FNB F.N.B. Corporation Common Stock
$19,03
Cena · Lip 2, 2026
Dane fundamentalne na dzień Maj 6, 2026
Zakres 52 tyg.
$14–$20
89% of range
Ocena Analityków
BUY
12 analysts
Cena Docelowa
$21
+9% upside
P/E (TTM)
11.0
ROE
8.5%
Marża Zysku Netto
32.0%
FNB Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$19.03
Kapitalizacja Rynkowa
$3M
P/E (TTM)
11.0
EPS (TTM)
$1.56
Przychody (TTM)
—
Stopa dywidendy
6564.8%
ROE
8.5%
D/E Dług/Kapitał
0.3
Zakres 52 tyg.
$14 – $20
FNB Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
—
EPS
$1.56
2023-12-31
→
2025-12-31
Wolny przepływ pieniężny
$376M
2023-12-31
→
2025-12-31
Marże
32.0%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
FNB
Mediana porównawcza
P/E (TTM)
11.0
12.6
P/S (TTM)
0.0
2.3
P/B
0.0
1.1
EV / EBITDA
-6.2
—
Price / FCF (Cena / FCF)
0.0
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
FNB
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
32.0%
30.9%
ROA
1.1%
1.0%
ROE
8.5%
8.4%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
FNB
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.3
16.8
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
FNB
Mediana porównawcza
Revenue YoY (Przychody R/R)
10.6%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
6.9%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
7.7%
—
EPS YoY
22.8%
—
Net Income YoY (Zysk Netto R/R)
21.5%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
FNB
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
30.8%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
6564.8%
Wskaźnik Wypłaty Dywidendy
30.8%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 1 czerwca 2026 | $0,1300 |
| 2 marca 2026 | $0,1200 |
| 1 grudnia 2025 | $0,1200 |
| 2 września 2025 | $0,1200 |
| 2 czerwca 2025 | $0,1200 |
| 3 marca 2025 | $0,1200 |
| 2 grudnia 2024 | $0,1200 |
| 5 września 2024 | $0,1200 |
| 6 czerwca 2024 | $0,1200 |
| 5 marca 2024 | $0,1200 |
| 4 grudnia 2023 | $0,1200 |
| 1 września 2023 | $0,1200 |
| 1 czerwca 2023 | $0,1200 |
| 2 marca 2023 | $0,1200 |
| 2 grudnia 2022 | $0,1200 |
| 1 września 2022 | $0,1200 |
| 2 czerwca 2022 | $0,1200 |
| 3 marca 2022 | $0,1200 |
| 2 grudnia 2021 | $0,1200 |
| 2 września 2021 | $0,1200 |
FNB Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
12 analityków
- Mocne kupno 3 25,0%
- Kup 8 66,7%
- Trzymaj 1 8,3%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
8 analityków · 2026-07-05
Mediana
$21.00
Średnia
$20.75
← Poniżej wszystkich celów
$19.03
Niski
$20.00
Wysoki
$22.00
Średni cel
$21.00
+10,4%
Średnia cel
$20.75
+9,0%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.02%
Następny raport
Lip 15, 2026
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.38 | $0.39 | -0.01% |
| 31 grudnia 2025 | $0.47 | $0.41 | 0.06% |
| 30 września 2025 | $0.41 | $0.38 | 0.03% |
| 30 czerwca 2025 | $0.36 | $0.34 | 0.02% |
| 31 marca 2025 | $0.32 | $0.30 | 0.02% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| FNB | $3M | 11.0 | 10.6% | 32.0% | 8.5% | — |
| CBSH | $7.20B | 13.0 | 6.5% | 32.1% | 16.0% | — |
| VLY | — | 11.6 | 9.3% | 29.5% | 7.8% | — |
| CBC | — | 13.8 | 13.8% | 38.3% | 11.3% | — |
| GBCI | $5.73B | 22.1 | 7.5% | 236.5% | 6.2% | — |
| UBSI | — | 11.7 | — | 37.5% | 8.6% | — |
| FLG | $5.24B | -25.2 | — | -8.6% | -2.2% | — |
| ABCB | — | 12.4 | 5.7% | 34.1% | 10.3% | — |
| HWC | $5.24B | 11.2 | 4.8% | 32.1% | 11.0% | — |
| AUB | $5.00B | 17.4 | 68.1% | 19.9% | 5.6% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $656M | $165M | $98M | $208M | $330M | $238M | $134M | $67M | $49M | $43M | |
| Interest Income | $2.33B | $2.25B | $1.97B | $1.28B | $1.00B | $1.13B | $1.25B | $1.17B | $980M | $679M | $547M | $509M | |
| Pretax Income | $669M | $555M | $584M | $553M | $503M | $343M | $471M | $452M | $356M | $246M | $230M | $207M | |
| Income Tax | $104M | $90M | $99M | $114M | $98M | $57M | $84M | $79M | $157M | $75M | $70M | $63M | |
| Net Income | $565M | $465M | $485M | $439M | $405M | $286M | $387M | $373M | $199M | $171M | $160M | $144M | |
| EPS (Basic) | $1.57 | $1.27 | $1.32 | $1.23 | $1.24 | $0.86 | $1.17 | $1.13 | $0.63 | $0.79 | $0.87 | $0.81 | |
| EPS (Diluted) | $1.56 | $1.27 | $1.31 | $1.22 | $1.23 | $0.85 | $1.16 | $1.12 | $0.63 | $0.78 | $0.86 | $0.80 | |
| Shares (Basic) | 360,838,499 | 361,444,439 | 360,743,462 | 349,976,557 | 319,791,100 | 323,368,639 | 324,938,720 | 324,207,198 | 302,195,295 | 206,244,498 | 174,971,785 | 167,347,906 | |
| Shares (Diluted) | 361,953,974 | 362,637,604 | 362,897,806 | 354,052,197 | 323,481,488 | 325,487,964 | 326,061,138 | 325,623,603 | 303,857,976 | 207,768,609 | 176,338,953 | 169,078,845 | |
| EBITDA | $77M | $67M | $78M | $73M | $10M | $-3M | $45M | $109M | $89M | $61M | $44M | $40M |
Bilans 19
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.50B | $2.42B | $1.58B | $1.67B | $3.49B | $1.38B | $599M | $488M | $479M | $371M | $489M | $287M | |
| PP&E (Net) | · | · | · | · | · | $332M | $333M | $330M | $337M | $244M | $159M | $169M | |
| PP&E (Gross) | · | · | · | · | · | $599M | $571M | $538M | $520M | $407M | $307M | $304M | |
| Accum. Depreciation | · | · | · | · | · | $267M | $238M | $208M | $183M | $163M | $148M | $135M | |
| Goodwill | $2.48B | $2.48B | $2.48B | $2.48B | $2.26B | $2.26B | $2.26B | $2.25B | $2.25B | $1.03B | $833M | $832M | |
| Intangibles | $36M | $51M | $69M | $89M | $42M | $54M | $67M | $79M | $92M | $54M | $46M | $48M | |
| Total Assets | $50.23B | $48.62B | $46.16B | $43.73B | $39.51B | $37.35B | $34.62B | $33.10B | $31.42B | $21.84B | $17.56B | $16.13B | |
| Short-term Debt | $2.02B | $1.26B | $2.51B | $1.37B | $1.54B | $1.80B | $3.22B | $4.13B | $3.68B | $2.50B | $2.05B | $2.04B | |
| Total Liabilities | $43.47B | $42.32B | $40.11B | $38.07B | $34.36B | $32.40B | $29.73B | $28.49B | $27.01B | $19.27B | $15.46B | $14.11B | |
| Long-term Debt | $1.90B | $3.01B | $1.97B | $1.09B | $682M | $1.09B | $1.34B | $627M | $668M | $539M | $641M | $541M | |
| Total Debt | $2.02B | $1.26B | $2.51B | $1.37B | $1.54B | $1.80B | $3.22B | $4.13B | $3.68B | $2.50B | $2.05B | $2.04B | |
| Common Stock | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $1.80B | |
| Retained Earnings | $2.34B | $1.95B | $1.67B | $1.37B | $1.11B | $869M | $798M | $576M | $368M | $304M | $243M | $176M | |
| Treasury Stock | $220M | $180M | $187M | $167M | $117M | $68M | $27M | $21M | $19M | $15M | $13M | $16M | |
| AOCI | $-63M | $-169M | $-235M | $-357M | $-62M | $-39M | $-65M | $-106M | $-83M | $-61M | $-51M | $-46M | |
| Stockholders' Equity | $6.76B | $6.30B | $6.05B | $5.65B | $5.15B | $4.96B | $4.88B | $4.61B | $4.41B | $2.57B | $2.10B | $2.02B | |
| Liabilities + Equity | $50.23B | $48.62B | $46.16B | $43.73B | $39.51B | $37.35B | $34.62B | $33.10B | $31.42B | $21.84B | $17.56B | $16.13B | |
| Shares Outstanding | 155,000 | 235,000 | 330,000 | 347,500 | 367,500 | 450,000 | 469,000 | 585,000 | 575,128 | · | · | · |
Przepływy pieniężne 18
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $77M | $67M | $78M | $73M | $10M | $-3M | $45M | $109M | $89M | $61M | $44M | $40M | |
| Deferred Tax | $46M | $45M | $-6M | $11M | $15M | $-19M | $33M | $32M | $129M | $15M | $-568.0K | $44M | |
| Amort. of Intangibles | $16M | $18M | $20M | $14M | $12M | $13M | $14M | $16M | $18M | $11M | $8M | $10M | |
| Other Non-cash | $-206M | $65M | $-134M | $695M | $100M | $-151M | $-206M | $97M | $-138M | $46M | $20M | $219M | |
| Operating Cash Flow | $482M | $642M | $423M | $1.22B | $530M | $113M | $259M | $611M | $279M | $293M | $223M | $447M | |
| CapEx | $106M | $139M | $88M | $95M | $58M | $41M | $46M | $35M | $57M | $60M | $10M | $20M | |
| Investing Cash Flow | $-1.49B | $-1.70B | $-2.26B | $-3.06B | $-153M | $-1.82B | $-1.13B | $-1.92B | $-1.53B | $-1.26B | $-1.14B | · | |
| Debt Issued | $638M | $1.38B | $1.23B | $381M | $25M | $328M | $954M | $37M | $155M | $46M | $135M | $386M | |
| Net Debt Issued | $-1.11B | $1.04B | $878M | $150M | $-413M | $-246M | $715M | $-40M | $-44M | $-127M | $100M | $323M | |
| Stock Issued | · | · | · | · | · | · | $12M | $14M | $11M | $18M | $13M | $13M | |
| Stock Repurchased | $50M | $3M | $36M | $43M | $43M | $38M | $0 | $0 | · | · | · | · | |
| Net Stock Activity | $-50M | $-3M | $-36M | $-43M | $-43M | $-38M | $12M | $14M | $11M | $18M | $13M | $13M | |
| Dividends Paid | $174M | $175M | $174M | $171M | $156M | $157M | $157M | $157M | $143M | $102M | $85M | $81M | |
| Financing Cash Flow | $1.08B | $1.90B | $1.74B | $18M | $1.73B | $2.49B | $983M | $1.32B | $1.36B | $849M | $1.12B | · | |
| Net Change in Cash | $79M | $843M | $-98M | $-1.82B | $2.11B | $784M | $111M | $9M | $108M | $-118M | $202M | $73M | |
| Taxes Paid | $-23M | $58M | $94M | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $376M | $503M | $335M | $1.12B | $472M | $72M | $213M | $576M | $222M | $233M | $214M | $427M | |
| Levered FCF | · | · | $-210M | $992M | $393M | $-101M | $-58M | $380M | $147M | $187M | $180M | $397M |
Rentowność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 32.0% | 29.1% | 30.9% | 30.4% | 32.7% | 23.5% | 32.0% | 30.9% | 18.1% | 21.0% | 24.2% | 23.1% | |
| Pretax Margin | 37.9% | 34.8% | 37.2% | 38.3% | 40.7% | 28.2% | 38.9% | 37.4% | 32.4% | 30.3% | 34.8% | 33.1% | |
| EBITDA Margin | 4.4% | 4.2% | 5.0% | 5.1% | 0.81% | -0.25% | 3.7% | 9.0% | 8.1% | 7.4% | 6.7% | 6.4% | |
| ROA | 1.1% | 0.96% | 1.1% | 1.0% | 1.0% | 0.76% | 1.1% | 1.1% | 0.64% | 0.79% | 0.93% | 0.90% | |
| ROE | 8.5% | 7.4% | 8.1% | 7.9% | 7.9% | 5.8% | 8.0% | 8.2% | 4.5% | 6.7% | 7.6% | 7.1% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.3 | 0.2 | 0.4 | 0.2 | 0.3 | 0.4 | 0.7 | 0.9 | 0.8 | 1.0 | 1.0 | 1.0 |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.6% | 1.6% | 8.9% | 16.7% | 1.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.9% | 8.9% | 8.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 22.8% | -3.0% | 7.4% | -0.81% | 44.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 8.5% | 1.1% | 15.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 12.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 21.5% | -4.1% | 10.5% | 8.4% | 41.6% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.8% | 4.7% | 19.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 14.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 2.1% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.76B | $1.60B | $1.57B | $1.44B | $1.24B | $1.22B | $1.21B | $1.21B | $1.10B | $813M | $661M | $625M | |
| Net Income TTM | $565M | $465M | $485M | $439M | $405M | $286M | $387M | $373M | $199M | $171M | $160M | $144M | |
| Market Cap | $3M | $3M | $5M | $5M | $4M | $4M | $6M | $6M | · | · | · | · | |
| Enterprise Value | $-478M | $-1.16B | $935M | $-297M | $-1.95B | $425M | $2.62B | $3.65B | · | · | · | · | |
| P/E | 11.0 | 11.6 | 10.5 | 10.7 | 9.9 | 11.2 | 10.9 | 8.8 | 21.9 | 20.6 | 15.5 | 16.6 | |
| P/S | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| P/B | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| P / Tangible Book | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | · | · | |
| P / Cash Flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| P / FCF | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | · | · | · | · | |
| EV / EBITDA | -6.2 | -17.3 | 12.0 | -4.1 | -195.3 | -141.8 | 58.3 | 33.5 | · | · | · | · | |
| EV / FCF | -1.3 | -2.3 | 2.8 | -0.3 | -4.1 | 5.9 | 12.3 | 6.3 | · | · | · | · | |
| EV / Revenue | -0.3 | -0.7 | 0.6 | -0.2 | -1.6 | 0.3 | 2.2 | 3.0 | · | · | · | · | |
| Dividend Yield | 6564.8% | 5038.4% | 3829.1% | 3770.8% | 3499.5% | 3672.5% | 2635.9% | 2727.4% | · | · | · | · | |
| Earnings Yield | 9.1% | 8.6% | 9.5% | 9.3% | 10.1% | 8.9% | 9.1% | 11.4% | 4.6% | 4.9% | 6.5% | 6.0% | |
| Payout Ratio | 30.8% | 37.6% | 35.9% | 39.0% | 38.5% | 54.9% | 40.6% | 42.1% | 71.6% | 59.5% | 52.9% | 56.4% | |
| Annual Payout | $174M | $175M | $174M | $171M | $156M | $157M | $157M | $157M | $143M | $102M | $85M | $81M |
Rachunek zysków i strat 10
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $224M | · | $187M | $155M | $107M | · | $46M | $26M | |
| Interest Income | $569M | $588M | $596M | $583M | $559M | $569M | $583M | $557M | $543M | $532M | $513M | $484M | $444M | $408M | $343M | $280M | |
| Pretax Income | $174M | $165M | $190M | $166M | $148M | $102M | $140M | $157M | $156M | $59M | $164M | $179M | $182M | $176M | $173M | $137M | |
| Income Tax | $37M | $-3M | $40M | $36M | $31M | $-8M | $30M | $34M | $34M | $8M | $19M | $37M | $35M | $37M | $35M | $28M | |
| Net Income | $137M | $168M | $150M | $130M | $117M | $110M | $110M | $123M | $122M | $51M | $145M | $142M | $147M | $139M | $138M | $109M | |
| EPS (Basic) | $0.38 | $0.48 | $0.41 | $0.36 | $0.32 | $0.31 | $0.30 | $0.34 | $0.32 | $0.13 | $0.40 | $0.39 | $0.40 | $0.39 | $0.39 | $0.30 | |
| EPS (Diluted) | $0.38 | $0.47 | $0.41 | $0.36 | $0.32 | $0.31 | $0.30 | $0.34 | $0.32 | $0.12 | $0.40 | $0.39 | $0.40 | $0.39 | $0.38 | $0.30 | |
| Shares (Basic) | 359,490,102 | -722,867,809 | 360,562,829 | 361,417,949 | 361,725,530 | -722,829,154 | 361,272,879 | 361,754,312 | 361,246,402 | -721,087,314 | 360,847,457 | 360,124,415 | 360,858,904 | -696,556,649 | 350,910,562 | 351,269,791 | |
| Shares (Diluted) | 360,234,607 | -725,043,212 | 361,669,618 | 362,258,964 | 363,068,604 | -725,108,435 | 362,425,528 | 362,701,233 | 362,619,278 | -726,437,089 | 361,778,425 | 362,626,182 | 364,930,288 | -704,215,397 | 354,654,479 | 354,687,069 | |
| EBITDA | $23M | · | · | · | $18M | · | · | · | $14M | · | · | · | $21M | · | · | · |
Bilans 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2.66B | $2.50B | $2.41B | $2.43B | $2.44B | $2.42B | $2.08B | $1.88B | $1.49B | · | $1.64B | $1.70B | $1.72B | · | $2.28B | $2.03B | |
| Goodwill | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.48B | $2.44B | $2.43B | |
| Intangibles | $33M | $36M | $40M | $44M | $48M | $51M | $56M | $60M | $65M | · | $74M | $79M | $84M | · | $52M | $55M | |
| Total Assets | $50.63B | $50.23B | $49.89B | $49.73B | $49.02B | $48.62B | $47.98B | $47.72B | $45.90B | $46.16B | $45.50B | $44.78B | $44.15B | $43.73B | $42.59B | $41.68B | |
| Short-term Debt | $2.16B | $2.02B | $1.91B | $1.88B | $1.97B | $1.26B | $1.56B | $3.62B | $2.07B | · | $2.07B | $2.39B | $2.15B | · | $1.40B | $1.39B | |
| Total Liabilities | $43.83B | $43.47B | $43.25B | $43.20B | $42.60B | $42.32B | $41.73B | $41.62B | $39.89B | · | $39.60B | $38.96B | $38.36B | · | $37.18B | $36.24B | |
| Long-term Debt | $2.00B | $1.90B | $2.10B | $2.69B | $2.51B | $3.01B | $2.52B | $2.02B | $2.12B | · | $1.97B | $1.98B | $1.30B | · | $1.06B | $712M | |
| Total Debt | $2.16B | · | $1.91B | $1.88B | $1.97B | · | $1.56B | $3.62B | $2.07B | · | $2.07B | $2.39B | $2.15B | · | $1.40B | $1.39B | |
| Common Stock | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | · | $4M | $4M | $4M | · | $4M | $4M | |
| Retained Earnings | $2.44B | $2.34B | $2.22B | $2.11B | $2.02B | $1.95B | $1.89B | $1.82B | $1.74B | · | $1.66B | $1.56B | $1.47B | · | $1.27B | $1.18B | |
| Treasury Stock | $252M | $220M | $202M | $191M | $186M | $180M | $180M | $181M | $182M | · | $188M | $188M | $172M | · | $167M | $167M | |
| AOCI | $-86M | $-63M | $-77M | $-92M | $-121M | $-169M | $-154M | $-243M | $-250M | · | $-382M | $-355M | $-315M | · | $-378M | $-252M | |
| Stockholders' Equity | $6.80B | $6.76B | $6.64B | $6.52B | $6.42B | $6.30B | $6.25B | $6.09B | $6.01B | $6.05B | $5.89B | $5.82B | $5.79B | $5.65B | $5.41B | $5.44B | |
| Liabilities + Equity | $50.63B | $50.23B | $49.89B | $49.73B | $49.02B | $48.62B | $47.98B | $47.72B | $45.90B | · | $45.50B | $44.78B | $44.15B | · | $42.59B | $41.68B | |
| Shares Outstanding | · | 155,000 | · | · | · | 235,000 | · | · | · | · | · | · | · | · | · | · |
Przepływy pieniężne 17
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $23M | $22M | $18M | $19M | $18M | $18M | $17M | $18M | $14M | $17M | $19M | $21M | $21M | $19M | $19M | $20M | |
| Deferred Tax | $7M | $29M | $8M | $-1M | $10M | $27M | $1M | $2M | $15M | $-10M | $4M | $-2M | $2M | $2M | $1M | $3M | |
| Amort. of Intangibles | · | · | · | · | · | $5M | $4M | $5M | $4M | $5M | $5M | $5M | $5M | $4M | $3M | $4M | |
| Other Non-cash | $-16M | · | · | · | $-81M | · | · | · | $94M | · | · | · | $-151M | · | · | · | |
| Operating Cash Flow | $151M | $128M | $167M | $123M | $64M | $326M | $-14M | $85M | $245M | $-20M | $294M | $130M | $19M | $177M | $349M | $334M | |
| CapEx | $18M | $29M | $18M | $38M | $21M | $48M | $32M | $30M | $29M | $17M | $11M | $27M | $33M | $17M | $28M | $23M | |
| Investing Cash Flow | $-299M | $-215M | $-256M | $-681M | $-335M | $-470M | $31M | $-1.34B | $76M | $-537M | $-771M | $-636M | $-317M | $-642M | $-825M | $-1.64B | |
| Debt Issued | $105M | $109M | $212M | $311M | $6M | $502M | $606M | $110M | $161M | $4M | $6M | $708M | $512M | $14M | $356M | $8M | |
| Net Debt Issued | $100M | · | · | · | $-498M | · | · | · | $150M | · | · | · | $206M | · | · | · | |
| Stock Repurchased | $35M | $18M | $12M | $10M | $10M | $0 | $0 | $3M | $0 | $-1M | $0 | $25M | $12M | $0 | $0 | $13M | |
| Net Stock Activity | $-35M | · | · | · | $-10M | · | · | · | $0 | · | · | · | $-12M | · | · | · | |
| Dividends Paid | $43M | $43M | $44M | $43M | $44M | $44M | $44M | $43M | $44M | $44M | $43M | $43M | $44M | $42M | $43M | $43M | |
| Financing Cash Flow | $309M | $172M | $75M | $540M | $297M | $485M | $181M | $1.65B | $-410M | $496M | $410M | $487M | $347M | $-137M | $723M | $-520M | |
| Net Change in Cash | $161M | $85M | $-14M | $-18M | $26M | $341M | $198M | $393M | $-89M | $-61M | $-67M | $-19M | $49M | $-602M | $247M | $-1.83B | |
| Taxes Paid | $4M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $133M | · | · | · | $43M | · | · | · | $216M | · | · | · | $-14M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $41M | · | · | · | $-100M | · | · | · |
Rentowność 5
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 30.4% | · | 32.8% | 29.6% | 28.5% | · | 26.7% | 30.4% | 30.0% | · | 35.6% | 34.6% | 35.3% | · | 36.3% | 32.4% | |
| Pretax Margin | 38.7% | · | 41.6% | 37.8% | 36.0% | · | 34.0% | 38.9% | 38.3% | · | 40.3% | 43.7% | 43.8% | · | 45.5% | 40.8% | |
| EBITDA Margin | 5.1% | · | · | · | 4.4% | · | · | · | 3.4% | · | · | · | 5.1% | · | · | · | |
| ROA | 0.27% | · | 0.31% | 0.27% | 0.25% | · | 0.24% | 0.27% | 0.27% | · | 0.33% | 0.33% | 0.34% | · | 0.34% | 0.27% | |
| ROE | 2.1% | · | 2.3% | 2.1% | 1.9% | · | 1.8% | 2.1% | 2.1% | · | 2.6% | 2.5% | 2.6% | · | 2.6% | 2.1% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.2 | 0.6 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 |
Efektywność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Wycena (TTM) 5
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.76B | · | $1.72B | $1.67B | $1.63B | · | $1.63B | $1.63B | $1.64B | · | $1.61B | $1.54B | $1.44B | · | $1.35B | $1.28B | |
| Net Income TTM | $534M | · | $507M | $480M | $472M | · | $500M | $532M | $556M | · | $572M | $536M | $447M | · | $411M | $375M | |
| P/E | 11.4 | · | 11.6 | 11.0 | 10.5 | · | 10.4 | 9.4 | 9.3 | · | 6.9 | 7.8 | 9.4 | · | 9.9 | 9.9 | |
| Earnings Yield | 8.8% | · | 8.6% | 9.0% | 9.5% | · | 9.6% | 10.6% | 10.7% | · | 14.5% | 12.8% | 10.6% | · | 10.1% | 10.1% | |
| Payout Ratio | 31.4% | · | · | · | 37.6% | · | · | · | 36.1% | · | · | · | 29.9% | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Zysk netto | $565M | — | $465M | — | — |
| Rozwodniony EPS | $1.56 | — | $1.27 | — | — |
Bilans
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.3 | — | 0.2 | — | — |
Przepływy pieniężne
| 2025-12-31 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $376M | — | $503M | — | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.