CPS Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
CPS
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-7.0średnia z 5 lat ≈-29.9
≈-29.9
·
·
P/S (TTM)
0.1średnia z 5 lat ≈0.1
≈0.1
0.6
Niedowartościowany
P/B (MRQ)
-3.0średnia z 5 lat ≈-2.1
≈-2.1
·
·
Cena / FCF (TTM)
-79.3średnia z 5 lat ≈10.1
≈10.1
·
·
Cena / Przepływy pieniężne (TTM)
6.9średnia z 5 lat ≈1.5
≈1.5
9.5
Wartość godziwa
Cena / Wartość księgowa materialna (MRQ)
-2.5
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-32.8%
Następny raportPaź 28, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$-0.13
$0.56
-123.3%
31 marca 2026
$-0.29
$-0.17
-73.7%
31 grudnia 2025
$-1.70
$-0.96
-77.7%
30 września 2025
$-0.24
$0.15
-261.0%
30 czerwca 2025
$0.06
$-0.06
206.0%
31 marca 2025
$0.19
$-0.58
132.5%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.74B
$2.73B
$2.82B
$2.53B
$0
$0
$0
$0
$0
$0
$0
$0
Cost of Revenue
$2.41B
$2.43B
$2.53B
$2.40B
$2.24B
$2.23B
$2.75B
$3.08B
$2.95B
$2.81B
$2.76B
$2.73B
Gross Profit
$328M
$303M
$291M
$130M
$87M
$148M
$359M
$548M
$671M
$665M
$587M
$509M
R&D Expense
$81M
$83M
$84M
$81M
$90M
$102M
$115M
$123M
$128M
$118M
$109M
$102M
SG&A Expense
$214M
$208M
$216M
$199M
$227M
$264M
$302M
$315M
$341M
$357M
$330M
$302M
Operating Income
$87M
$70M
$46M
$-105M
$-209M
$-269M
$156M
$110M
$266M
$247M
$176M
$165M
Other Non-op
$-931.0K
$-18M
$-16M
$-5M
$-5M
$-3M
$-4M
$-5M
$-9M
$-14M
$10M
$-6M
Pretax Income
$-24M
$-101M
$-194M
$-200M
$-289M
$-330M
$98M
$70M
$213M
$195M
$153M
$88M
Income Tax
$-19M
$-23M
$9M
$17M
$39M
$-61M
$36M
$-29M
$72M
$54M
$41M
$43M
Net Income
$-4M
$-79M
$-202M
$-215M
$-323M
$-268M
$68M
$104M
$138M
$139M
$112M
$43M
EPS (Basic)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.94
$5.79
$7.76
$7.96
$6.50
$2.56
EPS (Diluted)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.92
$5.66
$7.35
$7.42
$6.08
$2.39
Shares (Basic)
17,862,433
17,564,012
17,355,392
17,190,958
17,045,353
16,913,850
17,146,124
17,894,718
17,781,272
17,459,710
17,212,607
16,695,356
Shares (Diluted)
17,862,433
17,564,012
17,355,392
17,190,958
17,045,353
16,913,850
17,208,768
18,290,202
18,776,653
18,730,378
18,414,994
17,896,089
EBITDA
$185M
$173M
$156M
$17M
$-70M
$-114M
$308M
$262M
$396M
$367M
$290M
$277M
Bilans26
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$192M
$170M
$155M
$187M
$248M
$438M
$360M
$265M
$516M
$480M
$378M
$267M
Receivables
$334M
$311M
$381M
$359M
$317M
$380M
$423M
$419M
$494M
$461M
$455M
$377M
Inventory
$154M
$142M
$147M
$158M
$158M
$144M
$143M
$176M
$170M
$146M
$150M
$167M
Prepaid Expense
$24M
$26M
$28M
$31M
$26M
$30M
$34M
$37M
$33M
$37M
$30M
$26M
Other Current Assets
$57M
$30M
$29M
$57M
$73M
$100M
$61M
$109M
$101M
$81M
$74M
$94M
Current Assets
$881M
$805M
$901M
$946M
$995M
$1.26B
$1.20B
$1.25B
$1.43B
$1.30B
$1.19B
$1.05B
PP&E (Net)
$524M
$539M
$608M
$643M
$784M
$892M
$988M
$984M
$952M
$832M
$765M
$716M
PP&E (Gross)
$1.63B
$1.55B
$1.58B
$1.53B
$1.68B
$1.73B
$1.74B
$1.66B
$1.60B
$1.36B
$1.20B
$1.11B
Accum. Depreciation
$1.10B
$1.01B
$970M
$883M
$896M
$842M
$756M
$671M
$647M
$523M
$434M
$390M
Goodwill
$141M
$140M
$141M
$142M
$142M
$142M
$142M
$144M
$172M
$167M
$149M
$135M
Intangibles
$29M
$34M
$41M
$48M
$60M
$68M
$84M
$100M
$69M
$81M
$71M
$82M
Other Non-current Assets
$175M
$64M
$67M
$71M
$106M
$74M
$78M
$76M
$72M
$68M
$80M
$97M
Total Assets
$1.83B
$1.73B
$1.87B
$1.96B
$2.23B
$2.61B
$2.64B
$2.62B
$2.73B
$2.49B
$2.30B
$2.13B
Accounts Payable
$337M
$295M
$335M
$338M
$348M
$385M
$426M
$452M
$523M
$475M
$401M
$322M
Accrued Liabilities
$114M
$117M
$117M
$119M
$101M
$111M
$120M
$103M
$146M
$106M
$108M
$75M
Current Liabilities
$678M
$577M
$653M
$632M
$598M
$671M
$720M
$820M
$827M
$759M
$681M
$528M
Capital Leases
$70M
$72M
$76M
$78M
$93M
$91M
$60M
$0
·
·
·
·
Deferred Tax
$3M
$4M
$5M
$7M
$8M
$9M
$11M
$6M
$10M
$9M
$5M
$5M
Other Non-current Liabilities
$40M
$41M
$53M
$35M
$42M
$33M
$34M
$37M
$69M
$45M
$41M
$45M
Total Liabilities
$1.92B
$1.87B
$1.96B
$1.86B
$1.90B
$1.99B
$1.76B
$1.77B
$1.87B
$1.77B
$1.69B
$1.57B
Common Stock
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$18.0K
$17.0K
$17.0K
$17.0K
Retained Earnings
$-475M
$-471M
$-392M
$-190M
$26M
$350M
$619M
$569M
$509M
$421M
$307M
$195M
AOCI
$-133M
$-173M
$-202M
$-210M
$-205M
$-242M
$-254M
$-246M
$-198M
$-243M
$-217M
$-139M
Stockholders' Equity
$-83M
$-126M
$-81M
$108M
$325M
$607M
$856M
$825M
$827M
$697M
$603M
$549M
Liabilities + Equity
$1.83B
$1.73B
$1.87B
$1.96B
$2.23B
$2.61B
$2.64B
$2.62B
$2.73B
$2.49B
$2.30B
$2.13B
Shares Outstanding
17,637,009
17,326,531
17,197,479
17,108,029
16,991,979
16,897,085
16,842,757
17,554,737
17,914,599
17,690,611
17,458,945
17,039,328
Przepływy pieniężne17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$98M
$104M
$110M
$122M
$139M
$154M
$152M
$147M
$138M
$123M
$114M
$113M
Stock-based Comp
$15M
$9M
$8M
$3M
$6M
$10M
$12M
$9M
$25M
$24M
$14M
$13M
Deferred Tax
$-35M
$-45M
$-6M
$6M
$36M
$-9M
$16M
$-39M
$8M
$9M
$-3M
$9M
Amort. of Intangibles
$6M
$7M
$7M
$7M
$7M
$12M
$18M
$15M
$14M
$14M
$14M
$16M
Restructuring
$20M
$24M
$18M
$18M
$37M
$39M
$51M
$30M
$35M
$46M
$54M
$17M
Other Non-cash
$-9M
$88M
$207M
$48M
$27M
$96M
$-150M
$-73M
$4M
$69M
$33M
$-6M
Operating Cash Flow
$64M
$76M
$117M
$-36M
$-116M
$-16M
$98M
$149M
$313M
$365M
$270M
$171M
CapEx
$48M
$50M
$81M
$71M
$96M
$92M
$164M
$218M
$187M
$-164M
$166M
$192M
Investing Cash Flow
$-46M
$-45M
$-65M
$-18M
$-91M
$-107M
$84M
$-383M
$-201M
$-198M
$-166M
$-157M
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$151.0K
$7M
Net Debt Issued
$-2M
$-2M
$-2M
$-4M
$-6M
$-6M
$-4M
$-3M
$-20M
$-11M
$-9M
$2M
Stock Repurchased
·
·
·
·
$0
$0
$37M
$60M
$55M
$24M
$0
$5M
Net Stock Activity
·
·
·
·
$0
$0
$-37M
$-60M
$-55M
$-24M
$0
$-5M
Financing Cash Flow
$-4M
$-10M
$-81M
$-4M
$3M
$208M
$-84M
$-14M
$-76M
$-63M
$-12M
$49M
Net Change in Cash
$21M
$16M
$-30M
$-58M
$-192M
$82M
$94M
$-251M
$35M
$104M
$111M
$83M
Taxes Paid
$9M
$19M
$10M
$-56M
$7M
$2M
$24M
$32M
$37M
$38M
$56M
$19M
Free Cash Flow
$16M
$26M
$37M
$-107M
$-212M
$-108M
$-67M
$367M
$127M
$199M
$104M
$-21M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
11.9%
11.1%
·
·
·
·
·
·
·
·
·
·
Operating Margin
3.2%
2.6%
·
·
·
·
·
·
·
·
·
·
Net Margin
-0.15%
-2.9%
·
·
·
·
·
·
·
·
·
·
Pretax Margin
-0.86%
-3.7%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
6.7%
6.3%
·
·
·
·
·
·
·
·
·
·
ROA
-0.23%
-4.4%
-10.5%
-10.3%
-13.3%
-10.2%
2.6%
4.0%
5.2%
5.8%
5.1%
2.0%
ROE
4.0%
76.1%
-1529.4%
-99.6%
-69.3%
-36.6%
8.0%
13.0%
17.8%
21.4%
19.4%
7.3%
ROIC
-19.0%
-42.7%
-59.2%
-105.9%
-73.1%
-36.1%
11.5%
19.4%
20.3%
25.2%
21.3%
15.4%
Płynność i wypłacalność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.4
1.4
1.5
1.7
1.9
1.7
1.5
1.7
1.7
1.7
2.0
Quick Ratio
0.8
0.8
0.8
0.9
0.9
1.2
1.1
0.8
1.2
1.2
1.2
1.2
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.5
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Inventory Turnover
16.3
16.8
16.6
15.2
14.9
15.5
17.2
17.8
18.6
19.0
17.4
15.8
Receivables Turnover
8.5
7.9
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-4.73
$-7.26
$-4.73
$6.30
$19.12
$35.93
$50.83
$47.36
$46.14
$39.42
$34.56
$32.22
Revenue / Share
$153.45
$155.48
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Cash Flow / Share
$3.61
$4.35
$6.76
$-2.10
$-6.78
$-0.94
$5.68
$8.17
$16.70
$19.42
$14.68
$9.56
Cash / Share
$10.87
$9.81
$9.00
$10.92
$14.60
$25.95
$21.35
$15.09
$28.80
$27.14
$21.66
$15.69
EPS (TTM)
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
$-15.82
$3.92
$5.66
$7.35
$7.42
$6.08
$2.39
Stopy Wzrostu2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
0.37%
-3.0%
11.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
2.8%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)10
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.74B
$2.73B
$2.82B
$2.53B
$0
$0
$0
$0
$0
$0
$0
$0
Net Income TTM
$-4M
$-79M
$-202M
$-215M
$-323M
$-268M
$68M
$104M
$138M
$139M
$112M
$43M
Market Cap
$579M
$235M
$336M
$155M
$381M
$586M
$559M
$1.09B
$2.19B
$1.83B
$1.35B
$986M
P/E
-142.7
-3.0
-1.7
-0.7
-1.2
-2.2
8.5
11.0
16.7
13.9
12.8
24.2
P/S
0.2
0.1
0.1
0.1
·
·
·
·
·
·
·
·
P/B
-6.9
-1.9
-4.1
1.4
1.2
1.0
0.7
1.3
2.7
2.6
2.2
1.8
P / Tangible Book
·
·
·
·
3.1
1.5
·
·
·
·
·
·
P / Cash Flow
9.0
3.1
2.9
-4.3
-3.3
-36.8
5.7
7.3
7.0
5.0
5.0
5.8
P / FCF
35.6
9.1
9.2
-1.4
-1.8
-5.4
-8.4
3.0
17.3
9.2
13.0
-46.9
Earnings Yield
-0.70%
-33.0%
-59.6%
-138.3%
-84.5%
-45.6%
11.8%
9.1%
6.0%
7.2%
7.8%
4.1%
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$721M
$686M
$672M
$696M
$706M
$667M
$661M
$685M
$708M
$676M
$2.77B
$22M
$22M
$0
$2.53B
$0
Cost of Revenue
$638M
$604M
$602M
$608M
$613M
$590M
$579M
$609M
$625M
$615M
$609M
$630M
$646M
$641M
$595M
$619M
Gross Profit
$84M
$82M
$70M
$87M
$93M
$77M
$82M
$76M
$83M
$62M
$65M
$107M
$78M
$42M
$54M
$39M
SG&A Expense
$53M
$53M
$57M
$55M
$51M
$51M
$50M
$50M
$52M
$55M
$59M
$50M
$55M
$52M
$50M
$45M
Operating Income
$13M
$24M
$595.0K
$26M
$37M
$22M
$32M
$23M
$11M
$3M
$-4M
$53M
$12M
$-14M
$-46M
$-10M
Other Non-op
$-1M
$-2M
$-3M
$-3M
$-4M
$9M
$-3M
$-6M
$-5M
$-4M
$-5M
$-4M
$-3M
$-4M
$-3M
$146.0K
Pretax Income
$-13M
$-29M
$-31M
$-4M
$7M
$4M
$2M
$-8M
$-68M
$-27M
$-56M
$16M
$-24M
$-131M
$-73M
$-34M
Income Tax
$5M
$4M
$-34M
$4M
$8M
$3M
$-38M
$3M
$8M
$4M
$-528.0K
$4M
$5M
$358.0K
$15M
$-833.0K
Net Income
$-19M
$-33M
$3M
$-8M
$-1M
$2M
$40M
$-11M
$-76M
$-32M
$-55M
$11M
$-28M
$-130M
$-88M
$-33M
EPS (Basic)
$-1.04
$-1.85
$0.19
$-0.43
$-0.08
$0.09
$2.30
$-0.63
$-4.34
$-1.81
$-3.11
$0.65
$-1.61
$-7.57
$-5.12
$-1.90
EPS (Diluted)
$-1.04
$-1.85
$0.19
$-0.43
$-0.08
$0.09
$2.30
$-0.63
$-4.34
$-1.81
$-3.11
$0.65
$-1.61
$-7.57
$-5.12
$-1.90
Shares (Basic)
18,051,719
17,969,620
·
17,925,510
17,882,361
17,712,568
·
17,612,001
17,564,015
17,462,136
·
17,427,082
17,334,918
17,229,423
·
17,218,165
Shares (Diluted)
18,051,719
17,969,620
·
17,925,510
17,882,361
17,911,855
·
17,612,001
17,564,015
17,462,136
·
17,560,221
17,334,918
17,229,423
·
17,218,165
EBITDA
$13M
$24M
·
$51M
$62M
$46M
·
$23M
$11M
$3M
·
$53M
$12M
$-14M
·
$-10M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$127M
$118M
$192M
$148M
$122M
$140M
$170M
$108M
$94M
$114M
$155M
$205M
$73M
$106M
$187M
$231M
Receivables
$373M
$378M
$334M
$382M
$371M
$357M
$311M
$386M
$367M
$382M
·
$451M
$390M
$394M
·
$367M
Inventory
$189M
$185M
$154M
$198M
$181M
$173M
$142M
$177M
$172M
$173M
·
$181M
$173M
$172M
·
$195M
Prepaid Expense
$26M
$24M
$24M
$28M
$26M
$25M
$26M
$33M
$27M
$25M
·
$29M
$26M
$28M
·
$31M
Other Current Assets
$88M
$82M
$46M
$53M
$53M
$56M
$30M
$40M
$43M
$60M
·
$95M
$114M
$123M
·
$75M
Current Assets
$931M
$903M
$881M
$945M
$885M
$879M
$805M
$872M
$837M
$893M
·
$1.06B
$884M
$938M
·
$1.01B
PP&E (Net)
·
$512M
$524M
$522M
$534M
$532M
$539M
$565M
$568M
$588M
·
$609M
$624M
$638M
·
$667M
PP&E (Gross)
·
·
$1.63B
·
·
·
$1.55B
·
·
·
·
·
·
·
·
$1.57B
Accum. Depreciation
·
·
$1.10B
·
·
·
$1.01B
·
·
·
·
·
·
·
·
$905M
Goodwill
$141M
$141M
$141M
$141M
$141M
$140M
$140M
$141M
$141M
$141M
$141M
$141M
$142M
$142M
$142M
$142M
Intangibles
$27M
$28M
$29M
$30M
$32M
$33M
$34M
$36M
$37M
$39M
·
$42M
$44M
$46M
·
$48M
Other Non-current Assets
$180M
$176M
$72M
$141M
$141M
$127M
$64M
$93M
$92M
$89M
·
$89M
$90M
$87M
·
$144M
Total Assets
$1.88B
$1.85B
$1.83B
$1.86B
$1.82B
$1.80B
$1.73B
$1.80B
$1.77B
$1.84B
·
$2.03B
$1.87B
$1.94B
·
$2.10B
Accounts Payable
$373M
$365M
$337M
$367M
$357M
$348M
$295M
$332M
$334M
$356M
·
$373M
$358M
$391M
·
$373M
Accrued Liabilities
$150M
$113M
$114M
$111M
$109M
$99M
$117M
$136M
$114M
$126M
·
$130M
$142M
$146M
·
$130M
Current Liabilities
$687M
$645M
$678M
$683M
$634M
$637M
$577M
$648M
$618M
$659M
·
$805M
$675M
$730M
·
$668M
Capital Leases
$77M
$80M
$70M
$68M
$71M
$72M
$72M
$74M
$76M
$79M
·
$70M
$72M
$76M
·
$79M
Deferred Tax
·
·
$3M
·
·
·
$4M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$36M
$36M
$37M
$34M
$34M
$37M
$41M
$51M
$51M
$51M
·
$52M
$40M
$36M
·
$47M
Total Liabilities
$2.01B
$1.98B
$1.92B
$1.97B
$1.93B
$1.92B
$1.87B
$1.96B
$1.93B
$1.97B
·
$2.09B
$1.93B
$1.97B
·
$1.93B
Common Stock
$18.0K
$18.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
$17.0K
·
$17.0K
$17.0K
$17.0K
·
$17.0K
Retained Earnings
$-527M
$-508M
$-475M
$-478M
$-470M
$-469M
$-471M
$-511M
$-500M
$-423M
·
$-337M
$-348M
$-320M
·
$-102M
AOCI
$-130M
$-131M
$-133M
$-145M
$-147M
$-164M
$-173M
$-160M
$-168M
$-205M
·
$-223M
$-215M
$-208M
·
$-224M
Stockholders' Equity
$-131M
$-115M
$-83M
$-102M
$-98M
$-115M
$-126M
$-155M
$-153M
$-116M
·
$-49M
$-54M
$-20M
·
$181M
Liabilities + Equity
$1.88B
$1.85B
$1.83B
$1.86B
$1.82B
$1.80B
$1.73B
$1.80B
$1.77B
$1.84B
·
$2.03B
$1.87B
$1.94B
·
$2.10B
Shares Outstanding
17,769,208
17,755,284
17,637,009
17,637,009
17,633,413
17,548,147
17,326,531
17,326,531
17,318,907
17,290,145
17,197,479
17,197,479
17,196,553
17,138,518
17,108,029
17,108,029
Przepływy pieniężne12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
·
$25M
$25M
$25M
$24M
$25M
$26M
$26M
$26M
·
·
·
·
·
·
Stock-based Comp
$3M
$3M
$4M
$6M
$3M
$2M
$2M
$2M
$2M
$3M
$4M
$1M
$1M
$1M
$666.0K
$968.0K
Amort. of Intangibles
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Restructuring
$17M
$5M
$11M
$4M
$3M
$2M
$3M
$2M
$18M
$1M
$5M
$2M
$8M
$2M
$5M
$2M
Other Non-cash
·
·
·
·
·
$-42M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$30M
$-69M
$56M
$39M
$-16M
$-15M
$75M
$28M
$-12M
$-14M
$80M
$20M
$-13M
$30M
$-26M
$-10M
CapEx
$14M
$24M
$12M
$11M
$8M
$18M
$11M
$11M
$11M
$17M
$18M
$16M
$17M
$29M
$13M
$14M
Investing Cash Flow
$-14M
$-24M
$-12M
$-11M
$-8M
$-15M
$-6M
$-11M
$-11M
$-17M
$-17M
$-2M
$-16M
$-29M
$-13M
$-14M
Net Debt Issued
·
$-523.0K
·
·
·
$-763.0K
·
·
·
$-657.0K
·
·
·
$-755.0K
·
·
Financing Cash Flow
$-7M
$16M
$-182.0K
$571.0K
$-2M
$-2M
$-3M
$-3M
$-2M
$-1M
$-121M
$118M
$-3M
$-76M
$2M
$-2M
Net Change in Cash
$10M
$-77M
$44M
$28M
$-21M
$-30M
$62M
$16M
$-26M
$-36M
$-51M
$133M
$-34M
$-77M
$-46M
$-24M
Free Cash Flow
·
$-93M
·
·
·
$-32M
·
·
·
$-31M
·
·
·
$1M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
11.6%
12.0%
·
12.5%
13.2%
11.6%
·
454.2%
480.8%
·
·
·
·
·
·
·
Operating Margin
1.8%
3.5%
·
3.8%
5.3%
3.3%
·
139.7%
64.6%
·
·
·
·
·
·
·
Net Margin
-2.6%
-4.9%
·
-1.1%
-0.20%
0.23%
·
-65.8%
-441.9%
·
·
·
·
·
·
·
Pretax Margin
-1.9%
-4.2%
·
-0.54%
0.94%
0.65%
·
-47.8%
-394.8%
·
·
·
·
·
·
·
EBITDA Margin
1.8%
3.5%
·
7.4%
8.8%
6.9%
·
139.7%
64.6%
·
·
·
·
·
·
·
ROA
-1.0%
-1.8%
·
-0.42%
-0.08%
0.09%
·
-0.58%
-4.2%
-1.7%
·
0.55%
-1.4%
-6.2%
·
-1.5%
ROE
16.5%
29.0%
·
5.9%
1.1%
-1.4%
·
10.8%
73.6%
46.8%
·
17.2%
-32.2%
-101.8%
·
-11.4%
ROIC
-13.8%
-23.9%
·
-52.5%
8.5%
-7.2%
·
-20.5%
-8.2%
-3.5%
·
-77.5%
-27.2%
74.1%
·
-5.4%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.4
·
1.4
1.4
1.4
·
1.3
1.4
1.4
·
1.3
1.3
1.3
·
1.5
Quick Ratio
0.7
0.8
·
0.8
0.8
0.8
·
0.8
0.7
0.8
·
0.8
0.7
0.7
·
0.9
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Inventory Turnover
3.4
3.4
·
3.2
3.5
3.4
·
3.4
3.6
3.6
·
3.3
3.6
3.5
·
3.1
Receivables Turnover
1.9
1.9
·
1.8
1.9
1.8
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-7.35
$-6.49
·
$-5.80
$-5.54
$-6.54
·
$-8.95
$-8.84
$-6.70
·
$-2.86
$-3.15
$-1.14
·
$10.58
Revenue / Share
$39.96
$38.20
·
$38.80
$39.48
$37.24
·
$0.95
$0.98
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
Cash Flow / Share
·
$-3.85
·
·
·
$-0.83
·
·
·
$-0.81
·
·
·
$1.76
·
·
Cash / Share
$7.12
$6.67
·
$8.37
$6.90
$8.00
·
$6.22
$5.42
$6.60
·
$11.91
$4.25
$6.18
·
$13.51
EPS (TTM)
$-3.13
$-2.17
·
$1.88
$1.68
$-2.58
·
$-9.89
$-8.61
$-5.88
·
$-13.65
$-16.20
$-16.52
·
$-13.42
Wycena (TTM)8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.78B
$2.76B
·
$2.73B
$2.72B
$2.72B
·
$4.84B
$4.18B
$3.49B
·
$2.57B
$2.55B
$2.53B
·
$0
Net Income TTM
$-56M
$-39M
·
$33M
$29M
$-46M
·
$-174M
$-152M
$-103M
·
$-235M
$-279M
$-284M
·
$-229M
Market Cap
$481M
$495M
·
$651M
$379M
$269M
·
$240M
$215M
$286M
·
$231M
$245M
$244M
·
$100M
P/E
-8.6
-12.8
·
19.6
12.8
-5.9
·
-1.4
-1.4
-2.8
·
-1.0
-0.9
-0.9
·
-0.4
P/S
0.2
0.2
·
0.2
0.1
0.1
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
·
P/B
-3.7
-4.3
·
-6.4
-3.9
-2.3
·
-1.5
-1.4
-2.5
·
-4.7
-4.5
-12.5
·
0.6
P / Cash Flow
·
-7.2
·
·
·
-18.1
·
·
·
-20.2
·
·
·
8.0
·
·
Earnings Yield
-11.6%
-7.8%
·
5.1%
7.8%
-16.8%
·
-71.3%
-69.2%
-35.5%
·
-101.7%
-113.6%
-116.0%
·
-229.8%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$2.74B
$2.73B
$2.82B
$2.53B
$0
Marża Brutto %
11.9%
11.1%
·
·
·
Marża Operacyjna %
3.2%
2.6%
·
·
·
Zysk netto
$-4M
$-79M
$-202M
$-215M
$-323M
Rozwodniony EPS
$-0.23
$-4.48
$-11.64
$-12.53
$-18.94
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wskaźnik bieżący
1.3
1.4
1.4
1.5
1.7
Wskaźnik Szybkości
0.8
0.8
0.8
0.9
0.9
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$16M
$26M
$37M
$-107M
$-212M
Właściciele instytucjonalni (13F)
149 emitentów
· $351.1M łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze149
Wartość posiadanych akcji$351.1M
Nowe pozycje15
Zamknięte pozycje18
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
15 (-13 vs poprzedni kw.)
18 (-5 vs poprzedni kw.)
56 (+6 vs poprzedni kw.)
45 (+3 vs poprzedni kw.)
-34K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 37 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.