CODA Coda Octopus Group, Inc. - Common stock
$11,39
Cena · Maj 20, 2026
Dane fundamentalne na dzień Mar 17, 2026
Zakres 52 tyg.
$6–$17
48% of range
Ocena Analityków
BUY
7 analysts
Cena Docelowa
$14
+23% upside
P/E (TTM)
27.7
ROE
7.2%
Marża Zysku Netto
15.6%
CODA Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$11.39
Kapitalizacja Rynkowa
$116M
P/E (TTM)
27.7
EPS (TTM)
$0.37
Przychody (TTM)
$27M
Stopa dywidendy
—
ROE
7.2%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$6 – $17
CODA Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$27M
2019-10-31
→
2025-10-31
EPS
$0.37
2019-10-31
→
2025-10-31
Wolny przepływ pieniężny
$6M
2019-10-31
→
2025-10-31
Marże
15.6%
2019-10-31
→
2025-10-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
CODA
Mediana porównawcza
P/E (TTM)
27.7
27.8
P/S (TTM)
4.3
6.5
P/B
2.0
1.7
Price / FCF (Cena / FCF)
19.1
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
CODA
Mediana porównawcza
Gross Margin (Marża brutto)
66.5%
36.8%
Operating Margin (Marża Operacyjna)
17.1%
—
Net Profit Margin (Marża Zysku Netto)
15.6%
-13.1%
ROA
6.8%
-6.0%
ROE
7.2%
-9.8%
ROIC
5.9%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
CODA
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
8.9
4.1
Quick Ratio (Wskaźnik Szybkości)
5.7
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
CODA
Mediana porównawcza
Revenue YoY (Przychody R/R)
30.8%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
6.1%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
5.8%
—
EPS YoY
15.6%
—
Net Income YoY (Zysk Netto R/R)
13.3%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
CODA
Mediana porównawcza
CODA Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
7 analityków
- Mocne kupno 2 28,6%
- Kup 4 57,1%
- Trzymaj 1 14,3%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
1 analityków · 2026-05-15
Niski
$14.00
Wysoki
$14.00
Średni cel
$14.00
+22,9%
Średnia cel
$14.00
+22,9%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.03%
Następny raport
Cze 15, 2026
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.08 | $0.06 | 0.02% |
| 31 grudnia 2025 | $0.09 | $0.07 | 0.02% |
| 30 września 2025 | $0.11 | $0.09 | 0.02% |
| 30 czerwca 2025 | $0.08 | $0.03 | 0.05% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| CODA | $116M | 27.7 | 30.8% | 15.6% | 7.2% | 66.5% |
| VUZI | $307M | -9.0 | 9.1% | -513.8% | -120.5% | -16.9% |
| MASS | $191M | 9.7 | 17.7% | 34.7% | 13.3% | 50.6% |
| SMRT | $383M | -6.3 | -12.9% | -39.8% | -25.7% | — |
| MVIS | — | -2.4 | -74.3% | — | — | — |
| INVE | — | -4.9 | -19.3% | — | — | — |
| LIDR | — | — | — | — | — | — |
| WRAP | $123M | -10.8 | 3.7% | -221.2% | -88.9% | 57.8% |
| SOTK | $58M | 46.2 | 4.1% | 6.2% | 7.2% | 47.5% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27M | $20M | $19M | $22M | $21M | $20M | $25M | $18M | $18M | $21M | $12M | $13M | |
| Cost of Revenue | $9M | $6M | $6M | $7M | $7M | $7M | $9M | $5M | $6M | $8M | $6M | $6M | |
| Gross Profit | $18M | $14M | $13M | $15M | $15M | $13M | $16M | $13M | $12M | $13M | $5M | $7M | |
| R&D Expense | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $1M | $1M | $2M | $3M | |
| SG&A Expense | $11M | $8M | $8M | $8M | $8M | $7M | $7M | $7M | $7M | $6M | $6M | $11M | |
| Operating Expenses | $13M | $11M | $10M | $10M | $11M | $10M | $10M | $9M | $8M | $7M | $8M | $14M | |
| Operating Income | $5M | $4M | $3M | $5M | $4M | $3M | $6M | $3M | $4M | $6M | $-3M | $-7M | |
| Interest Expense | · | · | · | $9.7K | · | · | · | · | $-597.0K | $-856.4K | $-2M | $-2M | |
| Other Non-op | $268.1K | $88.4K | $681.7K | $128.3K | $1M | $598.0K | $-20.9K | $-207.9K | $-475.7K | $-684.3K | $1M | $-3M | |
| Pretax Income | $6M | $5M | $3M | $5M | $5M | $3M | $6M | $3M | $3M | $5M | $-2M | $-9M | |
| Income Tax | $1M | $965.3K | $297.1K | $831.1K | $305.5K | $58.2K | $-1M | $2M | $-2.6K | $76.2K | · | $-22.2K | |
| Net Income | $4M | $4M | $3M | $4M | $5M | $3M | $5M | $5M | $3M | $5M | $-2M | $-9M | |
| EPS (Basic) | $0.37 | $0.33 | $0.28 | $0.40 | $0.46 | $0.31 | $0.49 | $0.49 | $0.37 | $0.60 | · | · | |
| EPS (Diluted) | $0.37 | $0.32 | $0.28 | $0.38 | $0.44 | $0.30 | $0.49 | $0.49 | $0.36 | $0.58 | · | · | |
| Shares (Basic) | 11,232,440 | 11,166,956 | 11,131,469 | 10,863,674 | 10,804,074 | 10,733,799 | 10,680,007 | 10,093,538 | 9,111,356 | 8,282,988 | · | · | |
| Shares (Diluted) | 11,252,667 | 11,290,327 | 11,323,568 | 11,281,347 | 11,309,740 | 11,294,799 | 10,680,007 | 10,093,538 | 9,311,356 | 8,440,131 | · | · | |
| EBITDA | $5M | $4M | $3M | $5M | $5M | $4M | $7M | · | $5M | · | $-3M | · |
Bilans 31
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $29M | $22M | $24M | $23M | $18M | $15M | $12M | $8M | $7M | $6M | $215.2K | $275.9K | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $14.9K | $51.0K | |
| Receivables | $4M | $3M | $3M | $3M | $4M | $2M | $4M | $3M | $1M | $3M | $2M | $2M | |
| Inventory | $14M | $14M | $12M | $10M | $11M | $9M | $5M | $4M | $4M | $3M | $2M | $3M | |
| Prepaid Expense | $434.0K | $537.3K | $181.4K | $240.5K | $1M | $289.2K | $198.1K | $227.5K | $291.6K | $112.9K | $218.1K | $247.1K | |
| Other Current Assets | $531.5K | $838.8K | $1M | $343.1K | $627.6K | $244.2K | $298.2K | $219.4K | $320.8K | $141.0K | $180.6K | $285.7K | |
| Current Assets | $50M | $43M | $41M | $37M | $36M | $28M | $24M | $18M | $15M | $15M | $6M | $7M | |
| PP&E (Net) | $7M | $7M | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $4M | $114.5K | $268.0K | |
| PP&E (Gross) | $13M | · | $12M | $11M | $11M | $10M | $9M | $8M | $8M | $5M | · | · | |
| Accum. Depreciation | $6M | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $2M | $-2M | · | · | |
| Goodwill | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | |
| Intangibles | $3M | $4M | $486.6K | $442.3K | $412.3K | $349.3K | $230.8K | $231.8K | $207.2K | $367.4K | $4M | $4M | |
| Other Non-current Assets | $7M | $7M | $4M | · | · | · | · | · | · | $96.4K | · | · | |
| Total Assets | $64M | $58M | $52M | $47M | $45M | $38M | $35M | $29M | $24M | $23M | $10M | $13M | |
| Accounts Payable | $1M | $1M | $1M | $793.2K | $1M | $1M | $1M | $988.1K | $982.0K | $1M | · | · | |
| Accrued Liabilities | $759.3K | $561.0K | $384.9K | $1M | · | · | · | · | · | · | · | · | |
| Short-term Debt | · | · | · | · | $63.6K | $509.8K | $487.1K | · | · | $-847.0K | · | · | |
| Current Liabilities | $6M | $4M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $4M | $23M | $8M | |
| Capital Leases | $360.1K | $380.9K | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $317.9K | $82.0K | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $6M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $10M | $13M | $23M | $21M | |
| Long-term Debt | · | · | · | · | · | $573.1K | $1M | $2M | $7M | · | · | · | |
| Total Debt | · | · | · | · | $63.6K | $509.8K | · | · | · | · | · | · | |
| Common Stock | $11.3K | $11.2K | $11.1K | $10.9K | $10.9K | $10.8K | $10.7K | $10.6K | $9.1K | $9.1K | $60.6K | $49.0K | |
| Paid-in Capital | $63M | $63M | $63M | $62M | · | · | · | $59M | $53M | $53M | $47M | $52M | |
| Retained Earnings | $-3M | $-7M | $-11M | $-14M | $-18M | $-23M | $-27M | $-32M | $-37M | $-40M | $-59M | $-59M | |
| Treasury Stock | $61.9K | $61.9K | $46.3K | $28.3K | · | · | · | · | · | · | · | · | |
| AOCI | $-2M | $-3M | $-3M | $-5M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-979.3K | $-696.6K | |
| Stockholders' Equity | $58M | $53M | $48M | $43M | $41M | $34M | $31M | $24M | $14M | $10M | $-13M | $-8M | |
| Liabilities + Equity | $64M | $58M | $52M | $47M | $45M | $38M | $35M | $29M | $24M | $23M | $10M | $13M | |
| Shares Outstanding | 11,270,575 | 11,195,487 | 11,117,695 | 10,916,853 | 10,857,195 | 10,751,881 | 10,721,881 | 10,640,416 | 9,136,121 | 9,094,156 | 60,614,958 | 49,000,244 |
Przepływy pieniężne 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $861.3K | $710.1K | $603.5K | $678.7K | $924.1K | $806.7K | $833.8K | $774.7K | $953.6K | $809.4K | $274.0K | $689.7K | |
| Stock-based Comp | $224.8K | $137.7K | $645.2K | $1M | $1M | $610.8K | $650.4K | $448.5K | $134.2K | $119.7K | $51.8K | $290.7K | |
| Deferred Tax | $232.5K | $251.6K | $48.4K | $-174.0K | $288.9K | $108.9K | $-1M | $2M | · | · | · | · | |
| Amort. of Intangibles | $530.2K | $60.5K | · | $60.1K | $50.4K | $44.6K | $39.7K | $47.2K | $163.5K | $47.0K | · | · | |
| Other Non-cash | · | · | · | · | $-4M | $-217.8K | $1M | · | $412.9K | · | $1M | · | |
| Operating Cash Flow | $7M | $2M | $2M | $7M | $3M | $4M | $6M | $2M | $5M | $4M | $-256.4K | $-2M | |
| CapEx | $1M | $502.5K | $2M | $466.5K | $850.9K | $835.1K | $2M | $565.3K | $3M | $614.2K | · | · | |
| Investing Cash Flow | $-1M | $-4M | $-2M | $-556.6K | $-964.2K | $-998.3K | $-2M | $-637.2K | $-2M | $-614.0K | $232.1K | $-223.8K | |
| Net Debt Issued | · | · | · | $-63.6K | $-509.5K | $-486.5K | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $105.4K | $5M | · | · | · | · | |
| Net Stock Activity | · | · | · | · | · | · | $105.4K | · | · | · | · | · | |
| Financing Cash Flow | · | $-15.6K | $-18.0K | $-91.9K | $139.3K | $162.4K | $-692.7K | $-942.4K | $-2M | $-2M | $246.3K | $-2M | |
| Net Change in Cash | $6M | $-2M | $2M | $5M | $3M | $3M | $4M | $660.9K | $1M | $-708.9K | $-60.7K | $-4M | |
| Taxes Paid | $415.2K | $363.4K | $1M | $74.4K | · | · | $7.8K | $27.2K | $65.0K | $100.1K | · | · | |
| Free Cash Flow | $6M | $2M | $367.9K | $6M | $2M | $4M | $4M | · | $2M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $3M | · | · | · |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 66.5% | 69.8% | 67.3% | 68.3% | 69.2% | 63.5% | 65.6% | · | 66.4% | · | 46.4% | · | |
| Operating Margin | 17.1% | 17.6% | 14.2% | 22.5% | 18.1% | 14.0% | 25.0% | · | 21.2% | · | -24.4% | · | |
| Net Margin | 15.6% | 17.9% | 16.1% | 19.4% | 23.2% | 16.7% | 20.8% | · | 18.5% | · | -15.4% | · | |
| Pretax Margin | 20.8% | 22.7% | 17.7% | 23.1% | 24.6% | 17.0% | 24.9% | · | 18.5% | · | -15.4% | · | |
| EBITDA Margin | 17.1% | 17.6% | 14.2% | 22.5% | 22.5% | 18.0% | 28.3% | · | 26.5% | · | -22.0% | · | |
| ROA | 6.8% | 6.7% | 6.3% | 9.3% | 11.8% | 9.0% | 15.4% | · | 13.4% | · | -15.6% | · | |
| ROE | 7.2% | 6.9% | 6.4% | 10.0% | 12.1% | 9.9% | 17.5% | · | 27.9% | · | 17.0% | · | |
| ROIC | 5.9% | 5.3% | 5.2% | 9.7% | 8.9% | 8.2% | 23.7% | · | 27.6% | · | · | · |
Płynność i wypłacalność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.9 | 11.0 | 12.5 | 10.7 | 8.3 | 8.2 | 8.1 | · | 3.7 | · | 0.3 | · | |
| Quick Ratio | 5.7 | 6.7 | 8.3 | 7.4 | 5.2 | 5.1 | 5.4 | · | 2.0 | · | 0.1 | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.0 | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -6.4 | · | 1.4 | · |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.7 | · | 0.7 | · | 1.0 | · | |
| Inventory Turnover | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 1.0 | 1.9 | · | 1.9 | · | 2.7 | · | |
| Receivables Turnover | 7.4 | 6.6 | 7.0 | 6.3 | 6.9 | 6.2 | 6.5 | · | 7.7 | · | 5.9 | · |
Stopy Wzrostu 9
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 30.8% | 5.0% | -12.9% | 4.2% | 6.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.1% | -1.6% | -1.2% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 15.6% | 14.3% | -26.3% | -13.6% | 46.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -0.89% | -10.1% | -2.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.3% | 16.7% | -27.4% | -13.1% | 48.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.4% | -9.7% | -2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $27M | $20M | $19M | $22M | $21M | $20M | $25M | $18M | $18M | · | $12M | $13M | |
| Net Income TTM | $4M | $4M | $3M | $4M | $5M | $3M | $5M | $5M | $3M | · | $-2M | $-9M | |
| Market Cap | $116M | $95M | $73M | $70M | $92M | $59M | $79M | · | $45M | · | $31M | · | |
| Enterprise Value | · | · | · | · | $74M | $45M | · | · | · | · | · | · | |
| P/E | 27.7 | 26.7 | 23.6 | 16.9 | 19.2 | 18.4 | 15.0 | 12.4 | 13.8 | · | · | · | |
| P/S | 4.3 | 4.7 | 3.8 | 3.2 | 4.3 | 3.0 | 3.1 | · | 2.5 | · | 2.7 | · | |
| P/B | 2.0 | 1.8 | 1.5 | 1.6 | 2.2 | 1.7 | 2.6 | · | 3.3 | · | -2.3 | · | |
| P / Tangible Book | 2.3 | 2.1 | 1.6 | 1.8 | 2.5 | 1.9 | · | · | · | · | · | · | |
| P / Cash Flow | 16.0 | 39.0 | 30.7 | 10.4 | 28.0 | 13.4 | 12.3 | · | 9.4 | · | -119.1 | · | |
| P / FCF | 19.1 | 49.0 | 199.4 | 11.2 | 37.9 | 16.5 | 19.1 | · | 20.0 | · | · | · | |
| EV / EBITDA | · | · | · | · | 15.4 | 12.4 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | 30.6 | 12.4 | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | 3.5 | 2.2 | · | · | · | · | · | · | |
| Earnings Yield | 3.6% | 3.8% | 4.2% | 5.9% | 5.2% | 5.4% | 6.7% | 8.1% | 7.2% | · | · | · |
Rachunek zysków i strat 16
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $7M | $7M | $7M | $5M | $5M | $5M | $5M | $4M | $4M | $5M | $5M | $6M | $5M | $6M | $5M | |
| Cost of Revenue | $2M | $2M | $2M | $3M | $2M | $2M | $1M | $2M | $1M | $6M | $120.7K | $102.5K | $505.4K | $3M | $2M | $2M | |
| Gross Profit | $4M | $5M | $5M | $4M | $3M | $3M | $4M | $4M | $3M | $2M | $3M | $4M | $4M | $3M | $5M | $3M | |
| R&D Expense | $606.1K | $642.2K | $572.5K | $690.0K | $543.1K | $717.6K | $496.4K | $542.5K | $486.0K | $557.8K | $568.3K | $525.9K | $444.5K | $469.7K | $578.0K | $517.4K | |
| SG&A Expense | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | |
| Operating Income | $1M | $1M | $1M | $1M | $662.0K | $287.6K | $1M | $1M | $555.4K | $-324.3K | $862.6K | $855.1K | $1M | $1M | $2M | $481.2K | |
| Other Non-op | $4.4K | $148.2K | $8.9K | $32.3K | $78.7K | $-147.0K | $10.5K | $-2.6K | $227.6K | $660.3K | $2.8K | $2.8K | $15.8K | $27.8K | $19.7K | $12.0K | |
| Pretax Income | $1M | $2M | $2M | $1M | $934.9K | $555.9K | $2M | $2M | $782.9K | $-46.3K | $1M | $1M | $1M | $1M | $2M | $493.2K | |
| Income Tax | $256.1K | $742.8K | $260.8K | $356.8K | $21.9K | $229.7K | $356.6K | $226.0K | $153.1K | $274.7K | $38.4K | $20.0K | $-36.0K | $447.0K | $274.8K | $-118.1K | |
| Net Income | $930.7K | $1M | $1M | $908.8K | $913.0K | $326.2K | $1M | $1M | $629.9K | $-321.0K | $1M | $1M | $1M | $704.0K | $2M | $611.3K | |
| EPS (Basic) | $0.08 | $0.10 | $0.11 | $0.08 | $0.08 | $0.03 | $0.11 | $0.13 | $0.06 | $-0.03 | $0.09 | $0.09 | $0.13 | $0.07 | $0.16 | $0.06 | |
| EPS (Diluted) | $0.08 | $0.10 | $0.11 | $0.08 | $0.08 | $0.02 | $0.11 | $0.13 | $0.06 | $-0.02 | $0.09 | $0.09 | $0.12 | $0.06 | $0.16 | $0.05 | |
| Shares (Basic) | 11,270,575 | -22,440,283 | 11,237,654 | 11,221,080 | 11,213,989 | -22,300,417 | 11,173,819 | 11,168,493 | 11,125,061 | -21,917,711 | 11,092,420 | 11,010,077 | 10,946,683 | -21,709,496 | 10,858,302 | 10,857,673 | |
| Shares (Diluted) | 11,290,802 | -22,658,447 | 11,304,549 | 11,306,828 | 11,299,737 | -22,573,597 | 11,311,236 | 11,288,210 | 11,264,478 | -22,670,679 | 11,284,137 | 11,330,754 | 11,379,356 | -22,896,162 | 11,375,141 | 11,405,507 | |
| EBITDA | $1M | · | $1M | $1M | $662.0K | · | $1M | $1M | $555.4K | · | $862.6K | $855.1K | $1M | · | $2M | $481.2K |
Bilans 27
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $30M | $29M | $26M | $24M | $23M | $22M | $25M | $24M | $25M | $24M | $25M | $23M | $25M | $23M | $21M | $21M | |
| Receivables | $4M | $4M | $4M | $5M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | $2M | |
| Inventory | $14M | $14M | $14M | $14M | $13M | $14M | $13M | $13M | $13M | $12M | $12M | $11M | $11M | $10M | $10M | $11M | |
| Prepaid Expense | $365.3K | $434.0K | $481.5K | $842.3K | $723.8K | $537.3K | $821.1K | $786.5K | $392.6K | $181.4K | $570.1K | $738.2K | $381.0K | $240.5K | $397.1K | $348.9K | |
| Other Current Assets | $461.9K | $531.5K | $423.0K | $393.3K | $400.9K | $838.8K | $618.2K | $706.5K | $813.6K | $1M | $372.2K | $422.4K | $431.8K | $343.1K | $469.2K | $578.5K | |
| Current Assets | $51M | $50M | $47M | $46M | $43M | $43M | $46M | $44M | $43M | $41M | $42M | $41M | $40M | $37M | $37M | $35M | |
| PP&E (Net) | $7M | $8M | $8M | $7M | $7M | $7M | $6M | $6M | $6M | $7M | $6M | $6M | $6M | $6M | $6M | $6M | |
| PP&E (Gross) | $14M | · | · | · | · | · | $12M | $11M | $11M | · | $12M | $11M | $11M | $11M | $11M | $11M | |
| Accum. Depreciation | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | $5M | |
| Goodwill | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | · | · | · | $3M | · | · | |
| Intangibles | $3M | $3M | $3M | $3M | $4M | $4M | $524.5K | $522.4K | $496.2K | $486.6K | · | · | · | $442.3K | · | · | |
| Other Non-current Assets | $7M | $7M | · | · | · | $7M | · | · | · | $4M | · | · | · | · | · | · | |
| Total Assets | $66M | $64M | $62M | $61M | $57M | $58M | $56M | $54M | $53M | $52M | $52M | $51M | $51M | $47M | $47M | $45M | |
| Accounts Payable | $957.8K | $1M | $1M | $883.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $776.2K | $1M | $793.2K | $837.0K | $1M | |
| Accrued Liabilities | $747.4K | $759.3K | $368.9K | $349.3K | $348.4K | $561.0K | $315.9K | $388.7K | $333.6K | $384.9K | · | · | · | $1M | · | · | |
| Current Liabilities | $5M | $6M | $4M | $4M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $4M | $3M | $4M | $3M | |
| Capital Leases | $364.9K | $360.1K | $364.4K | $385.8K | $359.9K | $380.9K | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $327.7K | $317.9K | $33.1K | $41.9K | $51.0K | $82.0K | $41.6K | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $5M | $6M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $2M | $3M | $4M | $4M | $4M | $3M | |
| Common Stock | $11.3K | $11.3K | $11.2K | $11.2K | $11.2K | $11.2K | $11.2K | $11.2K | $11.2K | $11.1K | $11.1K | $11.0K | $10.9K | $10.9K | $10.9K | $10.9K | |
| Paid-in Capital | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $63M | $62M | $62M | · | · | |
| Retained Earnings | $-2M | $-3M | $-4M | $-6M | $-6M | $-7M | $-8M | $-9M | $-10M | $-11M | $-11M | $-12M | $-13M | $-14M | $-15M | $-17M | |
| Treasury Stock | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $61.9K | $46.3K | $46.3K | $31.2K | $28.3K | $28.3K | · | · | |
| AOCI | $-766.4K | $-2M | $-2M | $-2M | $-4M | $-3M | $-2M | $-3M | $-2M | $-3M | $-2M | $-3M | $-3M | $-5M | $-4M | $-4M | |
| Stockholders' Equity | $60M | $58M | $57M | $56M | $53M | $53M | $53M | $51M | $50M | $48M | $50M | $48M | $47M | $43M | $43M | $42M | |
| Liabilities + Equity | $66M | $64M | $62M | $61M | $57M | $58M | $56M | $54M | $53M | $52M | $52M | $51M | $51M | $47M | $47M | $45M | |
| Shares Outstanding | 11,270,575 | 11,270,575 | 11,248,867 | 11,232,514 | 11,218,804 | 11,195,487 | 11,178,933 | 11,172,683 | 11,164,483 | 11,117,695 | 11,117,695 | 11,042,897 | 10,942,353 | 10,916,853 | 10,858,302 | 10,858,302 |
Przepływy pieniężne 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $229.3K | $218.5K | $218.1K | $219.1K | $205.6K | $176.1K | $183.2K | $177.5K | $173.3K | $129.5K | $131.2K | $163.3K | $148.6K | $25.9K | $208.8K | $282.5K | |
| Stock-based Comp | $27.0K | $28.6K | $29.8K | $66.2K | $100.1K | $50.8K | $70.6K | $-60.9K | $77.1K | $156.4K | $110.3K | $196.3K | $182.2K | $155.1K | $285.1K | $365.6K | |
| Deferred Tax | $-7.2K | $285.3K | $-8.0K | $-17.9K | $-27.0K | $-1.3K | $31.0K | $34.9K | $187.1K | $163.6K | $-30.4K | $-48.8K | $-36.0K | $-54.9K | $-51.9K | $-8.9K | |
| Amort. of Intangibles | $136.6K | $135.7K | $150.2K | $116.6K | $127.8K | $13.6K | $13.0K | $16.6K | $17.2K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $1M | $3M | $2M | $1M | $641.5K | $2M | $2M | $-955.8K | $-298.0K | $1M | $2M | $-1M | $984.9K | $444.4K | $2M | $1M | |
| CapEx | $82.2K | $365.3K | $609.0K | $68.2K | $128.1K | $47.4K | $164.9K | $154.5K | $135.7K | $2M | $266.3K | $82.2K | $84.4K | $-653.6K | $36.9K | $96.0K | |
| Investing Cash Flow | $-105.4K | $-373.9K | $-614.1K | $-73.0K | $-135.1K | $-5M | $-176.0K | $-197.3K | $609.3K | $-1M | $-285.3K | $-118.4K | $-105.9K | $639.3K | $-54.4K | $-139.5K | |
| Financing Cash Flow | · | · | · | · | · | $0 | $0 | $0 | $-15.6K | $0 | $-15.1K | · | · | $-28.3K | $0 | $0 | |
| Net Change in Cash | $2M | $2M | $2M | $2M | $62.9K | $-3M | $2M | $-1M | $555.1K | $-441.7K | $1M | $-1M | $2M | $2M | $712.8K | $-53.1K | |
| Taxes Paid | $274.2K | $0 | $226.3K | $182.0K | $7.0K | $148.1K | $141.1K | $80 | $74.1K | $136.5K | $0 | · | · | $0 | $23.2K | $0 | |
| Free Cash Flow | $1M | · | · | · | $513.4K | · | · | · | $-433.6K | · | · | · | $900.5K | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 65.1% | · | 68.3% | 64.1% | 65.8% | · | 73.9% | 70.2% | 69.2% | · | 68.8% | 68.3% | 67.1% | · | 72.8% | 60.8% | |
| Operating Margin | 15.0% | · | 19.5% | 15.5% | 12.7% | · | 25.4% | 25.4% | 12.4% | · | 17.6% | 16.1% | 24.1% | · | 32.3% | 9.7% | |
| Net Margin | 13.9% | · | 18.2% | 13.0% | 17.5% | · | 23.3% | 26.6% | 14.1% | · | 21.2% | 19.0% | 25.0% | · | 28.2% | 12.3% | |
| Pretax Margin | 17.7% | · | 21.9% | 18.0% | 17.9% | · | 29.8% | 30.8% | 17.5% | · | 22.0% | 19.4% | 24.3% | · | 32.6% | 9.9% | |
| EBITDA Margin | 15.0% | · | 19.5% | 15.5% | 12.7% | · | 25.4% | 25.4% | 12.4% | · | 17.6% | 16.1% | 24.1% | · | 32.3% | 9.7% | |
| ROA | 1.5% | · | 2.2% | 1.6% | 1.7% | · | 2.4% | 2.7% | 1.2% | · | 2.1% | 2.1% | 2.9% | · | 3.9% | 1.4% | |
| ROE | 1.6% | · | 2.3% | 1.7% | 1.8% | · | 2.5% | 2.9% | 1.3% | · | 2.2% | 2.2% | 3.1% | · | 4.2% | 1.5% | |
| ROIC | 1.3% | · | 2.0% | 1.4% | 1.2% | · | 2.1% | 2.3% | 0.89% | · | 1.7% | 1.7% | 3.0% | · | 4.1% | 1.4% |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.9 | · | 11.4 | 10.9 | 12.8 | · | 15.1 | 15.6 | 15.5 | · | 20.9 | 16.3 | 10.5 | · | 8.6 | 10.8 | |
| Quick Ratio | 7.3 | · | 7.2 | 6.9 | 7.8 | · | 9.5 | 10.0 | 10.2 | · | 13.7 | 10.9 | 7.2 | · | 5.9 | 7.1 |
Efektywność 3
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.2 | 0.0 | · | 0.2 | 0.2 | |
| Receivables Turnover | 1.9 | · | 1.9 | 1.5 | 1.6 | · | 1.9 | 1.3 | 1.4 | · | 1.4 | 1.8 | 2.4 | · | 1.9 | 2.0 |
Wycena (TTM) 10
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $26M | · | $25M | $23M | $20M | · | $20M | $20M | $20M | · | $22M | $22M | $23M | · | $23M | $22M | |
| Net Income TTM | $4M | · | $4M | $5M | $4M | · | $4M | $4M | $4M | · | $5M | $5M | $5M | · | $5M | $6M | |
| Market Cap | $121M | · | $84M | $75M | $90M | · | $82M | $74M | $59M | · | $96M | $88M | $79M | · | $54M | $62M | |
| P/E | 30.7 | · | 19.6 | 16.8 | 21.2 | · | 18.8 | 18.0 | 14.7 | · | 18.8 | 19.0 | 16.4 | · | 11.0 | 11.7 | |
| P/S | 4.7 | · | 3.4 | 3.3 | 4.4 | · | 4.1 | 3.7 | 2.9 | · | 4.4 | 4.0 | 3.5 | · | 2.4 | 2.8 | |
| P/B | 2.0 | · | 1.5 | 1.3 | 1.7 | · | 1.5 | 1.5 | 1.2 | · | 1.9 | 1.8 | 1.7 | · | 1.3 | 1.5 | |
| P / Tangible Book | 2.3 | · | 1.7 | 1.5 | 2.0 | · | 1.7 | 1.6 | 1.3 | · | 1.9 | 1.8 | 1.7 | · | 1.3 | 1.5 | |
| P / Cash Flow | 82.1 | · | · | · | 140.8 | · | · | · | -197.8 | · | · | · | 80.2 | · | · | · | |
| P / FCF | 87.0 | · | · | · | 175.9 | · | · | · | -135.9 | · | · | · | 87.7 | · | · | · | |
| Earnings Yield | 3.2% | · | 5.1% | 6.0% | 4.7% | · | 5.3% | 5.6% | 6.8% | · | 5.3% | 5.3% | 6.1% | · | 9.0% | 8.6% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| Przychody | $27M | $20M | $19M | $22M | $21M |
| Marża Brutto % | 66.5% | 69.8% | 67.3% | 68.3% | 69.2% |
| Marża Operacyjna % | 17.1% | 17.6% | 14.2% | 22.5% | 18.1% |
| Zysk netto | $4M | $4M | $3M | $4M | $5M |
| Rozwodniony EPS | $0.37 | $0.32 | $0.28 | $0.38 | $0.44 |
Bilans
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | — | — | — | — | 0.0 |
| Wskaźnik bieżący | 8.9 | 11.0 | 12.5 | 10.7 | 8.3 |
| Wskaźnik Szybkości | 5.7 | 6.7 | 8.3 | 7.4 | 5.2 |
Przepływy pieniężne
| 2025-10-31 | 2024-10-31 | 2023-10-31 | 2022-10-31 | 2021-10-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $6M | $2M | $367.9K | $6M | $2M |
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.