JJSF J & J Snack Foods Corp. - Common Stock
$72,25
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 7, 2026
Zakres 52 tyg.
$69–$129
6% of range
Ocena Analityków
BUY
9 analysts
Cena Docelowa
$102
+40% upside
P/E (TTM)
28.5
ROE
6.9%
Marża Zysku Netto
4.1%
JJSF Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$72.25
Kapitalizacja Rynkowa
$1.86B
P/E (TTM)
28.5
EPS (TTM)
$3.36
Przychody (TTM)
$1.58B
Stopa dywidendy
3.3%
ROE
6.9%
D/E Dług/Kapitał
0.0
Zakres 52 tyg.
$69 – $129
JJSF Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$1.58B
2022-09-24
→
2025-09-27
EPS
$3.36
2022-09-24
→
2025-09-27
Wolny przepływ pieniężny
$82M
2022-09-24
→
2025-09-27
Marże
4.1%
2022-09-24
→
2025-09-27
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
JJSF
Mediana porównawcza
P/E (TTM)
28.5
20.6
P/S (TTM)
1.2
1.2
P/B
1.9
2.0
EV / EBITDA
11.1
—
Price / FCF (Cena / FCF)
22.6
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
JJSF
Mediana porównawcza
Gross Margin (Marża brutto)
29.7%
33.2%
Operating Margin (Marża Operacyjna)
5.3%
—
Net Profit Margin (Marża Zysku Netto)
4.1%
8.0%
ROA
4.8%
4.9%
ROE
6.9%
9.8%
ROIC
6.6%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
JJSF
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.0
0.2
Current Ratio (Wskaźnik bieżący)
2.7
2.6
Quick Ratio (Wskaźnik Szybkości)
1.7
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
JJSF
Mediana porównawcza
Revenue YoY (Przychody R/R)
0.54%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
4.7%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
9.2%
—
EPS YoY
-24.5%
—
Net Income YoY (Zysk Netto R/R)
-24.2%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
JJSF
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
92.6%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
3.3%
Wskaźnik Wypłaty Dywidendy
92.6%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 17 marca 2026 | $0,8000 |
| 16 grudnia 2025 | $0,8000 |
| 16 września 2025 | $0,8000 |
| 17 czerwca 2025 | $0,7800 |
| 18 marca 2025 | $0,7800 |
| 17 grudnia 2024 | $0,7800 |
| 17 września 2024 | $0,7800 |
| 18 czerwca 2024 | $0,7350 |
| 18 marca 2024 | $0,7350 |
| 18 grudnia 2023 | $0,7350 |
| 15 września 2023 | $0,7350 |
| 16 czerwca 2023 | $0,7000 |
| 20 marca 2023 | $0,7000 |
| 16 grudnia 2022 | $0,7000 |
| 16 września 2022 | $0,7000 |
| 16 czerwca 2022 | $0,6330 |
| 21 marca 2022 | $0,6330 |
| 17 grudnia 2021 | $0,6330 |
| 17 września 2021 | $0,6330 |
| 18 czerwca 2021 | $0,6330 |
JJSF Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
9 analityków
- Mocne kupno 3 33,3%
- Kup 4 44,4%
- Trzymaj 2 22,2%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
2 analityków · 2026-05-18
Mediana
$101.50
← Poniżej wszystkich celów
$72.25
Niski
$83.00
Wysoki
$120.00
Średni cel
$101.50
+40,5%
Średnia cel
$101.50
+40,5%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.02%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.40 | $0.42 | -0.02% |
| 31 grudnia 2025 | $0.33 | $0.36 | -0.03% |
| 30 września 2025 | $1.58 | $1.21 | 0.37% |
| 30 czerwca 2025 | $2.00 | $1.83 | 0.17% |
| 31 marca 2025 | $0.35 | $0.73 | -0.38% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| JJSF | $1.86B | 28.5 | 0.54% | 4.1% | 6.9% | 29.7% |
| MZTI | $4.76B | 28.5 | 2.0% | 8.8% | 16.9% | 23.9% |
| TR | $1.49B | — | 1.3% | 13.7% | 11.1% | 35.3% |
| FRPT | $2.98B | 23.1 | 13.0% | 12.6% | 12.2% | 40.8% |
| FLO | $2.47B | 27.0 | 3.0% | 1.6% | 6.1% | — |
| UTZ | — | 1046.0 | 2.1% | 0.06% | 0.11% | 24.9% |
| SMPL | $2.86B | 28.1 | 9.0% | 7.1% | 5.7% | 36.2% |
| SENEA | — | 15.1 | 8.2% | 2.6% | 6.6% | — |
| JBSS | — | 12.5 | 3.8% | 5.3% | 17.2% | 18.4% |
| MDLZ | $68.99B | 28.5 | 5.8% | 6.4% | 9.3% | 28.4% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.58B | $1.57B | $1.56B | $1.38B | $1.14B | $1.02B | $1.19B | $1.14B | $1.08B | $993M | $976M | $919M | |
| Cost of Revenue | $1.11B | $1.09B | $1.09B | $1.01B | $846M | $784M | $836M | $802M | $753M | $688M | $675M | $632M | |
| Gross Profit | $470M | $486M | $470M | $370M | $299M | $238M | $350M | $336M | $331M | $304M | $301M | $288M | |
| R&D Expense | $1M | $1M | $1M | $700.0K | $600.0K | $700.0K | $645.0K | $623.0K | $674.0K | $525.0K | $506.0K | $499.0K | |
| SG&A Expense | $78M | $75M | $75M | $55M | $41M | $37M | $41M | $38M | $37M | $32M | $31M | $30M | |
| Operating Expenses | $386M | $369M | $360M | $308M | $228M | $221M | $233M | $226M | $213M | $192M | $190M | $181M | |
| Operating Income | $84M | $118M | $110M | $62M | $71M | $17M | $117M | $111M | $118M | $113M | $111M | $107M | |
| Interest Expense | $1M | $2M | $5M | · | · | · | · | · | · | · | · | · | |
| Other Non-op | · | · | · | · | · | · | $-1M | $-68.0K | $145.0K | · | · | · | |
| Pretax Income | $86M | $119M | $108M | $62M | $74M | $21M | $127M | $118M | $122M | $117M | $112M | · | |
| Income Tax | $21M | $32M | $29M | $15M | $18M | $3M | $32M | $15M | $43M | $41M | $42M | $39M | |
| Net Income | $66M | $87M | $79M | $47M | $56M | $18M | $95M | $104M | $79M | $76M | $70M | $72M | |
| EPS (Basic) | $3.37 | $4.46 | $4.10 | $2.47 | $2.92 | $0.97 | $5.04 | $5.54 | $4.23 | $4.07 | $3.76 | $3.85 | |
| EPS (Diluted) | $3.36 | $4.45 | $4.08 | $2.46 | $2.91 | $0.96 | $5.00 | $5.51 | $4.21 | $4.05 | $3.73 | $3.82 | |
| Shares (Basic) | 19,467,000 | 19,389,000 | 19,257,000 | 19,148,000 | 19,013,000 | 18,901,000 | 18,812,000 | 18,694,000 | 18,707,000 | 18,649,000 | 18,685,000 | 18,677,000 | |
| Shares (Diluted) | 19,548,000 | 19,449,000 | 19,324,000 | 19,213,000 | 19,133,000 | 19,032,000 | 18,959,000 | 18,817,000 | 18,816,000 | 18,769,000 | 18,819,000 | 18,807,000 | |
| EBITDA | $158M | $188M | $173M | $115M | $121M | $70M | $166M | $157M | $161M | $153M | $149M | $144M |
Bilans 25
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $106M | $73M | $50M | $35M | $283M | $196M | $192M | $111M | $91M | $141M | $134M | $92M | |
| Receivables | $184M | $189M | $198M | $208M | $163M | $127M | $141M | $132M | $125M | $98M | $103M | $100M | |
| Inventory | $175M | $173M | $172M | $180M | $123M | $109M | $116M | $113M | $103M | $89M | $83M | $76M | |
| Prepaid Expense | $13M | $15M | $11M | $17M | $7M | $17M | $6M | $5M | $4M | $14M | · | · | |
| Current Assets | $478M | $450M | $430M | $445M | $585M | $500M | $506M | $383M | $382M | $355M | $326M | $276M | |
| PP&E (Net) | $390M | $391M | $386M | $335M | $267M | $262M | $253M | $243M | $228M | $184M | $172M | $158M | |
| PP&E (Gross) | $1.01B | $1.01B | $960M | $860M | $757M | $717M | $677M | $570M | $654M | $605M | $572M | $538M | |
| Accum. Depreciation | $619M | $621M | $574M | $525M | $490M | $456M | $423M | $328M | $426M | $421M | $400M | $381M | |
| Goodwill | $185M | $185M | $185M | $184M | $122M | $122M | $103M | $103M | $103M | $86M | $86M | $86M | |
| Other Non-current Assets | $4M | $4M | $4M | $4M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| Total Assets | $1.38B | $1.37B | $1.28B | $1.22B | $1.12B | $1.06B | $1.02B | $938M | $867M | $790M | $740M | $705M | |
| Accounts Payable | $82M | $89M | $91M | $108M | $97M | $73M | $72M | $70M | $73M | $62M | $59M | $60M | |
| Accrued Liabilities | $13M | $10M | $14M | $9M | $11M | $7M | $8M | $8M | $8M | $6M | $5M | $5M | |
| Current Liabilities | $176M | $174M | $175M | $182M | $168M | $134M | $121M | $118M | $119M | $102M | $97M | $96M | |
| Capital Leases | $140M | $141M | $78M | $43M | $47M | $48M | $0 | $753.0K | $904.0K | $1M | $1M | $374.0K | |
| Deferred Tax | $92M | $88M | $81M | $70M | $62M | $64M | $62M | $52M | $63M | $48M | $41M | $45M | |
| Other Non-current Liabilities | $6M | $5M | $4M | $4M | $409.0K | $460.0K | $2M | $2M | $2M | $801.0K | $915.0K | $1M | |
| Long-term Debt | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $0 | $0 | $27M | $55M | · | · | · | · | · | $14M | · | · | |
| Common Stock | $139M | $137M | $115M | $94M | $74M | $49M | $46M | $27M | $17M | $25M | $32M | $33M | |
| Retained Earnings | $840M | $836M | $807M | $783M | $785M | $776M | $801M | $744M | $674M | $626M | $579M | $536M | |
| AOCI | $-13M | $-15M | $-10M | $-14M | $-13M | $-16M | $-13M | $-12M | $-9M | $-13M | $-11M | $-6M | |
| Stockholders' Equity | $967M | $957M | $912M | $863M | $846M | $809M | $834M | $759M | $682M | $638M | $600M | $563M | |
| Liabilities + Equity | $1.38B | $1.37B | $1.28B | $1.22B | $1.12B | $1.06B | $1.02B | $932M | $867M | $790M | $740M | $705M | |
| Shares Outstanding | 19,440,000 | 19,440,000 | 19,332,000 | 19,219,000 | 19,219,000 | 18,915,000 | 18,895,000 | 18,754,000 | 18,663,000 | 18,668,000 | 18,676,000 | 18,663,000 |
Przepływy pieniężne 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $73M | $71M | $63M | $53M | $49M | $53M | $49M | $46M | $42M | $40M | $38M | $37M | |
| Stock-based Comp | $6M | $6M | $5M | $4M | $4M | $5M | $4M | $4M | $3M | $2M | $2M | $2M | |
| Deferred Tax | $3M | $6M | $12M | $9M | $-3M | $2M | $10M | $-10M | $8M | $8M | $-166.0K | $-815.0K | |
| Amort. of Intangibles | $7M | $7M | $6M | $4M | $3M | $3M | $3M | $4M | $4M | $5M | $5M | $5M | |
| Restructuring | $3M | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $17M | $3M | $13M | $-87M | $-5M | $14M | $-10M | $-20M | $-7M | $-5M | $-5M | $-4M | |
| Operating Cash Flow | $165M | $173M | $172M | $26M | $101M | $92M | $147M | $123M | $125M | $121M | $104M | $107M | |
| CapEx | $83M | $74M | $105M | $87M | $54M | $58M | $57M | $60M | $72M | $49M | $49M | $39M | |
| Investing Cash Flow | $-70M | $-78M | $-93M | $-296M | $10M | $-44M | $-43M | $-73M | $-135M | $-75M | $-28M | $-87M | |
| Stock Issued | $4M | $16M | $15M | $16M | $20M | $8M | $14M | $9M | $7M | $7M | $5M | $3M | |
| Stock Repurchased | $8M | $0 | $0 | $0 | $0 | $9M | $0 | $3M | $18M | $15M | $8M | $8M | |
| Net Stock Activity | $-4M | $16M | $15M | $16M | $20M | $-1M | $14M | $6M | $-11M | $-9M | $-3M | $-4M | |
| Dividends Paid | $61M | $57M | $54M | $48M | $45M | $42M | $37M | $33M | $31M | $29M | $26M | $21M | |
| Financing Cash Flow | $-65M | $-68M | $-67M | $22M | $-25M | $-43M | $-23M | $-27M | $-42M | $-38M | $-30M | $-25M | |
| Net Change in Cash | $32M | $24M | $14M | $-248M | $87M | $3M | $81M | $21M | $-50M | $7M | $42M | $-6M | |
| Free Cash Flow | $82M | $99M | $68M | $-61M | $48M | $34M | $90M | $63M | $53M | $73M | $55M | $68M | |
| Levered FCF | $81M | · | · | · | · | · | · | · | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 29.7% | 30.9% | 30.1% | 26.8% | 26.1% | 23.3% | 29.5% | 29.5% | 30.5% | 30.7% | 30.8% | 31.3% | |
| Operating Margin | 5.3% | 7.5% | 7.0% | 4.5% | 6.2% | 1.7% | 9.9% | 9.7% | 10.9% | 11.4% | 11.4% | 11.6% | |
| Net Margin | 4.1% | 5.5% | 5.1% | 3.4% | 4.9% | 1.8% | 8.0% | 9.1% | 7.3% | 7.6% | 7.2% | 7.8% | |
| Pretax Margin | 5.5% | 7.5% | 6.9% | 4.5% | 6.5% | 2.1% | 10.7% | 10.4% | 11.3% | · | · | · | |
| EBITDA Margin | 10.0% | 11.9% | 11.1% | 8.3% | 10.5% | 6.9% | 14.0% | 13.8% | 14.8% | 15.4% | 15.3% | 15.7% | |
| ROA | 4.8% | 6.3% | 6.1% | 3.8% | 5.0% | 1.7% | 9.4% | 11.2% | 9.1% | 9.7% | 9.4% | 10.2% | |
| ROE | 6.9% | 9.1% | 8.7% | 5.5% | 6.6% | 2.3% | 11.5% | 13.8% | 12.0% | 12.3% | 12.1% | 13.3% | |
| ROIC | 6.6% | 8.9% | 8.6% | 5.1% | 6.3% | 1.8% | 10.5% | 12.8% | 11.2% | · | · | · |
Płynność i wypłacalność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.7 | 2.6 | 2.5 | 2.4 | 3.5 | 3.7 | 4.2 | 3.2 | 3.2 | 3.5 | 3.4 | 2.9 | |
| Quick Ratio | 1.7 | 1.5 | 1.4 | 1.3 | 2.7 | 2.4 | 2.7 | 2.1 | 1.8 | 2.3 | 2.4 | 2.0 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.1 | · | · | · | · | · | 0.0 | · | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.0 | 0.1 | · | · | · | · | · | · | · | · | |
| Interest Coverage | 56.5 | · | · | · | · | · | · | · | · | · | · | · |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.2 | 1.1 | 1.2 | 1.1 | 1.0 | 1.0 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | |
| Inventory Turnover | 6.4 | 6.3 | 6.2 | 6.7 | 7.3 | 7.0 | 7.3 | 7.4 | 7.8 | 8.0 | 8.6 | 8.5 | |
| Receivables Turnover | 8.5 | 8.1 | 7.7 | 7.4 | 7.9 | 7.6 | 8.7 | 8.9 | 9.7 | 9.9 | 9.6 | 9.8 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.54% | 1.0% | 12.9% | 20.6% | 12.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 4.7% | 11.2% | 15.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -24.5% | 9.1% | 65.8% | -15.5% | 203.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 10.9% | 15.2% | 62.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 28.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -24.2% | 9.7% | 67.0% | -15.1% | 203.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 11.6% | 15.9% | 62.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 29.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 7.6% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.58B | $1.57B | $1.56B | $1.38B | $1.14B | $1.02B | $1.19B | $1.14B | $1.08B | $993M | $976M | $919M | |
| Net Income TTM | $66M | $87M | $79M | $47M | $56M | $18M | $95M | $104M | $79M | $76M | $70M | $72M | |
| Market Cap | $1.86B | $3.32B | $3.16B | $2.63B | $2.93B | $2.44B | $3.62B | $2.83B | $2.45B | $2.23B | $2.20B | $1.76B | |
| Enterprise Value | $1.75B | $3.25B | $3.14B | $2.65B | · | · | · | · | · | $2.10B | · | · | |
| P/E | 28.5 | 38.4 | 40.1 | 55.5 | 52.8 | 134.3 | 38.3 | 27.4 | 31.2 | 29.5 | 31.6 | 24.7 | |
| P/S | 1.2 | 2.1 | 2.0 | 1.9 | 2.6 | 2.4 | 3.0 | 2.5 | 2.3 | 2.2 | 2.3 | 1.9 | |
| P/B | 1.9 | 3.5 | 3.5 | 3.0 | 3.5 | 3.0 | 4.3 | 3.7 | 3.6 | 3.5 | 3.7 | 3.1 | |
| P / Tangible Book | 2.4 | 4.3 | 4.4 | 3.9 | 4.1 | 3.5 | · | · | · | · | · | · | |
| P / Cash Flow | 11.3 | 19.2 | 18.4 | 100.7 | 28.9 | 26.5 | 24.5 | 22.9 | 19.5 | 18.4 | 20.9 | 16.5 | |
| P / FCF | 22.6 | 33.4 | 46.8 | -42.9 | 61.2 | 71.0 | 40.0 | 44.7 | 46.1 | 30.7 | 39.9 | 26.0 | |
| EV / EBITDA | 11.1 | 17.3 | 18.2 | 23.0 | · | · | · | · | · | 13.7 | · | · | |
| EV / FCF | 21.3 | 32.7 | 46.5 | -43.2 | · | · | · | · | · | 29.0 | · | · | |
| EV / Revenue | 1.1 | 2.1 | 2.0 | 1.9 | · | · | · | · | · | 2.1 | · | · | |
| Dividend Yield | 3.3% | 1.7% | 1.7% | 1.8% | 1.5% | 1.7% | 1.0% | 1.2% | 1.3% | 1.3% | 1.2% | 1.2% | |
| Earnings Yield | 3.5% | 2.6% | 2.5% | 1.8% | 1.9% | 0.74% | 2.6% | 3.6% | 3.2% | 3.4% | 3.2% | 4.0% | |
| Payout Ratio | 92.6% | 65.8% | 68.3% | 102.5% | 80.5% | 229.7% | 38.6% | 31.9% | 39.0% | 37.5% | 37.3% | 29.1% | |
| Annual Payout | $61M | $57M | $54M | $48M | $45M | $42M | $37M | $33M | $31M | $29M | $26M | $21M |
Rachunek zysków i strat 15
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $345M | $344M | $410M | $454M | $356M | $363M | $427M | $440M | $360M | $348M | $444M | $426M | $338M | $351M | $400M | $380M | |
| Cost of Revenue | $246M | $248M | $280M | $304M | $260M | $269M | $291M | $292M | $251M | $254M | $298M | $283M | $247M | $260M | $285M | $271M | |
| Gross Profit | $99M | $96M | $130M | $150M | $96M | $94M | $136M | $148M | $108M | $95M | $146M | $143M | $90M | $91M | $116M | $109M | |
| SG&A Expense | $21M | $20M | $19M | $20M | $20M | $19M | $18M | $20M | $19M | $18M | $22M | $19M | $18M | $16M | $17M | $16M | |
| Operating Expenses | $97M | $95M | $119M | $89M | $90M | $88M | $96M | $98M | $90M | $85M | $104M | $95M | $80M | $82M | $94M | $88M | |
| Operating Income | $2M | $637.0K | $11M | $61M | $6M | $6M | $40M | $50M | $18M | $10M | $42M | $48M | $10M | $9M | $22M | $21M | |
| Interest Expense | $302.0K | $139.0K | $755.0K | $441.0K | $85.0K | $212.0K | $294.0K | $543.0K | $429.0K | $560.0K | $1M | $1M | $1M | $1M | · | · | |
| Pretax Income | $2M | $1M | $12M | $61M | $7M | $7M | $41M | $50M | $18M | $10M | $42M | $48M | $9M | $9M | $21M | $21M | |
| Income Tax | $656.0K | $327.0K | $579.0K | $17M | $2M | $2M | $11M | $14M | $5M | $3M | $11M | $13M | $2M | $2M | $4M | $6M | |
| Net Income | $2M | $883.0K | $11M | $44M | $5M | $5M | $30M | $36M | $13M | $7M | $30M | $35M | $7M | $7M | $17M | $16M | |
| EPS (Basic) | $0.09 | $0.05 | $0.59 | $2.27 | $0.25 | $0.26 | $1.52 | $1.87 | $0.69 | $0.38 | $1.57 | $1.82 | $0.36 | $0.35 | $0.91 | $0.81 | |
| EPS (Diluted) | $0.09 | $0.05 | $0.59 | $2.26 | $0.25 | $0.26 | $1.52 | $1.87 | $0.69 | $0.37 | $1.57 | $1.81 | $0.36 | $0.34 | $0.90 | $0.81 | |
| Shares (Basic) | 18,910,000 | 19,316,000 | -38,947,000 | 19,455,000 | 19,488,000 | 19,471,000 | -38,731,000 | 19,396,000 | 19,380,000 | 19,344,000 | -38,460,000 | 19,257,000 | 19,238,000 | 19,222,000 | -38,245,000 | 19,174,000 | |
| Shares (Diluted) | 18,930,000 | 19,428,000 | -39,115,000 | 19,537,000 | 19,563,000 | 19,563,000 | -38,848,000 | 19,456,000 | 19,418,000 | 19,423,000 | -38,572,000 | 19,327,000 | 19,295,000 | 19,274,000 | -38,380,000 | 19,234,000 | |
| EBITDA | $21M | $19M | · | $79M | $24M | $24M | · | $68M | $35M | $26M | · | $64M | $26M | $25M | · | $34M |
Bilans 25
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $60M | $67M | $106M | $77M | $49M | $74M | $73M | $64M | $44M | $50M | · | $66M | $43M | $55M | · | $81M | |
| Receivables | $178M | $161M | $184M | $206M | $173M | $164M | $189M | $209M | $178M | $166M | · | $218M | $198M | $187M | · | $253M | |
| Inventory | $172M | $172M | $175M | $195M | $186M | $170M | $173M | $180M | $189M | $173M | · | $178M | $181M | $183M | · | $174M | |
| Prepaid Expense | $24M | $12M | $13M | $10M | $26M | $20M | $15M | $9M | $10M | $8M | · | $8M | $12M | $14M | · | $11M | |
| Current Assets | $433M | $413M | $478M | $488M | $434M | $428M | $450M | $461M | $421M | $397M | · | $469M | $435M | $441M | · | $524M | |
| PP&E (Net) | $384M | $392M | $390M | $405M | $397M | $394M | $391M | $394M | $392M | $391M | · | $371M | $358M | $353M | · | $319M | |
| PP&E (Gross) | $1.03B | $1.03B | $1.01B | $1.05B | $1.04B | $1.03B | $1.01B | $1.00B | $994M | $979M | · | $934M | $908M | $891M | · | $832M | |
| Accum. Depreciation | $647M | $635M | $619M | $642M | $644M | $633M | $621M | $610M | $602M | $588M | · | $563M | $550M | $538M | · | $514M | |
| Goodwill | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | $185M | · | $185M | $185M | $184M | · | $188M | |
| Other Non-current Assets | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $4M | · | $4M | $4M | $4M | · | $3M | |
| Total Assets | $1.33B | $1.31B | $1.38B | $1.41B | $1.36B | $1.35B | $1.37B | $1.38B | $1.34B | $1.29B | $1.28B | $1.30B | $1.22B | $1.23B | $1.22B | $1.29B | |
| Accounts Payable | $90M | $81M | $82M | $104M | $101M | $81M | $89M | $109M | $96M | $85M | · | $100M | $86M | $92M | · | $129M | |
| Accrued Liabilities | $12M | $11M | $13M | $23M | $10M | $11M | $10M | $21M | $9M | $13M | · | $22M | $10M | $10M | · | $10M | |
| Current Liabilities | $208M | $164M | $176M | $205M | $182M | $163M | $174M | $203M | $175M | $165M | · | $188M | $159M | $160M | · | $199M | |
| Capital Leases | $139M | $138M | $140M | $144M | $147M | $144M | $141M | $141M | $142M | $122M | · | $73M | $42M | $42M | · | $46M | |
| Deferred Tax | $91M | $91M | $92M | $88M | $88M | $88M | $88M | $82M | $82M | $81M | · | $69M | $70M | $70M | · | $61M | |
| Other Non-current Liabilities | $7M | $6M | $6M | $6M | $6M | $5M | $5M | $5M | $4M | $5M | · | $4M | $4M | $4M | · | $4M | |
| Long-term Debt | $29M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $29M | $0 | · | $0 | $0 | · | · | $12M | $17M | $7M | · | $83M | $92M | $92M | · | $125M | |
| Common Stock | $78M | $98M | $139M | $139M | $137M | $139M | $137M | $129M | $124M | $121M | · | $104M | $101M | $97M | · | $90M | |
| Retained Earnings | $813M | $826M | $840M | $844M | $815M | $826M | $836M | $821M | $799M | $800M | · | $791M | $769M | $776M | · | $779M | |
| AOCI | $-11M | $-11M | $-13M | $-14M | $-17M | $-18M | $-15M | $-12M | $-8M | $-8M | · | $-9M | $-12M | $-13M | · | $-13M | |
| Stockholders' Equity | $880M | $913M | $967M | $970M | $935M | $947M | $957M | $938M | $916M | $912M | $912M | $886M | $858M | $860M | $863M | $856M | |
| Liabilities + Equity | $1.33B | $1.31B | $1.38B | $1.41B | $1.36B | $1.35B | $1.37B | $1.38B | $1.34B | $1.29B | · | $1.30B | $1.22B | $1.23B | · | $1.29B | |
| Shares Outstanding | 18,753,000 | · | 19,440,000 | 19,455,000 | 19,453,000 | 19,460,000 | 19,460,000 | 19,332,000 | 19,332,000 | 19,332,000 | · | 19,270,000 | 19,252,000 | · | · | 19,184,000 |
Przepływy pieniężne 16
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $19M | $19M | $19M | $18M | $18M | $18M | $18M | $17M | $17M | $17M | $16M | $15M | $15M | $15M | $13M | |
| Stock-based Comp | $2M | $1M | $2M | $2M | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $785.0K | $1M | |
| Amort. of Intangibles | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $600.0K | |
| Restructuring | $2M | $4M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | · | $15M | · | · | · | $11M | · | · | · | $23M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $16M | $36M | $66M | $51M | $12M | $35M | $46M | $65M | $13M | $49M | $66M | $70M | $14M | $21M | $56M | $-3M | |
| CapEx | $16M | $19M | $22M | $23M | $19M | $19M | $17M | $20M | $17M | $20M | $28M | $27M | $18M | $31M | $23M | $29M | |
| Investing Cash Flow | $-16M | $-18M | $-22M | $-11M | $-19M | $-19M | $-15M | $-26M | $-17M | $-20M | $-23M | $-27M | $-16M | $-27M | $-23M | $-250M | |
| Stock Issued | $1M | $0 | $1M | $218.0K | $2M | $2M | $6M | $3M | $2M | $4M | $9M | $2M | $3M | $1M | $4M | $427.0K | |
| Stock Repurchased | $22M | $42M | $3M | $0 | $5M | $0 | $0 | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-42M | · | · | · | $1M | · | · | · | $4M | · | · | · | $1M | · | · | |
| Dividends Paid | $15M | $16M | $15M | $15M | $15M | $15M | $14M | $14M | $14M | $14M | $13M | $13M | $13M | $13M | $12M | $12M | |
| Financing Cash Flow | $-7M | $-58M | $-17M | $-15M | $-19M | $-14M | $-20M | $-16M | $-2M | $-30M | $-61M | $-20M | $-11M | $25M | $-78M | $113M | |
| Net Change in Cash | $-7M | $-39M | $29M | $29M | $-25M | $168.0K | $9M | $20M | $-6M | $439.0K | $-16M | $22M | $-12M | $20M | $-46M | $-140M | |
| Free Cash Flow | · | $17M | · | · | · | $16M | · | · | · | $29M | · | · | · | $-10M | · | · | |
| Levered FCF | · | $17M | · | · | · | $16M | · | · | · | $29M | · | · | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 28.8% | 27.9% | · | 33.0% | 26.9% | 25.9% | · | 33.6% | 30.1% | 27.2% | · | 33.6% | 26.8% | 25.9% | · | 28.7% | |
| Operating Margin | 0.52% | 0.19% | · | 13.3% | 1.7% | 1.7% | · | 11.4% | 5.0% | 2.8% | · | 11.3% | 3.0% | 2.6% | · | 5.6% | |
| Net Margin | 0.49% | 0.26% | · | 9.7% | 1.4% | 1.4% | · | 8.2% | 3.7% | 2.1% | · | 8.2% | 2.0% | 1.9% | · | 4.1% | |
| Pretax Margin | 0.68% | 0.35% | · | 13.4% | 1.9% | 1.9% | · | 11.5% | 5.1% | 2.9% | · | 11.2% | 2.7% | 2.5% | · | 5.6% | |
| EBITDA Margin | 6.0% | 5.6% | · | 17.4% | 6.7% | 6.6% | · | 15.5% | 9.8% | 7.6% | · | 15.0% | 7.6% | 7.0% | · | 9.0% | |
| ROA | 0.13% | 0.07% | · | 3.2% | 0.36% | 0.39% | · | 2.7% | 1.0% | 0.58% | · | 2.7% | 0.59% | 0.57% | · | 1.3% | |
| ROE | 0.18% | 0.09% | · | 4.6% | 0.52% | 0.55% | · | 4.0% | 1.5% | 0.82% | · | 4.0% | 0.80% | 0.78% | · | 1.8% | |
| ROIC | 0.14% | 0.05% | · | 4.5% | 0.47% | 0.48% | · | 3.8% | 1.4% | 0.77% | · | 3.7% | 0.80% | 0.73% | · | 1.6% |
Płynność i wypłacalność 5
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.5 | · | 2.4 | 2.4 | 2.6 | · | 2.3 | 2.4 | 2.4 | · | 2.5 | 2.7 | 2.8 | · | 2.6 | |
| Quick Ratio | 1.1 | 1.4 | · | 1.4 | 1.2 | 1.5 | · | 1.3 | 1.3 | 1.3 | · | 1.5 | 1.5 | 1.5 | · | 1.7 | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| LT Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Interest Coverage | 6.0 | 4.6 | · | 137.4 | 70.9 | 29.4 | · | 92.3 | 41.7 | 17.3 | · | · | · | · | · | · |
Efektywność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 1.4 | 1.4 | · | 1.6 | 1.4 | 1.6 | · | 1.6 | 1.4 | 1.4 | · | 1.6 | 1.5 | 1.7 | · | 1.9 | |
| Receivables Turnover | 2.0 | 2.1 | · | 2.2 | 2.0 | 2.2 | · | 2.1 | 1.9 | 2.0 | · | 1.8 | 1.7 | 2.0 | · | 1.9 |
Wycena (TTM) 15
| Wskaźnik | Trend | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.50B | $1.52B | · | $1.61B | $1.52B | $1.51B | · | $1.57B | $1.47B | $1.46B | · | $1.50B | $1.35B | $1.33B | · | $1.30B | |
| Net Income TTM | $52M | $55M | · | $91M | $60M | $62M | · | $92M | $62M | $56M | · | $64M | $32M | $37M | · | $59M | |
| Market Cap | $1.50B | · | · | $2.17B | $2.53B | $3.04B | · | $3.14B | $2.79B | $3.23B | · | $3.01B | $2.81B | · | · | $2.68B | |
| Enterprise Value | $1.47B | · | · | $2.10B | $2.48B | · | · | $3.09B | $2.77B | $3.19B | · | $3.03B | $2.86B | · | · | $2.72B | |
| P/E | 30.1 | 31.9 | · | 24.1 | 42.4 | 49.0 | · | 34.3 | 44.8 | 58.0 | · | 47.0 | 86.9 | 80.7 | · | 45.5 | |
| P/S | 1.0 | · | · | 1.3 | 1.7 | 2.0 | · | 2.0 | 1.9 | 2.2 | · | 2.0 | 2.1 | · | · | 2.1 | |
| P/B | 1.7 | · | · | 2.2 | 2.7 | 3.2 | · | 3.3 | 3.1 | 3.5 | · | 3.4 | 3.3 | · | · | 3.1 | |
| P / Tangible Book | 2.2 | · | · | 2.8 | 3.4 | 4.0 | · | 4.2 | 3.8 | 4.4 | · | 4.3 | 4.2 | · | · | 4.0 | |
| P / Cash Flow | · | · | · | · | · | 86.4 | · | · | · | 66.0 | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | · | 188.8 | · | · | · | 111.3 | · | · | · | · | · | · | |
| EV / EBITDA | 70.8 | · | · | 26.4 | 104.4 | · | · | 45.2 | 78.4 | 120.4 | · | 47.2 | 111.5 | · | · | 79.4 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 109.8 | · | · | · | · | · | · | |
| EV / Revenue | 1.0 | · | · | 1.3 | 1.6 | · | · | 2.0 | 1.9 | 2.2 | · | 2.0 | 2.1 | · | · | 2.1 | |
| Earnings Yield | 3.3% | 3.1% | · | 4.2% | 2.4% | 2.0% | · | 2.9% | 2.2% | 1.7% | · | 2.1% | 1.1% | 1.2% | · | 2.2% | |
| Payout Ratio | · | 1761.3% | · | · | · | 295.1% | · | · | · | 195.1% | · | · | · | 202.8% | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-09-27 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | |
|---|---|---|---|---|---|
| Przychody | $1.58B | $1.57B | — | — | — |
| Marża Brutto % | 29.7% | 30.9% | — | — | — |
| Marża Operacyjna % | 5.3% | 7.5% | — | — | — |
| Zysk netto | $66M | $87M | — | — | — |
| Rozwodniony EPS | $3.36 | $4.45 | — | — | — |
Bilans
| 2025-09-27 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.0 | 0.0 | — | — | — |
| Wskaźnik bieżący | 2.7 | 2.6 | — | — | — |
| Wskaźnik Szybkości | 1.7 | 1.5 | — | — | — |
Przepływy pieniężne
| 2025-09-27 | 2024-09-28 | 2024-06-29 | 2024-03-30 | 2023-12-30 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $82M | $99M | — | — | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.