FLNT Fluent, Inc. - Common Stock
NASDAQ · Media · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Sie 13, 2026
$2,98
· % zakresu 52 tyg.
· powyżej minimum
· do maksimum
$1,7052tyg. minimum
$4,4952tyg. maksimum
Kapitalizacja Rynkowa (MRQ)
$94M
P/E (TTM)
-4.1
EPS (TTM)
$-0.73
Przychody (TTM)
$202M
Twoje odznaki
Zakres 52 tyg.
$2–$4
Ocena Analityków
BUY
Cena Docelowa
$5
P/E
-4.1
ROE
-170.5%
Marża Zysku Netto
-11.5%
Twój pasek odznak jest pusty — przypnij metrykę w dowolnym miejscu na tej stronie.
FLNT Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$2.98
Kapitalizacja Rynkowa (MRQ)
$94M
P/E (TTM)
-4.1
EPS (TTM)
$-0.73
Przychody (TTM)
$202M
ROE (TTM)
-170.5%
D/E Dług/Kapitał (MRQ)
3.9
Zakres 52 tyg.
$2–$4
FLNT Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji
| Data ex-dywidendy | Podział | Typ |
|---|---|---|
| 12 kwietnia 2024 | 1-for-6 | Odwrotny |
| 20 marca 2015 | 1-for-5 | Odwrotny |
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody$209M2018-12-31 → 2025-12-31
EPS$-1.052019-12-31 → 2025-12-31
Wolny przepływ pieniężny·2018-12-31 → 2024-12-31
Marża netto-11.5%2018-12-31 → 2024-12-31
Wycena i wskaźniki
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | FLNT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | -4.1średnia z 5 lat ≈-2.2 | ≈-2.2 | · | · | |
| P/S (TTM) | 0.5średnia z 5 lat ≈0.9 | ≈0.9 | 0.6 | Wartość godziwa | |
| P/B (MRQ) | 11.6średnia z 5 lat ≈5.7 | ≈5.7 | 1.1 | Zawyżona wycena | |
| Cena / FCF (TTM) | -21.8średnia z 5 lat ≈101.9 | ≈101.9 | · | · | |
| Cena / Przepływy pieniężne (TTM) | -22.4średnia z 5 lat ≈101.1 | ≈101.1 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | -10.9średnia z 5 lat ≈48.9 | ≈48.9 | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | FLNT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża Operacyjna (TTM) | -7.4%średnia z 5 lat ≈-20.9% | ≈-20.9% | -6.7% | Poniżej średniej | |
| Marża EBITDA (TTM) | -3.4%średnia z 5 lat ≈-17.1% | ≈-17.1% | -4.7% | Poniżej średniej | |
| Marża przed opodatkowaniem (TTM) | -11.5%średnia z 5 lat ≈-22.4% | ≈-22.4% | -13.4% | Zgodnie z | |
| Marża Zysku Netto (TTM) | -11.5%średnia z 5 lat ≈-22.3% | ≈-22.3% | -11.9% | Zgodnie z | |
| ROA (TTM) | -31.0%średnia z 5 lat ≈-42.0% | ≈-42.0% | -2.4% | Słaby | |
| ROE (TTM) | -170.5%średnia z 5 lat ≈-136.1% | ≈-136.1% | -16.9% | Słaby |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | FLNT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 3.9średnia z 5 lat ≈0.9 | ≈0.9 | 0.1 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 0.9średnia z 5 lat ≈1.5 | ≈1.5 | 1.1 | Niska płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 0.6średnia z 5 lat ≈0.4 | ≈0.4 | 0.4 | Powyżej średniej |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | FLNT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | -18.0%średnia z 5 lat ≈-10.1% | ≈-10.1% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | -16.7%średnia z 5 lat ≈-8.8% | ≈-8.8% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | -7.6% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | FLNT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue / Employee (Przychody / pracownika) | ≈$1.1M | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-29.6%
Następny raport
Lis 11, 2026
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Sie 17, 2026 | $-0.20 | $-0.18 | -10.4% |
| 31 marca 2026 | Maj 13, 2026 | $-0.17 | $-0.24 | 28.3% |
| 31 grudnia 2025 | $-0.13 | $-0.08 | -59.3% | |
| 30 września 2025 | $-0.27 | $-0.13 | -103.6% | |
| 30 czerwca 2025 | $-0.30 | $-0.28 | -7.0% | |
| 31 marca 2025 | $-0.39 | $-0.31 | -25.4% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $209M | $255M | $298M | $361M | $329M | $311M | $282M | $250M | $212M | $187M | $14M | $817.0K | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Gross Profit | · | · | · | · | · | · | · | · | · | $53M | $4M | $480.0K | |
| R&D Expense | $12M | $17M | $18M | $18M | $16M | $13M | $8M | $5M | $3M | · | · | · | |
| SG&A Expense | $35M | $38M | $35M | $53M | $48M | $47M | $48M | $36M | $55M | $54M | $44M | $915.0K | |
| Operating Expenses | $229M | $278M | $359M | $481M | $334M | $302M | $276M | $239M | $233M | $221M | $58M | $1M | |
| Operating Income | $-20M | $-24M | $-60M | $-120M | $-5M | $8M | $5M | $11M | $-21M | $-34M | $-44M | $-777.0K | |
| Interest Expense | $3M | $5M | $3M | $2M | $2M | $5M | $7M | $8M | $10M | $8M | $468.0K | · | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $75.0K | |
| Other Non-op | · | · | · | · | · | · | · | · | $-1M | $-1M | $-15M | $-48.0K | |
| Pretax Income | $-27M | $-31M | $-63M | $-122M | $-10M | $3M | $-2M | $3M | $-32M | $-43M | $-59M | $-777.0K | |
| Income Tax | $-2.0K | $-2M | $-116.0K | $2M | $246.0K | $822.0K | $74.0K | $46.0K | $0 | $-14M | $-17M | $-167.0K | |
| Net Income | $-27M | $-29M | $-63M | $-123M | $-10M | $2M | $-2M | $-18M | $-53M | $-29M | $-85M | $-610.0K | |
| EPS (Basic) | $-1.05 | $-1.80 | $-4.59 | $-1.51 | $-0.13 | $0.03 | $-0.02 | · | · | · | · | · | |
| EPS (Diluted) | $-1.05 | $-1.80 | $-4.59 | $-1.51 | $-0.13 | $0.03 | $-0.02 | · | · | · | · | · | |
| Shares (Basic) | 25,970,637 | 16,259,943 | 13,770,356 | 81,412,595 | 79,977,313 | 78,611,145 | 79,373,789 | 76,705,877 | 61,153,069 | · | · | · | |
| Shares (Diluted) | 25,970,637 | 16,259,943 | 13,770,356 | 81,412,595 | 79,977,313 | 79,525,176 | 79,373,789 | 76,705,877 | 61,153,069 | · | · | · | |
| EBITDA | · | $-14M | $-49M | $-106M | $9M | $24M | $19M | $25M | $-28M | $-21M | $-44M | $-3M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $9M | $16M | $26M | $34M | $21M | $19M | $18M | $17M | $10M | $13M | $6M | |
| Receivables | $28M | $26M | $33M | $63M | $70M | $63M | $61M | $49M | $36M | $31M | $21M | $295.0K | |
| Prepaid Expense | $8M | $9M | $6M | $4M | $3M | $2M | $2M | $2M | $2M | $2M | $3M | $292.0K | |
| Current Assets | $67M | $66M | $78M | $92M | $107M | $86M | $82M | $68M | $57M | $43M | $38M | $7M | |
| PP&E (Net) | $104.0K | $304.0K | $591.0K | $964.0K | $1M | $2M | $3M | $1M | $687.0K | $1M | $1M | $301.0K | |
| PP&E (Gross) | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $1M | $2M | $1M | $313.0K | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $1M | $695.0K | $1M | $740.0K | $702.0K | $155.0K | $12.0K | |
| Goodwill | $0 | $0 | $1M | $55M | $165M | $165M | $166M | $160M | $160M | $166M | $162M | $5M | |
| Intangibles | $17M | $22M | $27M | $29M | $36M | $45M | $56M | $62M | $74M | $99M | $87M | $796.0K | |
| Other Non-current Assets | $715.0K | $4M | $1M | $2M | $2M | $2M | $993.0K | $414.0K | $1M | $3M | $1M | $38.0K | |
| Total Assets | $89M | $94M | $94M | $184M | $318M | $310M | $317M | $293M | $317M | $312M | $289M | $13M | |
| Accounts Payable | $7M | $9M | $11M | $6M | $16M | $8M | $22M | $8M | $7M | · | · | $890.0K | |
| Current Liabilities | $65M | $65M | $49M | $50M | $58M | $50M | $52M | $33M | $33M | $26M | $21M | $1M | |
| Capital Leases | $2M | $9.0K | $2M | $4M | $6M | $7M | $9M | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $14M | · | |
| Other Non-current Liabilities | $168.0K | $1.0K | $1M | $458.0K | $811.0K | $3M | $775.0K | $766.0K | $0 | · | · | · | |
| Total Liabilities | $71M | $69M | $77M | $90M | $105M | $93M | $106M | $86M | $93M | $82M | $83M | $1M | |
| Long-term Debt | $35M | $36M | $30M | $41M | $40M | $41M | $51M | $55M | $63M | $50M | $51M | · | |
| Total Debt | · | $36M | $30M | $41M | $45M | $41M | $51M | $4M | $63M | $50M | $51M | · | |
| Common Stock | $53.0K | $47.0K | $43.0K | $42.0K | $42.0K | $40.0K | $39.0K | $38.0K | $31.0K | $27.0K | $8.0K | $3.0K | |
| Paid-in Capital | $468M | $447M | $427M | $423M | $419M | $412M | $406M | $396M | $393M | $344M | $291M | $13M | |
| Retained Earnings | $-438M | $-411M | $-382M | $-318M | $-195M | $-185M | $-187M | $-185M | $-167M | $-114M | $-85M | $-610.0K | |
| Treasury Stock | $11M | $11M | $11M | $11M | $11M | $10M | $8M | $3M | $1M | $531.0K | · | · | |
| AOCI | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Stockholders' Equity | $18M | $25M | $34M | $94M | $213M | $217M | $211M | $207M | $224M | $230M | $206M | $12M | |
| Liabilities + Equity | $89M | $94M | $112M | $184M | $318M | $310M | $317M | $293M | $317M | $312M | $289M | $13M | |
| Shares Outstanding | 29,636,184 | 20,022,836 | 13,616,341 | 80,085,306 | 78,965,260 | 76,349,274 | 75,873,679 | 75,292,383 | 61,279,050 | 53,557,761 | 15,709,786 | 6,597,155 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $11M | $13M | $13M | $15M | $14M | $13M | $13M | $13M | $841.0K | $17.0K | |
| Stock-based Comp | $2M | $2M | $4M | $4M | $5M | $5M | $10M | $15M | $31M | $29M | $34M | $23.0K | |
| Deferred Tax | $140.0K | $-276.0K | $-145.0K | $-225.0K | $198.0K | $120.0K | $35.0K | $46.0K | · | · | · | $-37.0K | |
| Amort. of Intangibles | $9M | $10M | $10M | $13M | $12M | $15M | $13M | $13M | $13M | $12M | $698.0K | $6.0K | |
| Other Non-cash | · | $4M | $57M | $108M | $4M | $-3M | $14M | $14M | $7M | $-11M | $39M | $2M | |
| Operating Cash Flow | $-1M | $-14M | $8M | $2M | $12M | $20M | $26M | $23M | $3M | $2M | $-11M | $-474.0K | |
| CapEx | $69.0K | $13.0K | $25.0K | $17.0K | $36.0K | $64.0K | $2M | $238.0K | $732.0K | $762.0K | $662.0K | $85.0K | |
| Investing Cash Flow | $-6M | $-6M | $-7M | $-5M | $-3M | $-4M | $-12M | $-23M | $-8M | $-12M | $-94M | $-6M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $55M | · | |
| Net Debt Issued | · | $-68M | $-10M | $-5M | $-47M | $-12M | $-8M | $-77M | $-4M | $-2M | $55M | · | |
| Stock Issued | · | · | · | $0 | $136.0K | $0 | · | $13M | $0 | $10M | $59M | $13M | |
| Stock Repurchased | · | · | · | · | $0 | $1M | $2M | $9.0K | $0 | · | · | · | |
| Net Stock Activity | · | · | · | $0 | $136.0K | $-1M | $-2M | $13M | · | $10M | · | · | |
| Financing Cash Flow | $11M | $15M | $-11M | $-5M | $2M | $-14M | $-13M | $2M | $12M | $7M | $112M | $13M | |
| Net Change in Cash | $3M | $-5M | $-10M | $-9M | $12M | $2M | $910.0K | $3M | $7M | $-3M | $7M | $6M | |
| Taxes Paid | $-69.0K | $-323.0K | $-272.0K | $1M | $356.0K | $843.0K | $135.0K | · | $0 | $87.0K | $-123.0K | · | |
| Free Cash Flow | · | $-14M | $8M | $2M | $12M | $20M | $24M | $23M | $1M | $1M | $-11M | $-1M | |
| Levered FCF | · | · | $5M | $-46.7K | $10M | $16M | $17M | $15M | · | $-4M | $-12M | · |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | 28.4% | 27.2% | 7.1% | |
| Operating Margin | · | -9.3% | -20.2% | -33.1% | -1.4% | 2.7% | 1.8% | 4.5% | -19.3% | -18.2% | -315.1% | -119.8% | |
| Net Margin | · | -11.5% | -21.2% | -34.2% | -3.1% | 0.71% | -0.62% | -7.2% | -24.2% | -15.6% | -599.9% | -117.5% | |
| Pretax Margin | · | -12.2% | -21.2% | -33.7% | -3.0% | 0.97% | -0.59% | 1.3% | -24.2% | -23.1% | -419.9% | -118.9% | |
| EBITDA Margin | · | -5.4% | -16.5% | -29.5% | 2.6% | 7.6% | 6.8% | 9.8% | -12.9% | -11.5% | -309.1% | -107.6% | |
| ROA | · | -34.2% | -42.7% | -49.1% | -3.2% | 0.70% | -0.57% | -5.9% | -16.9% | -9.7% | -55.9% | -31.3% | |
| ROE | · | -130.3% | -180.9% | -97.1% | -4.8% | 1.0% | -0.83% | -8.8% | -23.5% | -13.4% | -77.5% | -39.2% | |
| ROIC | · | -36.8% | -92.5% | -90.2% | -1.8% | 2.4% | 2.1% | 5.3% | · | -8.2% | -12.4% | -47.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 1.0 | 1.6 | 1.8 | 1.9 | 1.7 | 1.6 | 2.0 | 1.7 | 1.6 | 1.8 | 2.4 | |
| Quick Ratio | · | 0.9 | 1.5 | 1.8 | 1.8 | 1.7 | 1.5 | 2.0 | 1.7 | 1.6 | 1.6 | 2.3 | |
| Debt / Equity | · | 1.4 | 0.9 | 0.4 | 0.2 | 0.2 | 0.2 | 0.0 | 0.3 | 0.2 | 0.2 | · | |
| LT Debt / Equity | · | 0.2 | 0.7 | 0.4 | 0.2 | 0.2 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | |
| Interest Coverage | · | · | -18.8 | -60.9 | -2.1 | 1.6 | 0.8 | 1.4 | -4.4 | -4.5 | -94.9 | · |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 3.0 | 2.0 | 1.4 | 1.0 | 1.0 | 0.9 | 0.8 | 0.7 | 0.6 | 0.1 | 0.3 | |
| Receivables Turnover | · | 6.4 | 5.0 | 5.4 | 5.0 | 5.0 | 5.1 | 5.9 | 6.4 | 7.2 | 1.3 | 1.8 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | · | $1.25 | $0.42 | $1.17 | $2.70 | $2.84 | $2.78 | $2.75 | $3.66 | $4.29 | $13.11 | $1.02 | |
| Revenue / Share | · | $15.66 | $3.61 | $4.44 | $4.12 | $3.91 | · | $3.26 | · | · | · | · | |
| Cash Flow / Share | · | $-0.87 | $0.10 | $0.02 | $0.16 | $0.26 | · | $0.31 | · | · | · | · | |
| Cash / Share | · | $0.47 | $0.19 | $0.32 | $0.44 | $0.28 | $0.25 | $0.24 | $0.27 | $0.19 | $0.86 | $0.57 | |
| EPS (TTM) | $-1.05 | $-1.80 | $-4.59 | $-1.51 | $-0.13 | $0.03 | $-0.02 | · | · | · | · | · |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -18.0% | -14.7% | -17.4% | 9.7% | 6.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -16.7% | -8.2% | -1.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -7.6% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $209M | $255M | $298M | $361M | $329M | $311M | $282M | $250M | $212M | $187M | $14M | $817.0K | |
| Net Income TTM | $-27M | $-29M | $-63M | $-123M | $-10M | $2M | $-2M | $-18M | $-53M | $-29M | $-85M | $-610.0K | |
| Market Cap | · | $50M | $327M | $524M | $943M | $2.43B | $1.14B | $1.63B | $1.62B | $1.11B | $692M | $179M | |
| Enterprise Value | · | $77M | $342M | $539M | $954M | $2.45B | $1.17B | $1.61B | $1.66B | $1.15B | $729M | · | |
| P/E | -2.3 | -1.4 | -0.9 | -4.3 | -91.8 | 1062.0 | -750.0 | · | · | · | · | · | |
| P/S | · | 0.2 | 1.1 | 1.5 | 2.9 | 7.8 | 4.0 | 6.5 | 7.6 | 5.9 | 49.1 | 219.5 | |
| P/B | · | 2.0 | 9.5 | 5.6 | 4.4 | 11.2 | 5.4 | 7.9 | 7.2 | 4.8 | 3.4 | 24.0 | |
| P / Tangible Book | 76.0 | 16.0 | 51.6 | 51.9 | 75.0 | 381.3 | · | · | · | · | · | · | |
| P / Cash Flow | · | -3.6 | 40.2 | 266.7 | 75.9 | 119.8 | 43.7 | 69.3 | 687.8 | 528.2 | -64.8 | -199.3 | |
| P / FCF | · | -3.6 | 40.3 | 269.0 | 76.1 | 120.2 | 47.6 | 70.0 | 1464.0 | 829.2 | -61.0 | -123.9 | |
| EV / EBITDA | · | -5.6 | -6.9 | -5.1 | 112.1 | 103.5 | 61.1 | 65.7 | -58.8 | -53.7 | -16.7 | · | |
| EV / FCF | · | -5.4 | 42.1 | 276.7 | 77.0 | 121.2 | 48.9 | 69.3 | 1506.0 | 859.1 | -64.3 | · | |
| EV / Revenue | · | 0.3 | 1.1 | 1.5 | 2.9 | 7.9 | 4.2 | 6.4 | 7.9 | 6.1 | 51.8 | · | |
| Earnings Yield | -43.8% | -71.4% | -114.2% | -23.1% | -1.1% | 0.09% | -0.13% | · | · | · | · | · |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48M | $45M | $62M | $47M | $45M | $55M | $65M | $65M | $59M | $66M | $73M | $66M | $82M | $77M | $85M | $89M | |
| R&D Expense | $3M | $3M | $3M | $3M | $2M | $3M | $4M | $4M | $5M | $5M | $4M | $5M | $5M | $5M | $4M | $5M | |
| SG&A Expense | $9M | $6M | $9M | $9M | $9M | $9M | $9M | $9M | $9M | $10M | $10M | $9M | $4M | $12M | $20M | $11M | |
| Operating Expenses | $53M | $49M | $62M | $53M | $52M | $62M | $71M | $68M | $69M | $70M | $75M | $100M | $75M | $108M | $152M | $88M | |
| Operating Income | $-5M | $-4M | $163.0K | $-6M | $-7M | $-7M | $-5M | $-4M | $-10M | $-4M | $-2M | $-34M | $7M | $-31M | $-67M | $627.0K | |
| Interest Expense | $637.0K | $605.0K | $781.0K | $711.0K | $702.0K | $880.0K | $1M | $1M | $1M | $1M | · | $936.0K | $795.0K | $689.0K | $634.0K | $517.0K | |
| Pretax Income | $-6M | $-5M | $-4M | $-8M | $-7M | $-8M | $-5M | $-8M | $-12M | $-5M | $-3M | $-35M | $6M | $-32M | $-68M | $110.0K | |
| Income Tax | $5.0K | $3.0K | $-116.0K | $-12.0K | $-107.0K | $233.0K | $-2M | $-35.0K | $-775.0K | $908.0K | $-667.0K | $-1M | $2M | $101.0K | $-343.0K | $-3M | |
| Net Income | $-6M | $-5M | $-4M | $-8M | $-7M | $-8M | $-3M | $-8M | $-12M | $-6M | $-2M | $-34M | $4M | $-32M | $-67M | $3M | |
| EPS (Basic) | $-0.20 | $-0.17 | $-0.09 | $-0.27 | $-0.30 | $-0.39 | $-0.12 | $-0.48 | $-0.75 | $-0.45 | $-0.13 | $-2.43 | $0.31 | $-2.34 | $-0.83 | $0.04 | |
| EPS (Diluted) | $-0.20 | $-0.17 | $-0.09 | $-0.27 | $-0.30 | $-0.39 | $-0.12 | $-0.48 | $-0.75 | $-0.45 | $-0.13 | $-2.43 | $0.31 | $-2.34 | $-0.83 | $0.04 | |
| Shares (Basic) | 31,544,934 | 31,332,710 | · | 28,097,016 | 24,061,803 | 21,211,439 | · | 16,452,273 | 15,534,989 | 13,902,165 | · | 13,813,423 | 13,787,995 | 13,651,152 | · | 81,592,316 | |
| Shares (Diluted) | 31,544,934 | 31,332,710 | · | 28,097,016 | 24,061,803 | 21,211,439 | · | 16,452,273 | 15,534,989 | 13,902,165 | · | 13,813,423 | 13,792,108 | 13,651,152 | · | 81,699,966 | |
| EBITDA | $-3M | $-2M | · | $-4M | $-5M | $-5M | · | $-2M | · | $-1M | · | $-31M | $10M | $-29M | · | $4M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $10M | $13M | $9M | $5M | $5M | $9M | $7M | $5M | $12M | $16M | $21M | $21M | $27M | $26M | $33M | |
| Receivables | $27M | $20M | $28M | $32M | $31M | $37M | $26M | $53M | $55M | $53M | $57M | $49M | $58M | $57M | $63M | $68M | |
| Prepaid Expense | $6M | $7M | $8M | $8M | $9M | $8M | $9M | $7M | $7M | $6M | $6M | $8M | $10M | $6M | $4M | $2M | |
| Current Assets | $53M | $49M | $67M | $50M | $47M | $51M | $66M | $66M | $67M | $71M | $78M | $77M | $89M | $89M | $92M | $103M | |
| PP&E (Net) | $150.0K | $128.0K | $104.0K | $140.0K | $193.0K | $233.0K | $304.0K | $362.0K | $431.0K | $502.0K | $591.0K | $687.0K | $783.0K | $861.0K | $964.0K | $1M | |
| PP&E (Gross) | · | · | $3M | · | · | · | $4M | · | · | · | $4M | · | · | · | $4M | · | |
| Accum. Depreciation | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | · | · | $3M | · | |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $1M | $1M | $31M | $33M | $55M | $111M | |
| Intangibles | $17M | $17M | $17M | $19M | $20M | $21M | $22M | $23M | $24M | $26M | $27M | $28M | $29M | $28M | $29M | $31M | |
| Other Non-current Assets | $2M | $3M | $715.0K | $4M | $4M | $4M | $4M | $3M | $3M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | |
| Total Assets | $75M | $72M | $89M | $76M | $74M | $77M | $94M | $96M | $98M | $104M | $112M | $112M | $155M | $157M | $184M | $253M | |
| Accounts Payable | $8M | $7M | $7M | $9M | $9M | $9M | $9M | $8M | $8M | $9M | $11M | $12M | $13M | $13M | $6M | $15M | |
| Current Liabilities | $60M | $52M | $65M | $48M | $50M | $52M | $65M | $70M | $70M | $74M | $49M | $72M | $54M | $54M | $50M | $51M | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | $0 | $9.0K | $152.0K | $673.0K | $1M | $2M | $2M | $3M | $3M | $4M | $4M | |
| Other Non-current Liabilities | $613.0K | $420.0K | $168.0K | $0 | $0 | $0 | $1.0K | $47.0K | $75.0K | $115.0K | $1M | $2M | $2M | $2M | $458.0K | $723.0K | |
| Total Liabilities | $67M | $59M | $71M | $54M | $55M | $55M | $69M | $76M | $71M | $75M | $77M | $77M | $87M | $94M | $90M | $93M | |
| Long-term Debt | $32M | $28M | $35M | $26M | $23M | $26M | $36M | $38M | $33M | $31M | $30M | $32M | $38M | $39M | $41M | $42M | |
| Total Debt | $32M | $28M | · | $26M | $23M | $26M | · | $38M | · | $31M | · | $32M | $38M | $39M | · | $42M | |
| Common Stock | $55.0K | $54.0K | $53.0K | $53.0K | $50.0K | $47.0K | $47.0K | $46.0K | $44.0K | $43.0K | $43.0K | $43.0K | $43.0K | $43.0K | $42.0K | $42.0K | |
| Paid-in Capital | $469M | $468M | $468M | $467M | $457M | $452M | $447M | $439M | $438M | $428M | $427M | $426M | $425M | $425M | $423M | $422M | |
| Retained Earnings | $-449M | $-443M | $-438M | $-434M | $-426M | $-419M | $-411M | $-407M | $-399M | $-388M | $-382M | $-380M | $-346M | $-350M | $-318M | $-251M | |
| Treasury Stock | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | $11M | |
| Stockholders' Equity | $8M | $13M | $18M | $22M | $19M | $22M | $25M | $20M | $27M | $29M | $34M | $35M | $68M | $63M | $94M | $160M | |
| Liabilities + Equity | $75M | $72M | $89M | $76M | $74M | $77M | $94M | $96M | $98M | $104M | $112M | $112M | $155M | $157M | $184M | $253M | |
| Shares Outstanding | 31,593,682 | 29,815,712 | 29,636,184 | 29,519,002 | 24,268,739 | 20,643,660 | 20,022,836 | 16,876,773 | 13,911,651 | 13,660,598 | 13,616,341 | 81,192,158 | 81,139,657 | 80,933,828 | 80,085,306 | 79,942,810 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $2M | $3M | $3M | |
| Stock-based Comp | $2M | $954.0K | $1M | $478.0K | $331.0K | $335.0K | $480.0K | $460.0K | $430.0K | $600.0K | $798.0K | $961.0K | $936.0K | $1M | $1M | $801.0K | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $-2M | $-3M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $6M | $3M | |
| Other Non-cash | · | $8M | · | · | · | $8M | · | · | · | $3M | · | · | · | $33M | · | · | |
| Operating Cash Flow | $-5M | $5M | $3M | $-7M | $935.0K | $2M | $-2M | $1M | $-13M | $-132.0K | $-2M | $8M | $-3M | $5M | $-5M | $9M | |
| CapEx | $31.0K | $57.0K | $21.0K | $17.0K | $31.0K | $0 | $12.0K | $1.0K | · | · | $0 | $3.0K | · | · | $7.0K | $4.0K | |
| Investing Cash Flow | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | $-1M | $-1M | |
| Net Debt Issued | · | · | · | · | · | $-32M | · | · | · | $-1M | · | · | · | $-1M | · | · | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | $3M | $-6M | $2M | $12M | $2M | $-5M | $6M | $1M | $10M | $-2M | $-1M | $-6M | $-1M | $-1M | $-1M | $-1M | |
| Net Change in Cash | $-3M | $-3M | $4M | $3M | $1M | $-5M | $3M | $1M | $-5M | $-4M | $-5M | $-470.0K | $-6M | $1M | $-8M | $7M | |
| Taxes Paid | $1.0K | $-120.0K | $0 | $-61.0K | $8.0K | $-16.0K | $-367.0K | $0 | $13.0K | $31.0K | $-386.0K | $36.0K | $23.0K | $55.0K | $411.0K | $568.0K | |
| Free Cash Flow | · | $5M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Levered FCF | · | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -10.2% | -8.7% | · | -13.4% | -15.9% | -12.8% | · | -6.0% | · | -6.0% | · | -51.2% | 8.2% | -40.3% | · | 0.70% | |
| Net Margin | -12.8% | -11.9% | · | -16.1% | -16.2% | -15.0% | · | -12.3% | · | -9.5% | · | -50.8% | 5.2% | -41.3% | · | 3.5% | |
| Pretax Margin | -12.7% | -11.9% | · | -16.1% | -16.4% | -14.6% | · | -12.4% | · | -8.1% | · | -52.6% | 7.2% | -41.2% | · | 0.12% | |
| EBITDA Margin | -6.7% | -5.0% | · | -8.1% | -10.3% | -8.4% | · | -2.4% | · | -2.1% | · | -47.2% | 12.0% | -37.3% | · | 4.5% | |
| ROA | -8.3% | -7.1% | · | -8.8% | -8.3% | -9.1% | · | -7.6% | · | -4.8% | · | -18.4% | 2.1% | -13.8% | · | 1.1% | |
| ROE | -45.4% | -30.3% | · | -36.4% | -31.0% | -32.6% | · | -28.6% | · | -13.7% | · | -34.4% | 3.8% | -23.2% | · | 1.7% | |
| ROIC | -12.4% | -9.5% | · | -13.2% | -16.6% | -15.3% | · | -6.7% | · | -7.7% | · | -48.6% | 4.5% | -30.5% | · | 8.8% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | · | 1.0 | · | 1.1 | 1.6 | 1.6 | · | 2.0 | |
| Quick Ratio | 0.6 | 0.6 | · | 0.9 | 0.7 | 0.8 | · | 0.8 | · | 0.9 | · | 1.0 | 1.5 | 1.5 | · | 2.0 | |
| Debt / Equity | 3.9 | 2.1 | · | 1.2 | 1.2 | 1.2 | · | 1.9 | · | 1.1 | · | 0.9 | 0.6 | 0.6 | · | 0.3 | |
| LT Debt / Equity | 0.6 | 0.3 | · | 0.2 | 0.2 | 0.2 | · | 0.3 | · | 0.0 | · | 0.0 | 0.4 | 0.5 | · | 0.2 | |
| Interest Coverage | -7.8 | -6.5 | · | -8.9 | -10.1 | -8.0 | · | -3.0 | · | -2.8 | · | -36.3 | 8.5 | -45.2 | · | 1.2 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | · | 0.5 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | |
| Receivables Turnover | 1.7 | 1.6 | · | 1.1 | 1.0 | 1.2 | · | 1.3 | · | 1.2 | · | 1.1 | 1.2 | 1.3 | · | 1.2 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $0.26 | $0.45 | · | $0.73 | $0.79 | $1.07 | · | $1.18 | · | $2.10 | · | $0.44 | $0.84 | $0.78 | · | $2.00 | |
| Revenue / Share | $1.54 | $1.43 | · | $1.67 | $1.86 | $2.60 | · | $3.92 | · | $4.75 | · | $0.80 | $0.99 | $0.94 | · | $1.09 | |
| Cash Flow / Share | · | $0.16 | · | · | · | $0.10 | · | · | · | $-0.01 | · | · | · | $0.06 | · | · | |
| Cash / Share | $0.22 | $0.35 | · | $0.31 | $0.20 | $0.23 | · | $0.39 | · | $0.85 | · | $0.25 | $0.26 | $0.33 | · | $0.41 | |
| EPS (TTM) | $-0.73 | $-0.83 | · | $-1.08 | $-1.29 | $-1.74 | · | $-1.81 | $-3.32 | $-2.70 | · | $-5.29 | $-2.82 | $-3.83 | · | $-0.64 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $202M | $198M | · | $212M | $230M | $244M | · | $262M | $273M | $287M | · | $310M | $333M | $349M | · | $376M | |
| Net Income TTM | $-23M | $-24M | · | $-26M | $-27M | $-31M | · | $-28M | $-47M | $-38M | · | $-129M | $-92M | $-153M | · | $-52M | |
| Market Cap | $118M | $94M | · | $66M | $49M | $45M | · | $62M | · | $40M | · | $214M | $307M | $398M | · | $648M | |
| Enterprise Value | $143M | $112M | · | $82M | $67M | $66M | · | $93M | · | $59M | · | $226M | $324M | $411M | · | $656M | |
| P/E | -5.1 | -3.8 | · | -2.1 | -1.6 | -1.3 | · | -2.0 | -1.1 | -1.1 | · | -0.5 | -1.3 | -1.3 | · | -12.7 | |
| P/S | 0.6 | 0.5 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | · | 0.1 | · | 0.7 | 0.9 | 1.1 | · | 1.7 | |
| P/B | 14.5 | 7.1 | · | 3.0 | 2.5 | 2.0 | · | 3.1 | · | 1.4 | · | 6.0 | 4.5 | 6.3 | · | 4.0 | |
| P / Tangible Book | · | · | · | 24.0 | · | 42.9 | · | · | 13.6 | 29.9 | · | 32.9 | 35.5 | 207.4 | · | 34.9 | |
| P / Cash Flow | · | 18.4 | · | · | · | 21.3 | · | · | · | -304.3 | · | · | · | 81.4 | · | · | |
| EV / Revenue | 0.7 | 0.6 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | · | 0.2 | · | 0.7 | 1.0 | 1.2 | · | 1.7 | |
| Earnings Yield | -19.6% | -26.3% | · | -48.6% | -64.5% | -79.8% | · | -49.5% | -92.0% | -91.8% | · | -200.4% | -74.6% | -77.8% | · | -7.9% |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Przychody | $209M | $255M | · | $298M | $361M |
| Marża Operacyjna % | · | -9.3% | · | -20.2% | -33.1% |
| Zysk netto | $-27M | $-29M | · | $-63M | $-123M |
| Rozwodniony EPS | $-1.05 | $-1.80 | · | $-4.59 | $-1.51 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | · | 1.4 | · | 0.9 | 0.4 |
| Wskaźnik bieżący | · | 1.0 | · | 1.6 | 1.8 |
| Wskaźnik Szybkości | · | 0.9 | · | 1.5 | 1.8 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2024-09-30 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | · | $-14M | · | $8M | $2M |
Właściciele instytucjonalni (13F) 31 emitentów · $27.5M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze
31
Wartość posiadanych akcji
$27.5M
Nowe pozycje
3
Zamknięte pozycje
5
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 3 (-4 vs poprzedni kw.) | 5 (+4 vs poprzedni kw.) | 8 (-1 vs poprzedni kw.) | 7 (+2 vs poprzedni kw.) | -277K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| JB CAPITAL PARTNERS LP | $8 092 172 | 2 169 483 | 29,38% | Akcje |
| GLOBAL VALUE INVESTMENT CORP. | $6 739 349 | 3 035 743 | 24,47% | Akcje |
| Bleichroeder LP | $4 262 857 | 1 142 857 | 15,48% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $1 939 261 | 519 909 | 7,04% | Akcje |
| Mink Brook Asset Management LLC | $1 525 693 | 409 033 | 5,54% | Akcje |
| SEI INVESTMENTS CO | $947 625 | 254 055 | 3,44% | Akcje |
| VANGUARD GROUP INC | $914 430 | 381 012 | 3,32% | Akcje |
| BlackRock, Inc. | $652 346 | 174 892 | 2,37% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $648 007 | 173 637 | 2,35% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $354 499 | 95 040 | 1,29% | Akcje |
| STATE STREET CORP | $258 676 | 69 350 | 0,94% | Akcje |
| Bleakley Financial Group, LLC | $249 742 | 66 955 | 0,91% | Akcje |
| Empowered Funds, LLC | $198 488 | 53 214 | 0,72% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $198 488 | 53 214 | 0,72% | Akcje |
| NORTHERN TRUST CORP | $137 824 | 36 950 | 0,50% | Akcje |
| CacheTech Inc. | $115 854 | 31 060 | 0,42% | Akcje |
| 4WEALTH ADVISORS, INC. | $96 363 | 26 917 | 0,35% | Akcje |
| BANK OF AMERICA CORP /DE/ | $73 496 | 19 704 | 0,27% | Akcje |
| Salvus Wealth Management, LLC | $61 456 | 19 448 | 0,22% | Akcje |
| Sequoia Financial Advisors, LLC | $38 009 | 10 190 | 0,14% | Akcje |
| Steward Partners Investment Advisory, LLC | $13 320 | 3 571 | 0,05% | Akcje |
| Vanguard Global Advisers, LLC | $8 146 | 2 184 | 0,03% | Akcje |
| UBS Group AG | $6 800 | 1 823 | 0,02% | Akcje |
| Tieton Capital Management, LLC | $4 387 | 1 176 147 | 0,02% | Akcje |
| First Bancorp, Inc /ME/ | $780 | 209 | 0,00% | Akcje |
| Key Financial Inc | $698 | 187 | 0,00% | Akcje |
| SBI Securities Co., Ltd. | $683 | 183 | 0,00% | Akcje |
| MORGAN STANLEY | $533 | 143 | 0,00% | Akcje |
| Tower Research Capital LLC (TRC) | $134 | 36 | 0,00% | Akcje |
| HRT FINANCIAL LP | $98 | 26 443 | 0,00% | Akcje |
| Vanguard National Trust Co | $1 | 0 | 0,00% | Akcje |
Aktywiści i właściciele 5%+ 12 akcji
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Phillip Frost, M.D., Frost Gamma Investments Trust ×21 zgłoszenia | 28 stycznia 2026 | 24,70% | Aneks | · | SEC |
| Schulke Ryan | 20 czerwca 2025 | 21,10% | Aneks | · | SEC |
| Conlin Matthew | 20 czerwca 2025 | 16,10% | Aneks | · | SEC |
| Global Value Investment Corporation, Jeffrey R. Geygan, James P. Geygan, Stacy A. Wilke, Kathleen M. Geygan, Shawn G. Rice | 22 stycznia 2025 | 14,97% | Aneks | Inwestycja pasywna | SEC |
| Global Value Investment Corp. (2), Jeffrey R. Geygan (2), James P. Geygan (2), Stacy A. Wilke (2), Kathleen M. Geygan (2), Shawn G. Rice (2) ×4 zgłoszenia | 3 grudnia 2024 | · | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
| Ryan Schulke ×7 zgłoszenia | 23 sierpnia 2024 | · | Pierwotne zgłoszenie | · | SEC |
| Matthew Conlin ×5 zgłoszenia | 23 sierpnia 2024 | · | Pierwotne zgłoszenie | · | SEC |
| Michael Brauser, Grander Holdings, Inc. 401K, Birchtree Capital, LLC, BSIG, LLC, Betsy & Michael Brauser Charitable Family Foundation ×4 zgłoszenia | 7 listopada 2018 | · | Pierwotne zgłoszenie | · | SEC |
| Mathew R. Conlin | 9 lipca 2018 | · | Pierwotne zgłoszenie | · | SEC |
| Phillip Frost, M.D. (2), Frost Gamma Investments Trust ×2 zgłoszenia | 28 grudnia 2016 | · | Pierwotne zgłoszenie | · | SEC |
| MOJICA LIMITED, TGC Partners Limited, Peter Tan, Stephen Zhu ×3 zgłoszenia | 6 kwietnia 2015 | · | Pierwotne zgłoszenie | · | SEC |
| Earl Ching-Hwa Yen, China Seed Ventures, L.P. | 21 stycznia 2010 | · | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 37 insiderów · 17 dyrektorzy generalni · 19 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Donald Huntley Patrick | Chief Executive Officer | 23 czerwca 2026 M | 558 792 | 0 | 3 | $-52 771 |
| Derek Dubner | Chief Executive Officer | 14 grudnia 2017 P | 589 513 | 0 | 0 | $0 |
| Wei Han Tan | Co-Chief Executive Officer | 28 lipca 2015 M | 169 800 | 0 | 0 | $0 |
| Paul Matthew Conway | Chief Executive Officer | 1 lutego 2010 A | 100 000 | 0 | 0 | $0 |
| Ryan Macnab Perfit | Chief Financial Officer | 9 września 2025 S | 28 938 | 0 | 2 | $-32 381 |
| Sugandha Khandelwal | Chief Financial Officer | 15 grudnia 2022 S | 30 445 | 0 | 0 | $0 |
| Alexander Mandel | Chief Financial Officer | 1 lutego 2021 F | 83 516 | 0 | 0 | $0 |
| Daniel Maclachlan | Chief Financial Officer | 14 grudnia 2017 P | 3 500 | 0 | 0 | $0 |
| Aaron Solomon | Interim CFO | 21 marca 2016 F | 33 333 | 0 | 0 | $0 |
| Wilfred Chow | Chief Financial Officer | 4 stycznia 2010 A | · | 0 | 0 | $0 |
| James Patrick Reilly | President | 13 września 2017 S | 379 946 | 0 | 0 | $0 |
| Garbo Lee | President | 11 stycznia 2010 A | · | 0 | 0 | $0 |
| Harry Baker Jordan III | Chief Operating Officer | 7 września 2017 A | 50 000 | 0 | 0 | $0 |
| Ryan Schulke | Chief Strategy Officer | 4 września 2026 P | 4 156 617 | 2 | 0 | $19 045 |
| Matthew Conlin | Chief Customer Officer | 25 czerwca 2026 M | 498 466 | 1 | 0 | $10 350 |
| Jinbo Wang | Chief Accounting Officer | 8 marca 2018 A | 87 714 | 0 | 0 | $0 |
| Jeffrey Alan Dell | Chief Information Officer | 15 lutego 2018 P | 49 094 | 0 | 0 | $0 |
| James Geygan | Dyrektor | 16 września 2026 J | 3 137 825 | 6 | 5 | $489 796 |
| David Allen Graff | Dyrektor | 10 września 2026 S | 95 438 | 0 | 1 | $-75 000 |
| Donald H Mathis | Dyrektor | 5 czerwca 2024 A | 86 088 | 0 | 0 | $0 |
| Richard C Pfenniger JR | Dyrektor | 4 czerwca 2024 A | 50 660 | 0 | 0 | $0 |
| Barbara Z Shattuck | Dyrektor | 4 czerwca 2024 A | 70 782 | 0 | 0 | $0 |
| Carla Newell | Dyrektor | 7 czerwca 2023 A | 259 972 | 0 | 0 | $0 |
| Andrew J Frawley | Dyrektor | 3 czerwca 2020 A | 36 128 | 0 | 0 | $0 |
| Peter Benz | Dyrektor | 6 grudnia 2019 A | 147 199 | 0 | 0 | $0 |
| Robert Swayman | Dyrektor | 13 kwietnia 2017 A | 5 000 | 0 | 0 | $0 |
| Steven D Rubin | Dyrektor | 13 kwietnia 2017 A | 5 000 | 0 | 0 | $0 |
| Yunan Ren | Dyrektor | 2 czerwca 2015 M | 16 075 | 0 | 0 | $0 |
| Chi-Chuan Chen | Dyrektor | 2 czerwca 2015 M | 9 075 | 0 | 0 | $0 |
| Daniel Brauser | Dyrektor | 2 czerwca 2015 A | 85 000 | 0 | 0 | $0 |
| Jianzhong Qu | Dyrektor | 11 stycznia 2010 A | · | 0 | 0 | $0 |
| Lu Xiaoming | Dyrektor | 11 stycznia 2010 A | · | 0 | 0 | $0 |
| Glenn L Halpryn | Dyrektor | 11 stycznia 2010 A | 12 688 | 0 | 0 | $0 |
| Global Value Investment Corporation | Posiadacz 10% | 13 marca 2026 P | 3 089 676 | 2 | 0 | $286 116 |
| Michael Brauser | Posiadacz 10% | 15 sierpnia 2018 S | 4 114 895 | 0 | 0 | $0 |
| Robert N Fried | · | 13 kwietnia 2017 A | 15 000 | 0 | 0 | $0 |
| Earl Ching-Hwa Yen | · | 11 stycznia 2010 A | · | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 4 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| IWC · iShares Trust | 0,01% | 52 782 SH | 11 września 2026 | Dziennie |
| DFAC · Dimensional ETF Trust | 0,00% | 8 862 NS | 31 lipca 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 182 080 SH | 19 sierpnia 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 328 501 SH | 19 sierpnia 2026 | Dziennie |
FLNT Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
ocena · 10 analityków
KUP
Średni cel
$5.00
+67,8%
2 20,0%
Mocne kupno
5 50,0%
Kup
3 30,0%
Trzymaj
0 0,0%
Sprzedaj
0 0,0%
Mocna sprzedaż
12-miesięczny cel cenowy
2 analityków · 2026-09-27Średnia cel $5.00 +67,8%
← Poniżej wszystkich celów
Aktualna cena $2.98
Niski$4.50
Średnia$5.00
Wysoki$5.50
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| FLNT | · | -2.3 | -18.0% | · | · | · |
| BOC | · | -30.9 | 5.6% | · | · | · |
| ADV | $287M | -1.7 | -0.66% | -6.4% | -36.8% | · |
| TTGT | $390M | -0.4 | 70.9% | -207.1% | -159.6% | 60.2% |
| NCMI | $363M | -35.4 | 1.0% | -4.4% | -2.7% | · |
| GOAI | · | · | 82.6% | 47.7% | 102.4% | · |
| THRY | $265M | 605.0 | -4.8% | 0.04% | 0.14% | 67.9% |
| SCOR | $97M | 1.5 | 0.40% | -2.8% | -22.3% | · |
| MCHX | · | -13.8 | -5.6% | · | · | · |
| HHS | $22M | -27.4 | -13.9% | -0.51% | -3.8% | · |
| CREX | $27M | -4.4 | 12.5% | -14.5% | -32.5% | 44.9% |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Źródło: SEC 10-Q złożone Sie 13, 2026