FOXF Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
FOXF
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-1.4średnia z 5 lat ≈54.7
≈54.7
·
·
P/S (TTM)
0.5średnia z 5 lat ≈2.3
≈2.3
0.6
Niedowartościowany
P/B (MRQ)
1.2średnia z 5 lat ≈3.2
≈3.2
1.4
Niedowartościowany
EV / EBITDA
-2.4
·
·
·
Cena / FCF (TTM)
77.3średnia z 5 lat ≈155.1
≈155.1
·
·
Cena / Przepływy pieniężne (TTM)
26.8średnia z 5 lat ≈33.5
≈33.5
9.0
Zawyżona wycena
EV / Revenue (EV / Przychody)
0.9
·
·
·
EV / FCF
46.9
·
·
·
Price / Tangible Book (Cena / Wartość księgowa materialna)
4.3średnia z 5 lat ≈13.6
≈13.6
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie31.8%
Następny raportLis 04, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 5, 2026
$0.37
$0.18
103.4%
31 marca 2026
$0.18
$0.08
115.3%
31 grudnia 2025
$0.20
$0.15
36.1%
30 września 2025
$0.23
$0.56
-58.7%
30 czerwca 2025
$0.40
$0.45
-10.4%
31 marca 2025
$0.23
$0.22
4.9%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.47B
$1.39B
$1.46B
$1.60B
$1.30B
$891M
$751M
$619M
$476M
$403M
$367M
$307M
Cost of Revenue
$1.02B
$970M
$999M
$1.07B
$867M
$601M
$508M
$414M
$321M
$277M
$255M
$212M
Gross Profit
$443M
$424M
$465M
$531M
$432M
$290M
$243M
$205M
$154M
$126M
$112M
$94M
R&D Expense
$69M
$60M
$53M
$56M
$47M
$34M
$32M
$26M
$20M
$18M
$17M
$14M
SG&A Expense
$152M
$140M
$125M
$116M
$97M
$71M
$49M
$42M
$35M
$28M
$21M
$18M
Operating Expenses
$966M
$366M
$305M
$285M
$235M
$175M
$130M
$111M
$87M
$81M
$77M
$60M
Operating Income
$-523M
$58M
$160M
$247M
$197M
$114M
$113M
$95M
$67M
$46M
$35M
$35M
Interest Expense
$54M
$55M
$19M
$9M
$8M
$9M
$3M
$3M
$2M
$2M
$2M
$999.0K
Other Non-op
$311.0K
$-2M
$-2M
$-4M
$-371.0K
$-325.0K
$-1M
$-583.0K
$-360.0K
$-363.0K
$449.0K
$693.0K
Pretax Income
$-576M
$1M
$139M
$234M
$188M
$105M
$109M
$91M
$64M
$43M
$34M
$34M
Income Tax
$-32M
$-6M
$18M
$28M
$25M
$13M
$14M
$6M
$21M
$7M
$9M
$7M
Net Income
$-545M
$7M
$121M
$205M
$164M
$91M
$93M
$84M
$43M
$36M
$25M
$28M
EPS (Basic)
$-13.03
$0.16
$2.86
$4.86
$3.90
$2.25
$2.43
$2.22
$1.15
$0.97
$0.67
$0.75
EPS (Diluted)
$-13.03
$0.16
$2.85
$4.84
$3.87
$2.22
$2.38
$2.16
$1.11
$0.94
$0.66
$0.73
Shares (Basic)
41,783,000
41,681,000
42,305,000
42,232,000
42,022,000
40,229,000
38,333,000
37,805,000
37,373,000
36,799,000
36,989,000
36,756,000
Shares (Diluted)
41,783,000
41,717,000
42,432,000
42,384,000
42,366,000
40,801,000
39,155,000
38,956,000
38,738,000
37,801,000
37,894,000
37,807,000
EBITDA
$-523M
$58M
$160M
$247M
$197M
$114M
$113M
$95M
$67M
$46M
$35M
$35M
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$58M
$72M
$84M
·
·
$246M
$44M
$28M
$36M
$35M
$7M
$4M
Receivables
$191M
$166M
$171M
$200M
$142M
$121M
$92M
$79M
$61M
$62M
$44M
$39M
Inventory
$389M
$405M
$372M
$351M
$280M
$127M
$129M
$107M
$85M
$71M
$68M
$59M
Prepaid Expense
$108M
$85M
$142M
$101M
$123M
$88M
$18M
$18M
$18M
$15M
$13M
$6M
Other Current Assets
$15M
$12M
$19M
$14M
$10M
$8M
$5M
·
·
·
·
·
Current Assets
$746M
$728M
$768M
$798M
$725M
$582M
$282M
$232M
$200M
$183M
$132M
$109M
PP&E (Net)
$235M
$246M
$237M
$202M
$192M
$163M
$108M
$65M
$44M
$32M
$26M
$20M
PP&E (Gross)
$436M
$406M
$358M
$295M
$271M
$222M
$151M
$96M
$71M
$57M
$45M
$35M
Accum. Depreciation
$201M
$160M
$121M
$93M
$79M
$59M
$43M
$32M
$28M
$24M
$19M
$15M
Goodwill
$84M
$640M
$637M
$324M
$323M
$289M
$94M
$89M
$88M
$58M
$58M
$59M
Intangibles
$399M
$449M
$483M
$179M
$197M
$204M
$82M
$84M
$90M
$58M
$61M
$65M
Other Non-current Assets
$19M
$21M
$12M
$10M
$5M
$2M
$451.0K
$367.0K
$551.0K
$708.0K
$114.0K
$2M
Total Assets
$1.67B
$2.23B
$2.24B
$1.62B
$1.52B
$1.29B
$609M
$485M
$425M
$336M
$278M
$258M
Accounts Payable
$141M
$136M
$104M
$131M
$100M
$92M
$55M
$55M
$41M
$36M
$32M
$30M
Accrued Liabilities
$92M
$100M
$103M
$128M
$112M
$59M
$36M
$34M
$30M
$34M
$23M
$12M
Current Liabilities
$260M
$260M
$222M
$259M
$230M
$165M
$92M
$97M
$83M
$87M
$74M
$61M
Capital Leases
$90M
$88M
$69M
$37M
$29M
$19M
$12M
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$7M
Other Non-current Liabilities
$95M
$93M
$69M
$38M
$31M
$25M
$12M
·
·
·
·
·
Total Liabilities
$1.00B
$1.03B
$1.02B
$497M
$622M
$567M
$171M
$150M
$177M
$151M
$125M
$130M
Long-term Debt
$524M
$552M
$374M
$0
$378M
$390M
$0
$59M
$63M
$67M
$47M
$50M
Total Debt
$524M
$552M
$374M
$0
$378M
$390M
$0
$59M
$63M
$67M
$47M
$50M
Common Stock
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$39.0K
$38.0K
$38.0K
$37.0K
$37.0K
$37.0K
Retained Earnings
$331M
$875M
$878M
$764M
$559M
$395M
$312M
$220M
$136M
$93M
$57M
$32M
Treasury Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$6M
$571.0K
AOCI
$832.0K
$224.0K
$9M
$15M
$5M
$1M
$150.0K
$-784.0K
$-168.0K
$-2M
$-2M
$-406.0K
Stockholders' Equity
$670M
$1.20B
$1.22B
$1.12B
$894M
$719M
$422M
$321M
$235M
$185M
$152M
$129M
Liabilities + Equity
$1.67B
$2.23B
$2.24B
$1.62B
$1.52B
$1.29B
$609M
$485M
$425M
$336M
$278M
$258M
Shares Outstanding
41,802,000
42,574,000
42,844,000
43,160,000
43,010,000
42,692,000
39,448,000
38,881,000
38,497,000
37,781,000
37,415,000
37,117,000
Przepływy pieniężne16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$84M
$60M
$49M
$43M
$34M
$18M
$14M
$10M
$9M
$13M
$10M
Stock-based Comp
$14M
$10M
$16M
$16M
$14M
$9M
$7M
$7M
$9M
$6M
$5M
$4M
Deferred Tax
$-45M
$-23M
$-8M
$-21M
$-15M
$-15M
$-10M
$-13M
$-1M
$-3M
$-4M
$-5M
Amort. of Intangibles
$42M
$45M
$27M
$22M
$21M
$18M
$6M
$6M
$3M
$3M
$9M
$6M
Operating Cash Flow
$61M
$132M
$179M
$187M
$63M
$82M
$75M
$65M
$48M
$39M
$30M
$33M
CapEx
$34M
$44M
$47M
$44M
$55M
$57M
$54M
$30M
$17M
$12M
$11M
$5M
Investing Cash Flow
$-34M
$-76M
$-750M
$-45M
$-105M
$-389M
$-60M
$-30M
$-70M
$-12M
$-13M
$-77M
Stock Issued
·
·
·
$0
$0
$198M
$0
$0
·
·
·
·
Stock Repurchased
$0
$25M
$25M
$0
$0
·
·
$0
$0
$8M
$5M
$571.0K
Net Stock Activity
$0
$-25M
$-25M
$0
$0
$198M
·
$0
$0
$-8M
$-5M
$-571.0K
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-40M
$-67M
$509M
$-179M
$-24M
$507M
$859.0K
$-43M
$22M
$2M
$-14M
$47M
Net Change in Cash
$-14M
$-12M
$-62M
$-34M
$-66M
$202M
$16M
$-8M
$667.0K
$28M
$3M
$3M
Taxes Paid
$15M
$29M
$45M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$27M
$88M
$132M
$143M
$10M
$26M
$21M
$35M
$31M
$27M
$19M
$28M
Levered FCF
$-24M
$-266M
$115M
$136M
$3M
$18M
$19M
$32M
$30M
$25M
$18M
$27M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
30.2%
30.4%
31.8%
33.2%
33.3%
32.5%
32.3%
33.2%
32.5%
31.4%
30.6%
30.8%
Operating Margin
-35.6%
4.1%
10.9%
15.4%
15.2%
12.8%
15.0%
15.3%
14.1%
11.3%
9.6%
11.3%
Net Margin
-37.1%
0.47%
8.2%
12.8%
12.6%
10.2%
12.4%
13.6%
9.1%
8.8%
6.8%
9.0%
Pretax Margin
-39.3%
0.07%
9.5%
14.6%
14.5%
11.7%
14.5%
14.7%
13.5%
10.7%
9.3%
11.2%
EBITDA Margin
-35.6%
4.1%
10.9%
15.4%
15.2%
12.8%
15.0%
15.3%
14.1%
11.3%
9.6%
11.3%
ROA
-27.9%
0.29%
6.3%
13.1%
11.7%
9.6%
17.0%
18.5%
11.3%
11.6%
9.3%
13.3%
ROE
-66.9%
0.55%
10.3%
20.4%
20.3%
15.8%
23.5%
27.1%
20.5%
21.2%
17.8%
25.0%
ROIC
-41.4%
21.2%
8.8%
19.3%
13.5%
9.0%
23.2%
23.3%
15.1%
15.0%
12.9%
15.6%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
2.8
3.7
3.1
3.2
3.5
3.1
2.4
2.4
2.1
1.8
1.9
Quick Ratio
1.0
0.9
0.8
0.8
0.6
2.2
1.5
1.1
1.1
1.1
0.7
0.7
Debt / Equity
0.8
0.5
0.3
0.0
0.4
0.5
0.0
0.2
0.3
0.4
0.3
0.4
LT Debt / Equity
0.7
0.4
0.3
0.0
0.4
0.5
·
0.2
0.2
0.3
0.3
0.4
Interest Coverage
-9.7
1.0
8.3
27.6
24.1
12.3
35.6
30.9
28.0
21.8
22.8
34.7
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.6
0.8
1.0
0.9
0.9
1.4
1.4
1.2
1.3
1.4
1.5
Inventory Turnover
2.6
2.5
2.8
3.4
4.3
4.7
4.3
4.3
4.1
4.0
4.0
4.2
Receivables Turnover
8.2
8.3
7.9
9.4
9.9
8.4
8.8
8.8
7.8
7.7
8.9
8.4
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$16.03
$28.82
$29.12
$26.53
$21.23
$17.20
$10949.45
$8.45
$6.24
$5.01
$4.11
$3.47
Revenue / Share
$35.12
$33.41
$34.51
$37.81
$30.66
$21.83
$19.18
$15.90
$12.28
$10.66
$9.68
$8.11
Cash Flow / Share
$1.46
$3.16
$4.21
$4.41
$1.54
$2.03
$1.91
$1.68
$1.24
$1.03
$0.79
$0.87
Cash / Share
$1.39
$1.72
·
·
·
$5.88
$1134.26
$0.74
$0.96
$0.96
$0.19
$0.11
EPS (TTM)
$-13.03
$0.16
$2.85
$4.84
$3.87
$2.22
$2.38
$2.16
$1.11
$0.94
$0.66
$0.73
Stopy Wzrostu7
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
5.3%
-4.8%
-8.6%
23.4%
45.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
2.4%
18.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
-94.4%
-41.1%
25.1%
74.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-65.4%
8.7%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
-94.6%
-41.1%
25.3%
80.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-65.8%
10.1%
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.47B
$1.39B
$1.46B
$1.60B
$1.30B
$891M
$751M
$619M
$476M
$403M
$367M
$307M
Net Income TTM
$-545M
$7M
$121M
$205M
$164M
$91M
$93M
$84M
$43M
$36M
$25M
$28M
Market Cap
$728M
$1.26B
$2.83B
$3.86B
$7.16B
$4.42B
$3M
$2.28B
$1.46B
$1.02B
$612M
$602M
Enterprise Value
$1.19B
$1.74B
·
·
·
$4.56B
$-41M
$2.31B
$1.49B
$1.06B
$652M
$648M
P/E
-1.3
188.6
23.7
18.8
44.0
47.6
29.3
27.7
35.0
29.5
25.0
22.2
P/S
0.5
0.9
1.9
2.4
5.5
5.0
0.0
3.7
3.1
2.5
1.7
2.0
P/B
1.1
1.0
2.3
3.4
8.0
6.1
0.0
7.1
6.2
5.5
4.0
4.7
P / Tangible Book
3.9
11.1
27.8
6.2
19.2
19.6
·
·
·
·
·
·
P / Cash Flow
12.0
9.5
15.8
20.6
109.7
53.4
0.0
34.8
30.3
26.4
20.4
18.3
P / FCF
27.0
14.3
21.5
26.9
686.0
170.1
0.1
64.7
46.7
38.2
32.0
21.3
EV / EBITDA
-2.3
30.1
·
·
·
40.0
-0.4
24.4
22.2
23.2
18.5
18.7
EV / FCF
44.3
19.8
·
·
·
175.7
-1.9
65.6
47.5
39.3
34.1
22.9
EV / Revenue
0.8
1.2
·
·
·
5.1
-0.1
3.7
3.1
2.6
1.8
2.1
Dividend Yield
·
·
·
·
·
·
·
·
·
·
·
0.00%
Earnings Yield
-74.8%
0.53%
4.2%
5.3%
2.3%
2.1%
3.4%
3.6%
2.9%
3.4%
4.0%
4.5%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
0.00%
Annual Payout
·
·
·
·
·
·
·
·
·
·
·
$0
Rachunek zysków i strat17
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$358M
$369M
$426M
$376M
$375M
$355M
$262M
$359M
$348M
$333M
$332M
$331M
$401M
$400M
$409M
$409M
Cost of Revenue
$248M
$262M
$305M
$262M
$258M
$245M
$211M
$252M
$238M
$230M
$240M
$224M
$269M
$267M
$278M
$272M
Gross Profit
$110M
$106M
$122M
$114M
$117M
$110M
$51M
$107M
$111M
$103M
$92M
$107M
$132M
$133M
$131M
$137M
R&D Expense
$19M
$18M
$24M
$19M
$18M
$17M
$21M
$16M
$15M
$14M
$14M
$9M
$15M
$15M
$15M
$14M
SG&A Expense
$34M
$39M
$45M
$38M
$39M
$37M
$50M
$32M
$37M
$37M
$35M
$26M
$30M
$34M
$33M
$29M
Operating Expenses
$92M
$100M
$691M
$99M
$98M
$360M
$142M
$89M
$92M
$94M
$81M
$66M
$79M
$79M
$74M
$72M
Operating Income
$18M
$6M
$-569M
$15M
$19M
$-251M
$-91M
$19M
$19M
$9M
$11M
$41M
$53M
$55M
$57M
$65M
Interest Expense
$12M
$12M
$12M
$14M
$14M
$13M
$44M
$14M
$14M
$13M
$8M
$3M
$4M
$4M
$3M
$3M
Other Non-op
$676.0K
$-10M
$-147.0K
$435.0K
$1M
$150.0K
$-2M
$456.0K
$311.0K
$-309.0K
$-2M
$878.0K
$-536.0K
$-24.0K
$-927.0K
$1M
Pretax Income
$6M
$-16M
$-582M
$2M
$6M
$-263M
$-137M
$5M
$5M
$-5M
$911.0K
$39M
$48M
$51M
$53M
$64M
Income Tax
$2M
$-614.0K
$-30M
$2M
$3M
$-4M
$-26M
$250.0K
$-371.0K
$-1M
$-3M
$3M
$8M
$9M
$221.0K
$13M
Net Income
$4M
$-15M
$-551M
$-634.0K
$3M
$-260M
$-110M
$5M
$5M
$-3M
$4M
$35M
$40M
$42M
·
$51M
EPS (Basic)
$0.10
$-0.36
$-13.19
$-0.02
$0.07
$-6.23
$-2.60
$0.11
$0.13
$-0.08
$0.10
$0.83
$0.94
$0.99
$1.25
$1.20
EPS (Diluted)
$0.10
$-0.36
$-13.19
$-0.02
$0.07
$-6.23
$-2.59
$0.11
$0.13
$-0.08
$0.10
$0.83
$0.94
$0.98
$1.25
$1.20
Shares (Basic)
42,005,000
41,862,000
·
41,816,000
41,788,000
41,711,000
·
41,699,000
41,673,000
41,650,000
·
42,395,000
42,359,000
42,298,000
·
42,281,000
Shares (Diluted)
42,275,000
41,862,000
·
41,816,000
41,866,000
41,711,000
·
41,724,000
41,705,000
41,650,000
·
42,510,000
42,480,000
42,496,000
·
42,387,000
EBITDA
$18M
$6M
·
$15M
$19M
$-251M
·
$19M
$19M
$9M
·
$41M
$53M
$55M
·
$65M
Bilans28
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
$58M
·
·
·
$72M
·
·
·
·
·
·
·
·
·
Receivables
$199M
$209M
$191M
$198M
$185M
$178M
$166M
$193M
$158M
$165M
·
$150M
$171M
$195M
·
$194M
Inventory
$383M
$375M
$389M
$412M
$413M
$409M
$405M
$401M
$380M
$354M
·
$341M
$355M
$380M
·
$354M
Prepaid Expense
$121M
$126M
$108M
$83M
$67M
$59M
$85M
$128M
$171M
$177M
·
$155M
$215M
$215M
·
$175M
Other Current Assets
$31M
$33M
$15M
$14M
$13M
$13M
$12M
$18M
$15M
$14M
·
$13M
$11M
$12M
·
$15M
Current Assets
$764M
$764M
$746M
$759M
$747M
$714M
$728M
$811M
$792M
$765M
·
$737M
$847M
$882M
·
$877M
PP&E (Net)
$211M
$220M
$235M
$240M
$247M
$243M
$246M
$243M
$238M
$237M
·
$211M
$212M
$210M
·
$200M
PP&E (Gross)
$427M
$429M
$436M
$434M
$430M
$412M
$406M
$393M
$377M
$368M
·
$326M
$319M
$311M
·
$286M
Accum. Depreciation
$216M
$208M
$201M
$193M
$182M
$170M
$160M
$149M
$139M
$131M
·
$115M
$108M
$100M
·
$86M
Goodwill
$84M
$84M
$84M
$379M
$377M
$377M
$640M
$636M
$638M
$638M
$637M
$386M
$386M
$381M
·
$324M
Intangibles
·
·
$399M
·
·
·
$449M
·
·
·
·
$208M
$214M
$226M
·
$181M
Other Non-current Assets
$32M
$33M
$19M
$17M
$18M
$16M
$21M
$13M
$16M
$13M
·
$11M
$10M
$11M
·
$11M
Total Assets
$1.64B
$1.66B
$1.67B
$1.97B
$1.97B
$1.94B
$2.23B
$2.29B
$2.27B
$2.25B
·
$1.67B
$1.79B
$1.82B
·
$1.68B
Accounts Payable
$135M
$143M
$141M
$149M
$131M
$119M
$136M
$135M
$144M
$108M
·
$88M
$99M
$135M
·
$132M
Accrued Liabilities
$84M
$86M
$92M
$81M
$91M
$81M
$100M
$94M
$85M
$101M
·
$103M
$108M
$118M
·
$133M
Current Liabilities
$246M
$256M
$260M
$255M
$246M
$224M
$260M
$253M
$253M
$223M
·
$192M
$208M
$254M
·
$265M
Capital Leases
·
·
$90M
·
·
·
·
·
·
·
·
·
·
$46M
·
$31M
Other Non-current Liabilities
$83M
$86M
$95M
$101M
$86M
$89M
$93M
$94M
$83M
$85M
·
$51M
$55M
$47M
·
$33M
Total Liabilities
$970M
$1.00B
$1.00B
$1.02B
$1.01B
$999M
$1.03B
$1.09B
$1.07B
$1.06B
·
$433M
$588M
$660M
·
$623M
Long-term Debt
$505M
$512M
$524M
$537M
$542M
$547M
$552M
$558M
$564M
$370M
·
·
·
·
·
$0
Total Debt
$505M
$512M
·
$537M
$542M
$547M
·
$558M
$564M
$370M
·
·
·
·
·
$0
Common Stock
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
$42.0K
·
$42.0K
$42.0K
$42.0K
·
$42.0K
Retained Earnings
$320M
$316M
$331M
$618M
$618M
$616M
$875M
$876M
$871M
$866M
·
$881M
$846M
$806M
·
$711M
Treasury Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
$14M
$14M
$14M
·
$14M
AOCI
$3M
$1M
$832.0K
$3M
$8M
$-4M
$224.0K
$-1M
$3M
$6M
·
$10M
$13M
$12M
·
$6M
Stockholders' Equity
$667M
$659M
$670M
$956M
$959M
$940M
$1.20B
$1.20B
$1.20B
$1.19B
$1.22B
$1.24B
$1.21B
$1.16B
$1.12B
$1.06B
Liabilities + Equity
$1.64B
$1.66B
$1.67B
$1.97B
$1.97B
$1.94B
$2.23B
$2.29B
$2.27B
$2.25B
·
$1.67B
$1.79B
$1.82B
·
$1.68B
Shares Outstanding
42,031,000
41,936,000
41,802,000
41,801,000
41,801,000
41,712,000
41,684,000
41,683,000
41,682,000
41,616,000
42,844,000
42,380,000
42,354,000
42,303,000
43,160,000
42,267,000
Przepływy pieniężne14
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$21M
$31M
$26M
$22M
$23M
$40M
$21M
$20M
$20M
$17M
$15M
$15M
$13M
$12M
$12M
Stock-based Comp
$3M
$4M
$8M
$3M
$5M
$3M
$-4M
$465.0K
$2M
$4M
$2M
$4M
$4M
$6M
$5M
$4M
Amort. of Intangibles
$10M
$10M
$9M
$10M
$10M
$11M
$25M
$11M
$11M
$11M
$7M
$7M
$7M
$6M
$5M
$5M
Restructuring
·
·
·
$2M
$4M
$2M
·
$723.0K
$413.0K
$63.0K
·
$2M
$0
$0
·
·
Operating Cash Flow
$29M
$-16M
$11M
$5M
$37M
$680.0K
$5M
$14M
$27M
$9M
$52M
$130M
$64M
$-67M
$130M
$142M
CapEx
$4M
$5M
$2M
$8M
$12M
$7M
$12M
$11M
$11M
$10M
$15M
$9M
$12M
$11M
$8M
$16M
Investing Cash Flow
$1M
$-426.0K
$9M
$-8M
$-12M
$-7M
$89M
$-16M
$-11M
$-15M
$-585M
$-9M
$-12M
$-144M
$-12M
$-12M
Stock Repurchased
·
·
$-25M
$0
$0
$0
$25M
$0
$0
$25M
·
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-25M
·
·
·
·
·
·
Financing Cash Flow
$-23M
$13M
$-38M
$-12M
$-13M
$3M
$-51M
$9M
$-3M
$-8M
$525M
$-136M
$-38M
$158M
$-125M
$-86M
Net Change in Cash
$7M
$-4M
$-19M
$-16M
$13M
$-3M
$43M
$7M
$13M
$-14M
$-7M
$-15M
$14M
$-53M
$-8M
$44M
Taxes Paid
$2M
$2M
$-9M
$3M
$5M
$3M
$-13M
$3M
$22M
$-586.0K
·
$8M
$21M
$13M
·
·
Free Cash Flow
·
$-21M
·
·
·
$-6M
·
·
·
$-555.0K
·
·
·
$-78M
·
·
Levered FCF
·
$-33M
·
·
·
$-19M
·
·
·
$-10M
·
·
·
$-81M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.6%
28.9%
·
30.4%
31.2%
30.9%
·
29.9%
31.8%
30.9%
·
32.4%
33.0%
33.3%
·
33.6%
Operating Margin
4.9%
1.6%
·
4.0%
4.9%
-70.6%
·
5.2%
5.3%
2.7%
·
12.5%
13.2%
13.7%
·
16.0%
Net Margin
1.1%
-4.1%
·
-0.17%
0.73%
-73.2%
·
1.3%
1.6%
-1.1%
·
10.7%
9.9%
·
·
12.4%
Pretax Margin
1.8%
-4.2%
·
0.43%
1.5%
-74.2%
·
1.4%
1.5%
-1.4%
·
11.7%
11.9%
12.8%
·
15.7%
EBITDA Margin
4.9%
1.6%
·
4.0%
4.9%
-70.6%
·
5.2%
5.3%
2.7%
·
12.5%
13.2%
13.7%
·
16.0%
ROA
0.23%
-0.83%
·
-0.03%
0.13%
-12.4%
·
0.24%
0.27%
-0.17%
·
2.1%
2.3%
·
·
3.2%
ROE
0.50%
-1.9%
·
-0.06%
0.25%
-24.4%
·
0.39%
0.45%
-0.30%
·
3.1%
3.6%
·
·
5.3%
ROIC
0.96%
0.49%
·
-0.41%
0.61%
-16.6%
·
1.0%
1.1%
0.42%
·
3.0%
3.6%
3.8%
·
4.9%
Płynność i wypłacalność5
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.1
3.0
·
3.0
3.0
3.2
·
3.2
3.1
3.4
·
3.8
4.1
3.5
·
3.3
Quick Ratio
0.8
0.8
·
0.8
0.8
0.8
·
0.8
0.6
0.7
·
0.8
0.8
0.8
·
0.7
Debt / Equity
0.8
0.8
·
0.6
0.6
0.6
·
0.5
0.5
0.3
·
·
·
·
·
0.0
LT Debt / Equity
0.7
0.7
·
0.5
0.5
0.6
·
0.4
0.5
0.3
·
·
·
·
·
0.0
Interest Coverage
1.5
0.5
·
1.1
1.3
-19.4
·
1.3
1.3
0.7
·
11.9
11.9
15.5
·
24.5
Efektywność3
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
0.6
0.7
·
0.6
0.7
0.6
·
0.7
0.6
0.6
·
0.6
0.8
0.8
·
0.9
Receivables Turnover
1.9
1.9
·
1.9
2.2
2.1
·
2.1
2.1
1.9
·
1.9
2.2
2.1
·
2.3
Na akcję4
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$15.87
$15.71
·
$22.87
$22.94
$22.53
·
$28.72
$28.70
$28.65
·
$29.29
$28.47
$27.52
·
$24.96
Revenue / Share
$8.47
$8.81
·
$9.00
$8.95
$8.51
·
$8.61
$8.36
$8.01
·
$7.79
$9.43
$9.41
·
$9.65
Cash Flow / Share
·
$-0.38
·
·
·
$0.02
·
·
·
$0.22
·
·
·
$-1.57
·
·
EPS (TTM)
$-13.47
$-13.50
·
$-8.77
$-8.64
$-8.58
·
$0.26
$0.98
$1.79
·
$4.00
$4.37
$4.69
·
$5.30
Wycena (TTM)9
Wskaźnik
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2025
Q2 2025
Q1 2025
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.53B
$1.55B
·
$1.37B
$1.35B
$1.32B
·
$1.37B
$1.35B
$1.40B
·
$1.54B
$1.62B
$1.62B
·
$1.70B
Net Income TTM
$-563M
$-564M
·
$-368M
$-362M
$-360M
·
$11M
$41M
$76M
·
·
·
·
·
$226M
Market Cap
$694M
$703M
·
$1.07B
$1.17B
$874M
·
$1.74B
$2.01B
$2.17B
·
$4.20B
$4.60B
$5.13B
·
$3.34B
P/E
-1.2
-1.2
·
-2.9
-3.2
-2.4
·
160.8
49.2
29.1
·
24.8
24.8
25.9
·
14.9
P/S
0.5
0.5
·
0.8
0.9
0.7
·
1.3
1.5
1.6
·
2.7
2.8
3.2
·
2.0
P/B
1.0
1.1
·
1.1
1.2
0.9
·
1.5
1.7
1.8
·
3.4
3.8
4.4
·
3.2
P / Tangible Book
1.2
1.2
·
1.9
2.0
1.6
·
3.1
3.6
3.9
·
6.5
7.6
9.2
·
6.1
P / Cash Flow
·
-43.8
·
·
·
1285.1
·
·
·
231.7
·
·
·
-76.8
·
·
Earnings Yield
-81.6%
-80.5%
·
-34.3%
-30.9%
-40.9%
·
0.62%
2.0%
3.4%
·
4.0%
4.0%
3.9%
·
6.7%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2026-01-02
2025-01-03
2023-12-29
2022-12-30
2021-12-31
Przychody
$1.47B
$1.39B
$1.46B
$1.60B
$1.30B
Marża Brutto %
30.2%
30.4%
31.8%
33.2%
33.3%
Marża Operacyjna %
-35.6%
4.1%
10.9%
15.4%
15.2%
Zysk netto
$-545M
$7M
$121M
$205M
$164M
Rozwodniony EPS
$-13.03
$0.16
$2.85
$4.84
$3.87
Wskaźnik
2026-01-02
2025-01-03
2023-12-29
2022-12-30
2021-12-31
Dług / Kapitał Własny
0.8
0.5
0.3
0.0
0.4
Wskaźnik bieżący
2.9
2.8
3.7
3.1
3.2
Wskaźnik Szybkości
1.0
0.9
0.8
0.8
0.6
Wskaźnik
2026-01-02
2025-01-03
2023-12-29
2022-12-30
2021-12-31
Wolny przepływ pieniężny
$27M
$88M
$132M
$143M
$10M
Właściciele instytucjonalni (13F)
232 emitenci
· $797.6M łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze232
Wartość posiadanych akcji$797.6M
Nowe pozycje39
Zamknięte pozycje17
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
39 (+1 vs poprzedni kw.)
17 (-23 vs poprzedni kw.)
74 (+21 vs poprzedni kw.)
54 (-15 vs poprzedni kw.)
+823K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 40 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.