was the oldest forerunner, founded in 1880.
1930–1950: Business development and innovations
In the next decade, Warner Gear was one of the first automotive suppliers to develop its own synchromesh transmission – the 'synchronizer' – a device that made a manual transmission's gear teeth mesh together with ease for smooth shifting, making synchromesh transmissions broadly available; Morse Chain brought out its first roller chain; and BorgWarner's self-contained overdrive transmission was introduced, with Chrysler and 11 other automakers purchasing the transmissions. BorgWarner Automotive Service Parts Division was also founded in the 1930s, and in 1936, the company commissioned a sterling silver trophy for the Indianapolis 500 (the Borg-Warner Trophy).
In 1937, Stieber Rollkupplung GmbH (the predecessor to BorgWarner GmbH) was founded in Munich in 1937. In the prewar 1940s, BorgWarner created its Spring Division (to supply automatic transmission parts), began working on transfer cases, and soon directed its attention to World War II production needs. In 1950, it developed its first lock-up torque converter, a three-speed automatic transmission (the 'Ford-O-Matic'), along with Holley brand Borg & Beck Carburetors. Studebaker and Ford initiated long-term cooperations in regard to the newly developed technologies. The company's automotive sales reached over $200 million at the time.
1950s–1970s: Expansion and diversification
As the 1950s continued, BorgWarner expanded its operations, establishing Borg & Beck do Brasil South America and setting up new facilities in Simcoe, Ontario, and Letchworth (England). In 1957, the T-10 4-speed transmission was introduced initially as a Corvette exclusive, it was soon used by all major American automakers through the 1980s. The English facility was soon producing Warner Gear's overdrive units and the Model D.G. automatic transmission. Marvel-Schebler was developing fuel injection systems, while BorgWarner developed a line of paper-related wet friction components. Later on, BorgWarner acquired Coote & Jurgenson, an Australian transmission producer for cars and tractors in 1957. Three years later, Brummer Seal Company was merged into BorgWarner's Spring Division.
In 1962, BorgWarner expanded into Mexico, and into Asia with two Japanese joint ventures (NSK-Warner and Tsubakimoto-Morse). In 1969, Aisin-Warner was formed as another joint venture in Japan to build automatic transmissions. The following year, BorgWarner acquired the Massachusetts-based Nu-Era Gear and developed the Model 45 automatic transmission. Marvel-Schebler expanded by merging with Tillotson Carburetor in 1971. In 1973, BorgWarner introduced its full-time, four-wheel drive (4WD) transfer cases, while a new manufacturing site opened in Ireland. Over the next several years, came the introduction of the Model T-50 five-speed transmission and continuously variable transmissions for commercial vehicles. Further, expansion took place with new plants in Arkansas and New York. BorgWarner also diversified into several other industries, while its automotive division remained contributing upwards of 50 percent of BorgWarner's total revenue.
1980s: Consolidation
In 1979, BorgWarner's overall sales topped $2.7 billion. This was due in part to its continuing improvement of the T-4 and T-5 manual transmissions and its production of new, lightweight Transfer cases. BorgWarner also restructured itself by selling Morse Industrial and its automotive service parts divisions in 1981. Three years later, the company consolidated its automotive operations under the umbrella of the Borg-Warner Automotive Inc. Sales for the newly named automotive conglomerate topped $1 billion in 1984 and the company employed around 10,000 people. It also produced its one-millionth T-5 manual transmission that year, while continuing its consolidation.
During this time, Warner Gear was renamed Transmission Systems, Borg & Beck was renamed Clutch Systems, and Marvel-Schebler became known as Control Systems. Additionally, the company opened sales offices in Frankfurt, São Paulo, Seoul, and Tokyo and signed a licensing agreement with Nanjing Motor Works of Beijing. Following the consolidation, in 1987, Borg-Warner Corporation ceased to exist as a result of a series of complex financial transactions involving Merrill, although a new company of the same name (still BorgWarner Corporation) continued the business. At the same time, Borg-Warner Automotive Inc. became a subsidiary of the new mother company, Borg-Warner Corporation, later known as Borg-Warner Security Corporation. Around 1990, BorgWarner's transfer case technology was introduced for heavy duty and all-wheel drive models from General Motors. The company also developed the new 1354 transmission model for Ford Explorers and Ranger trucks, while the 'touch drive' model was installed in all F-series trucks.
1990s: Further development and growth
In the early 1990s, Ford signed another sole-source agreement for the rest of the decade. Meanwhile, the T-56 six-speed manual transmission became standard in Chrysler's Viper sportscar and new Ford Mustangs, and international operations were expanded in Japan and China. In 1993, Borg-Warner Automotive Inc. was spun-off from Borg-Warner Security Corporation and became an independent company. In June 1996, BorgWarner acquired three automotive operations (Holley Automotive, Coltec Automotive, and Performance Friction Products) from Coltec Industries Inc. The acquired businesses were manufacturers of a range of products, including air induction systems, throttle bodies, electric air pumps, and oil pumps.
In December 1996, BorgWarner sold its North American manual transmission business to Mexico-based Transmisiones y Equipos Mecanicos S.A. de C.V. In 1998, BorgWarner entered the market segment of turbochargers, through the acquisition of Kühnle, Kopp & Kausch AG, a German maker of turbochargers and turbomachinery. Later on, the company was renamed to 3K-Warner Turbosystems GmbH. In March 1999, BorgWarner increased its operations in the turbocharger business with the purchase of Kuhlman Corporation. Kuhlman consisted of three main businesses, two of which were sold off later in 1999. The third unit was Schwitzer, Inc., a maker of heavy-duty steel fuel tanks, fan drives, and turbochargers for diesel engines, which was later on incorporated in 3K-Warner.
2005–2015: Global acquisitions
In 2005, BorgWarner's world headquarters was moved from Chicago to the metro Detroit area. Further, between 2006 and 2014, the organization invested in new production facilities, including in South Korea, France, Germany, China, Hungary, Poland, India, Brazil, Portugal, Mexico and Thailand. It also acquired several other companies. This included the 2005 takeover of a majority stake in Beru AG (named after the founders Behr & Ruprecht), a supplier of diesel cold-start technology, sensors, electronics and ignition technology based in Ludwigsburg, Germany.
In 2006, BorgWarner acquired Eaton Corporation’s European transmission and engine controls product lines, a Monaco-based business with expected annual sales of about $57 million.; in 2009, the ignition technology (EcoFlash) from Etatech Inc.; and in 2010, Spanish Dytech Ensa, expanding BorgWarner's operations in exhaust gas recirculation technologies. This was followed by the acquisition of Sweden-based Haldex Traction Systems, known for the Haldex clutch, a multi-plate wet clutch used in four-wheel-drive passenger cars.
In 2014, BorgWarner took over German-based Gustav Wahler GmbH & Co. KG, a manufacturer of exhaust gas recirculation valves and pipes as well as coolant control valves, and in 2015, Remy International, Inc., a producer of rotating electrical components, combining it with TorqTransfer Systems and renaming the company to PowerDrive Systems.
2017–present: Conversion to new propulsion technologies
In 2017, BorgWarner took over UK-based Sevcon Inc., which produces microprocessor controls for electric vehicles. Further, the company invested in Autotech Ventures, a venture capital fund, to gain access to startups involved in ground transportation. This was followed by a cooperation with Plug and Play as well as Franklin Venture Partners in 2018, representing the second and third Silicon Valley initiative for BorgWarner in the field of mobility and propulsion technologies.
Subsequently, in 2019, BorgWarner acquired Rinehart Motion Systems, AM Racing, as well as set up the joint venture Romeo Systems, Inc., expanding existing activities in electric vehicle applications. With the acquisition of Delphi Technologies in 2020, BorgWarner expanded its operations in the field of power electronics, software and calibration capabilities, as well as other products. In 2021, the company acquired five additional companies in the field of electric vehicle services. This included German-based battery manufacturer Akasol in the same year and in 2022, Santroll Automotive Components and Rhombus Energy Solutions.
In December 2022, BorgWarner had acquired the Swiss-based company Drivetek AG, a manufacturer of engineering and products for inverters, electric components, and power electronics. In July 2023, BorgWarner spun off its fuel parts and aftermarket segments as part of a plan to focus on its electric vehicle drivetrain business. The newly created standalone company PHINIA, which took over the fuel parts and aftermarket segments, publicly trades on the New York Stock Exchange.
Business operations
BorgWarner Inc., together with its subsidiaries, is a Delaware corporation incorporated in 1987. The company operates manufacturing facilities in Europe, the Americas and Asia and is an original equipment supplier to most major automotive OEM in the world. In 2022, BorgWarner employed around 52,000 people and generated revenues of US$15.8 billion. Frédéric Lissalde has been CEO of BorgWarner Inc. since August 1, 2018. Since the spin-off of its fuel parts and aftermarket segments in 2023 as part of a plan to focus on its electric vehicle drivetrain business, BorgWarner has been operating in the following business segments: air management, e-propulsion and drivetrain.
Products
The company develops and manufactures products for conventional gas, hybrid and electric vehicles. The company manufactures and sells these products worldwide, primarily to original equipment manufacturers of light vehicles (passenger cars, sport-utility vehicles, Vans and light trucks), but also to OEMs of commercial vehicles (medium-duty trucks, heavy-duty trucks and buses), and off-highway vehicles (agricultural and construction machinery and marine applications). BorgWarner has also been supplying its products to tier-one vehicle systems suppliers.
Social engagement
BorgWarner has close links with the Indianapolis 500. In the NTT IndyCar Series, BorgWarner's EFR (Engineered for Racing) turbocharger has been fitted in all participating vehicles in each season since 2012. Since 1936, the company has also appeared as the sponsor of the Borg-Warner Trophy, which serves as an annual prize for the winner of the Indianapolis 500.
In 2017, BorgWarner became an international partner of SOS Children's Villages. This entails flagship projects around the world each year, in which both the company's management and selected employees participate.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | BWA | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 29.8średnia z 5 lat ≈19.3 | ≈19.3 | 18.7 | Zawyżona wycena | |
| P/S | 0.9średnia z 5 lat ≈0.6 | ≈0.6 | 0.7 | Niedowartościowany | |
| P/B | 2.3średnia z 5 lat ≈1.4 | ≈1.4 | 1.8 | Wartość godziwa | |
| Price / FCF (Cena / FCF) | 10.6średnia z 5 lat ≈11.4 | ≈11.4 | · | · | |
| Price / Cash Flow (Cena / Przepływy pieniężne) | 7.6średnia z 5 lat ≈5.8 | ≈5.8 | 8.1 | Niedowartościowany | |
| Price / Tangible Book (Cena / Wartość księgowa materialna) | 4.2średnia z 5 lat ≈3.0 | ≈3.0 | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | BWA | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża brutto (TTM) | 19.5%średnia z 5 lat ≈18.9% | ≈18.9% | 23.4% | Słaby | |
| Marża Operacyjna (TTM) | 5.0%średnia z 5 lat ≈6.5% | ≈6.5% | 9.2% | Najwyższa półka | |
| Marża EBITDA (TTM) | 9.7%średnia z 5 lat ≈11.2% | ≈11.2% | 11.5% | Najwyższa półka | |
| Marża przed opodatkowaniem (TTM) | 4.9%średnia z 5 lat ≈5.6% | ≈5.6% | 7.9% | Najwyższa półka | |
| Marża Zysku Netto (TTM) | 2.9%średnia z 5 lat ≈3.7% | ≈3.7% | 5.1% | Najwyższa półka | |
| ROA (TTM) | 2.9%średnia z 5 lat ≈3.5% | ≈3.5% | 3.9% | Słaby | |
| ROE (TTM) | 7.2%średnia z 5 lat ≈8.4% | ≈8.4% | 10.4% | Słaby | |
| ROIC | 3.7%średnia z 5 lat ≈6.9% | ≈6.9% | 9.0% | Słaby |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | BWA | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 0.7średnia z 5 lat ≈0.7 | ≈0.7 | 0.3 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 2.1średnia z 5 lat ≈1.8 | ≈1.8 | 2.3 | Zgodnie z | |
| Quick Ratio (Wskaźnik Szybkości) | 0.9średnia z 5 lat ≈0.9 | ≈0.9 | 1.1 | Niska płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 0.7średnia z 5 lat ≈0.6 | ≈0.6 | 0.6 | Wysokie zadłużenie |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | BWA | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 1.6%średnia z 5 lat ≈7.3% | ≈7.3% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 4.2%średnia z 5 lat ≈7.4% | ≈7.4% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 7.1% | · | · | · | |
| EPS YoY | -14.7%średnia z 5 lat ≈-3.5% | ≈-3.5% | · | · | |
| Net Income YoY (Zysk Netto R/R) | -18.1%średnia z 5 lat ≈-2.9% | ≈-2.9% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | -31.5%średnia z 5 lat ≈-13.2% | ≈-13.2% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | -11.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | -33.6%średnia z 5 lat ≈-13.4% | ≈-13.4% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | -11.1% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | BWA | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 1.0średnia z 5 lat ≈1.0 | ≈1.0 | 1.0 | Zgodnie z | |
| Inventory Turnover (Rotacja zapasów) | 9.5średnia z 5 lat ≈8.8 | ≈8.8 | 5.9 | Najwyższa półka | |
| Receivables Turnover (Rotacja należności) | 4.9średnia z 5 lat ≈5.0 | ≈5.0 | 6.3 | Słaby | |
| Revenue / Employee (Przychody / pracownika) | ≈$381.8K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Wrz 1, 2026 | $0,17 | USD | ≈1.1% |
| Cze 1, 2026 | $0,17 | USD | ≈1.1% |
| Mar 2, 2026 | $0,17 | USD | ≈1.3% |
| Gru 1, 2025 | $0,17 | USD | ≈1.3% |
| Wrz 2, 2025 | $0,17 | USD | ≈1.2% |
| Cze 2, 2025 | $0,11 | USD | ≈1.4% |
| Mar 3, 2025 | $0,11 | USD | ≈1.5% |
| Gru 2, 2024 | $0,11 | USD | ≈1.3% |
| Wrz 3, 2024 | $0,11 | USD | ≈1.3% |
| Cze 3, 2024 | $0,11 | USD | ≈1.2% |
| Lut 29, 2024 | $0,11 | USD | ≈1.5% |
| Lis 30, 2023 | $0,11 | USD | ≈1.5% |
| Sie 31, 2023 | $0,11 | USD | ≈1.4% |
| Maj 31, 2023 | $0,15 | USD | ≈1.5% |
| Lut 28, 2023 | $0,15 | USD | ≈1.4% |
| Lis 30, 2022 | $0,15 | USD | ≈1.6% |
| Sie 31, 2022 | $0,15 | USD | ≈1.8% |
| Maj 31, 2022 | $0,15 | USD | ≈1.7% |
| Lut 28, 2022 | $0,15 | USD | ≈1.7% |
| Lis 30, 2021 | $0,15 | USD | ≈1.6% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 29, 2026 | $1.42 | $1.29 | 10.1% |
| 31 marca 2026 | $1.24 | $1.18 | 4.9% | |
| 31 grudnia 2025 | $1.35 | $1.20 | 12.7% | |
| 30 września 2025 | $1.24 | $1.17 | 5.8% | |
| 30 czerwca 2025 | $1.21 | $1.09 | 10.6% | |
| 31 marca 2025 | $1.11 | $0.99 | 12.6% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Cost of Revenue | $11.64B | $11.44B | $11.63B | $10.27B | $9.63B | $8.26B | $8.07B | $8.30B | $7.68B | $7.14B | $6.32B | $6.55B | |
| Gross Profit | $2.67B | $2.65B | $2.57B | $2.37B | $2.17B | $1.91B | $2.10B | $2.23B | $2.12B | $1.93B | $1.70B | $1.76B | |
| R&D Expense | $710M | $736M | $717M | $701M | $586M | $476M | $413M | $440M | $408M | $343M | $307M | $336M | |
| SG&A Expense | $1.30B | $1.35B | $1.32B | $1.29B | $1.08B | $951M | $873M | $946M | $899M | $818M | $662M | $699M | |
| Operating Income | $536M | $546M | $1.16B | $1.01B | $914M | $618M | $1.30B | $1.19B | $1.07B | $973M | $888M | $964M | |
| Interest Income | $60M | $54M | $35M | $20M | $11M | $12M | $12M | $6M | $6M | $6M | $8M | $6M | |
| Other Non-op | · | · | · | · | · | $0 | $0 | $4M | $2M | $0 | $1M | $10M | |
| Pretax Income | $524M | $539M | $991M | $913M | $510M | $964M | $1.26B | $1.20B | $1.06B | $943M | $875M | $980M | |
| Income Tax | $189M | $111M | $289M | $195M | $65M | $397M | $468M | $211M | $580M | $306M | $262M | $293M | |
| Net Income | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| EPS (Basic) | $1.29 | $1.51 | $2.68 | $4.01 | $2.25 | $2.35 | $3.63 | $4.47 | $2.09 | $2.78 | $2.57 | $2.89 | |
| EPS (Diluted) | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 | $2.56 | $2.86 | |
| Shares (Basic) | 214,200,000 | 223,500,000 | 232,800,000 | 235,500,000 | 238,100,000 | 213,000,000 | 205,700,000 | 208,200,000 | 210,400,000 | 214,374,000 | 224,414,000 | 227,150,000 | |
| Shares (Diluted) | 216,400,000 | 224,800,000 | 234,400,000 | 236,800,000 | 239,500,000 | 214,000,000 | 206,800,000 | 209,500,000 | 211,500,000 | 215,328,000 | 225,648,000 | 228,924,000 | |
| EBITDA | $1.25B | $1.22B | $1.74B | $2.10B | $1.92B | $1.19B | $1.74B | $1.62B | $1.48B | $617M | · | $1.29B |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $1.84B | $1.65B | $832M | $739M | $545M | $444M | $578M | $798M | |
| Receivables | $2.96B | $2.84B | $3.11B | $2.47B | $2.90B | $2.92B | $1.92B | $1.99B | $2.02B | $1.69B | $1.67B | $1.44B | |
| Inventory | $1.21B | $1.25B | $1.31B | $1.22B | $1.53B | $1.29B | $807M | $781M | $766M | $641M | $724M | $506M | |
| Prepaid Expense | $313M | $333M | $261M | $230M | $321M | $312M | $276M | $250M | $145M | $137M | $169M | $130M | |
| Other Current Assets | $47M | $83M | $57M | $50M | $74M | $72M | $40M | $83M | $58M | $52M | $46M | $40M | |
| Current Assets | $6.79B | $6.52B | $6.22B | $6.62B | $6.60B | $6.17B | $3.84B | $3.81B | $3.54B | $2.91B | $3.14B | $2.97B | |
| PP&E (Net) | · | · | · | · | · | · | $2.92B | $2.90B | $2.86B | $2.50B | $2.45B | $2.09B | |
| PP&E (Gross) | · | · | · | · | · | · | $4.19B | $4.15B | $4.05B | $3.49B | $3.33B | $3.04B | |
| Accum. Depreciation | · | · | · | · | · | · | $1.51B | $1.47B | $1.39B | $1.14B | $1.04B | $1.08B | |
| Goodwill | $2.06B | $2.36B | $3.01B | $2.98B | $2.85B | $2.63B | $1.84B | $1.85B | $1.88B | $1.70B | $1.76B | $1.21B | |
| Intangibles | $394M | $474M | $564M | $619M | $1.09B | $1.10B | $402M | $439M | $493M | $464M | $544M | $151M | |
| Other Non-current Assets | $838M | $710M | $512M | $489M | $683M | $728M | $379M | $502M | $459M | $753M | $480M | $403M | |
| Total Assets | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $9.21B | $7.23B | |
| Accounts Payable | · | · | · | $2.68B | $2.28B | · | $1.98B | $1.49B | $1.55B | $1.26B | $1.23B | $979M | |
| Short-term Debt | · | · | · | · | · | $49M | $34M | $173M | $85M | $176M | $441M | $624M | |
| Current Liabilities | $3.28B | $3.65B | $3.77B | $4.24B | $3.80B | $3.81B | $2.33B | $2.40B | $2.43B | $2.09B | $2.36B | $2.17B | |
| Capital Leases | $122M | $144M | $112M | $85M | $152M | $172M | $67M | · | · | · | · | · | |
| Deferred Tax | $165M | $167M | $160M | $143M | $206M | $276M | $125M | $51M | $61M | $54M | $120M | $47M | |
| Other Non-current Liabilities | $851M | $741M | $767M | $686M | $964M | $1.18B | $549M | $357M | $356M | $276M | $354M | $326M | |
| Total Liabilities | $8.15B | $8.29B | $8.39B | $9.49B | $9.31B | $9.30B | · | · | · | · | · | · | |
| Long-term Debt | $3.90B | $4.10B | $3.71B | $4.14B | $4.26B | $3.74B | $1.93B | $2.08B | $2.12B | $2.06B | $2.27B | $739M | |
| Total Debt | $3.90B | $4.10B | $3.71B | $4.17B | $4.26B | $3.74B | $2.21B | $2.25B | $2.20B | $2.24B | · | $1.36B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | |
| Paid-in Capital | $2.68B | $2.67B | $2.69B | $2.67B | $2.64B | $2.61B | $1.15B | $1.15B | $1.12B | $1.10B | $1.11B | $1.11B | |
| Retained Earnings | $6.57B | $6.41B | $6.15B | $7.45B | $6.67B | $6.30B | $5.94B | $5.34B | $4.53B | $4.22B | $3.73B | $3.27B | |
| Treasury Stock | $3.01B | $2.54B | $2.19B | $2.03B | $1.81B | $1.83B | $1.66B | $1.58B | $1.45B | $1.38B | $1.16B | $832M | |
| AOCI | $-799M | $-1.02B | $-828M | $-876M | $-551M | $-651M | $-727M | $-674M | $-490M | $-722M | $-610M | $-384M | |
| Stockholders' Equity | $5.44B | $5.53B | $5.83B | $7.22B | $6.95B | $6.43B | $4.71B | $4.23B | $3.72B | $3.22B | $3.55B | $3.62B | |
| Liabilities + Equity | $13.77B | $13.99B | $14.45B | $16.99B | $16.57B | $16.03B | $9.70B | $10.10B | $9.79B | $8.83B | $8.83B | $7.23B | |
| Shares Outstanding | 207,057,271 | 218,669,874 | 229,783,795 | 234,122,211 | 239,776,892 | 238,930,703 | 206,407,543 | 208,214,934 | 210,812,793 | 212,262,965 | 219,324,821 | 226,430,083 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $719M | $673M | $582M | $552M | $574M | $568M | $439M | $431M | $408M | $391M | $320M | $330M | |
| Stock-based Comp | $66M | $62M | $58M | $64M | $50M | $41M | $42M | $53M | $52M | $44M | $40M | $32M | |
| Deferred Tax | $-133M | $-156M | $-60M | $-94M | $-187M | $124M | $187M | $-70M | $292M | $11M | $5M | $42M | |
| Amort. of Intangibles | $66M | $69M | $67M | $69M | $59M | $89M | $39M | $40M | $40M | $40M | $19M | $27M | |
| Restructuring | $101M | $74M | $79M | $48M | $108M | $203M | $72M | $67M | $58M | $27M | $66M | $91M | |
| Other Non-cash | $719M | $465M | $192M | $-105M | $111M | $-49M | $-406M | $-218M | $-12M | $747M | · | $-259M | |
| Operating Cash Flow | $1.65B | $1.38B | $1.40B | $1.18B | $1.21B | $1.18B | $1.01B | $1.13B | $1.18B | $1.04B | $868M | $802M | |
| CapEx | $469M | $671M | $832M | $622M | $514M | $441M | $481M | $546M | $560M | $501M | $577M | $563M | |
| Investing Cash Flow | · | · | · | $-1.42B | $-1.40B | $-866M | $-489M | $-514M | $-752M | $-404M | $-1.76B | $-665M | |
| Debt Issued | · | $1.01B | $18M | $5M | $1.29B | $1.18B | $63M | $59M | $3M | $5M | $1.57B | $130M | |
| Net Debt Issued | $-409M | $483M | $-433M | $-8M | $587M | $847M | $-141M | $-7M | $-16M | $-189M | · | $-301M | |
| Stock Repurchased | $508M | $402M | $177M | $240M | $0 | $216M | $100M | $150M | $100M | $288M | $350M | $140M | |
| Net Stock Activity | $-508M | $-402M | $-177M | $-240M | $0 | $-216M | $-100M | $-150M | $-100M | $-288M | · | $-140M | |
| Dividends Paid | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M | |
| Financing Cash Flow | · | · | · | $-567M | $286M | $437M | $-420M | $-383M | $-363M | $-734M | $737M | $-202M | |
| Net Change in Cash | $219M | $560M | $196M | $-506M | $194M | $818M | $93M | $194M | $101M | $-134M | $-220M | $-142M | |
| Taxes Paid | $372M | $406M | $362M | $268M | $290M | $205M | $243M | $316M | $280M | $300M | $184M | $230M | |
| Free Cash Flow | $1.18B | $711M | $565M | $846M | $640M | $743M | $527M | $580M | $620M | $535M | · | $239M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% | 18.8% | 20.7% | 21.2% | 21.6% | 21.3% | · | 21.1% | |
| Operating Margin | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% | 6.1% | 12.8% | 11.3% | 11.0% | 2.5% | · | 11.6% | |
| Net Margin | 1.9% | 2.4% | 4.4% | 6.0% | 3.6% | 4.9% | 7.3% | 8.8% | 4.5% | 1.3% | · | 7.9% | |
| Pretax Margin | 3.7% | 3.8% | 7.0% | 8.3% | 5.3% | 9.5% | 12.4% | 11.4% | 10.8% | 2.1% | · | 11.8% | |
| EBITDA Margin | 8.8% | 8.6% | 12.3% | 13.3% | 13.0% | 11.7% | 17.1% | 15.4% | 15.2% | 6.8% | · | 15.6% | |
| ROA | 2.0% | 2.4% | 4.0% | 5.6% | 3.3% | 3.9% | 7.5% | 9.4% | 4.7% | 1.3% | · | 9.3% | |
| ROE | 5.1% | 5.9% | 9.6% | 13.3% | 8.0% | 9.0% | 16.7% | 23.4% | 12.7% | 3.5% | · | 18.3% | |
| ROIC | 3.7% | 4.5% | 8.6% | 9.4% | 8.3% | 3.6% | 11.9% | 15.1% | 8.3% | 3.5% | · | 13.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.4 | · | 1.4 | |
| Quick Ratio | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.0 | · | 1.0 | |
| Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | · | 0.4 | |
| LT Debt / Equity | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.6 | · | 0.2 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 1.0 | 1.1 | 1.1 | 1.0 | · | 1.2 | |
| Inventory Turnover | 9.5 | 8.9 | 9.2 | 7.9 | 8.5 | 7.9 | 10.2 | 10.8 | 10.9 | 10.5 | · | 13.6 | |
| Receivables Turnover | 4.9 | 4.7 | 5.1 | 5.1 | 5.1 | 4.2 | 5.2 | 5.3 | 5.3 | 5.4 | · | 6.2 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $26.28 | $25.30 | $25.36 | $30.86 | $28.98 | $26.90 | $22.80 | $20.29 | $17.63 | $15.16 | · | $15.97 | |
| Revenue / Share | $66.16 | $62.66 | $60.57 | $66.73 | $61.95 | $47.50 | $49.17 | $50.26 | $46.32 | $42.13 | · | $36.28 | |
| Cash Flow / Share | $7.62 | $6.15 | $5.96 | $6.63 | $5.45 | $5.53 | $4.87 | $5.38 | $5.58 | $4.81 | · | $3.50 | |
| Cash / Share | · | · | · | · | $7.68 | $6.91 | $4.03 | $3.55 | $2.59 | $2.09 | · | $3.52 | |
| Dividend / Share | $0.56 | $0.44 | $0.56 | $0.68 | $0.68 | $0.68 | $0.68 | $0.68 | $0.59 | $0.53 | $0.52 | $0.51 | |
| EPS (TTM) | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 | $2.34 | $3.61 | $4.44 | $2.08 | $2.76 | $2.56 | $2.86 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.6% | -0.79% | 12.4% | 7.0% | 16.1% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.2% | 6.1% | 11.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -14.7% | -43.8% | -33.1% | 78.1% | -4.3% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -31.5% | -12.5% | 4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -11.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -18.1% | -45.9% | -33.8% | 75.8% | 7.4% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -33.6% | -14.3% | 7.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -11.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | -4.0% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B | $10.16B | $10.17B | $10.53B | $9.80B | $9.07B | $8.02B | $8.31B | |
| Net Income TTM | $277M | $338M | $625M | $944M | $537M | $500M | $746M | $931M | $440M | $595M | $577M | $656M | |
| Market Cap | $9.33B | $6.95B | $8.24B | $8.30B | $9.51B | $8.13B | $7.88B | $6.37B | $9.48B | $7.37B | · | $10.95B | |
| Enterprise Value | · | · | · | · | $11.94B | $10.22B | $9.26B | $7.88B | $11.14B | $9.16B | · | $11.52B | |
| P/E | 35.2 | 21.2 | 13.4 | 8.9 | 17.7 | 14.5 | 10.6 | 6.9 | 21.6 | 12.6 | 14.9 | 16.9 | |
| P/S | 0.7 | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.6 | 1.0 | 0.8 | · | 1.3 | |
| P/B | 1.7 | 1.3 | 1.4 | 1.1 | 1.4 | 1.3 | 1.7 | 1.5 | 2.6 | 2.3 | · | 3.0 | |
| P / Tangible Book | 3.1 | 2.6 | 3.7 | 2.3 | 3.2 | 3.0 | · | · | · | · | · | · | |
| P / Cash Flow | 5.7 | 5.0 | 5.9 | 5.3 | 7.3 | 6.9 | 7.8 | 5.7 | 8.0 | 7.1 | · | 13.7 | |
| P / FCF | 7.9 | 9.8 | 14.6 | 9.8 | 14.9 | 10.9 | 15.0 | 11.0 | 15.3 | 13.8 | · | 45.9 | |
| EV / EBITDA | · | · | · | · | 6.2 | 8.6 | 5.3 | 4.9 | 7.5 | 14.8 | · | 8.9 | |
| EV / FCF | · | · | · | · | 18.7 | 13.8 | 17.6 | 13.6 | 18.0 | 17.1 | · | 48.2 | |
| EV / Revenue | · | · | · | · | 1.0 | 1.0 | 0.9 | 0.7 | 1.1 | 1.0 | · | 1.4 | |
| Dividend Yield | 1.3% | 1.4% | 1.6% | 1.9% | 1.7% | 1.8% | 1.8% | 2.2% | 1.3% | 1.5% | · | 1.1% | |
| Earnings Yield | 2.8% | 4.7% | 7.4% | 11.3% | 5.7% | 6.9% | 9.4% | 14.5% | 4.6% | 8.0% | 6.7% | 5.9% | |
| Payout Ratio | 43.0% | 29.0% | 20.8% | 17.1% | 30.2% | 29.2% | 18.8% | 15.2% | 28.2% | 95.7% | · | 17.7% | |
| Annual Payout | $119M | $98M | $130M | $161M | $162M | $146M | $140M | $142M | $124M | $113M | $117M | $116M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.65B | $3.53B | $3.57B | $3.59B | $3.64B | $3.52B | $3.44B | $3.45B | $3.60B | $3.60B | $3.52B | $3.62B | $3.67B | $3.38B | $1.78B | $3.23B | |
| Cost of Revenue | $2.93B | $2.86B | $2.84B | $2.93B | $3.00B | $2.88B | $2.76B | $2.81B | $2.92B | $2.95B | $2.86B | $2.97B | $2.99B | $2.81B | $1.48B | $2.62B | |
| Gross Profit | $721M | $677M | $731M | $664M | $640M | $639M | $683M | $636M | $685M | $644M | $659M | $652M | $680M | $577M | $300M | $607M | |
| R&D Expense | $176M | $177M | $157M | $189M | $182M | $182M | $170M | $190M | $189M | $187M | $176M | $192M | $183M | $166M | $125M | $178M | |
| SG&A Expense | $331M | $328M | $331M | $341M | $317M | $315M | $340M | $340M | $341M | $329M | $353M | $330M | $334M | $299M | $183M | $325M | |
| Operating Income | $370M | $336M | $-238M | $248M | $289M | $237M | $-316M | $270M | $297M | $295M | $281M | $272M | $333M | $274M | $120M | $265M | |
| Interest Income | $15M | $14M | $16M | $16M | $12M | $16M | $18M | $17M | $9M | $10M | $9M | $12M | $7M | $7M | $6M | $4M | |
| Pretax Income | $372M | $328M | $-240M | $248M | $284M | $232M | $29M | $270M | $298M | $290M | $229M | $238M | $276M | $248M | $50M | $260M | |
| Income Tax | $81M | $73M | $1M | $75M | $52M | $61M | $67M | $13M | $-31M | $62M | $59M | $133M | $30M | $67M | $-21M | $68M | |
| Net Income | $277M | $242M | $-262M | $158M | $224M | $157M | $-405M | $234M | $303M | $206M | $154M | $50M | $204M | $217M | $255M | $275M | |
| EPS (Basic) | $1.36 | $1.18 | $-1.21 | $0.74 | $1.04 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.91 | $0.66 | $0.21 | $0.88 | $0.93 | $1.09 | $1.17 | |
| EPS (Diluted) | $1.34 | $1.16 | $-1.20 | $0.73 | $1.03 | $0.72 | $-1.78 | $1.04 | $1.34 | $0.90 | $0.66 | $0.21 | $0.87 | $0.93 | $1.09 | $1.15 | |
| Shares (Basic) | 203,000,000 | 205,300,000 | · | 213,700,000 | 216,300,000 | 217,200,000 | · | 223,100,000 | 226,100,000 | 227,700,000 | · | 233,400,000 | 233,400,000 | 232,800,000 | · | 234,300,000 | |
| Shares (Diluted) | 206,300,000 | 208,300,000 | · | 216,500,000 | 218,200,000 | 218,100,000 | · | 224,500,000 | 227,200,000 | 228,300,000 | · | 235,300,000 | 234,400,000 | 234,400,000 | · | 235,600,000 | |
| EBITDA | $519M | $481M | · | $467M | $468M | $392M | · | $270M | $297M | $295M | · | $272M | · | $340M | · | $389M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | $3.06B | $3.09B | $2.96B | $3.26B | $3.20B | $3.14B | $2.84B | $3.21B | $3.11B | $3.29B | · | $3.35B | $3.86B | $3.57B | · | $3.36B | |
| Inventory | $1.23B | $1.20B | $1.21B | $1.23B | $1.22B | $1.21B | $1.25B | $1.37B | $1.32B | $1.33B | · | $1.33B | $1.86B | $1.80B | · | $1.66B | |
| Prepaid Expense | $352M | $344M | $313M | $315M | $323M | $323M | $333M | $275M | $283M | $298M | · | $272M | $312M | $291M | · | $285M | |
| Other Current Assets | $59M | $78M | $55M | $53M | $61M | $73M | $83M | $69M | $78M | $61M | · | $56M | $97M | $91M | · | $57M | |
| Current Assets | $7.09B | $6.74B | $6.79B | $6.98B | $6.78B | $6.38B | $6.52B | $6.86B | $6.00B | $5.96B | · | $5.90B | $6.88B | $6.61B | · | $6.55B | |
| Goodwill | $2.04B | $2.04B | $2.06B | $2.46B | $2.47B | $2.38B | $2.36B | $3.03B | $2.96B | $2.98B | $3.01B | $2.94B | $3.40B | $3.42B | $2.98B | $3.27B | |
| Intangibles | $364M | $377M | $394M | $413M | $430M | $438M | $474M | $514M | $521M | $540M | · | $557M | $1.00B | $1.03B | · | $1.05B | |
| Other Non-current Assets | $904M | $889M | $838M | $761M | $755M | $722M | $710M | $576M | $540M | $517M | · | $518M | $718M | $699M | · | $782M | |
| Total Assets | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | $14.45B | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Current Liabilities | $3.33B | $3.17B | $3.28B | $3.40B | $3.35B | $3.23B | $3.65B | $3.72B | $3.71B | $3.87B | · | $3.57B | $4.24B | $4.15B | · | $3.82B | |
| Capital Leases | $162M | $155M | $122M | $124M | $132M | $139M | $144M | $110M | $110M | $107M | · | $91M | $155M | $163M | · | $152M | |
| Deferred Tax | $153M | $166M | $165M | $177M | $177M | $177M | $167M | $157M | $162M | $162M | · | $179M | $213M | $225M | · | $257M | |
| Other Non-current Liabilities | $815M | $846M | $851M | $900M | $929M | $768M | $741M | $726M | $687M | $774M | · | $730M | $882M | $892M | · | $892M | |
| Total Liabilities | $8.14B | $8.01B | $8.15B | $8.35B | $8.33B | $7.94B | $8.29B | $8.79B | $7.82B | $8.08B | · | $8.10B | $9.54B | $9.44B | · | $9.04B | |
| Long-term Debt | $3.87B | $3.88B | $3.90B | $3.90B | $3.90B | $3.81B | $4.10B | $4.53B | $3.67B | $3.68B | · | $3.67B | $4.19B | $4.18B | · | $4.08B | |
| Total Debt | $3.87B | $3.88B | · | $3.90B | $3.90B | $3.81B | · | $4.53B | $3.67B | $3.68B | · | $3.67B | · | $4.18B | · | $4.08B | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | $3M | $3M | $3M | · | $3M | |
| Paid-in Capital | $2.64B | $2.62B | $2.68B | $2.66B | $2.64B | $2.62B | $2.67B | $2.66B | $2.65B | $2.63B | · | $2.68B | $2.66B | $2.66B | · | $2.65B | |
| Retained Earnings | $7.02B | $6.78B | $6.57B | $6.87B | $6.75B | $6.54B | $6.41B | $6.84B | $6.62B | $6.33B | · | $6.01B | $7.80B | $7.63B | · | $7.24B | |
| Treasury Stock | $3.23B | $3.13B | $3.01B | $2.70B | $2.60B | $2.49B | $2.54B | $2.54B | $2.24B | $2.24B | · | $2.01B | $2.01B | $2.03B | · | $2.04B | |
| AOCI | $-815M | $-799M | $-799M | $-838M | $-868M | $-961M | $-1.02B | $-808M | $-938M | $-883M | · | $-915M | $-898M | $-824M | · | $-1.08B | |
| Stockholders' Equity | $5.62B | $5.48B | $5.44B | $5.99B | $5.92B | $5.72B | $5.53B | $6.16B | $6.09B | $5.84B | · | $5.77B | $7.55B | $7.44B | · | $6.78B | |
| Liabilities + Equity | $13.93B | $13.65B | $13.77B | $14.50B | $14.40B | $13.83B | $13.99B | $15.14B | $14.11B | $14.12B | · | $14.10B | $17.32B | $17.12B | · | $16.08B | |
| Shares Outstanding | · | · | 207,057,271 | · | · | · | 218,669,874 | · | · | · | · | · | · | · | · | · |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $149M | $145M | $166M | $219M | $179M | $155M | $178M | $185M | $160M | $150M | · | · | · | · | · | · | |
| Stock-based Comp | · | $10M | $14M | $19M | $19M | $14M | $16M | $17M | $11M | $18M | $8M | $16M | $18M | $11M | $28M | $8M | |
| Amort. of Intangibles | $14M | $16M | $17M | $16M | $16M | $17M | $18M | $17M | $17M | $17M | $16M | $17M | $17M | $17M | $3M | $16M | |
| Restructuring | $21M | $18M | $30M | $23M | $17M | $31M | $9M | $21M | $25M | $19M | $11M | $56M | $9M | $3M | $1M | $5M | |
| Other Non-cash | · | $-245M | · | · | · | $-244M | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $586M | $152M | $619M | $368M | $579M | $82M | $682M | $356M | $462M | $-118M | $887M | $242M | $301M | $59M | $628M | $220M | |
| CapEx | $96M | $143M | $162M | $111M | $77M | $119M | $161M | $155M | $165M | $190M | $208M | $104M | $161M | $239M | $195M | $96M | |
| Investing Cash Flow | $-95M | $-130M | · | $-88M | $-64M | $-94M | · | $-147M | $-138M | $-175M | · | · | $-240M | $-282M | · | $-298M | |
| Debt Issued | · | · | · | $0 | · | · | $8M | $998M | $2M | $0 | $14M | $2M | $0 | $1M | $3M | $0 | |
| Net Debt Issued | · | $-2M | · | · | · | $-346M | · | · | · | $-12M | · | · | · | $-1M | · | · | |
| Stock Repurchased | $100M | $150M | $298M | $102M | $108M | $0 | $1M | $301M | $0 | $100M | $177M | $0 | $0 | $0 | $0 | $100M | |
| Net Stock Activity | · | $-150M | · | · | · | $0 | · | · | · | $-100M | · | · | · | $0 | · | · | |
| Dividends Paid | $34M | $35M | $35M | $36M | $24M | $24M | $24M | $24M | $25M | $25M | $25M | $26M | $40M | $39M | $40M | $39M | |
| Financing Cash Flow | $-150M | $-218M | · | $-147M | $-209M | $-397M | · | $492M | $-59M | $-183M | · | · | $-118M | $-90M | · | $-145M | |
| Net Change in Cash | $338M | $-203M | $141M | $131M | $334M | $-387M | $94M | $712M | $251M | $-497M | $585M | $101M | $-102M | $-388M | $97M | $-149M | |
| Taxes Paid | $89M | $101M | $104M | $80M | $105M | $83M | $138M | $71M | $104M | $93M | $78M | $28M | $112M | $74M | $64M | $33M | |
| Free Cash Flow | · | $9M | · | · | · | $-37M | · | · | · | $-308M | · | · | · | $-290M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 19.8% | 19.2% | · | 18.5% | 17.6% | 18.2% | · | 18.4% | 19.0% | 17.9% | · | 18.0% | · | 17.9% | · | 19.9% | |
| Operating Margin | 10.1% | 9.5% | · | 6.9% | 7.9% | 6.7% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | · | 8.1% | · | 9.6% | |
| Net Margin | 7.6% | 6.9% | · | 4.4% | 6.2% | 4.5% | · | 6.8% | 8.4% | 5.7% | · | 1.4% | · | 5.2% | · | 6.7% | |
| Pretax Margin | 10.2% | 9.3% | · | 6.9% | 7.8% | 6.6% | · | 7.8% | 8.3% | 8.1% | · | 6.6% | · | 7.6% | · | 9.8% | |
| EBITDA Margin | 14.2% | 13.6% | · | 13.0% | 12.9% | 11.2% | · | 7.8% | 8.2% | 8.2% | · | 7.5% | · | 8.1% | · | 9.6% | |
| ROA | 2.0% | 1.8% | · | 1.1% | 1.6% | 1.1% | · | 1.6% | 1.9% | 1.3% | · | 0.33% | · | 1.3% | · | 1.7% | |
| ROE | 4.8% | 4.3% | · | 2.6% | 3.7% | 2.7% | · | 3.9% | 4.4% | 3.1% | · | 0.80% | · | 3.0% | · | 4.1% | |
| ROIC | 3.0% | 2.8% | · | 1.8% | 2.4% | 1.8% | · | 2.4% | 3.4% | 2.4% | · | 1.3% | · | 2.1% | · | 2.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.1 | 2.0 | 2.0 | · | 1.8 | 1.6 | 1.5 | · | 1.7 | · | 1.6 | · | 1.7 | |
| Quick Ratio | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | 0.8 | 0.9 | · | 0.9 | · | 0.9 | · | 0.9 | |
| Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | · | 0.6 | · | 0.6 | |
| LT Debt / Equity | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.7 | 0.5 | 0.6 | · | 0.6 | · | 0.6 | · | 0.6 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | 0.2 | · | 0.2 | |
| Inventory Turnover | 2.4 | 2.4 | · | 2.3 | 2.4 | 2.3 | · | 2.1 | 1.8 | 1.9 | · | 2.0 | · | 2.0 | · | 2.0 | |
| Receivables Turnover | 1.2 | 1.1 | · | 1.1 | 1.2 | 1.1 | · | 1.1 | 1.0 | 1.0 | · | 1.1 | · | 1.2 | · | 1.3 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $17.68 | $16.96 | · | $16.59 | $16.67 | $16.12 | · | $15.36 | $15.86 | $15.75 | · | $15.39 | · | $17.83 | · | $17.23 | |
| Cash Flow / Share | · | $0.73 | · | · | · | $0.38 | · | · | · | $-0.52 | · | · | · | $-0.05 | · | · | |
| Dividend / Share | $0.17 | $0.17 | $0.17 | $0.17 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.11 | $0.17 | $0.17 | $0.17 | $0.17 | |
| EPS (TTM) | $2.03 | $1.72 | · | $0.70 | $1.01 | $1.32 | · | $3.94 | $3.11 | $2.64 | · | $3.10 | $4.04 | $4.08 | · | $3.44 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14.34B | $14.33B | · | $14.18B | $14.04B | $14.01B | · | $14.17B | $14.34B | $14.41B | · | $12.45B | $12.06B | $12.14B | · | $11.48B | |
| Net Income TTM | $415M | $362M | · | $134M | $210M | $289M | · | $897M | $713M | $614M | · | $726M | $951M | $962M | · | $819M | |
| P/E | 32.7 | 31.5 | · | 62.8 | 33.1 | 21.7 | · | 9.2 | 10.4 | 13.2 | · | 13.0 | 10.7 | 10.6 | · | 8.0 | |
| Earnings Yield | 3.1% | 3.2% | · | 1.6% | 3.0% | 4.6% | · | 10.9% | 9.7% | 7.6% | · | 7.7% | 9.4% | 9.4% | · | 12.4% | |
| Payout Ratio | · | 14.5% | · | · | · | 15.3% | · | · | · | 12.1% | · | · | · | 18.0% | · | · | |
| Annual Payout | $140M | $130M | · | $108M | $96M | $97M | · | $99M | $101M | $116M | · | $145M | $158M | $159M | · | $161M |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $14.32B | $14.09B | $14.20B | $12.63B | $11.80B |
| Marża Brutto % | 18.7% | 18.8% | 18.1% | 19.6% | 19.2% |
| Marża Operacyjna % | 3.7% | 3.9% | 8.2% | 8.7% | 7.8% |
| Zysk netto | $277M | $338M | $625M | $944M | $537M |
| Rozwodniony EPS | $1.28 | $1.50 | $2.67 | $3.99 | $2.24 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 |
| Wskaźnik bieżący | 2.1 | 1.8 | 1.7 | 1.6 | 1.7 |
| Wskaźnik Szybkości | 0.9 | 0.8 | 0.8 | 0.8 | 1.2 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $1.18B | $711M | $565M | $846M | $640M |
Właściciele instytucjonalni (13F) 888 emitentów · $14.9B łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 190 (+48 vs poprzedni kw.) | 67 (+6 vs poprzedni kw.) | 241 (+3 vs poprzedni kw.) | 296 (+40 vs poprzedni kw.) | +9.8M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $1 678 187 361 | 25 273 906 | 11,29% | Akcje |
| VANGUARD GROUP INC | $1 125 335 147 | 24 974 149 | 7,57% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $838 650 924 | 12 630 285 | 5,64% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $783 289 189 | 11 796 622 | 5,27% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $615 971 618 | 9 276 681 | 4,14% | Akcje |
| STATE STREET CORP | $453 803 562 | 6 834 391 | 3,05% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $380 048 260 | 5 749 595 | 2,56% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $315 910 611 | 4 756 723 | 2,13% | Akcje |
| VICTORY CAPITAL MANAGEMENT INC | $306 630 817 | 4 617 934 | 2,06% | Akcje |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $251 304 551 | 3 784 707 | 1,69% | Akcje |
| BANK OF AMERICA CORP /DE/ | $250 617 592 | 3 774 361 | 1,69% | Akcje |
| FULLER & THALER ASSET MANAGEMENT, INC. | $247 066 643 | 3 720 883 | 1,66% | Akcje |
| EARNEST PARTNERS LLC | $245 822 295 | 3 702 143 | 1,65% | Akcje |
| ALLIANCEBERNSTEIN L.P. | $201 435 909 | 3 712 420 | 1,36% | Akcje |
| Invesco Ltd. | $197 183 365 | 2 969 629 | 1,33% | Akcje |
| Swedbank AB | $194 093 907 | 2 923 101 | 1,31% | Akcje |
| SEI INVESTMENTS CO | $178 694 447 | 2 691 182 | 1,20% | Akcje |
| NORGES BANK | $175 577 802 | 2 644 244 | 1,18% | Akcje |
| JPMORGAN CHASE & CO | $172 572 639 | 2 609 534 | 1,16% | Akcje |
| GOLDMAN SACHS GROUP INC | $168 106 171 | 2 531 719 | 1,13% | Akcje |
| MORGAN STANLEY | $157 718 930 | 2 375 283 | 1,06% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $156 546 373 | 2 357 624 | 1,05% | Akcje |
| Point72 Asset Management, L.P. | $142 902 162 | 2 152 141 | 0,96% | Akcje |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $139 022 877 | 2 093 717 | 0,94% | Akcje |
| NORTHERN TRUST CORP | $130 712 849 | 1 968 567 | 0,88% | Akcje |
| SAMLYN CAPITAL, LLC | $127 314 696 | 1 917 390 | 0,86% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $126 785 687 | 1 909 423 | 0,85% | Akcje |
| Robeco Institutional Asset Management B.V. | $119 766 209 | 1 803 708 | 0,81% | Akcje |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $117 157 621 | 1 764 422 | 0,79% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $113 187 299 | 1 704 628 | 0,76% | Akcje |
| Bank of New York Mellon Corp | $112 292 323 | 1 691 149 | 0,76% | Akcje |
| Qube Research & Technologies Ltd | $109 063 328 | 1 642 520 | 0,73% | Akcje |
| PANAGORA ASSET MANAGEMENT INC | $105 768 759 | 1 592 903 | 0,71% | Akcje |
| ROYAL LONDON ASSET MANAGEMENT LTD | $98 794 435 | 1 487 868 | 0,66% | Akcje |
| MENORA MIVTACHIM HOLDINGS LTD. | $95 616 000 | 1 440 000 | 0,64% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $88 310 207 | 1 329 973 | 0,59% | Akcje |
| Alyeska Investment Group, L.P. | $87 403 714 | 1 316 321 | 0,59% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $86 106 059 | 1 296 778 | 0,58% | Akcje |
| ADAGE CAPITAL PARTNERS GP, L.L.C. | $84 660 000 | 1 275 000 | 0,57% | Akcje |
| Zurich Insurance Group Ltd/FI | $82 242 376 | 1 238 590 | 0,55% | Akcje |
| AMERIPRISE FINANCIAL INC | $78 686 158 | 1 185 100 | 0,53% | Akcje |
| FMR LLC | $70 011 281 | 1 054 386 | 0,47% | Akcje |
| UBS Group AG | $69 518 675 | 1 046 968 | 0,47% | Akcje |
| Gotham Asset Management, LLC | $63 096 932 | 950 255 | 0,42% | Akcje |
| Clark Capital Management Group, Inc. | $62 241 554 | 937 373 | 0,42% | Akcje |
| JONES FINANCIAL COMPANIES LLLP | $57 171 995 | 839 428 | 0,38% | Akcje |
| Polar Capital Holdings Plc | $57 138 262 | 860 516 | 0,38% | Akcje |
| TODD ASSET MANAGEMENT LLC | $56 098 105 | 844 851 | 0,38% | Akcje |
| Nuveen, LLC | $55 907 164 | 841 976 | 0,38% | Akcje |
| RHUMBLINE ADVISERS | $54 604 334 | 822 355 | 0,37% | Akcje |
Aktywiści i właściciele 5%+ 1 akcja
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| BorgWarner Inc. ×8 zgłoszenia | 4 marca 2022 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 80 insiderów · 32 dyrektorzy generalni · 13 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| John G Sanderson | President, Business Strategy | 12 lutego 2013 M | 108 901 | 0 | 0 | $0 |
| Tonit M Calaway | EVP, CAO, Gen Counsel & Sec | 24 sierpnia 2026 S | 73 831 | 0 | 6 | $-6 893 973 |
| Amy B. Kulikowski | VP & Chief Accounting Officer | 18 sierpnia 2026 S | 9 725 | 0 | 1 | $-198 940 |
| Isabelle Mckenzie | Vice President | 17 sierpnia 2026 S | 53 328 | 0 | 5 | $-1 052 723 |
| Stefan Demmerle | Vice President | 17 sierpnia 2026 S | 202 746 | 0 | 7 | $-2 935 575 |
| Volker Weng | Vice President | 28 maja 2026 S | 80 002 | 0 | 4 | $-1 357 710 |
| Steven G. Carlson | Vice President and Controller | 11 marca 2016 M | 41 693 | 0 | 0 | $0 |
| Kim R Jenett | VP, Human Resources | 12 lutego 2016 F | 40 191 | 0 | 0 | $0 |
| Daniel Paterra | Vice President | 10 lutego 2016 F | 13 752 | 0 | 0 | $0 |
| ADAMS ROBIN J | Vice Chairman, EVP and CAO | 29 kwietnia 2013 S | 223 290 | 0 | 0 | $0 |
| Janice K Mcadams | VP, Human Resources | 14 marca 2013 S | 35 969 | 0 | 0 | $0 |
| Daniel CasaSanta | Vice President | 1 marca 2013 D | 28 305 | 0 | 0 | $0 |
| Ii Peter B. Kohler | Vice President | 12 lutego 2013 A | 23 374 | 0 | 0 | $0 |
| MANGANELLO TIMOTHY | Executive Chairman | 12 lutego 2013 M | 434 637 | 0 | 0 | $0 |
| Jan Bertsch | Vice President and Controller | 9 lutego 2012 F | 27 422 | 0 | 0 | $0 |
| Roger Wood | Executive Vice President | 15 lutego 2011 M | 147 716 | 0 | 0 | $0 |
| OBERMAYER JEFFREY | Vice President and Controller | 9 lutego 2010 A | 53 009 | 0 | 0 | $0 |
| Angela Daversa | Vice President | 8 lutego 2010 F | 37 200 | 0 | 0 | $0 |
| WEBER ALFRED J | VP, President and GM | 6 listopada 2009 M | 0 | 0 | 0 | $0 |
| Bernd Matthes | VP, President and GM | 25 marca 2009 M | 30 220 | 0 | 0 | $0 |
| Cynthia A Niekamp | VP | 6 lutego 2008 A | 30 861 | 0 | 0 | $0 |
| HORISZNY LAURENE H | Chief Compliance Officer | 4 grudnia 2007 G | 23 026 | 0 | 0 | $0 |
| Mark Perlick | vp | 29 października 2007 M | 3 615 | 0 | 0 | $0 |
| CLINE WILLIAM C | VP | 29 października 2007 S | 20 489 | 0 | 0 | $0 |
| John M Mcgill | VP, Global Supply Chain | 17 maja 2007 M | 0 | 0 | 0 | $0 |
| Mary Brevard | VP, Investor Relations | 12 lutego 2007 M | 0 | 0 | 0 | $0 |
| Christopher H Vance | VP, M&A | 6 lutego 2007 A | 1 686 | 0 | 0 | $0 |
| Jamal Farhat | VP, CIO | 6 lutego 2007 A | 1 617 | 0 | 0 | $0 |
| WILSON F LEE | vp | 3 sierpnia 2005 M | 12 378 | 0 | 0 | $0 |
| DICKENS KIMBERLY | vice president human resources | 18 sierpnia 2003 S | · | 0 | 0 | $0 |
| KALINA JOHN A | vice president & cio | 23 lipca 2003 A | · | 0 | 0 | $0 |
| WELDING ROBERT D | executive vice president | 23 lipca 2003 A | · | 0 | 0 | $0 |
| Michael S Hanley | Dyrektor | 28 sierpnia 2026 S | 34 313 | 0 | 1 | $-327 550 |
| Rajesh Kalathur | Dyrektor | 19 sierpnia 2026 P | 7 407 | 1 | 0 | $500 639 |
| Shaun Mcalmont | Dyrektor | 17 sierpnia 2026 S | 18 070 | 0 | 1 | $-485 520 |
| Sailaja Shankar | Dyrektor | 5 czerwca 2026 S | 12 897 | 0 | 1 | $-365 400 |
| Ernest J Novak JR | Dyrektor | 27 kwietnia 2016 A | 46 414 | 0 | 0 | $0 |
| Jere A Drummond | Dyrektor | 1 kwietnia 2016 A | 43 961 | 0 | 0 | $0 |
| BONANNO PHYLLIS O | Dyrektor | 1 kwietnia 2015 I | 21 461 | 0 | 0 | $0 |
| David T Brown | Dyrektor | 24 kwietnia 2013 A | 5 529 | 0 | 0 | $0 |
| GLASKE PAUL E | Dyrektor | 12 grudnia 2007 M | 21 661 | 0 | 0 | $0 |
| Andrew Brimmer | Dyrektor | 8 lutego 2006 A | 2 947 | 0 | 0 | $0 |
| RAU JOHN | Dyrektor | 27 lipca 2005 A | 7 641 | 0 | 0 | $0 |
| Joseph F. Fadool | · | 13 maja 2026 S | 405 964 | 0 | 1 | $-1 951 990 |
| Tania Wingfield | · | 11 maja 2026 S | 35 365 | 0 | 2 | $-1 449 504 |
| Sara A. Greenstein | · | 29 kwietnia 2026 A | 22 053 | 0 | 0 | $0 |
| Hau N Thai-Tang | · | 29 kwietnia 2026 A | 17 897 | 0 | 0 | $0 |
| Deborah D Mcwhinney | · | 29 kwietnia 2026 A | 35 208 | 0 | 0 | $0 |
| Alexis P. Michas | · | 29 kwietnia 2026 A | 82 402 | 0 | 0 | $0 |
| Farrell Paul Arthur | · | 12 marca 2026 S | 38 238 | 0 | 1 | $-628 348 |
| Henk Vanthournout | · | 28 lutego 2026 F | 45 880 | 0 | 0 | $0 |
| Craig Aaron | · | 28 lutego 2026 F | 78 981 | 0 | 0 | $0 |
| Frederic Lissalde | · | 5 lutego 2025 A | 487 387 | 0 | 0 | $0 |
| Kevin Nowlan | · | 28 lutego 2024 F | 152 918 | 0 | 0 | $0 |
| Daniel Etue | · | 26 kwietnia 2023 A | 13 466 | 0 | 0 | $0 |
| Brady D Ericson | · | 26 kwietnia 2023 A | 45 164 | 0 | 0 | $0 |
| Davide Girelli | · | 28 lutego 2023 F | 33 735 | 0 | 0 | $0 |
| Paul Anthony Mascarenas | · | 27 kwietnia 2022 A | 17 684 | 0 | 0 | $0 |
| David S Haffner | · | 27 kwietnia 2022 A | 12 924 | 0 | 0 | $0 |
| Felecia J. Pryor | · | 9 marca 2022 S | 34 880 | 0 | 0 | $0 |
| Nelda J Connors | · | 28 kwietnia 2021 A | 2 973 | 0 | 0 | $0 |
| Dennis C Cuneo | · | 28 kwietnia 2021 A | 26 333 | 0 | 0 | $0 |
| Alex Ashmore | · | 29 marca 2021 A | 37 154 | 0 | 0 | $0 |
| Thomas J. Mcgill | · | 2 czerwca 2020 S | 30 922 | 0 | 0 | $0 |
| Vicki L Sato | · | 29 kwietnia 2020 A | 19 823 | 0 | 0 | $0 |
| John R Mckernan JR | · | 29 kwietnia 2020 A | 36 095 | 0 | 0 | $0 |
| Jan Carlson | · | 25 kwietnia 2020 F | 18 092 | 0 | 0 | $0 |
| Hakan Yilmaz | · | 28 lutego 2020 F | 8 655 | 0 | 0 | $0 |
| Thomas T Stallkamp | · | 3 kwietnia 2019 S | 4 033 | 0 | 0 | $0 |
| Joel Wiegert | · | 7 marca 2019 S | 27 420 | 0 | 0 | $0 |
| Martin Fischer | · | 28 lutego 2019 F | 38 352 | 0 | 0 | $0 |
| Robin Kendrick | · | 28 lutego 2019 F | 116 446 | 0 | 0 | $0 |
| HENSEL ANTHONY | · | 28 lutego 2019 F | 37 422 | 0 | 0 | $0 |
| Ronald T Hundzinski | · | 22 maja 2018 G | 60 000 | 0 | 0 | $0 |
| KRONE ROGER A | · | 25 kwietnia 2018 A | 5 448 | 0 | 0 | $0 |
| James Verrier | · | 10 lutego 2018 F | 458 148 | 0 | 0 | $0 |
| John J Gasparovic | · | 10 lutego 2018 F | 79 179 | 0 | 0 | $0 |
| Richard O Schaum | · | 26 kwietnia 2017 A | 50 301 | 0 | 0 | $0 |
| Thomas Waldhier | · | 10 lutego 2011 F | 39 905 | 0 | 0 | $0 |
| BUTLER WILLIAM E | · | 28 lipca 2004 A | 3 000 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 100 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| ETEC · iShares Trust | 6,10% | 3 738 SH | 11 września 2026 | Dziennie |
| EPSB · Harbor ETF Trust | 2,14% | 1 610 NS | 31 lipca 2026 | N-PORT |
| LYLD · Cambria ETF Trust | 1,72% | 1 950 NS | 31 lipca 2026 | N-PORT |
| EPMV · Harbor ETF Trust | 1,53% | 1 125 NS | 31 lipca 2026 | N-PORT |
| CVSM · Elevation Series Trust | 1,42% | 21 079 NS | 31 lipca 2026 | N-PORT |
| SRHQ · Elevation Series Trust | 1,29% | 43 099 NS | 31 lipca 2026 | N-PORT |
| EPSV · Harbor ETF Trust | 1,25% | 1 198 NS | 31 lipca 2026 | N-PORT |
| AMOM · Exchange Listed Funds Trust | 1,23% | 4 614 NS | 31 lipca 2026 | N-PORT |
| XMMO · Invesco Exchange-Traded Fund Trust | 1,18% | 1 388 158 SH | 2 października 2026 | Dziennie |
| RFV · Invesco Exchange-Traded Fund Trust | 1,03% | 55 284 SH | 2 października 2026 | Dziennie |
| SYLD · Cambria ETF Trust | 0,87% | 136 298 NS | 31 lipca 2026 | N-PORT |
| VAMO · Cambria ETF Trust | 0,79% | 13 387 NS | 31 lipca 2026 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0,78% | 176 111 SH | 19 sierpnia 2026 | Dziennie |
| DFSV · Dimensional ETF Trust | 0,75% | 964 370 NS | 31 lipca 2026 | N-PORT |
| PAMC · Pacer Funds Trust | 0,71% | 5 961 NS | 31 lipca 2026 | N-PORT |
| DFAT · Dimensional ETF Trust | 0,62% | 1 409 081 NS | 31 lipca 2026 | N-PORT |
| FXD · First Trust Exchange-Traded AlphaDE… | 0,57% | 24 240 NS | 31 lipca 2026 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trust … | 0,55% | 115 015 SH | 2 października 2026 | Dziennie |
| IQSM · New York Life Investments ETF Trust | 0,50% | 25 887 NS | 31 lipca 2026 | N-PORT |
| INFO · Harbor ETF Trust | 0,44% | 57 544 NS | 31 lipca 2026 | N-PORT |
| PKW · Invesco Exchange-Traded Fund Trust | 0,39% | 109 801 SH | 2 października 2026 | Dziennie |
| QVMM · Invesco Exchange-Traded Fund Trust … | 0,39% | 26 852 SH | 2 października 2026 | Dziennie |
| VFVA · VANGUARD WELLINGTON FUND | 0,38% | 47 906 SH | 19 sierpnia 2026 | Dziennie |
| IVOO · VANGUARD ADMIRAL FUNDS | 0,37% | 331 348 SH | 19 sierpnia 2026 | Dziennie |
| PTMC · Pacer Funds Trust | 0,37% | 22 574 NS | 31 lipca 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,34% | 24 719 NS | 31 lipca 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,34% | 24 195 NS | 31 lipca 2026 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0,34% | 34 121 NS | 31 lipca 2026 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0,29% | 2 986 190 SH | 19 sierpnia 2026 | Dziennie |
| BBMC · J.P. Morgan Exchange-Traded Fund Tr… | 0,28% | 90 124 NS | 31 lipca 2026 | N-PORT |
| VFMF · VANGUARD WELLINGTON FUND | 0,28% | 30 161 SH | 19 sierpnia 2026 | Dziennie |
| MIDU · Direxion Shares ETF Trust | 0,28% | 3 012 NS | 31 lipca 2026 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0,27% | 107 444 NS | 31 lipca 2026 | N-PORT |
| VCR · VANGUARD WORLD FUND | 0,27% | 276 046 SH | 19 sierpnia 2026 | Dziennie |
| FDIS · FIDELITY COVINGTON TRUST | 0,26% | 69 785 NS | 31 lipca 2026 | N-PORT |
| ESML · iShares Trust | 0,26% | 110 556 SH | 11 września 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,25% | 606 084 NS | 31 lipca 2026 | N-PORT |
| BSCR · Invesco Exchange-Traded Self-Indexe… | 0,25% | 11 563 000 | 2 października 2026 | Dziennie |
| REVS · Columbia ETF Trust I | 0,24% | 12 775 NS | 31 lipca 2026 | N-PORT |
| IYC · iShares Trust | 0,23% | 41 028 SH | 11 września 2026 | Dziennie |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 82 895 NS | 31 lipca 2026 | N-PORT |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 27 072 NS | 31 lipca 2026 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0,20% | 60 768 SH | 19 sierpnia 2026 | Dziennie |
| SMMD · iShares Trust | 0,19% | 109 207 SH | 11 września 2026 | Dziennie |
| FDMO · FIDELITY COVINGTON TRUST | 0,18% | 25 207 NS | 31 lipca 2026 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0,16% | 4 704 433 SH | 19 sierpnia 2026 | Dziennie |
| VXF · VANGUARD INDEX FUNDS | 0,15% | 2 353 773 SH | 19 sierpnia 2026 | Dziennie |
| FNX · First Trust Exchange-Traded AlphaDE… | 0,14% | 31 024 NS | 31 lipca 2026 | N-PORT |
| FNK · First Trust Exchange-Traded AlphaDE… | 0,14% | 4 880 NS | 31 lipca 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,14% | 2 776 NS | 31 lipca 2026 | N-PORT |
| IWS · iShares Trust | 0,13% | 306 601 SH | 11 września 2026 | Dziennie |
| WSML · iShares Trust | 0,13% | 12 724 SH | 11 września 2026 | Dziennie |
| RECS · Columbia ETF Trust I | 0,12% | 112 530 NS | 31 lipca 2026 | N-PORT |
| TILT · FlexShares Trust | 0,12% | 41 712 NS | 31 lipca 2026 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,12% | 155 000 | 2 października 2026 | Dziennie |
| VFQY · VANGUARD WELLINGTON FUND | 0,11% | 7 710 SH | 19 sierpnia 2026 | Dziennie |
| IWR · iShares Trust | 0,10% | 839 850 SH | 11 września 2026 | Dziennie |
| DFUV · Dimensional ETF Trust | 0,08% | 185 398 NS | 31 lipca 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,08% | 6 593 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,06% | 458 410 NS | 31 lipca 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,06% | 816 309 SH | 19 sierpnia 2026 | Dziennie |
| DCOR · Dimensional ETF Trust | 0,06% | 31 309 NS | 31 lipca 2026 | N-PORT |
| PRF · Invesco Exchange-Traded Fund Trust | 0,06% | 93 501 SH | 2 października 2026 | Dziennie |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,06% | 7 595 SH | 2 października 2026 | Dziennie |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,06% | 9 027 SH | 2 października 2026 | Dziennie |
| DFSU · Dimensional ETF Trust | 0,06% | 20 059 NS | 31 lipca 2026 | N-PORT |
| VEGN · ETF Series Solutions | 0,04% | 1 214 NS | 31 lipca 2026 | N-PORT |
| IUSV · iShares Trust | 0,04% | 180 566 SH | 11 września 2026 | Dziennie |
| ACVF · ETF Opportunities Trust | 0,04% | 1 016 NS | 31 lipca 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,04% | 1 080 NS | 31 lipca 2026 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,04% | 123 695 SH | 19 sierpnia 2026 | Dziennie |
| DSI · iShares Trust | 0,04% | 31 350 SH | 11 września 2026 | Dziennie |
| IWD · iShares Trust | 0,04% | 454 946 SH | 11 września 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,03% | 50 316 NS | 31 lipca 2026 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,02% | 16 257 SH | 2 października 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,02% | 6 512 117 SH | 19 sierpnia 2026 | Dziennie |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,02% | 33 872 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,02% | 17 229 SH | 19 sierpnia 2026 | Dziennie |
| ESGV · VANGUARD WORLD FUND | 0,02% | 46 308 SH | 19 sierpnia 2026 | Dziennie |
| DFUS · Dimensional ETF Trust | 0,02% | 64 842 NS | 31 lipca 2026 | N-PORT |
| IWV · iShares Trust | 0,02% | 58 929 SH | 11 września 2026 | Dziennie |
| IWB · iShares Trust | 0,02% | 141 405 SH | 11 września 2026 | Dziennie |
| IYY · iShares Trust | 0,02% | 8 760 SH | 11 września 2026 | Dziennie |
| ITOT · iShares Trust | 0,02% | 266 637 SH | 11 września 2026 | Dziennie |
| DFLV · Dimensional ETF Trust | 0,01% | 15 118 NS | 31 lipca 2026 | N-PORT |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,01% | 177 470 SH | 19 sierpnia 2026 | Dziennie |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,01% | 233 000 | 29 września 2026 | Dziennie |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 13 lipca 2026 | Dziennie |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 lipca 2026 | Dziennie |
| IJH · iShares Trust | · | 7 197 763 SH | 11 września 2026 | Dziennie |
| IJJ · iShares Trust | · | 1 045 883 SH | 21 sierpnia 2026 | Dziennie |
| XJH · iShares Trust | · | 28 020 SH | 8 września 2026 | Dziennie |
| BNDX · VANGUARD CHARLOTTE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCEB · VANGUARD WORLD FUND | · | · | 30 lipca 2026 | Dziennie |
| ISCB · iShares Trust | · | 9 242 SH | 11 września 2026 | Dziennie |
| ISCV · iShares Trust | · | 45 813 SH | 11 września 2026 | Dziennie |
| SMLF · iShares Trust | · | 136 571 SH | 11 września 2026 | Dziennie |
BWA Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
15 analityków · 2026-09-29Średnia cel $79.93 +32,1%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| BWA | $9.33B | 35.2 | 1.6% | 1.9% | 5.1% | 18.7% |
| LEA | · | 14.1 | -0.20% | 1.9% | 9.2% | 6.5% |
| GNTX | $5.01B | 13.4 | 9.6% | 15.2% | 15.5% | 34.2% |
| DORM | $3.74B | 18.6 | 6.0% | 9.6% | 14.2% | 42.1% |
| DAN | $2.67B | 37.1 | -3.0% | 1.1% | 7.8% | · |
| QS | · | -13.7 | · | · | -39.7% | · |
| VC | $2.55B | 13.1 | -2.5% | 5.3% | 13.0% | 14.1% |
| PHIN | $2.38B | 19.3 | 2.4% | 3.7% | 8.1% | 21.9% |
| PATK | $3.60B | 27.8 | 6.3% | 3.4% | 11.6% | 23.1% |
| LCII | $2.94B | 16.0 | 10.2% | 4.6% | 13.7% | 23.8% |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.