OFLX Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
OFLX
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
22.1średnia z 5 lat ≈33.3
≈33.3
19.5
Zawyżona wycena
P/S (TTM)
2.8średnia z 5 lat ≈6.2
≈6.2
0.9
Zawyżona wycena
P/B (MRQ)
3.2średnia z 5 lat ≈10.4
≈10.4
3.0
Zawyżona wycena
Cena / FCF (TTM)
24.6średnia z 5 lat ≈38.7
≈38.7
·
·
Cena / Przepływy pieniężne (TTM)
21.2średnia z 5 lat ≈36.1
≈36.1
17.3
Wartość godziwa
Price / Tangible Book (Cena / Wartość księgowa materialna)
3.3średnia z 5 lat ≈11.0
≈11.0
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy5.2%
Wskaźnik Wypłaty Dywidendy92.6%
Zannualizowane wypłaty≈$1.36Płatne kwartalnie
CAGR dywidendy 5-letni≈4.0%Na akcję, skorygowane o podział
Seria wzrostów≈5Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Cze 23, 2026
$0,34
USD
≈4.6%
Kwi 9, 2026
$0,34
USD
≈4.0%
Gru 19, 2025
$0,34
USD
≈4.8%
Wrz 25, 2025
$0,34
USD
≈4.3%
Cze 30, 2025
$0,34
USD
≈4.2%
Kwi 10, 2025
$0,34
USD
≈4.4%
Gru 19, 2024
$0,34
USD
≈3.3%
Wrz 26, 2024
$0,34
USD
≈2.6%
Cze 26, 2024
$0,34
USD
≈2.7%
Kwi 9, 2024
$0,33
USD
≈1.9%
Gru 18, 2023
$0,33
USD
≈1.6%
Wrz 22, 2023
$0,33
USD
≈1.6%
Cze 23, 2023
$0,33
USD
≈1.2%
Kwi 6, 2023
$0,32
USD
≈1.2%
Gru 16, 2022
$0,32
USD
≈1.2%
Paź 11, 2022
$0,32
USD
≈1.3%
Cze 23, 2022
$0,32
USD
≈1.1%
Kwi 8, 2022
$0,30
USD
≈0.92%
Gru 20, 2021
$0,30
USD
≈1.0%
Wrz 24, 2021
$0,30
USD
≈0.79%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Następny raportPaź 27, 2026
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat15
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$98M
$102M
$111M
$125M
$130M
$106M
$111M
$108M
$102M
$94M
$93M
$85M
Cost of Revenue
$39M
$39M
$43M
$47M
$48M
$39M
$41M
$42M
$40M
$36M
$36M
$35M
Gross Profit
$59M
$62M
$68M
$78M
$82M
$67M
$70M
$66M
$62M
$58M
$57M
$50M
R&D Expense
$1M
$301.0K
$433.0K
$653.0K
$627.0K
$831.0K
$1M
$2M
$923.0K
$788.0K
$876.0K
$904.0K
SG&A Expense
$16M
$16M
$18M
$21M
$21M
$19M
$25M
$18M
$18M
$17M
$16M
$12M
Operating Income
$17M
$22M
$26M
$31M
$35M
$27M
$22M
$26M
$24M
$22M
$24M
$21M
Other Non-op
$331.0K
$-227.0K
$46.0K
$-211.0K
$21.0K
$-53.0K
$56.0K
$-126.0K
$-38.0K
$-474.0K
·
·
Pretax Income
$19M
$24M
$28M
$31M
$35M
$27M
$23M
$27M
$24M
$22M
$24M
$21M
Income Tax
$5M
$6M
$7M
$7M
$9M
$7M
$5M
$6M
$8M
$7M
$8M
$-7M
Net Income
$15M
$18M
$21M
$24M
$26M
$20M
$17M
$20M
$16M
$14M
$16M
$13M
EPS (Basic)
$1.47
$1.78
$2.06
$2.34
$2.60
$1.97
·
·
·
·
·
·
EPS (Diluted)
$1.47
$1.78
$2.06
$2.34
$2.60
·
·
·
·
·
·
·
Shares (Basic)
10,094,000
10,094,000
10,094,000
10,094,000
10,094,000
10,094,000
·
·
·
·
·
·
Shares (Diluted)
10,094,000
10,094,000
10,094,000
10,094,000
10,094,000
·
·
·
·
·
·
·
EBITDA
$18M
$23M
$27M
$32M
$36M
$28M
$23M
$27M
$25M
$22M
$24M
$21M
Bilans26
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$53M
$52M
$46M
$38M
$33M
$24M
$16M
$32M
$38M
$35M
$30M
$23M
Short-term Investments
·
·
·
·
·
·
·
$15M
·
·
·
·
Receivables
$14M
$14M
$15M
$18M
$21M
$20M
$17M
$16M
·
·
·
·
Inventory
$13M
$15M
$16M
$18M
$16M
$12M
$11M
$8M
$8M
$7M
$8M
$7M
Other Current Assets
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
Current Assets
$83M
$84M
$80M
$76M
$72M
$57M
$46M
$74M
$63M
$60M
$57M
$46M
PP&E (Net)
$10M
$10M
$9M
$8M
$9M
$9M
$9M
$8M
$7M
$4M
$5M
$4M
PP&E (Gross)
$29M
$27M
$25M
$24M
$23M
$22M
$21M
$20M
$18M
$15M
$15M
$14M
Accum. Depreciation
$19M
$18M
$16M
$15M
$14M
$13M
$12M
$12M
$11M
$11M
$-10M
$-10M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$3M
$4M
$4M
$6M
$2M
$2M
$1M
$1M
$3M
$3M
·
·
Total Assets
$105M
$106M
$100M
$98M
$89M
$72M
$61M
$87M
$77M
$71M
$66M
$55M
Accounts Payable
$3M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$3M
$2M
$2M
$2M
Current Liabilities
$16M
$17M
$18M
$22M
$23M
$22M
$20M
$18M
$18M
$23M
$24M
$19M
Capital Leases
$4M
$5M
$2M
$3M
$3M
$252.0K
$418.0K
·
·
·
·
·
Deferred Tax
$422.0K
$181.0K
·
$6.0K
$427.0K
$121.0K
$331.0K
$566.0K
·
·
·
·
Other Non-current Liabilities
$580.0K
$525.0K
$603.0K
$986.0K
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
Total Liabilities
$21M
$23M
$21M
$27M
$28M
$25M
$23M
$21M
$21M
$25M
$25M
$21M
Common Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
Paid-in Capital
$11M
$11M
$11M
·
·
·
·
·
·
·
$11M
$11M
Retained Earnings
$74M
$73M
$68M
$61M
$50M
$36M
$27M
$56M
$45M
$36M
$31M
$23M
Treasury Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
AOCI
$-933.0K
$-892.0K
$-930.0K
$-1M
$-827.0K
$-778.0K
$-909.0K
$-950.0K
$-908.0K
$-2M
$-683.0K
$-497.0K
Stockholders' Equity
$84M
$83M
$79M
$71M
$60M
$46M
$37M
$66M
$55M
$46M
$41M
$34M
Liabilities + Equity
$105M
$106M
$100M
$98M
$89M
$72M
$61M
$87M
$77M
$71M
$66M
$55M
Shares Outstanding
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,091,822
10,091,822
10,091,822
10,091,822
10,091,822
Przepływy pieniężne12
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$1M
$1M
$1M
$1M
$1M
$870.0K
$719.0K
$543.0K
$502.0K
$459.0K
$460.0K
$486.0K
Stock-based Comp
$169.0K
$54.0K
$292.0K
$156.0K
$506.0K
$1M
$2M
$118.0K
$1M
$996.0K
·
·
Deferred Tax
$49.0K
$5.0K
$728.0K
$-1M
$305.0K
$-212.0K
$-236.0K
$366.0K
$72.0K
$-139.0K
$-638.0K
$140.0K
Other Non-cash
$765.0K
$2M
$540.0K
$-8M
$-3M
$-3M
$-4M
$-108.0K
$2M
$61.0K
$-2M
·
Operating Cash Flow
$17M
$21M
$23M
$15M
$25M
$19M
$16M
$21M
$18M
$15M
$13M
$15M
CapEx
$2M
$2M
$2M
$942.0K
$971.0K
$564.0K
$1M
$2M
$3M
$233.0K
$620.0K
$215.0K
Investing Cash Flow
$-2M
$-2M
$-2M
$-942.0K
$-971.0K
$-564.0K
$14M
$-17M
$-3M
$-233.0K
$-620.0K
$-215.0K
Dividends Paid
$14M
$14M
$13M
$9M
$15M
$11M
$46M
$10M
$13M
$9M
$5M
$145.0K
Financing Cash Flow
$-14M
$-14M
$-13M
$-9M
$-15M
$-11M
$-46M
$-10M
$-13M
$-9M
$-5M
$-145.0K
Net Change in Cash
·
·
·
·
·
·
·
$-6M
$2M
$6M
$8M
$14M
Taxes Paid
$6M
$6M
$6M
$9M
$10M
$6M
$5M
$7M
$8M
$7M
$8M
$6M
Free Cash Flow
$15M
$19M
$22M
$14M
$24M
$19M
$15M
$19M
$15M
$15M
$13M
$15M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
60.0%
61.2%
61.3%
62.4%
62.7%
62.9%
63.3%
61.0%
60.7%
61.6%
61.3%
58.7%
Operating Margin
17.2%
21.2%
23.2%
24.7%
27.0%
25.2%
19.7%
24.3%
23.8%
23.3%
25.2%
24.2%
Net Margin
15.1%
17.7%
18.6%
18.8%
20.2%
18.8%
15.5%
18.6%
15.4%
15.3%
16.9%
15.8%
Pretax Margin
19.6%
23.2%
24.7%
24.7%
27.0%
25.1%
20.5%
24.7%
23.9%
22.9%
25.3%
24.2%
EBITDA Margin
18.6%
22.4%
24.1%
25.6%
27.8%
26.0%
20.3%
24.8%
24.3%
23.8%
25.7%
24.2%
ROA
14.1%
17.5%
21.0%
25.3%
32.6%
30.0%
23.4%
24.6%
21.2%
21.0%
26.0%
28.3%
ROE
17.7%
22.3%
27.8%
36.0%
49.2%
47.7%
33.4%
33.1%
31.0%
33.2%
42.2%
45.4%
ROIC
15.2%
19.7%
24.7%
33.4%
43.4%
43.5%
44.7%
30.3%
28.5%
63.5%
38.9%
40.3%
Płynność i wypłacalność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.2
4.8
4.4
3.4
3.1
2.6
2.3
4.0
3.5
2.6
2.4
2.4
Quick Ratio
4.2
3.8
3.4
2.5
2.4
2.0
1.6
1.8
2.1
1.6
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
1.0
1.1
1.3
1.6
1.6
1.5
1.3
1.4
1.4
1.5
1.8
Inventory Turnover
2.8
2.6
2.6
2.8
3.6
3.5
4.3
5.3
5.2
4.6
4.6
5.0
Receivables Turnover
7.0
6.8
6.8
6.6
6.4
5.7
6.6
·
·
·
·
·
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.34
$8.23
$7.80
$7.03
$5.98
$4.57
$3.70
$6.55
$5.50
$4.53
$4.05
$3.35
Revenue / Share
$9.74
$10.07
$11.04
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$1.70
$2.07
$2.32
·
·
·
·
·
·
·
·
·
Cash / Share
$5.27
$5.12
$4.59
$3.74
$3.26
$2.34
$1.59
$3.21
$3.76
$3.50
·
·
Dividend / Share
$1.36
$1.35
$1.31
$1.26
$1.18
$1.12
$4.58
$0.94
$0.66
$0.85
$0.85
·
EPS (TTM)
$1.47
$1.78
$2.06
$2.34
$2.60
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
$0.70
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.3%
-8.8%
-11.2%
-3.5%
22.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.8%
-7.9%
1.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-1.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-17.4%
-13.6%
-12.0%
-10.0%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-14.4%
-11.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-17.7%
-13.2%
-12.1%
-9.8%
31.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-14.4%
-11.7%
1.4%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-5.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
4.0%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)13
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$98M
$102M
$111M
$125M
$130M
$106M
$111M
$108M
$102M
$94M
$93M
$85M
Net Income TTM
$15M
$18M
$21M
$24M
$26M
$20M
$17M
$20M
$16M
$14M
$16M
$13M
Market Cap
$297M
$424M
$712M
$942M
$1.28B
$1.47B
$1.08B
$546M
$721M
$563M
$333M
$382M
P/E
20.0
23.6
34.2
39.9
48.8
208.6
153.3
77.2
102.0
79.7
47.2
54.0
P/S
3.0
4.2
6.4
7.5
9.9
13.9
9.7
5.0
7.1
6.0
3.6
4.5
P/B
3.5
5.1
9.0
13.3
21.2
32.0
29.0
8.3
13.0
12.3
8.1
11.3
P / Tangible Book
3.7
5.3
9.5
14.0
22.6
34.6
·
·
·
·
·
·
P / Cash Flow
17.3
20.3
30.4
61.8
51.0
76.3
67.5
25.9
39.9
38.1
25.1
25.7
P / FCF
19.4
22.5
32.7
65.9
53.0
78.6
73.1
28.5
48.2
38.7
26.4
26.1
Dividend Yield
4.6%
3.2%
1.8%
1.0%
1.2%
0.77%
4.2%
1.8%
1.8%
1.5%
1.5%
0.04%
Earnings Yield
5.0%
4.2%
2.9%
2.5%
2.1%
0.48%
0.65%
1.3%
0.98%
1.3%
2.1%
1.8%
Payout Ratio
92.6%
75.1%
63.2%
40.2%
56.8%
56.8%
266.3%
48.5%
·
·
31.3%
1.1%
Annual Payout
$14M
$14M
$13M
$9M
$15M
$11M
$46M
$10M
$13M
$9M
$5M
$145.0K
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$24M
$23M
$25M
$24M
$26M
$23M
$27M
$25M
$25M
$25M
$28M
$27M
$26M
$30M
$31M
$32M
Cost of Revenue
$11M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$9M
$10M
$11M
$11M
$10M
$11M
$12M
$12M
Gross Profit
$13M
$13M
$15M
$15M
$15M
$14M
$17M
$15M
$15M
$15M
$17M
$17M
$16M
$19M
$19M
$20M
SG&A Expense
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$4M
$5M
Operating Income
$3M
$2M
$4M
$4M
$5M
$4M
$6M
$5M
$5M
$5M
$6M
$7M
$6M
$7M
$8M
$9M
Other Non-op
$7.0K
$-93.0K
$20.0K
$-1.0K
$229.0K
$83.0K
$-188.0K
$21.0K
$-31.0K
$-29.0K
$32.0K
$-41.0K
$24.0K
$31.0K
$163.0K
$-210.0K
Pretax Income
$3M
$3M
$4M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$7M
$7M
$6M
$8M
$8M
$8M
Income Tax
$876.0K
$670.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$1M
$2M
$2M
$2M
Net Income
$3M
$2M
$3M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$5M
$6M
$5M
$6M
$6M
$7M
EPS (Basic)
$0.27
$0.21
$0.34
$0.37
$0.41
$0.35
$0.45
$0.46
$0.45
$0.42
$0.49
$0.55
$0.45
$0.57
$0.61
$0.65
EPS (Diluted)
$0.27
$0.21
$0.34
$0.37
$0.41
$0.35
$0.45
$0.46
$0.45
$0.42
$0.49
$0.55
$0.45
$0.57
$0.61
$0.65
Shares (Basic)
10,094
10,094,000
·
10,094,000
10,094
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
Shares (Diluted)
10,094
10,094,000
·
10,094,000
10,094
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
10,094,000
10,094,000
·
10,094,000
EBITDA
$3M
·
·
$4M
$5M
$4M
·
$5M
$5M
$5M
·
$7M
$6M
$7M
·
$9M
Bilans25
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$48M
$50M
$53M
$49M
$51M
$49M
$52M
$46M
$46M
$45M
$46M
$38M
$40M
$35M
$38M
$31M
Receivables
$14M
$14M
$14M
$14M
$13M
$14M
$14M
$14M
$13M
$14M
$15M
$16M
$14M
$17M
$18M
$19M
Inventory
$15M
$13M
$13M
$14M
$15M
$15M
$15M
$16M
$16M
$16M
$16M
$16M
$17M
$18M
$18M
$22M
Other Current Assets
$2M
$2M
$3M
$4M
$2M
$2M
$3M
$5M
$1M
$2M
$3M
$5M
$1M
$2M
$3M
$5M
Current Assets
$79M
$79M
$83M
$82M
$81M
$81M
$84M
$81M
$76M
$78M
$80M
$75M
$73M
$73M
$76M
$76M
PP&E (Net)
$10M
$11M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
PP&E (Gross)
·
·
$29M
·
·
·
$27M
·
·
·
$25M
·
·
·
$24M
·
Accum. Depreciation
·
·
$19M
·
·
·
$18M
·
·
·
$16M
·
·
·
$15M
·
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$6M
$6M
$6M
$2M
Total Assets
$101M
$101M
$105M
$104M
$103M
$103M
$106M
$103M
$100M
$99M
$100M
$96M
$94M
$94M
$98M
$93M
Accounts Payable
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$3M
Current Liabilities
$14M
$14M
$16M
$15M
$14M
$14M
$17M
$15M
$13M
$14M
$18M
$15M
$16M
$17M
$22M
$21M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$4M
$2M
$2M
$3M
$3M
$3M
$3M
Deferred Tax
$426.0K
$498.0K
$422.0K
$471.0K
$100.0K
$198.0K
$181.0K
$336.0K
·
$21.0K
·
$82.0K
$6.0K
$6.0K
$6.0K
$13.0K
Other Non-current Liabilities
$682.0K
$595.0K
$580.0K
$535.0K
$515.0K
$465.0K
$525.0K
$528.0K
$521.0K
$542.0K
$603.0K
$587.0K
$707.0K
$670.0K
$986.0K
$914.0K
Total Liabilities
$19M
$19M
$21M
$20M
$19M
$19M
$23M
$21M
$19M
$20M
$21M
$18M
$19M
$21M
$27M
$25M
Common Stock
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
$102.0K
Paid-in Capital
$11M
$11M
$11M
$11M
$11M
$11M
$11M
·
·
·
$11M
·
·
·
·
·
Retained Earnings
$72M
$73M
$74M
$74M
$74M
$73M
$73M
$72M
$70M
$69M
$68M
$67M
$65M
$63M
$61M
$58M
Treasury Stock
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
AOCI
$-915.0K
$-905.0K
$-933.0K
$-931.0K
$-875.0K
$-886.0K
$-892.0K
$-780.0K
$-930.0K
$-945.0K
$-930.0K
$-1M
$-924.0K
$-1M
$-1M
$-1M
Stockholders' Equity
$82M
$83M
$84M
$84M
$84M
$83M
$83M
$82M
$81M
$80M
$79M
$77M
$75M
$74M
$71M
$68M
Liabilities + Equity
$101M
$101M
$105M
$104M
$103M
$103M
$106M
$103M
$100M
$99M
$100M
$96M
$94M
$94M
$98M
$93M
Shares Outstanding
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
10,094,322
Przepływy pieniężne10
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$341.0K
$342.0K
$362.0K
$319.0K
$341.0K
$341.0K
$369.0K
$312.0K
$287.0K
$287.0K
$297.0K
$275.0K
$263.0K
$264.0K
$284.0K
$246.0K
Stock-based Comp
$101.0K
$117.0K
$47.0K
$62.0K
$57.0K
$3.0K
$-6.0K
$48.0K
$-49.0K
$61.0K
$7.0K
$-144.0K
$20.0K
$409.0K
$105.0K
$-81.0K
Deferred Tax
·
·
$-215.0K
$332.0K
$-104.0K
$36.0K
$-520.0K
$831.0K
$-516.0K
$210.0K
$-189.0K
$752.0K
$-270.0K
$435.0K
$-724.0K
$203.0K
Operating Cash Flow
$2M
$608.0K
$8M
$3M
$5M
$2M
$10M
$4M
$4M
$3M
$12M
$2M
$8M
$1M
$11M
$4M
CapEx
$176.0K
$709.0K
$209.0K
$617.0K
$444.0K
$552.0K
$563.0K
$344.0K
$638.0K
$461.0K
$187.0K
$638.0K
$364.0K
$453.0K
$125.0K
$313.0K
Investing Cash Flow
$-176.0K
$-709.0K
$-209.0K
$-617.0K
$-444.0K
$-552.0K
$-563.0K
$-344.0K
$-638.0K
$-461.0K
$-187.0K
$-638.0K
$-364.0K
$-453.0K
$-125.0K
$-313.0K
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
$-3M
Taxes Paid
·
·
$860.0K
$1M
$4M
$110.0K
$973.0K
$1M
$3M
$90.0K
$890.0K
$2M
$3M
$102.0K
$1M
$2M
Free Cash Flow
·
·
·
·
·
$1M
·
·
·
$2M
·
·
·
$1M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
55.0%
·
·
60.2%
60.4%
60.3%
·
61.7%
61.8%
59.9%
·
61.6%
61.2%
62.1%
·
62.5%
Operating Margin
12.7%
·
·
17.3%
18.5%
17.4%
·
22.0%
21.5%
20.1%
·
24.9%
21.4%
24.4%
·
27.3%
Net Margin
11.1%
·
·
15.2%
16.3%
15.3%
·
18.6%
18.3%
16.7%
·
20.3%
17.6%
19.1%
·
20.7%
Pretax Margin
14.5%
·
·
19.4%
21.3%
19.9%
·
24.4%
23.8%
22.1%
·
26.6%
23.0%
25.4%
·
26.8%
EBITDA Margin
12.7%
·
·
17.3%
18.5%
17.4%
·
22.0%
21.5%
20.1%
·
24.9%
21.4%
24.4%
·
27.3%
ROA
2.6%
·
·
3.6%
4.1%
3.5%
·
4.7%
4.6%
4.4%
·
5.9%
5.0%
6.4%
·
7.4%
ROE
3.2%
·
·
4.4%
5.1%
4.4%
·
5.8%
5.8%
5.5%
·
7.7%
6.5%
8.4%
·
10.6%
ROIC
2.8%
·
·
3.9%
4.2%
3.7%
·
5.1%
5.0%
4.8%
·
6.8%
5.7%
7.5%
·
9.8%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.6
·
·
5.6
5.8
5.6
·
5.4
5.7
5.4
·
5.0
4.6
4.3
·
3.6
Quick Ratio
4.5
·
·
4.4
4.6
4.4
·
4.0
4.4
4.1
·
3.6
3.5
3.2
·
2.4
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
·
·
0.2
0.3
0.2
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
0.7
·
·
0.6
0.7
0.6
·
0.6
0.6
0.6
·
0.6
0.5
0.6
·
0.7
Receivables Turnover
1.7
·
·
1.7
1.9
1.7
·
1.6
1.8
1.6
·
1.6
1.6
1.7
·
1.5
Na akcję6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$8.13
·
·
$8.34
$8.32
$8.25
·
$8.12
$7.99
$7.88
·
$7.63
$7.42
$7.29
·
$6.72
Revenue / Share
$2383.30
·
·
$2.40
$2.53
$2.31
·
$2.46
$2.44
$2.50
·
$2.72
$2.56
·
·
·
Cash Flow / Share
·
·
·
·
·
$0.15
·
·
·
$0.27
·
·
·
·
·
·
Cash / Share
$4.75
·
·
$4.89
$5.03
$4.88
·
$4.54
$4.53
$4.48
·
$3.76
$3.95
$3.51
·
$3.03
Dividend / Share
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.34
$0.33
$0.33
$0.33
$0.33
$0.32
$0.32
$0.32
EPS (TTM)
$1.19
$1.34
·
$1.58
$1.67
$1.71
·
$1.82
$1.91
$1.91
·
$2.18
$2.28
$2.37
·
·
Wycena (TTM)12
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$97M
$96M
·
$100M
$101M
$100M
·
$103M
$105M
$107M
·
$114M
$118M
$124M
·
$130M
Net Income TTM
$12M
$13M
·
$16M
$17M
$17M
·
$18M
$19M
$19M
·
$22M
$23M
$24M
·
$25M
Market Cap
$317M
·
·
$315M
$327M
$351M
·
$504M
$518M
$716M
·
$795M
$1.05B
$1.12B
·
$935M
P/E
26.4
23.2
·
19.7
19.4
20.3
·
27.4
26.8
37.1
·
36.1
45.5
47.0
·
·
P/S
3.3
·
·
3.1
3.2
3.5
·
4.9
4.9
6.7
·
7.0
8.9
9.1
·
7.2
P/B
3.9
·
·
3.7
3.9
4.2
·
6.1
6.4
9.0
·
10.3
14.0
15.3
·
13.8
P / Tangible Book
4.0
3.9
·
3.9
4.1
4.4
·
6.4
6.7
9.4
·
10.8
14.7
16.1
·
14.5
P / Cash Flow
·
·
·
·
·
225.8
·
·
·
264.8
·
·
·
765.2
·
·
Dividend Yield
4.3%
·
·
4.4%
4.2%
3.9%
·
2.7%
2.6%
1.8%
·
1.6%
1.2%
·
·
·
Earnings Yield
3.8%
4.3%
·
5.1%
5.2%
4.9%
·
3.6%
3.7%
2.7%
·
2.8%
2.2%
2.1%
·
·
Payout Ratio
·
·
·
·
·
96.2%
·
·
·
79.0%
·
·
·
56.3%
·
·
Annual Payout
$14M
·
·
$14M
$14M
$14M
·
$13M
$13M
$13M
·
$13M
$13M
·
·
·
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$98M
$102M
$111M
$125M
$130M
Marża Brutto %
60.0%
61.2%
61.3%
62.4%
62.7%
Marża Operacyjna %
17.2%
21.2%
23.2%
24.7%
27.0%
Zysk netto
$15M
$18M
$21M
$24M
$26M
Rozwodniony EPS
$1.47
$1.78
$2.06
$2.34
$2.60
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wskaźnik bieżący
5.2
4.8
4.4
3.4
3.1
Wskaźnik Szybkości
4.2
3.8
3.4
2.5
2.4
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$15M
$19M
$22M
$14M
$24M
Właściciele instytucjonalni (13F)
118 emitentów
· $99.8M łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze118
Wartość posiadanych akcji$99.8M
Nowe pozycje9
Zamknięte pozycje5
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
9 (-9 vs poprzedni kw.)
5 (-5 vs poprzedni kw.)
42 (+4 vs poprzedni kw.)
36 (+4 vs poprzedni kw.)
+320K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Stewart B. Reed, Estate of John E. Reed, John E. Reed Trust
×2 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 20 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.