ERII Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
ERII
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
25.1średnia z 5 lat ≈51.6
≈51.6
38.7
Niedowartościowany
P/S (TTM)
2.9średnia z 5 lat ≈8.0
≈8.0
1.6
Zawyżona wycena
P/B (MRQ)
2.0średnia z 5 lat ≈5.0
≈5.0
2.9
Wartość godziwa
Cena / FCF (TTM)
9.0średnia z 5 lat ≈88.7
≈88.7
·
·
Cena / Przepływy pieniężne (TTM)
8.4średnia z 5 lat ≈59.9
≈59.9
11.0
Zawyżona wycena
Price / Tangible Book (Cena / Wartość księgowa materialna)
1.8średnia z 5 lat ≈5.4
≈5.4
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie-107.5%
Następny raportLis 03, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 4, 2026
$-0.03
$-0.02
-26.1%
31 marca 2026
$-0.11
$-0.10
-14.7%
31 grudnia 2025
$0.53
$0.68
-22.4%
30 września 2025
$0.12
$0.11
13.9%
30 czerwca 2025
$0.07
$0.00
—
31 marca 2025
$-0.18
$-0.03
-488.2%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Cost of Revenue
$47M
$48M
$41M
$38M
$33M
·
·
·
$19M
$18M
$19M
Gross Profit
$88M
$97M
$87M
$87M
$71M
·
·
·
$39M
$32M
$25M
R&D Expense
$13M
$16M
$17M
$18M
$20M
$23M
$23M
$17M
$13M
$10M
$8M
SG&A Expense
$30M
$33M
$29M
$28M
$25M
$26M
$23M
$21M
$17M
$17M
$20M
Operating Expenses
$64M
$77M
$68M
$63M
$57M
$59M
$56M
$47M
$41M
$37M
$37M
Operating Income
$24M
$20M
$19M
$25M
$14M
$31M
$10M
$10M
$9M
$3M
$-12M
Interest Expense
·
·
·
·
·
$0
$0
$1.0K
$2.0K
$3.0K
$42.0K
Other Non-op
$92.0K
$-207.0K
$-101.0K
$334.0K
$-31.0K
$-74.0K
$-118.0K
$-80.0K
$-188.0K
$-19.0K
$-192.0K
Pretax Income
$28M
$26M
$23M
$26M
$14M
$32M
$12M
$11M
$10M
$4M
$-12M
Income Tax
$5M
$3M
$1M
$2M
$-265.0K
$6M
$1M
$-11M
$-8M
$-6.0K
$-334.0K
Net Income
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
EPS (Basic)
$0.43
$0.40
$0.38
$0.43
$0.25
$0.47
$0.20
$0.41
$0.34
$0.07
$-0.22
EPS (Diluted)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Shares (Basic)
53,802,000
57,213,000
56,444,000
56,221,000
56,993,000
55,709,000
54,740,000
53,764,000
53,701,000
52,341,000
52,151,000
Shares (Diluted)
54,158,000
57,822,000
57,740,000
57,641,000
58,723,000
56,637,000
56,067,000
55,338,000
55,612,000
55,451,000
52,151,000
EBITDA
$28M
$24M
$23M
$30M
$20M
$37M
·
$14M
$7M
$357.0K
$-8M
Bilans29
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$48M
$30M
$68M
$56M
$74M
$94M
$26M
$22M
$28M
$61M
$100M
Short-term Investments
$27M
$48M
$40M
$33M
$31M
$20M
$59M
$73M
$70M
$39M
$257.0K
Receivables
$77M
$64M
$47M
$34M
$21M
$12M
$13M
$10M
$12M
$12M
$12M
Inventory
$24M
$25M
$26M
$28M
$20M
$12M
$10M
$7M
$6M
$5M
$7M
Prepaid Expense
$5M
$7M
$4M
$6M
$5M
$5M
$5M
$3M
$1M
$1M
$943.0K
Current Assets
$181M
$174M
$185M
$158M
$152M
$143M
$113M
$120M
$126M
$122M
$124M
PP&E (Net)
$13M
$15M
$19M
$20M
$20M
$20M
$19M
$15M
$13M
$9M
$11M
PP&E (Gross)
$55M
$55M
$56M
$54M
$55M
$53M
$48M
$41M
$38M
$30M
$29M
Accum. Depreciation
$42M
$39M
$37M
$34M
$34M
$32M
$30M
$27M
$24M
$21M
$18M
Goodwill
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
Intangibles
·
·
·
$0
$37.0K
$49.0K
$65.0K
$640.0K
$1M
$2M
$3M
Other Non-current Assets
$577.0K
$391.0K
$388.0K
$366.0K
$367.0K
$988.0K
$598.0K
$368.0K
$12.0K
$4.0K
$2.0K
Total Assets
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Accounts Payable
$2M
$3M
$3M
$814.0K
$909.0K
$1M
$1M
$1M
$4M
$2M
$2M
Current Liabilities
$17M
$23M
$21M
$18M
$20M
$16M
$28M
$27M
$30M
$17M
$16M
Capital Leases
$7M
$9M
$11M
$13M
$15M
$16M
$12M
$13M
$2M
·
·
Deferred Tax
·
·
·
·
·
·
·
$0
$0
$2M
$2M
Other Non-current Liabilities
$1M
$57.0K
$207.0K
$121.0K
$247.0K
$518.0K
$278.0K
·
·
·
$718.0K
Total Liabilities
$25M
$33M
$33M
$32M
$35M
$33M
$53M
$66M
$73M
$84M
$88M
Long-term Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Total Debt
·
·
·
·
·
·
·
$0
$27.0K
$38.0K
$48.0K
Common Stock
$67.0K
$66.0K
$65.0K
$64.0K
$64.0K
$62.0K
$61.0K
$59.0K
$58.0K
$57.0K
$55.0K
Paid-in Capital
$244M
$235M
$218M
$205M
$196M
$179M
$170M
$158M
$149M
$140M
$130M
Retained Earnings
$129M
$106M
$83M
$61M
$37M
$23M
$-4M
$-14M
$-37M
$-58M
$-59M
Treasury Stock
$167M
$131M
$80M
$80M
$54M
$30M
$30M
$30M
$20M
$16M
$7M
AOCI
$-94.0K
$98.0K
$-44.0K
$-349.0K
$-149.0K
$53.0K
$-37.0K
$-133.0K
$-125.0K
$-118.0K
$-64.0K
Stockholders' Equity
$206M
$210M
$220M
$185M
$179M
$172M
$136M
$113M
$92M
$68M
$64M
Liabilities + Equity
$232M
$243M
$253M
$217M
$214M
$204M
$189M
$180M
$164M
$149M
$152M
Shares Outstanding
52,806,822
54,785,861
56,880,947
56,076,879
63,544,419
61,798,004
60,717,702
59,396,020
58,168,433
56,884,000
54,948,000
Przepływy pieniężne19
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
Stock-based Comp
$8M
$10M
$8M
$7M
$6M
$5M
$6M
$5M
$4M
$3M
$4M
Deferred Tax
$2M
$1M
$-131.0K
$1M
$-355.0K
$6M
$1M
$-10M
$-9M
$-68.0K
$-351.0K
Amort. of Intangibles
·
·
·
·
$12.0K
$16.0K
$575.0K
$630.0K
$631.0K
$631.0K
$635.0K
Restructuring
$313.0K
$2M
$0
$0
·
·
·
·
·
·
·
Other Non-cash
$-17M
$-18M
$-7M
$-24M
$-12M
$-25M
·
$-13M
$-8M
·
$77M
Operating Cash Flow
$19M
$21M
$26M
$13M
$14M
$17M
$5M
$8M
$3M
$5M
$69M
CapEx
$1M
$1M
$3M
$4M
$7M
$7M
$7M
$5M
$7M
$1M
$572.0K
Investing Cash Flow
$34M
$-16M
$-19M
$-7M
$-21M
$47M
$-7M
$-10M
$-39M
$-40M
·
Debt Issued
·
·
·
·
·
·
·
·
$0
$0
$55.0K
Net Debt Issued
·
·
·
·
·
$0
·
$-27.0K
$-11.0K
$-10.0K
$48.0K
Stock Issued
$2M
$7M
$5M
$3M
$11M
$4M
$6M
$4M
$6M
$7M
$1M
Stock Repurchased
$36M
$50M
$0
$27M
$23M
$0
$0
$10M
$4M
$9M
$0
Net Stock Activity
$-34M
$-43M
$5M
$-24M
$-13M
$4M
·
$-6M
$1M
$-3M
$1M
Financing Cash Flow
$-35M
$-43M
$5M
$-24M
$-13M
$4M
$6M
$-6M
$951.0K
$-3M
·
Net Change in Cash
$18M
$-38M
$12M
$-18M
$-20M
$68M
$4M
$-8M
$-35M
$-38M
$84M
Taxes Paid
$1M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$17M
$19M
$23M
$8M
$7M
$10M
·
$2M
$-4M
$4M
$68M
Levered FCF
·
·
·
·
·
$10M
·
$2M
$-4M
$4M
$68M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
65.1%
66.9%
67.8%
·
·
·
·
·
67.2%
64.1%
56.2%
Operating Margin
17.7%
13.6%
14.8%
19.8%
13.3%
26.3%
·
13.4%
5.6%
0.72%
-27.0%
Net Margin
17.0%
15.9%
16.8%
19.1%
13.7%
22.2%
·
29.6%
21.2%
2.1%
-26.7%
Pretax Margin
20.4%
17.8%
17.7%
20.8%
13.5%
27.0%
·
15.3%
7.3%
1.3%
-27.4%
EBITDA Margin
20.5%
16.4%
18.0%
23.6%
19.0%
30.8%
·
18.6%
11.9%
0.72%
-18.2%
ROA
9.7%
9.3%
9.2%
11.2%
6.8%
13.4%
·
12.8%
8.0%
0.69%
-9.8%
ROE
11.0%
10.4%
10.4%
13.6%
8.0%
15.7%
·
19.8%
16.4%
1.6%
-17.4%
ROIC
9.6%
8.4%
8.2%
12.4%
7.9%
15.0%
·
17.0%
11.8%
0.88%
-18.0%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
10.4
7.4
8.6
8.6
7.7
9.1
·
4.4
6.4
7.1
7.7
Quick Ratio
8.8
6.1
7.2
6.8
6.4
8.0
·
3.9
5.6
6.5
7.0
Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
LT Debt / Equity
·
·
·
·
·
·
·
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
9978.0
1638.0
119.0
-280.7
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.6
0.6
0.5
0.6
0.5
0.6
·
0.4
0.4
0.3
0.4
Inventory Turnover
1.9
1.9
1.5
·
·
·
·
·
3.8
3.2
2.6
Receivables Turnover
1.9
2.6
3.2
4.6
6.4
9.6
·
6.6
4.8
4.3
3.9
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.90
$3.83
$3.86
$3.31
$3.15
$3.05
·
$2.10
$1.53
$1.23
$1.21
Revenue / Share
$2.49
$2.51
$2.22
$2.18
$1.77
$2.10
·
$1.35
$1.05
$0.90
·
Cash Flow / Share
$0.35
$0.35
$0.45
$0.22
$0.23
$0.30
·
$0.14
$0.05
$0.09
·
Cash / Share
$0.91
$0.54
$1.20
$1.00
$1.31
$1.67
·
$0.41
$0.52
$1.15
$1.90
EPS (TTM)
$0.42
$0.40
$0.37
$0.42
$0.24
$0.47
$0.19
$0.40
$0.33
$0.07
$-0.22
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-6.9%
12.9%
2.2%
20.9%
-12.7%
·
·
·
·
·
·
Revenue CAGR 3Y
2.4%
11.7%
2.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
EPS YoY
5.0%
8.1%
-11.9%
75.0%
-48.9%
·
·
·
·
·
·
EPS CAGR 3Y
0.00%
18.6%
-7.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-2.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-0.38%
7.2%
-10.6%
68.5%
-45.9%
·
·
·
·
·
·
Net Income CAGR 3Y
-1.5%
17.3%
-6.6%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-2.7%
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$135M
$145M
$128M
$126M
$104M
$119M
$87M
$75M
$69M
$58M
$44M
Net Income TTM
$23M
$23M
$22M
$24M
$14M
$26M
$11M
$22M
$18M
$4M
$-12M
Market Cap
$712M
$805M
$1.07B
$1.15B
$1.22B
$769M
·
$363M
$472M
$550M
$371M
Enterprise Value
·
·
·
·
·
·
·
$268M
$374M
$450M
$271M
P/E
32.1
36.8
50.9
48.8
89.5
29.0
51.5
16.8
26.5
147.9
-32.1
P/S
5.3
5.6
8.3
9.1
11.8
6.5
·
4.9
6.8
9.5
8.5
P/B
3.5
3.8
4.9
6.2
6.8
4.5
·
3.2
5.7
8.4
5.8
P / Tangible Book
3.7
4.1
5.2
6.7
7.4
4.8
·
·
·
·
·
P / Cash Flow
38.0
39.2
41.1
91.0
90.3
45.6
·
48.0
162.9
110.8
5.4
P / FCF
40.8
41.9
45.6
136.8
178.3
76.2
·
155.8
-105.3
142.8
5.4
EV / EBITDA
·
·
·
·
·
·
·
19.3
53.9
1260.0
-34.1
EV / FCF
·
·
·
·
·
·
·
114.9
-83.4
116.7
4.0
EV / Revenue
·
·
·
·
·
·
·
3.6
5.4
7.8
6.2
Earnings Yield
3.1%
2.7%
2.0%
2.1%
1.1%
3.5%
1.9%
5.9%
3.8%
0.68%
-3.1%
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$10M
$67M
$32M
$28M
$8M
$67M
$39M
$27M
$12M
$57M
$37M
$21M
$13M
$42M
$30M
Cost of Revenue
·
·
$22M
$11M
$10M
$4M
$20M
$13M
$10M
$5M
$18M
$11M
$7M
$5M
$12M
$9M
Gross Profit
$9M
$3M
$45M
$21M
$18M
$4M
$47M
$25M
$18M
$7M
$39M
$26M
$14M
$8M
$30M
$21M
R&D Expense
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
SG&A Expense
$7M
$6M
$6M
$8M
$8M
$9M
$8M
$8M
$10M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
Operating Expenses
$15M
$18M
$14M
$17M
$16M
$17M
$22M
$18M
$20M
$18M
$19M
$17M
$16M
$16M
$15M
$16M
Operating Income
$-6M
$-15M
$31M
$4M
$1M
$-13M
$26M
$7M
$-2M
$-11M
$21M
$9M
$-3M
$-8M
$15M
$5M
Other Non-op
$122.0K
$108.0K
$67.0K
$45.0K
$-26.0K
$6.0K
$-162.0K
$57.0K
$-49.0K
$-53.0K
$28.0K
$-38.0K
$-126.0K
$35.0K
$343.0K
$-5.0K
Pretax Income
$-5M
$-14M
$32M
$5M
$2M
$-11M
$27M
$9M
$-400.0K
$-10M
$22M
$10M
$-2M
$-7M
$15M
$5M
Income Tax
$-2M
$-2M
$5M
$680.0K
$334.0K
$-2M
$3M
$344.0K
$242.0K
$-1M
$2M
$518.0K
$-265.0K
$-1M
$2M
$371.0K
Net Income
$-3M
$-12M
$27M
$4M
$2M
$-10M
$23M
$8M
$-642.0K
$-8M
$20M
$10M
$-2M
$-6M
$14M
$5M
EPS (Basic)
$-0.06
$-0.23
$0.50
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.35
$0.17
$-0.03
$-0.11
$0.24
$0.09
EPS (Diluted)
$-0.06
$-0.23
$0.49
$0.07
$0.04
$-0.18
$0.40
$0.15
$-0.01
$-0.14
$0.34
$0.17
$-0.03
$-0.11
$0.24
$0.08
Shares (Basic)
51,463,000
52,660,000
·
53,162,000
54,257,000
54,902,000
·
57,756,000
57,366,000
57,102,000
·
56,443,000
56,363,000
56,228,000
·
55,881,000
Shares (Diluted)
51,463,000
52,660,000
·
53,466,000
54,486,000
54,902,000
·
58,290,000
57,366,000
57,102,000
·
57,969,000
56,363,000
56,228,000
·
57,372,000
EBITDA
$-6M
$-14M
·
·
$1M
$-12M
·
$7M
$-2M
$-10M
·
$9M
$-3M
$-7M
·
$5M
Bilans26
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$61M
$50M
$48M
$47M
$57M
$49M
$30M
$63M
$40M
$71M
$68M
$51M
$44M
$66M
$56M
$52M
Short-term Investments
$32M
$36M
$27M
$23M
$22M
$34M
$48M
$55M
$61M
$47M
·
$33M
$51M
$32M
·
$30M
Receivables
$14M
$39M
$77M
$44M
$33M
$32M
$64M
$32M
$21M
$25M
·
$23M
$15M
$12M
·
$18M
Inventory
$38M
$31M
$24M
$34M
$33M
$32M
$25M
$33M
$34M
$32M
·
$34M
$36M
$33M
·
$32M
Prepaid Expense
$4M
$5M
$5M
$8M
$7M
$6M
$7M
$6M
$4M
$4M
·
$5M
$4M
$5M
·
$6M
Current Assets
$149M
$161M
$181M
$156M
$152M
$155M
$174M
$190M
$159M
$178M
·
$146M
$150M
$148M
·
$139M
PP&E (Net)
$13M
$13M
$13M
$13M
$14M
$15M
$15M
$16M
$17M
$18M
·
$19M
$19M
$20M
·
$19M
PP&E (Gross)
·
·
$55M
·
·
·
$55M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$42M
·
·
·
$39M
·
·
·
·
·
·
·
·
·
Goodwill
$11M
$11M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
·
$13M
$13M
$13M
·
$13M
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$29.0K
Other Non-current Assets
$804.0K
$737.0K
$577.0K
$428.0K
$546.0K
$429.0K
$391.0K
$1M
$919.0K
$387.0K
·
$387.0K
$753.0K
$385.0K
·
$365.0K
Total Assets
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Accounts Payable
$5M
$3M
$2M
$5M
$3M
$3M
$3M
$3M
$5M
$3M
·
$2M
$2M
$2M
·
$2M
Current Liabilities
$19M
$17M
$17M
$21M
$19M
$18M
$23M
$19M
$20M
$17M
·
$16M
$15M
$13M
·
$17M
Capital Leases
$6M
$6M
$7M
$8M
$8M
$9M
$9M
$10M
$10M
$11M
·
$12M
$12M
$13M
·
$14M
Other Non-current Liabilities
$1M
$1M
$1M
$69.0K
$85.0K
$96.0K
$57.0K
$100.0K
$86.0K
$132.0K
·
$222.0K
$215.0K
$254.0K
·
$127.0K
Total Liabilities
$25M
$25M
$25M
$29M
$27M
$27M
$33M
$29M
$31M
$28M
·
$29M
$28M
$26M
·
$31M
Common Stock
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$67.0K
$66.0K
$66.0K
$66.0K
$65.0K
·
$65.0K
$65.0K
$64.0K
·
$64.0K
Paid-in Capital
$247M
$246M
$244M
$242M
$240M
$238M
$235M
$232M
$225M
$222M
·
$212M
$209M
$207M
·
$203M
Retained Earnings
$113M
$116M
$129M
$102M
$98M
$96M
$106M
$82M
$74M
$74M
·
$63M
$53M
$55M
·
$47M
Treasury Stock
$188M
$178M
$167M
$163M
$153M
$135M
$131M
$80M
$80M
$80M
·
$80M
$80M
$80M
·
$80M
AOCI
$-435.0K
$-285.0K
$-94.0K
$34.0K
$37.0K
$75.0K
$98.0K
$149.0K
$-61.0K
$-60.0K
·
$-183.0K
$-127.0K
$-271.0K
·
$-509.0K
Stockholders' Equity
$172M
$184M
$206M
$181M
$185M
$198M
$210M
$234M
$219M
$216M
$220M
$194M
$182M
$182M
$185M
$169M
Liabilities + Equity
$198M
$209M
$232M
$210M
$212M
$225M
$243M
$263M
$249M
$244M
·
$223M
$210M
$208M
·
$200M
Shares Outstanding
51,174,774
52,082,859
52,806,822
52,979,801
53,683,535
54,856,712
54,785,861
57,882,075
57,422,763
57,329,402
56,880,947
56,504,548
56,405,457
56,342,872
56,076,879
55,982,976
Przepływy pieniężne13
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$978.0K
$941.0K
$913.0K
$944.0K
$962.0K
$996.0K
$1M
$1M
$1M
$1M
$1M
$1M
$983.0K
$961.0K
$154.0K
Stock-based Comp
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$1M
Restructuring
$855.0K
$2M
$-226.0K
$0
$0
$539.0K
$2M
$0
$0
$0
·
·
·
·
·
·
Other Non-cash
·
$30M
·
·
·
$18M
·
·
·
$10M
·
·
·
$12M
·
·
Operating Cash Flow
$16M
$21M
$7M
$-3M
$4M
$11M
$9M
$-3M
$8M
$6M
$14M
$8M
$-4M
$9M
$6M
$-1M
CapEx
$875.0K
$814.0K
$662.0K
$342.0K
$135.0K
$191.0K
$104.0K
$169.0K
$201.0K
$824.0K
$1M
$330.0K
$570.0K
$279.0K
$1M
$563.0K
Investing Cash Flow
$5M
$-8M
$-3M
$3M
$21M
$13M
$7M
$22M
$-39M
$-5M
$-739.0K
$-1M
$-18M
$1M
$-3M
$9M
Stock Issued
$132.0K
$0
$432.0K
$381.0K
$367.0K
$1M
$1M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Stock Repurchased
$10M
$11M
$3M
$11M
$17M
$4M
$50M
$0
$0
$0
$0
$0
$0
$0
$0
$31.0K
Net Stock Activity
·
$-11M
·
·
·
$-4M
·
·
·
$1M
·
·
·
$165.0K
·
·
Financing Cash Flow
$-10M
$-11M
$-3M
$-10M
$-17M
$-4M
$-49M
$4M
$312.0K
$1M
$4M
$805.0K
$214.0K
$165.0K
$742.0K
$1M
Net Change in Cash
$11M
$2M
$973.0K
$-10M
$8M
$20M
$-34M
$23M
$-30M
$3M
$17M
$7M
$-22M
$10M
$4M
$9M
Free Cash Flow
·
$20M
·
·
·
$10M
·
·
·
$6M
·
·
·
·
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
74.7%
27.8%
·
·
64.0%
55.3%
·
65.1%
64.6%
59.0%
·
69.9%
65.3%
60.9%
·
69.1%
Operating Margin
-49.0%
-153.1%
·
·
5.2%
-155.8%
·
18.3%
-7.4%
-90.4%
·
24.7%
-12.5%
-60.5%
·
16.1%
Net Margin
-26.7%
-126.2%
·
·
7.3%
-122.5%
·
22.0%
-2.4%
-68.3%
·
26.1%
-8.0%
-47.0%
·
15.7%
Pretax Margin
-42.4%
-144.5%
·
·
8.5%
-142.4%
·
22.9%
-1.5%
-79.0%
·
27.5%
-9.3%
-55.6%
·
16.9%
EBITDA Margin
-49.0%
-143.0%
·
·
5.2%
-143.8%
·
18.3%
-7.4%
-81.9%
·
24.7%
-12.5%
-53.2%
·
16.1%
ROA
-1.6%
-5.6%
·
·
0.89%
-4.2%
·
3.5%
-0.28%
-3.6%
·
4.6%
-0.83%
-3.0%
·
2.3%
ROE
-1.8%
-6.4%
·
·
1.0%
-4.8%
·
4.0%
-0.32%
-4.2%
·
5.3%
-0.97%
-3.5%
·
2.8%
ROIC
-2.1%
-7.0%
·
·
0.68%
-5.5%
·
2.9%
-1.5%
-4.4%
·
4.5%
-1.2%
-3.8%
·
2.7%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
8.1
9.3
·
·
8.1
8.4
·
10.1
7.9
10.4
·
8.9
9.9
11.2
·
8.2
Quick Ratio
5.8
7.2
·
·
6.0
6.3
·
8.0
6.1
8.3
·
6.6
7.3
8.3
·
5.9
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
·
0.1
0.0
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
·
·
·
·
0.3
0.1
·
0.4
0.3
0.2
·
0.3
0.2
0.2
·
0.4
Receivables Turnover
0.5
0.3
·
·
1.1
0.3
·
1.4
1.5
0.7
·
1.8
1.4
0.7
·
1.9
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.37
$3.54
·
·
$3.45
$3.61
·
$4.04
$3.81
$3.77
·
$3.43
$3.22
$3.22
·
$3.02
Revenue / Share
$0.23
$0.18
·
·
$0.51
$0.15
·
$0.66
$0.47
$0.21
·
$0.64
$0.37
$0.24
·
$0.53
Cash Flow / Share
·
$0.40
·
·
·
$0.19
·
·
·
$0.11
·
·
·
$0.15
·
·
Cash / Share
$1.20
$0.96
·
·
$1.06
$0.90
·
$1.09
$0.70
$1.23
·
$0.91
$0.78
$1.18
·
$0.93
EPS (TTM)
$0.27
$0.37
·
$0.33
$0.41
$0.36
·
$0.34
$0.36
$0.34
·
$0.27
$0.18
$0.17
·
$0.26
Wycena (TTM)9
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$121M
$137M
·
$135M
$142M
$141M
·
$135M
$134M
$127M
·
$113M
$107M
$106M
·
$117M
Net Income TTM
$15M
$21M
·
$20M
$24M
$21M
·
$19M
$21M
$20M
·
$15M
$11M
$10M
·
$16M
Market Cap
$462M
$524M
·
·
$686M
$872M
·
$1.01B
$763M
$905M
·
$1.20B
$1.58B
$1.30B
·
$1.22B
P/E
33.4
27.2
·
46.7
31.2
44.1
·
51.1
36.9
46.4
·
78.6
155.3
135.6
·
83.6
P/S
3.8
3.8
·
6.0
4.8
6.2
·
7.5
5.7
7.1
·
10.6
14.8
12.2
·
10.4
P/B
2.7
2.8
·
·
3.7
4.4
·
4.3
3.5
4.2
·
6.2
8.7
7.2
·
7.2
P / Tangible Book
2.9
3.0
·
·
4.0
4.7
·
4.6
3.7
4.5
·
6.6
9.3
7.7
·
7.8
P / Cash Flow
·
24.9
·
·
·
81.6
·
·
·
139.3
·
·
·
150.0
·
·
Earnings Yield
3.0%
3.7%
·
2.1%
3.2%
2.3%
·
2.0%
2.7%
2.1%
·
1.3%
0.64%
0.74%
·
1.2%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$135M
$145M
$128M
$126M
$104M
Marża Brutto %
65.1%
66.9%
67.8%
·
·
Marża Operacyjna %
17.7%
13.6%
14.8%
19.8%
13.3%
Zysk netto
$23M
$23M
$22M
$24M
$14M
Rozwodniony EPS
$0.42
$0.40
$0.37
$0.42
$0.24
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wskaźnik bieżący
10.4
7.4
8.6
8.6
7.7
Wskaźnik Szybkości
8.8
6.1
7.2
6.8
6.4
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$17M
$19M
$23M
$8M
$7M
Właściciele instytucjonalni (13F)
213 emitentów
· $450.7M łącznie
· Na dzień 30 czerwca 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze213
Wartość posiadanych akcji$450.7M
Nowe pozycje44
Zamknięte pozycje37
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
44 (-6 vs poprzedni kw.)
37 (+3 vs poprzedni kw.)
80 (+15 vs poprzedni kw.)
44 (-18 vs poprzedni kw.)
+6.0M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 30 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.