KALU Kaiser Aluminum Corporation - Common Stock
NASDAQ · Metals & Mining · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Lip 23, 2026KALU Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
KALU Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
O Kaiser Aluminum Corporation - Common Stock Przegląd firmy z Wikipedii
Kaiser Aluminum Corporation is an American aluminum producer. It is a spinoff from Kaiser Aluminum and Chemicals Corporation, which came to be when common stock was offered in Permanente Metals Corporation and Permanente Metals Corporation's name was changed to Kaiser Aluminum and Chemicals Corporation.
History
Founded in 1946, Henry J. Kaiser's corporation entered the aluminum business by leasing, then purchasing three government-owned aluminum facilities in Washington state. These were the primary reduction plants at Mead and Tacoma, the rolling mill at Trentwood and also an alumina refinery at Baton Rouge, Louisiana. Kaiser benefited at that early juncture from some preferential treatment, the government found it more important to establish a third competitor in the aluminum industry besides Alcoa and Reynolds than to accept the highest bid (by Reynolds). Both Reynolds and Kaiser were also helped by the fact that the government had just gained royalty-free patent rights from Alcoa for an alumina production process in January 1946 (presumably as a result of United States v. Alcoa) and that leasees of government plants were allowed to benefit from the arrangement.
In the early 1950s, Kaiser Aluminum grew to be a vertically integrated aluminum producer (minus their own steamship company) with own mines on Jamaica, a refinery at Baton Rouge and smelters and finishing plants in various regional markets, drawing from more war surplus plants (at Newark, Ohio and Halethorpe, Maryland) as well as starting entirely new and fairly large plants (at Chalmette, Louisiana and at Ravenswood, West Virginia). This growth was also stimulated by significant demand created by the military, both for new production, but also for the establishment of the strategic stockpile following the exhaustion caused by the recent war and the next one in Korea.
Kaiser Aluminum previously owned a subsidiary that developed real estate, including in Rancho California, California; Oregon, Washington, and Arizona. In 1986, Kaiser Aluminum sold the bulk of the $450 million real estate holdings to an investor group led by Peter B. Bedford.
In 1988, Charles Hurwitz and his company Maxxam, Inc. purchased KaiserTech Ltd, the Oakland-based parent of Kaiser Aluminum and Chemical Company. Kaiser Aluminum filed for bankruptcy in 2002, due to labor disputes, the West Coast energy crisis, and asbestos liabilities. The steel workers union was suspicious of Hurwitz on the collapse of the Kaiser Aluminum Corporation and closely watched his 1995 FDIC lawsuit because Hurwitz has a history of loss-plagued businesses.
The company emerged from bankruptcy four years later. In March 2006, Kaiser Aluminum determined to restate its financial statements for the quarters ended March 31, 2005; June 30, 2005; and September 30, 2005, to adjust its VEBA-related payments and derivative financial instrument transactions.
The company previously owned a stake in Anglesey Aluminium, a joint venture with Rio Tinto Group. The smelter at this facility was closed in 2009, and the entire facility was fully closed in 2013.
In April 2021, Kaiser Aluminum completed acquisition of Alcoa Warrick, LLC, renaming it Kaiser Warrick, LLC. Kaiser entered into a long term ground lease with Alcoa; Alcoa retains its on site four unit coal fired generating station, smelting assets, and land assets with the remainder of the facility to be operated by Kaiser. Presently, Kaiser Aluminum Warrick operates a cast house, hot mill, cold mills, finishing mills/coating lines, and slitter lines, producing flat rolled aluminum sheet for the food and beverage container market. In July 2021, Kaiser Aluminum announced plans to construct an additional roll coating line at Kaiser Aluminum Warrick, at a cost of approximately $150 Million dollars. Construction of this line is expected to begin by the first half of 2022, and achieve initial operational capability by 2024.
About
Kaiser Aluminum is headquartered in Franklin, Tennessee. In 2020, it recorded revenues of roughly US$1.173 billion. Kaiser currently owns 13 fabricating plants that can produce more than 400,000,000 pounds (180,000 long tons) of aluminum annually. The North American plants produce approximately 500,000,000 pounds (220,000 long tons) per year of value-added sheet, can sheet, plate, extrusions, forgings, rod, bar, and tube. With the acquisition of the former Alcoa Warrick, LLC (now Kaiser Warrick, LLC), Kaiser Aluminum now employs approximately 3,700 persons.
Facilities
Historical
In February 1946 Kaiser was awarded the right to lease the smelter at Mead (1946-2004) (47°45′58″N 117°21′18″W).
The rolling mill at Trentwood (1946–) (47°41′59″N 117°12′39″W) was leased beginning February 1946. Production began to ramp up in July 1946, followed shortly by the commencement of operations in Mead.
The alumina refinery at Baton Rouge (1946–1985) (30.45996°N 91.18505°W / 30.45996; -91.18505 (Baton Rouge alumina plant)) began life as Plancor 226-AO. a Bayer process plant on 318 acres with a capacity of 500,000 tons of alumina per year, built at a cost of $25,683,385. The plant was closed and put on standby in July 1944. It began to produce again in December 1946, when since April under 5-year lease by Kaiser, at a time when Kaiser share at the Mead smelter reached 4 potlines. B. Rouge replaced the previous utilization of stockpiled alumina at Mead, but only enough soda ash was allotted by the government to run Baton Rouge at 85% of the Mead requirements at the beginning. Together with the almost finished Chalmette plant, its capacity was decided to be increased in November 1951, to 800,000 tons per year.
The war surplus smelter at Tacoma (1947–) (47°14′29″N 122°27′34″W) was bought outright by Kaiser for $3,000,000 in December 1946 with another $1,000,000 estimated to be needed to make it a viable operation. During the war the $6,309,240 and 41,500,000 pounds per year reduction plant was operated as by the Olin Industries, Inc.. Plancor 245 was a 100-acre facility with 233,000sqft under roof including 2 pot room buildings with a total of 240 Soderberg pots, the only one of the DPC plants making use of the process, and the one with the poorest wartime performance record. Power provided by the Bonneville Power Administration.
Soda ash plant at Owens Lake (1947–1950) (36.4332°N 117.9509°W / 36.4332; -117.9509 (Owens lake soda ash plant)). In the spring of 1947 Kaiser entered into 20-year lease with the state of California to extract approximately 500,000 tons of brine per year from Owens Lake, to be converted to 100,000 tons of soda ash. This plant was rapidly constructed and produced at 100 tons a day by April, filling a critical bottleneck. The plant was closed in 1950, after the supply situation had been dealt with.
In 1948 the war surplus rod mill later to become the rod and wire mill at Newark (1948–) (precisely at 40.01541°N 82.46577°W / 40.01541; -82.46577 (Newark rod and wire mill)) was purchased by Kaiser Aluminum. Built as Plancor 936, a bar and rod mill of 300,000,000 pounds/year capacity costing $23,198,000, operated during wartime beginning May 1943 by Alcoa. Ingots 486m pounds/year, blooming 348m, 180m pounds of blooms usable for production of 150m pounds of rods and bars. In January 1947 was leased by the Reynolds Metals Company., but in September 1947 again offered for purchase or lease by the government. The equipment that was in 1954 still in operation from those early days of wartime production were remelt furnaces, one 38-inch 2-high blooming mill and one 22-inch 3-high finishing mill. New equipment was installed at a cost of $9,000,000 and surveyed thusly in 1954: one 10-inch finishing mill, wire drawing machines, stranding bays, continuous vulcanizing machines and plastic tuber, banbury mixer, rubber mills, triplers and quadruplers and finally electrical conductor test equipment. The wire mill trains started out with 12 feet long and 6 inches square ingots, cut down to pieces of 70-inch length and then rolled on the 10-inch mill into a 3/8-inch rod nearly 1/2 mile long in 55 seconds, in total 235,000 pounds per shift. Rods and bars were either sold, or rods were used to make wires up to 0.0056 inches thin. The wire train started with nine 8 and 10-die tandem drawing machines, followed if desired by one 13-die machine, followed if desired by one of twenty up-to-16-dies machines for the finest wire. Intermediate anneals as necessary. Wires could then be stranded around aluminum and steel cores or coated with insulation. Wire production capacity of 18,000,000 pounds / year.
Construction of a 100,000 tons/year smelter at Chalmette (1951–1983), on the banks of the Mississippi River (precisely at 29.9376°N 89.98117°W / 29.9376; -89.98117 (Chalmette smelter)) was announced November 1950. Shortly before the plant started production at the end of 1951, doubling of the capacity was decided, primarily first for military stockpiling amidst the Korean War. As a consequence this incurred an increase by 60 percent of the Baton Rouge refinery, together with matching increase of bauxite mining in Jamaica. Construction at Chalmette started February 20, 1951, production commenced on December 11 with completion of the first potline. Eight potlines were expected to produce 400,000,000 pounds per year when completed mid-1953. This would then bring Kaiser aluminum production to 790,000,000 pounds per year or 28 percent nationwide. Total spending on Chalmette was $45,000,000. The plant had 16 pot-room buildings, two for each pot line, each room with 72 Soderberg-type pots of 40 pounds per hour capacity. Six of the lines were powered by 16 AC generators with rectifiers, two lines were powered by 80 1650 hp Nordberg radial gas engines each driving a DC generator. Fuel requirements amounted to 50 billion cuft of natural gas per year. Potline #2 went into production on March 5, 1951. A 9th potline was later added in the spring of 1958.
In March 1951, as part of a $78,000,000 expansion program that included paying of the total debt to the government of $37,394,250, Kaiser leased for 5 years the aluminum and magnesium extrusion plant at Halethorpe (1951–) (39°14′23″N 76°40′49″W). (recently 7th potline at Mead) The government had been trying to privatize the $7,000,000 war surplus facility since at least the spring of 1946. During the war, the plant was operated by the Revere Copper & Brass Co. The plant was with Kaiser Alu until at least 1961.
On February 11, 1953, first shipment of 10,000 tons from Port Kaiser (precisely at 17.86255°N 77.60492°W / 17.86255; -77.60492 (Port Kaiser), also called Little Pedro Point) was loaded onto the SS Evanthia (ex-George Bellows USMC hull 1947 EC2-S-C1, Greek flag, owned by P.J. Goulandris & Sons). The mine was 13 miles away from the port facilities, connected by a Kaiser-built railroad. Total capacity of the 19,000-acre mining claim on Jamaica was 2,000,000 tons of bauxite per year, estimated to last for at least 50 years. The $12,000,000 mining operation on Jamaica replaced the former source in South America. Differences in ore composition and increased capacity necessitated a $23,000,000 expansion and remodeling program at Baton Rouge, bringing the capacity there to 800,000 tons of alumina per year. Baton Rouge was the supply for all 3 (Mead, Tacoma, Chalmette) smelters. The overall expansion program to reach 800,000,000 pounds per year corporation-wide was approximately worth $200,000,000.
In October 1954, Kaiser leased the forging plant at Erie (42°7′46″N 80°5′6″W), formerly operated by Willys-Overland. Plancor 1395.
In August 1954, plans for the construction of a new plant (later to become an integrated mill at Ravenswood (1955–)) on the banks of the Ohio River (38.93264°N 81.82616°W / 38.93264; -81.82616 (Ravenswood integrated mill), precisely) were announced. Work was to begin in January 1955 on a 72 million pounds re-roll facility to be supplied by Trentwood. Immediately to follow was a program to upgrade the plant to become capable of all rolling and finishing steps and produce 250 million pounds of sheets and foil from supplies of aluminum pig out of the Chalmette plant near New Orleans. This was number 3 of Kaiser production plants in the east, after Newark (rod, bar, wire, electrical conductor) and Halethorpe (extrusions). In 1958 the plant included 4 potlines with a capacity of 145,000 tons per year and a new hot rolling mill began operation. Bauxite was delivered from Jamaica via Baton Rouge (for refining). The favorable near-market location at Ravenswood, and the shortening of the production chain by cutting out the Washington state plants, came at the price of no cheap source of power. A 40-year contract for 450,000kW of coal-generated electricity was made with the Ohio Power Company. The plant ran around-the-clock in the summer of 1958, additional cold-rolling capacity was planned with the goal of reaching a capacity of 175,000 tons per year. The capital investment in Ravenswood up to that point was approximately $200,000,000.
Not Aluminum
A fluorspar mine at Gabbs (-1957), closed in 1957 due to depletion.
A fluorspar mill at Fallon (-1957) placed on standby in 1957.
A magnesium plant at Manteca, California, probably never owned by Kaiser. Built as Plancor 707. An emergency reserve operation of inferior efficiency, the plant was shut down in June 1944 when no longer needed after being in operation for 18 to 20 months. The still government-owned plant was activated in January 1951 and operated by Kaiser Aluminum.
Production
A delivery contract for 186,000 tons of primary aluminum from Canada in the years 1953-1958 was announced on May 25, 1953. A similar contract with Alcoa called for 600,000 tons in the same period. Almost all was to be provided by Alcan, who was expecting to start production at Kitimat in the summer of 1954.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | KALU | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 11.3średnia z 5 lat ≈-14.0 | ≈-14.0 | 12.2 | Zawyżona wycena | |
| P/S (TTM) | 0.6średnia z 5 lat ≈0.4 | ≈0.4 | 0.9 | Niedowartościowany | |
| P/B (MRQ) | 2.6średnia z 5 lat ≈2.0 | ≈2.0 | 2.8 | Zawyżona wycena | |
| EV / EBITDA | 11.4średnia z 5 lat ≈12.8 | ≈12.8 | · | · | |
| Cena / FCF (TTM) | 28.6średnia z 5 lat ≈-15.0 | ≈-15.0 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 13.4średnia z 5 lat ≈5.7 | ≈5.7 | 14.3 | Zawyżona wycena | |
| EV / Revenue (EV / Przychody) | 1.0średnia z 5 lat ≈0.7 | ≈0.7 | · | · | |
| EV / FCF | -138.7średnia z 5 lat ≈-29.6 | ≈-29.6 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | 2.7średnia z 5 lat ≈2.1 | ≈2.1 | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈0.4 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | KALU | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża Operacyjna (TTM) | 8.2%średnia z 5 lat ≈2.8% | ≈2.8% | · | · | |
| Marża EBITDA (TTM) | 11.2%średnia z 5 lat ≈6.4% | ≈6.4% | · | · | |
| Marża przed opodatkowaniem (TTM) | 7.3%średnia z 5 lat ≈1.3% | ≈1.3% | · | · | |
| Marża Zysku Netto (TTM) | 5.5%średnia z 5 lat ≈0.97% | ≈0.97% | · | · | |
| ROA (TTM) | 8.4%średnia z 5 lat ≈1.3% | ≈1.3% | 6.1% | Słaby | |
| ROE (TTM) | 26.4%średnia z 5 lat ≈4.2% | ≈4.2% | 15.2% | Słaby | |
| ROIC | 7.5%średnia z 5 lat ≈3.8% | ≈3.8% | · | · |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | KALU | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 1.1średnia z 5 lat ≈1.5 | ≈1.5 | 0.6 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 2.5średnia z 5 lat ≈2.6 | ≈2.6 | 2.1 | Silna płynność | |
| Quick Ratio (Wskaźnik Szybkości) | 0.9średnia z 5 lat ≈1.0 | ≈1.0 | 0.9 | Silna płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 1.1średnia z 5 lat ≈1.5 | ≈1.5 | 0.7 | Wysokie zadłużenie |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | KALU | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 11.5%średnia z 5 lat ≈30.8% | ≈30.8% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | -0.54%średnia z 5 lat ≈14.1% | ≈14.1% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 23.5% | · | · | · | |
| EPS YoY | 68.4% | · | · | · | |
| Net Income YoY (Zysk Netto R/R) | 71.2% | · | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 32.5% | · | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 30.2% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 33.0% | · | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 31.3% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | KALU | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 1.4średnia z 5 lat ≈1.3 | ≈1.3 | · | · | |
| Inventory Turnover (Rotacja zapasów) | 4.4średnia z 5 lat ≈6.1 | ≈6.1 | · | · | |
| Receivables Turnover (Rotacja należności) | 9.4średnia z 5 lat ≈10.3 | ≈10.3 | · | · | |
| Revenue / Employee (Przychody / pracownika) | ≈$887.6K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Lip 24, 2026 | $0,77 | USD | ≈1.9% |
| Kwi 24, 2026 | $0,77 | USD | ≈1.7% |
| Sty 23, 2026 | $0,77 | USD | ≈2.4% |
| Paź 24, 2025 | $0,77 | USD | ≈3.2% |
| Lip 25, 2025 | $0,77 | USD | ≈3.7% |
| Kwi 25, 2025 | $0,77 | USD | ≈5.1% |
| Sty 24, 2025 | $0,77 | USD | ≈4.3% |
| Paź 25, 2024 | $0,77 | USD | ≈4.5% |
| Lip 25, 2024 | $0,77 | USD | ≈3.9% |
| Kwi 24, 2024 | $0,77 | USD | ≈3.5% |
| Sty 24, 2024 | $0,77 | USD | ≈4.7% |
| Paź 24, 2023 | $0,77 | USD | ≈4.8% |
| Lip 24, 2023 | $0,77 | USD | ≈3.9% |
| Kwi 24, 2023 | $0,77 | USD | ≈5.1% |
| Sty 24, 2023 | $0,77 | USD | ≈3.6% |
| Paź 24, 2022 | $0,77 | USD | ≈4.0% |
| Lip 22, 2022 | $0,77 | USD | ≈4.2% |
| Kwi 22, 2022 | $0,77 | USD | ≈3.1% |
| Sty 21, 2022 | $0,77 | USD | ≈3.0% |
| Paź 22, 2021 | $0,72 | USD | ≈2.9% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 21, 2026 | $5.53 | $2.72 | 103.6% |
| 31 marca 2026 | $3.74 | $1.90 | 97.1% | |
| 31 grudnia 2025 | $1.53 | $1.59 | -3.8% | |
| 30 września 2025 | $1.86 | $0.90 | 106.0% | |
| 30 czerwca 2025 | $1.21 | $0.78 | 55.1% | |
| 31 marca 2025 | $1.44 | $0.62 | 131.4% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.37B | $3.02B | $3.09B | $3.43B | $2.62B | $1.17B | $1.51B | $1.59B | · | $1.33B | $1.39B | |
| Cost of Revenue | $2.93B | $2.67B | $2.73B | $3.18B | $2.35B | $941M | $1.22B | $1.30B | · | $1.00B | $1.12B | |
| R&D Expense | $11M | $12M | $11M | $9M | $9M | $9M | $10M | $10M | · | $10M | $10M | |
| Operating Expenses | $3.18B | $2.91B | $2.96B | $3.42B | $2.56B | $1.09B | $1.39B | $1.44B | · | $1.15B | $1.74B | |
| Operating Income | $189M | $112M | $122M | $4M | $64M | $81M | $126M | $144M | · | $181M | $-346M | |
| Interest Expense | · | · | $47M | $48M | $50M | $41M | $25M | $23M | · | $20M | $24M | |
| Interest Income | $800.0K | $4M | $2M | $1M | $200.0K | $600.0K | $600.0K | $300.0K | · | $100.0K | $400.0K | |
| Other Non-op | $11M | $20M | $7M | $6M | $-39M | $-1M | $-21M | $-900.0K | · | $-14M | $-2M | |
| Pretax Income | $150M | $88M | $83M | $-38M | $-24M | $39M | $80M | $120M | · | $147M | $-372M | |
| Income Tax | $38M | $22M | $15M | $-8M | $-6M | $10M | $18M | $28M | · | $56M | $-135M | |
| Net Income | $112M | $66M | $68M | $-30M | $-18M | $29M | $62M | $92M | · | $92M | $-237M | |
| EPS (Basic) | $6.96 | $4.08 | $4.25 | $-1.86 | $-1.17 | $1.82 | $3.88 | $5.53 | · | $5.15 | $-13.76 | |
| EPS (Diluted) | $6.77 | $4.02 | $4.21 | $-1.86 | $-1.17 | $1.81 | $3.83 | $5.43 | · | $5.09 | $-13.76 | |
| Shares (Basic) | 16,169,000 | 16,069,000 | 15,991,000 | 15,906,000 | 15,836,000 | 15,802,000 | 15,997,000 | 16,585,000 | · | 17,813,000 | 17,201,000 | |
| Shares (Diluted) | 16,622,000 | 16,319,000 | 16,131,000 | 15,906,000 | 15,836,000 | 15,913,000 | 16,203,000 | 16,874,000 | · | 18,033,000 | 17,201,000 | |
| EBITDA | $311M | $204M | $204M | $111M | $156M | $133M | $175M | $188M | · | $214M | $-314M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $18M | $82M | $57M | $303M | $780M | $264M | $126M | · | $55M | $72M | |
| Short-term Investments | · | · | · | · | · | · | $79M | $37M | · | $231M | $30M | |
| Receivables | $423M | $320M | $325M | $297M | $333M | $113M | $167M | $180M | · | $138M | $117M | |
| Inventory | $725M | $602M | $551M | $525M | $405M | $152M | $178M | $215M | $167M | $202M | $220M | |
| Prepaid Expense | $43M | $39M | $34M | $30M | $49M | $29M | $19M | $19M | · | $18M | $57M | |
| Current Assets | $1.26B | $1.07B | $990M | $1.04B | $1.21B | $1.12B | $780M | $657M | $672M | $656M | $502M | |
| PP&E (Net) | $1.15B | $1.16B | $1.05B | $1.01B | $955M | $627M | $622M | $612M | · | $531M | $495M | |
| PP&E (Gross) | $1.99B | $1.93B | $1.72B | $1.59B | $1.43B | $1.02B | $973M | $918M | · | $761M | $692M | |
| Accum. Depreciation | $849M | $768M | $664M | $575M | $480M | $398M | $352M | $307M | · | $231M | $197M | |
| Goodwill | $19M | $19M | $19M | $19M | $39M | $19M | $19M | $44M | · | $37M | $37M | |
| Intangibles | $41M | $46M | $50M | $55M | $68M | $27M | $30M | $32M | · | $26M | $30M | |
| Other Non-current Assets | $76M | $79M | $118M | $112M | $105M | $44M | $38M | $39M | · | $33M | $20M | |
| Total Assets | $2.56B | $2.41B | $2.27B | $2.29B | $2.42B | $1.86B | $1.53B | $1.42B | $1.40B | $1.44B | $1.25B | |
| Accounts Payable | $275M | $267M | $253M | $305M | $351M | $86M | $92M | $121M | · | $76M | $77M | |
| Current Liabilities | $427M | $400M | $370M | $419M | $457M | $158M | $170M | $206M | $175M | $165M | $169M | |
| Capital Leases | $22M | $25M | $29M | $35M | $41M | $26M | $25M | $0 | · | $200.0K | $100.0K | |
| Deferred Tax | $75M | $44M | $29M | $5M | $10M | $14M | $4M | $4M | · | $3M | $2M | |
| Other Non-current Liabilities | $81M | $84M | $82M | $75M | $72M | $77M | $67M | $66M | · | $73M | $88M | |
| Total Liabilities | $1.74B | $1.67B | $1.62B | $1.66B | $1.73B | $1.13B | $792M | $679M | $640M | $639M | $472M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | · | $195M | |
| Total Debt | $1.06B | $1.04B | $1.04B | $1.04B | $1.04B | $838M | $493M | $370M | · | $369M | $198M | |
| Common Stock | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | · | $200.0K | $200.0K | |
| Retained Earnings | $142M | $81M | $66M | $13M | $93M | $158M | $173M | $150M | $96M | $75M | $16M | |
| Treasury Stock | $476M | $476M | $476M | $476M | $476M | $476M | $463M | $420M | · | $281M | $246M | |
| AOCI | $27M | $20M | $13M | $3M | $-4M | $-19M | $-39M | $-49M | · | $-37M | $-32M | |
| Stockholders' Equity | $826M | $743M | $708M | $631M | $692M | $732M | $734M | $740M | $756M | $805M | $774M | |
| Liabilities + Equity | $2.56B | $2.41B | $2.27B | $2.29B | $2.42B | $1.86B | $1.53B | $1.42B | $1.40B | $1.44B | $1.25B | |
| Shares Outstanding | 16,210,443 | 16,095,898 | 16,015,791 | 15,940,756 | 15,865,118 | 15,812,169 | 15,868,304 | 16,234,603 | · | 17,651,461 | 18,053,747 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $122M | $116M | $109M | $107M | $92M | $52M | $49M | $44M | · | $36M | $32M | |
| Stock-based Comp | $18M | $14M | $16M | $14M | $13M | $10M | $10M | $10M | · | $12M | $10M | |
| Deferred Tax | $35M | $15M | $17M | $-10M | $-7M | $21M | $24M | $36M | · | $54M | $-94M | |
| Amort. of Intangibles | $4M | $4M | $5M | $9M | $9M | $3M | $3M | $2M | · | $2M | $2M | |
| Restructuring | $2M | $8M | $5M | $2M | · | $8M | · | · | · | · | · | |
| Other Non-cash | $-177M | $-20M | $30M | $-145M | $300.0K | $95M | $87M | $-32M | · | $-29M | $447M | |
| Operating Cash Flow | $111M | $167M | $212M | $-63M | $79M | $207M | $232M | $150M | · | $166M | $160M | |
| CapEx | $137M | $181M | $143M | $142M | $58M | $52M | $60M | $74M | · | $76M | $63M | |
| Investing Cash Flow | $-78M | $-175M | $-128M | $-126M | $-666M | $27M | $-102M | $31M | · | $-276M | $20M | |
| Stock Repurchased | · | · | · | · | · | $12M | $44M | $61M | · | $33M | $49M | |
| Net Stock Activity | · | · | · | · | · | $-12M | $-44M | $-61M | · | $-33M | $-49M | |
| Dividends Paid | $51M | $51M | $50M | $50M | $47M | $43M | $39M | $38M | · | $32M | $28M | |
| Financing Cash Flow | $-45M | $-55M | $-54M | $-57M | $109M | $282M | $8M | $-106M | · | $95M | $-284M | |
| Net Change in Cash | $-11M | $-63M | $29M | $-246M | $-477M | $516M | $139M | $75M | · | $-17M | $-105M | |
| Taxes Paid | $8M | $4M | $500.0K | · | · | · | $24M | $22M | · | · | · | |
| Free Cash Flow | $-26M | $-14M | $69M | $-206M | $21M | $155M | $172M | $76M | · | $88M | $96M | |
| Levered FCF | · | · | $29M | $-243M | $-17M | $125M | · | · | · | $76M | $80M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 5.6% | 2.9% | 3.1% | 0.12% | 2.5% | 6.9% | 8.3% | 9.0% | · | 13.4% | -24.9% | |
| Net Margin | 3.3% | 1.6% | 1.5% | -0.86% | -0.71% | 2.5% | 4.1% | 5.8% | · | 6.9% | -17.0% | |
| Pretax Margin | 4.5% | 2.1% | 1.8% | -1.1% | -0.92% | 3.3% | 5.3% | 7.6% | · | 11.1% | -26.7% | |
| EBITDA Margin | 9.2% | 6.8% | 6.6% | 3.2% | 5.9% | 11.4% | 11.5% | 11.8% | · | 16.1% | -22.5% | |
| ROA | 4.5% | 2.0% | 2.1% | -1.3% | -0.86% | 1.7% | 4.2% | 6.5% | · | 6.8% | -15.8% | |
| ROE | 14.0% | 6.7% | 7.3% | -4.7% | -2.6% | 4.0% | 8.3% | 12.2% | · | 11.6% | -26.4% | |
| ROIC | 7.5% | 3.8% | 4.8% | 0.19% | 2.9% | 3.8% | 7.9% | 9.9% | · | 9.4% | -22.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 2.4 | 2.7 | 2.5 | 2.6 | 7.1 | 4.6 | 3.2 | · | 4.0 | 3.0 | |
| Quick Ratio | 0.9 | 0.8 | 1.1 | 0.8 | 1.4 | 5.6 | 2.5 | 1.7 | · | 2.6 | 1.3 | |
| Debt / Equity | 1.3 | 1.6 | 1.6 | 1.6 | 1.5 | 1.1 | 0.7 | 0.5 | · | 0.5 | 0.3 | |
| LT Debt / Equity | 1.3 | 1.6 | 1.6 | 1.6 | 1.5 | 1.1 | 0.7 | 0.5 | · | 0.5 | 0.3 | |
| Interest Coverage | · | · | 2.0 | 0.1 | 1.3 | 2.0 | · | · | · | 8.8 | -14.4 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.4 | 1.3 | 1.4 | 1.5 | 1.2 | 0.7 | 1.0 | 1.1 | · | 1.0 | 0.9 | |
| Inventory Turnover | 4.4 | 5.1 | 5.5 | 6.8 | 8.4 | 5.7 | · | 6.8 | · | 4.8 | 5.1 | |
| Receivables Turnover | 9.4 | 9.4 | 9.9 | 10.9 | 11.8 | 8.4 | 8.7 | 9.2 | · | 10.5 | 11.3 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $50.96 | $41.50 | $40.72 | $39.60 | $43.65 | $46.32 | $46.25 | $45.61 | · | $45.59 | $42.89 | |
| Revenue / Share | $202.92 | $185.31 | $191.37 | $215.51 | $165.57 | $73.69 | $93.45 | $93.98 | · | $73.79 | $80.92 | |
| Cash Flow / Share | $6.70 | $10.24 | $13.14 | $-3.97 | $5.01 | $13.00 | $14.34 | $8.90 | · | $9.11 | $9.23 | |
| Cash / Share | $0.43 | $1.14 | $5.14 | $3.60 | $19.11 | $49.35 | $16.66 | $7.74 | · | $3.13 | $4.02 | |
| Dividend / Share | $3.08 | $3.08 | $3.08 | $3.08 | $2.88 | $2.68 | $2.40 | $2.20 | · | $1.80 | $1.60 | |
| Dividend Paid / Share | · | · | · | · | · | · | · | $2.20 | · | $1.80 | $1.60 | |
| EPS (TTM) | $6.77 | $4.02 | $4.21 | $-1.86 | $-1.17 | $1.81 | $3.83 | $5.43 | · | $5.09 | $-13.76 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 11.5% | -2.0% | -9.9% | 30.7% | 123.6% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -0.54% | 4.9% | 38.1% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 23.5% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 68.4% | -4.5% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | 32.5% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 30.2% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 71.2% | -3.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | 33.0% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 31.3% | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 3.4% | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.37B | $3.02B | $3.09B | $3.43B | $2.62B | $1.17B | $1.51B | $1.59B | · | $1.33B | $1.39B | |
| Net Income TTM | $112M | $66M | $68M | $-30M | $-18M | $29M | $62M | $92M | · | $92M | $-237M | |
| Market Cap | $1.86B | $1.13B | $1.14B | $1.21B | $1.49B | $1.56B | $1.76B | $1.45B | · | $1.37B | $1.51B | |
| Enterprise Value | $2.91B | $2.15B | $2.10B | $2.19B | $2.22B | $1.62B | $1.99B | $1.66B | · | $1.45B | $1.61B | |
| P/E | 17.0 | 17.5 | 16.9 | -40.8 | -80.3 | 54.6 | 29.0 | 16.4 | · | 15.3 | -6.1 | |
| P/S | 0.6 | 0.4 | 0.4 | 0.4 | 0.6 | 1.3 | 1.2 | 0.9 | · | 1.0 | 1.1 | |
| P/B | 2.3 | 1.7 | 1.7 | 1.9 | 2.2 | 2.1 | 2.4 | 2.0 | · | 1.7 | 2.0 | |
| P / Tangible Book | 2.4 | 1.7 | 1.8 | 2.2 | 2.5 | 2.3 | · | · | · | · | · | |
| P / Cash Flow | 16.7 | 6.8 | 5.4 | -19.2 | 18.8 | 7.6 | 7.6 | 9.7 | · | 8.3 | 9.5 | |
| P / FCF | -73.0 | -82.6 | 16.6 | -5.9 | 69.6 | 10.1 | 10.2 | 19.0 | · | 15.5 | 15.8 | |
| EV / EBITDA | 9.4 | 10.6 | 10.3 | 19.8 | 14.3 | 12.2 | 11.4 | 8.8 | · | 6.8 | -5.1 | |
| EV / FCF | -114.3 | -157.2 | 30.5 | -10.7 | 103.9 | 10.5 | 11.6 | 21.8 | · | 16.5 | 16.8 | |
| EV / Revenue | 0.9 | 0.7 | 0.7 | 0.6 | 0.8 | 1.4 | 1.3 | 1.0 | · | 1.1 | 1.2 | |
| Dividend Yield | 2.8% | 4.5% | 4.4% | 4.1% | 3.1% | 2.8% | 2.2% | 2.6% | · | 2.4% | 1.9% | |
| Earnings Yield | 5.9% | 5.7% | 5.9% | -2.5% | -1.2% | 1.8% | 3.5% | 6.1% | · | 6.6% | -16.4% | |
| Payout Ratio | 45.6% | 108.3% | 106.8% | -169.3% | -252.4% | 150.7% | 63.5% | 41.1% | · | 35.3% | -11.9% | |
| Annual Payout | $51M | $51M | $50M | $50M | $47M | $43M | $39M | $38M | · | $32M | $28M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.26B | $1.11B | $929M | $844M | $823M | $777M | $765M | $748M | $773M | $738M | $722M | $744M | $814M | $808M | $776M | $749M | |
| Cost of Revenue | $1.06B | $943M | $806M | $729M | $723M | $673M | $670M | $676M | $670M | $651M | $614M | $665M | $718M | $731M | $721M | $695M | |
| Operating Expenses | $1.12B | $1.01B | $868M | $795M | $785M | $736M | $727M | $734M | $737M | $713M | $673M | $724M | $778M | $788M | $798M | $746M | |
| Operating Income | $134M | $98M | $61M | $49M | $38M | $41M | $38M | $13M | $36M | $24M | $48M | $19M | $36M | $19M | $-22M | $3M | |
| Interest Expense | · | · | · | · | · | · | · | · | $11M | $12M | · | $11M | $12M | $12M | · | $12M | |
| Interest Income | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $600.0K | $900.0K | $1M | $900.0K | $500.0K | $600.0K | $200.0K | $400.0K | $700.0K | $400.0K | |
| Other Non-op | $7M | $-1M | $-3M | $11M | $4M | $-1M | $400.0K | $9M | $-500.0K | $11M | $-2M | $-2M | $-2M | $14M | $-1M | $13M | |
| Pretax Income | $126M | $82M | $44M | $48M | $30M | $29M | $28M | $11M | $25M | $24M | $35M | $6M | $21M | $21M | $-35M | $4M | |
| Income Tax | $30M | $20M | $15M | $8M | $7M | $7M | $9M | $2M | $6M | $6M | $7M | $100.0K | $3M | $5M | $-9M | $1M | |
| Net Income | $97M | $62M | $28M | $40M | $23M | $22M | $20M | $9M | $19M | $18M | $28M | $5M | $18M | $16M | $-26M | $2M | |
| EPS (Basic) | $5.92 | $3.85 | $1.74 | $2.44 | $1.44 | $1.34 | $1.23 | $0.54 | $1.18 | $1.13 | $1.77 | $0.34 | $1.14 | $1.00 | $-1.66 | $0.16 | |
| EPS (Diluted) | $5.72 | $3.71 | $1.67 | $2.38 | $1.41 | $1.31 | $1.21 | $0.54 | $1.15 | $1.12 | $1.74 | $0.34 | $1.14 | $0.99 | $-1.66 | $0.16 | |
| Shares (Basic) | 16,343,000 | 16,248,000 | · | 16,192,000 | 16,160,000 | 16,116,000 | · | 16,087,000 | 16,072,000 | 16,027,000 | · | 15,995,000 | 15,974,000 | 15,940,000 | · | 15,926,000 | |
| Shares (Diluted) | 16,918,000 | 16,844,000 | · | 16,612,000 | 16,479,000 | 16,399,000 | · | 16,335,000 | 16,398,000 | 16,230,000 | · | 16,154,000 | 16,083,000 | 16,096,000 | · | 16,029,000 | |
| EBITDA | $163M | $128M | · | $81M | $68M | $71M | · | $46M | $44M | $62M | · | $46M | $62M | $45M | · | $29M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $58M | $30M | $7M | $17M | $13M | $21M | $18M | $46M | $70M | $102M | $82M | $45M | $20M | $32M | $57M | $129M | |
| Receivables | $575M | $529M | $395M | $389M | $379M | $347M | $320M | $370M | $370M | $341M | · | $352M | $364M | $365M | · | $312M | |
| Inventory | $848M | $799M | $725M | $702M | $596M | $572M | $602M | $474M | $447M | $471M | $551M | $489M | $498M | $538M | · | $538M | |
| Prepaid Expense | $48M | $54M | $43M | $50M | $55M | $42M | $39M | $42M | $46M | $35M | · | $40M | $34M | $30M | · | $41M | |
| Current Assets | $1.60B | $1.49B | $1.26B | $1.24B | $1.15B | $1.09B | $1.07B | $995M | $1.01B | $1.02B | · | $984M | $997M | $1.06B | · | $1.13B | |
| PP&E (Net) | $1.14B | $1.14B | $1.15B | $1.20B | $1.20B | $1.19B | $1.16B | $1.10B | $1.08B | $1.05B | $1.05B | $1.06B | $1.04B | $1.04B | · | $990M | |
| PP&E (Gross) | $2.05B | $2.02B | $1.99B | $2.05B | $2.03B | $1.99B | $1.93B | $1.84B | $1.80B | $1.74B | · | $1.70B | $1.66B | $1.64B | · | $1.54B | |
| Accum. Depreciation | $903M | $877M | $849M | $852M | $822M | $794M | $768M | $741M | $716M | $690M | · | $639M | $624M | $599M | · | $550M | |
| Goodwill | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | · | $19M | $19M | $19M | · | $39M | |
| Intangibles | $39M | $40M | $41M | $42M | $43M | $44M | $46M | $47M | $48M | $49M | · | $51M | $52M | $54M | · | $57M | |
| Other Non-current Assets | $83M | $80M | $76M | $62M | $68M | $62M | $79M | $117M | $119M | $118M | · | $117M | $117M | $116M | · | $112M | |
| Total Assets | $2.91B | $2.79B | $2.56B | $2.59B | $2.51B | $2.44B | $2.41B | $2.31B | $2.32B | $2.30B | · | $2.27B | $2.27B | $2.33B | · | $2.37B | |
| Accounts Payable | $507M | $494M | $275M | $393M | $318M | $290M | $267M | $275M | $282M | $274M | · | $243M | $236M | $282M | · | $337M | |
| Current Liabilities | $642M | $602M | $427M | $501M | $426M | $410M | $400M | $382M | $396M | $385M | · | $367M | $355M | $406M | · | $468M | |
| Capital Leases | $21M | $22M | $22M | $23M | $24M | $24M | $25M | $25M | $26M | $27M | · | $31M | $33M | $35M | · | $37M | |
| Deferred Tax | $107M | $94M | $75M | $65M | $56M | $51M | $44M | $24M | $21M | $20M | $29M | $8M | $6M | $6M | · | $5M | |
| Other Non-current Liabilities | $85M | $84M | $81M | $84M | $85M | $84M | $84M | $91M | $88M | $84M | · | $86M | $86M | $83M | · | $72M | |
| Total Liabilities | $1.97B | $1.91B | $1.74B | $1.79B | $1.74B | $1.68B | $1.67B | $1.64B | $1.65B | $1.63B | · | $1.63B | $1.63B | $1.69B | · | $1.73B | |
| Total Debt | $1.04B | $1.04B | · | $1.04B | $1.08B | $1.04B | · | $1.04B | $1.04B | $1.04B | · | $1.04B | $1.05B | $1.08B | · | $1.04B | |
| Common Stock | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | $200.0K | · | $200.0K | $200.0K | $200.0K | · | $200.0K | |
| Retained Earnings | $275M | $191M | $142M | $127M | $100M | $90M | $81M | $12M | $12M | $22M | $66M | $15M | $22M | $17M | · | $52M | |
| Treasury Stock | $476M | $476M | $476M | $476M | $476M | $476M | $476M | $476M | $476M | $476M | · | $476M | $476M | $476M | · | $476M | |
| AOCI | $10M | $32M | $27M | $27M | $27M | $23M | $20M | $16M | $14M | $11M | · | $800.0K | $-5M | $2M | · | $-22M | |
| Stockholders' Equity | $944M | $877M | $826M | $806M | $776M | $757M | $743M | $667M | $662M | $665M | $708M | $641M | $638M | $636M | $631M | $642M | |
| Liabilities + Equity | $2.91B | $2.79B | $2.56B | $2.59B | $2.51B | $2.44B | $2.41B | $2.31B | $2.32B | $2.30B | · | $2.27B | $2.27B | $2.33B | · | $2.37B | |
| Shares Outstanding | 16,349,092 | 16,340,124 | 16,210,443 | 16,206,255 | 16,177,739 | 16,154,376 | 16,095,898 | 16,087,755 | 16,087,112 | 16,056,032 | 16,015,791 | 16,013,818 | 16,013,164 | 15,974,036 | 15,940,756 | 15,940,580 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $30M | $31M | $32M | $30M | $30M | $30M | $29M | $29M | $29M | $29M | $27M | $26M | $26M | $26M | $26M | |
| Stock-based Comp | $5M | $6M | $5M | $5M | $5M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Restructuring | $0 | $0 | $0 | $0 | $100.0K | $2M | $0 | $700.0K | $7M | $100.0K | $800.0K | $2M | $1M | $1M | · | · | |
| Other Non-cash | · | $-11M | · | · | · | $1M | · | · | · | $6M | · | · | · | $-66M | · | · | |
| Operating Cash Flow | $60M | $88M | $-21M | $59M | $16M | $57M | $43M | $34M | $26M | $63M | $74M | $90M | $68M | $-20M | $-4M | $-66M | |
| CapEx | $24M | $19M | $30M | $25M | $44M | $38M | $56M | $51M | $44M | $30M | $23M | $37M | $42M | $41M | $60M | $37M | |
| Investing Cash Flow | $-17M | $-19M | $12M | $-8M | $-44M | $-38M | $-56M | $-45M | $-44M | $-30M | $-23M | $-37M | $-42M | $-26M | $-54M | $-27M | |
| Dividends Paid | $13M | $14M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $12M | $12M | $12M | |
| Financing Cash Flow | $-14M | $-45M | $-1M | $-47M | $19M | $-15M | $-14M | $-14M | $-14M | $-14M | $-13M | $-28M | $-38M | $25M | $-14M | $-13M | |
| Net Change in Cash | $28M | $23M | $-10M | $4M | $-8M | $3M | $-26M | $-25M | $-31M | $19M | $38M | $24M | $-12M | $-21M | $-72M | $-106M | |
| Taxes Paid | $8M | $1M | · | · | $4M | $2M | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $68M | · | · | · | $19M | · | · | · | $33M | · | · | · | $-61M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $24M | · | · | · | $-70M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.6% | 8.8% | · | 5.8% | 4.6% | 5.3% | · | 2.3% | 2.0% | 4.4% | · | 2.6% | 4.4% | 2.4% | · | 0.40% | |
| Net Margin | 7.7% | 5.7% | · | 4.7% | 2.8% | 2.8% | · | 1.6% | 0.40% | 3.3% | · | 0.73% | 2.2% | 2.0% | · | 0.33% | |
| Pretax Margin | 10.1% | 7.4% | · | 5.7% | 3.6% | 3.7% | · | 2.1% | 0.50% | 4.3% | · | 0.74% | 2.6% | 2.6% | · | 0.48% | |
| EBITDA Margin | 13.0% | 11.6% | · | 9.6% | 8.2% | 9.2% | · | 6.2% | 5.8% | 8.3% | · | 6.2% | 7.6% | 5.6% | · | 3.9% | |
| ROA | 3.6% | 2.4% | · | 1.6% | 0.96% | 0.91% | · | 0.52% | 0.14% | 1.1% | · | 0.23% | 0.77% | 0.65% | · | 0.10% | |
| ROE | 11.3% | 7.6% | · | 5.4% | 3.2% | 3.0% | · | 1.8% | 0.48% | 3.8% | · | 0.84% | 2.8% | 2.4% | · | 0.37% | |
| ROIC | 5.2% | 3.9% | · | 2.2% | 1.6% | 1.7% | · | 0.79% | 0.72% | 1.5% | · | 1.1% | 1.8% | 0.85% | · | 0.12% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | 2.5 | · | 2.5 | 2.7 | 2.7 | · | 2.6 | 2.5 | 2.7 | · | 2.7 | 2.8 | 2.6 | · | 2.4 | |
| Quick Ratio | 1.0 | 0.9 | · | 0.8 | 0.9 | 0.9 | · | 1.1 | 1.1 | 1.2 | · | 1.1 | 1.1 | 1.0 | · | 0.9 | |
| Debt / Equity | 1.1 | 1.2 | · | 1.3 | 1.4 | 1.4 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | 1.6 | |
| LT Debt / Equity | 1.1 | 1.2 | · | 1.3 | 1.4 | 1.4 | · | 1.6 | 1.6 | 1.6 | · | 1.6 | 1.7 | 1.7 | · | 1.6 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 1.4 | 2.8 | · | 1.7 | 3.0 | 1.6 | · | 0.2 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Inventory Turnover | 1.5 | 1.4 | · | 1.2 | 1.4 | 1.3 | · | 1.4 | 1.5 | 1.3 | · | 1.3 | 1.5 | 1.5 | · | 1.5 | |
| Receivables Turnover | 2.6 | 2.5 | · | 2.2 | 2.2 | 2.3 | · | 2.1 | 2.1 | 2.1 | · | 2.2 | 2.3 | 2.0 | · | 2.2 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $57.73 | $53.69 | · | $49.74 | $47.97 | $46.85 | · | $41.46 | $41.15 | $41.41 | · | $40.01 | $39.85 | $39.79 | · | $40.27 | |
| Revenue / Share | $74.28 | $65.71 | · | $50.78 | $49.95 | $47.41 | · | $45.77 | $47.16 | $45.44 | · | $46.03 | $50.62 | $50.17 | · | $46.72 | |
| Cash Flow / Share | · | $5.22 | · | · | · | $3.48 | · | · | · | $3.90 | · | · | · | $-1.26 | · | · | |
| Cash / Share | $3.58 | $1.84 | · | $1.06 | $0.81 | $1.32 | · | $2.84 | $4.38 | $6.33 | · | $2.79 | $1.24 | $1.97 | · | $8.11 | |
| Dividend / Share | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | $0.77 | |
| EPS (TTM) | $13.48 | $9.17 | · | $6.31 | $4.47 | $4.21 | · | $4.55 | $4.35 | $4.34 | · | $0.81 | $0.63 | $-1.38 | · | $-0.09 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4.14B | $3.70B | · | $3.21B | $3.11B | $3.06B | · | $2.98B | $2.98B | $3.02B | · | $3.14B | $3.15B | $3.29B | · | $3.46B | |
| Net Income TTM | $227M | $153M | · | $104M | $73M | $69M | · | $74M | $71M | $70M | · | $13M | $10M | $-22M | · | $-2M | |
| Market Cap | $3.20B | $1.97B | · | $1.25B | $1.29B | $979M | · | $1.17B | $1.41B | $1.43B | · | $1.21B | $1.15B | $1.19B | · | $978M | |
| Enterprise Value | $4.18B | $2.98B | · | $2.28B | $2.35B | $2.00B | · | $2.16B | $2.38B | $2.37B | · | $2.20B | $2.18B | $2.24B | · | $1.89B | |
| P/E | 14.5 | 13.1 | · | 12.2 | 17.9 | 14.4 | · | 15.9 | 20.2 | 20.6 | · | 92.9 | 113.7 | -54.1 | · | -681.7 | |
| P/S | 0.8 | 0.5 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | |
| P/B | 3.4 | 2.2 | · | 1.6 | 1.7 | 1.3 | · | 1.7 | 2.1 | 2.2 | · | 1.9 | 1.8 | 1.9 | · | 1.5 | |
| P / Tangible Book | 3.6 | 2.4 | · | 1.7 | 1.8 | 1.4 | · | 1.9 | 2.4 | 2.4 | · | 2.1 | 2.0 | 2.1 | · | 1.8 | |
| P / Cash Flow | · | 22.4 | · | · | · | 17.2 | · | · | · | 22.7 | · | · | · | -58.7 | · | · | |
| EV / Revenue | 1.0 | 0.8 | · | 0.7 | 0.8 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | |
| Dividend Yield | 1.6% | 2.6% | · | 4.1% | 4.0% | 5.2% | · | 4.3% | 3.6% | 3.5% | · | 4.2% | 4.4% | 4.2% | · | 5.0% | |
| Earnings Yield | 6.9% | 7.6% | · | 8.2% | 5.6% | 6.9% | · | 6.3% | 5.0% | 4.9% | · | 1.1% | 0.88% | -1.8% | · | -0.15% | |
| Payout Ratio | · | 21.8% | · | · | · | 59.7% | · | · | · | 51.2% | · | · | · | 78.6% | · | · | |
| Annual Payout | $52M | $52M | · | $51M | $51M | $51M | · | $51M | $51M | $50M | · | $50M | $50M | $50M | · | $49M |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $3.37B | $3.02B | $3.09B | $3.43B | $2.62B |
| Marża Operacyjna % | 5.6% | 2.9% | 3.1% | 0.12% | 2.5% |
| Zysk netto | $112M | $66M | $68M | $-30M | $-18M |
| Rozwodniony EPS | $6.77 | $4.02 | $4.21 | $-1.86 | $-1.17 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 1.3 | 1.6 | 1.6 | 1.6 | 1.5 |
| Wskaźnik bieżący | 3.0 | 2.4 | 2.7 | 2.5 | 2.6 |
| Wskaźnik Szybkości | 0.9 | 0.8 | 1.1 | 0.8 | 1.4 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-26M | $-14M | $69M | $-206M | $21M |
Właściciele instytucjonalni (13F) 350 emitentów · $3.4B łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 77 (+16 vs poprzedni kw.) | 27 (-3 vs poprzedni kw.) | 115 (+18 vs poprzedni kw.) | 103 (+8 vs poprzedni kw.) | +678K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $561 573 198 | 2 870 588 | 16,70% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $276 458 447 | 1 413 170 | 8,22% | Akcje |
| STATE STREET CORP | $257 734 935 | 1 317 519 | 7,67% | Akcje |
| VANGUARD GROUP INC | $243 249 474 | 2 117 791 | 7,24% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $151 786 589 | 775 944 | 4,51% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $138 341 906 | 707 161 | 4,11% | Akcje |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $132 908 000 | 679 387 | 3,95% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $92 301 654 | 471 735 | 2,75% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $86 062 187 | 439 923 | 2,56% | Akcje |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | $81 978 751 | 419 050 | 2,44% | Akcje |
| Fisher Asset Management, LLC | $69 010 632 | 352 761 | 2,05% | Akcje |
| FRANKLIN RESOURCES INC | $53 287 266 | 272 388 | 1,58% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $50 838 955 | 259 873 | 1,51% | Akcje |
| Invesco Ltd. | $50 112 776 | 256 161 | 1,49% | Akcje |
| SYSTEMATIC FINANCIAL MANAGEMENT LP | $45 433 394 | 232 240 | 1,35% | Akcje |
| GOLDMAN SACHS GROUP INC | $44 499 369 | 227 467 | 1,32% | Akcje |
| Bank of New York Mellon Corp | $38 352 889 | 196 048 | 1,14% | Akcje |
| MORGAN STANLEY | $38 081 209 | 194 659 | 1,13% | Akcje |
| NORTHERN TRUST CORP | $36 385 615 | 185 992 | 1,08% | Akcje |
| WELLINGTON MANAGEMENT GROUP LLP | $34 953 604 | 178 672 | 1,04% | Akcje |
| Nuveen, LLC | $34 004 636 | 173 822 | 1,01% | Akcje |
| BANK OF AMERICA CORP /DE/ | $33 290 944 | 170 173 | 0,99% | Akcje |
| WESTFIELD CAPITAL MANAGEMENT CO LP | $31 978 658 | 163 465 | 0,95% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $30 550 755 | 156 166 | 0,91% | Akcje |
| First Eagle Investment Management, LLC | $27 081 256 | 138 431 | 0,81% | Akcje |
| ALGERT GLOBAL LLC | $24 566 433 | 125 576 | 0,73% | Akcje |
| PANAGORA ASSET MANAGEMENT INC | $24 437 121 | 124 915 | 0,73% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $22 619 523 | 115 624 | 0,67% | Akcje |
| JANE STREET GROUP, LLC | $21 200 423 | 108 370 | 0,63% | Akcje |
| PRINCIPAL FINANCIAL GROUP INC | $20 640 922 | 105 510 | 0,61% | Akcje |
| MACKENZIE FINANCIAL CORP | $19 721 852 | 100 812 | 0,59% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $19 647 903 | 100 434 | 0,58% | Akcje |
| D. E. Shaw & Co., Inc. | $19 634 992 | 100 368 | 0,58% | Akcje |
| FIRST TRUST ADVISORS LP | $17 844 390 | 91 215 | 0,53% | Akcje |
| VICTORY CAPITAL MANAGEMENT INC | $16 988 118 | 86 838 | 0,51% | Akcje |
| Trexquant Investment LP | $15 896 698 | 81 259 | 0,47% | Akcje |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $15 030 253 | 76 830 | 0,45% | Akcje |
| Tributary Capital Management, LLC | $14 815 256 | 75 731 | 0,44% | Akcje |
| PRUDENTIAL FINANCIAL INC | $12 926 252 | 66 075 | 0,38% | Akcje |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | $12 554 751 | 64 176 | 0,37% | Akcje |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $11 404 446 | 58 296 | 0,34% | Akcje |
| Public Sector Pension Investment Board | $10 875 463 | 55 592 | 0,32% | Akcje |
| Assenagon Asset Management S.A. | $10 658 705 | 54 484 | 0,32% | Akcje |
| HENNESSY ADVISORS INC | $10 642 272 | 54 400 | 0,32% | Akcje |
| UBS Group AG | $10 375 238 | 53 035 | 0,31% | Akcje |
| Empowered Funds, LLC | $10 348 827 | 52 900 | 0,31% | Akcje |
| NORGES BANK | $9 096 795 | 46 500 | 0,27% | Akcje |
| NFJ INVESTMENT GROUP, LLC | $9 078 014 | 46 404 | 0,27% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $8 869 277 | 45 337 | 0,26% | Akcje |
| SEI INVESTMENTS CO | $8 546 519 | 43 687 | 0,25% | Akcje |
Insiderzy spółki 61 insiderów · 27 dyrektorzy generalni · 30 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Keith Harvey | President & CEO | 29 kwietnia 2026 S | 94 308 | 0 | 2 | $-8 754 162 |
| Neal E West | EVP & CFO | 28 kwietnia 2026 S | 19 091 | 0 | 2 | $-1 475 050 |
| Daniel J Rinkenberger | EVP & CFO | 5 marca 2018 F | 85 907 | 0 | 0 | $0 |
| Joseph P Bellino | Executive VP & CFO | 3 marca 2008 A | 23 772 | 0 | 0 | $0 |
| John T La Duc | Executive VP and CFO | 17 lutego 2004 D | 135 815 | 0 | 0 | $0 |
| John Malcolm Donnan | EVP, CAO and GC | 28 kwietnia 2026 G | 28 200 | 0 | 2 | $-2 797 905 |
| Iulian Gheorghe | SVP - Adv Eng & Innovation | 27 kwietnia 2026 S | 4 448 | 0 | 1 | $-30 488 |
| Thomas H. Robb | EVP - Manufacturing | 5 marca 2026 A | 17 898 | 0 | 0 | $0 |
| Hugh J. Barger III | EVP - Sales & Marketing | 5 marca 2026 A | 5 711 | 0 | 0 | $0 |
| Vijai Narayan | VP, Corp Ctrl & CAO | 5 marca 2026 F | 7 517 | 0 | 0 | $0 |
| Blain Tiffany | EVP - Sales & Marketing | 7 listopada 2025 S | 26 275 | 0 | 1 | $-812 972 |
| Jason Walsh | EVP - Manufacturing | 12 sierpnia 2025 F | 42 770 | 0 | 0 | $0 |
| Ray Parkinson | SVP - AE & Innovation | 5 marca 2025 F | 20 750 | 0 | 0 | $0 |
| Brant Weaver | VP - Strategic Development | 1 czerwca 2023 F | 7 337 | 0 | 0 | $0 |
| Jennifer Huey | VP & Chief Accounting Officer | 5 marca 2023 F | 7 938 | 0 | 0 | $0 |
| Del L Miller | VP - Metal Strategy | 5 marca 2023 F | 6 589 | 0 | 0 | $0 |
| Mark Krouse | VP - Human Resources | 5 marca 2023 F | 7 248 | 0 | 0 | $0 |
| Melinda C Ellsworth | VP IR & Corp. Communications | 5 marca 2022 F | 3 432 | 0 | 0 | $0 |
| Courtney Lynn | Vice President and Treasurer | 5 marca 2020 A | 2 172 | 0 | 0 | $0 |
| John Barneson | Sr. VP - Corporate Development | 28 lutego 2019 F | 5 510 | 0 | 0 | $0 |
| Pete Bunin | EVP - Strategy | 2 lipca 2014 S | 59 844 | 0 | 0 | $0 |
| James E Mcauliffe | Sr. VP - Human Resources | 5 marca 2012 F | 23 266 | 0 | 0 | $0 |
| Lynton John Rowsell | VP & Chief Accounting Officer | 27 maja 2008 S | 905 | 0 | 0 | $0 |
| Daniel D Maddox | Vice President and Treasurer | 6 lipca 2006 A | 11 334 | 0 | 0 | $0 |
| Edward F Houff | VP, General Counsel and Sec. | 23 września 2004 D | 0 | 0 | 0 | $0 |
| Edward A Kaplan | Vice President of Taxes | 21 lutego 2004 D | 0 | 0 | 0 | $0 |
| Joseph A Bonn | Exec. VP, Corp. Development | 21 lutego 2004 D | 0 | 0 | 0 | $0 |
| Kimberly Thompson Glas | Dyrektor | 4 czerwca 2026 A | 3 466 | 0 | 0 | $0 |
| Richard P. Grimley | Dyrektor | 4 czerwca 2026 A | 5 364 | 0 | 1 | $-261 396 |
| James Donald Hoffman | Dyrektor | 4 czerwca 2026 A | 3 760 | 0 | 0 | $0 |
| David A Foster | Dyrektor | 4 czerwca 2026 A | 24 332 | 0 | 0 | $0 |
| Brett Wilcox | Dyrektor | 4 czerwca 2026 A | 3 019 | 0 | 1 | $-2 616 600 |
| Glenda J Minor | Dyrektor | 4 czerwca 2026 A | 4 516 | 0 | 0 | $0 |
| Michael C Arnold | Dyrektor | 4 czerwca 2026 A | 11 445 | 0 | 0 | $0 |
| Donald J Stebbins | Dyrektor | 4 czerwca 2026 A | 15 407 | 0 | 0 | $0 |
| Kevin W Williams | Dyrektor | 10 czerwca 2025 A | 8 562 | 0 | 0 | $0 |
| Lauralee Martin | Dyrektor | 10 czerwca 2025 A | 8 345 | 0 | 0 | $0 |
| Teresa Mosley Sebastian | Dyrektor | 11 czerwca 2024 A | 3 745 | 0 | 0 | $0 |
| Jack A Hockema | Dyrektor | 11 czerwca 2024 F | 1 639 | 0 | 0 | $0 |
| Alfred E Osborne JR | Dyrektor | 7 czerwca 2023 A | 24 957 | 0 | 0 | $0 |
| Leo Wilfred Gerard | Dyrektor | 2 czerwca 2022 A | 4 266 | 0 | 0 | $0 |
| Thomas Melton Van Leeuwen | Dyrektor | 3 czerwca 2021 A | 16 743 | 0 | 0 | $0 |
| Emily M Liggett | Dyrektor | 3 czerwca 2021 A | 5 144 | 0 | 0 | $0 |
| HASSEY L PATRICK | Dyrektor | 10 czerwca 2020 A | 11 954 | 0 | 0 | $0 |
| Carolyn Bartholomew | Dyrektor | 12 grudnia 2019 S | 13 530 | 0 | 0 | $0 |
| Jack Quinn | Dyrektor | 26 lipca 2018 S | 8 789 | 0 | 0 | $0 |
| Teresa A Hopp | Dyrektor | 14 czerwca 2017 A | 15 771 | 0 | 0 | $0 |
| William F Murdy | Dyrektor | 1 maja 2015 S | 13 884 | 0 | 0 | $0 |
| Carl Bennett Frankel | Dyrektor | 18 listopada 2008 P | 8 695 | 0 | 0 | $0 |
| Georganne Proctor | Dyrektor | 4 czerwca 2008 A | 4 320 | 0 | 0 | $0 |
| George Becker | Dyrektor | 1 sierpnia 2006 A | 1 039 | 0 | 0 | $0 |
| George T Haymaker | Dyrektor | 6 lipca 2006 J | 0 | 0 | 0 | $0 |
| Robert J Cruikshank | Dyrektor | 6 lipca 2006 J | 0 | 0 | 0 | $0 |
| Ezra G Levin | Dyrektor | 23 lutego 2004 D | 0 | 0 | 0 | $0 |
| Charles E Hurwitz | Dyrektor | 18 lutego 2004 D | 0 | 0 | 0 | $0 |
| James T Hackett | Dyrektor | 18 lutego 2004 D | 0 | 0 | 0 | $0 |
| VEBA for Retirees of Kaiser Aluminum | Posiadacz 10% | 11 kwietnia 2012 S | 1 891 010 | 0 | 0 | $0 |
| MAXXAM GROUP HOLDINGS INC | Posiadacz 10% | 6 lipca 2006 J | 0 | 0 | 0 | $0 |
| MAXXAM INC | Posiadacz 10% | 6 lipca 2006 J | 0 | 0 | 0 | $0 |
| Kris S Vasan | · | 29 lutego 2004 D | 23 988 | 0 | 0 | $0 |
| Scott W Lamb | · | 20 lutego 2004 D | 3 658 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 68 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| PSCM · Invesco Exchange-Traded Fund Trust … | 3,62% | 4 830 SH | 2 października 2026 | Dziennie |
| PYZ · Invesco Exchange-Traded Fund Trust | 2,00% | 8 588 SH | 2 października 2026 | Dziennie |
| PRNT · ARK ETF Trust | 1,88% | 6 897 NS | 31 lipca 2026 | N-PORT |
| JSML · Janus Detroit Street Trust | 1,12% | 25 423 NS | 31 lipca 2026 | N-PORT |
| CVSM · Elevation Series Trust | 0,96% | 5 662 NS | 31 lipca 2026 | N-PORT |
| XSMO · Invesco Exchange-Traded Fund Trust | 0,56% | 108 852 SH | 2 października 2026 | Dziennie |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,55% | 44 859 NS | 31 lipca 2026 | N-PORT |
| JSMD · Janus Detroit Street Trust | 0,55% | 36 002 NS | 31 lipca 2026 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0,49% | 9 223 SH | 2 października 2026 | Dziennie |
| VIOV · VANGUARD ADMIRAL FUNDS | 0,34% | 34 354 SH | 19 sierpnia 2026 | Dziennie |
| CVY · Invesco Exchange-Traded Fund Trust | 0,34% | 2 667 SH | 2 października 2026 | Dziennie |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,26% | 22 297 NS | 31 lipca 2026 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,26% | 9 512 NS | 31 lipca 2026 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,24% | 31 340 SH | 2 października 2026 | Dziennie |
| VAW · VANGUARD WORLD FUND | 0,21% | 47 566 SH | 19 sierpnia 2026 | Dziennie |
| NUSC · Nushares ETF Trust | 0,19% | 15 644 NS | 31 lipca 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,19% | 17 679 SH | 19 sierpnia 2026 | Dziennie |
| FMAT · FIDELITY COVINGTON TRUST | 0,18% | 6 346 NS | 31 lipca 2026 | N-PORT |
| IWO · iShares Trust | 0,17% | 155 434 SH | 11 września 2026 | Dziennie |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,17% | 56 613 SH | 19 sierpnia 2026 | Dziennie |
| PICK · iShares, Inc. | 0,15% | 24 835 SH | 11 września 2026 | Dziennie |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,15% | 2 319 SH | 2 października 2026 | Dziennie |
| ROSC · Lattice Strategies Trust | 0,14% | 551 NS | 31 lipca 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,13% | 23 687 SH | 2 października 2026 | Dziennie |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,11% | 4 061 NS | 31 lipca 2026 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0,11% | 11 179 SH | 19 sierpnia 2026 | Dziennie |
| DFSV · Dimensional ETF Trust | 0,11% | 56 286 NS | 31 lipca 2026 | N-PORT |
| EBIT · Harbor ETF Trust | 0,10% | 77 NS | 31 lipca 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,10% | 95 176 SH | 19 sierpnia 2026 | Dziennie |
| DFAT · Dimensional ETF Trust | 0,09% | 83 541 NS | 31 lipca 2026 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,09% | 4 013 NS | 31 lipca 2026 | N-PORT |
| IWM · iShares Trust | 0,09% | 423 423 SH | 11 września 2026 | Dziennie |
| RSSL · Global X Funds | 0,08% | 7 918 NS | 31 lipca 2026 | N-PORT |
| IGE · iShares Trust | 0,06% | 3 149 SH | 11 września 2026 | Dziennie |
| VBR · VANGUARD INDEX FUNDS | 0,06% | 225 997 SH | 19 sierpnia 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,06% | 56 568 NS | 31 lipca 2026 | N-PORT |
| ESML · iShares Trust | 0,06% | 9 939 SH | 11 września 2026 | Dziennie |
| SMDX · Tidal Trust III | 0,05% | 430 NS | 31 lipca 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,04% | 185 836 SH | 19 sierpnia 2026 | Dziennie |
| VB · VANGUARD INDEX FUNDS | 0,04% | 355 818 SH | 19 sierpnia 2026 | Dziennie |
| DXUV · Dimensional ETF Trust | 0,04% | 1 318 NS | 31 lipca 2026 | N-PORT |
| ISCG · iShares Trust | 0,04% | 2 218 SH | 11 września 2026 | Dziennie |
| WSML · iShares Trust | 0,02% | 983 SH | 11 września 2026 | Dziennie |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,02% | 310 SH | 2 października 2026 | Dziennie |
| DFUV · Dimensional ETF Trust | 0,02% | 14 524 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,01% | 43 096 NS | 31 lipca 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,01% | 2 391 NS | 31 lipca 2026 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0,01% | 63 660 SH | 19 sierpnia 2026 | Dziennie |
| ESGV · VANGUARD WORLD FUND | 0,01% | 3 666 SH | 19 sierpnia 2026 | Dziennie |
| TILT · FlexShares Trust | 0,01% | 1 106 NS | 31 lipca 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,01% | 928 NS | 31 lipca 2026 | N-PORT |
| DFAU · Dimensional ETF Trust | 0,01% | 4 474 NS | 31 lipca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 5 256 NS | 31 lipca 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 21 528 SH | 11 września 2026 | Dziennie |
| IWV · iShares Trust | 0,00% | 4 475 SH | 11 września 2026 | Dziennie |
| NEAR · iShares U.S. ETF Trust | 0,00% | 19 000 SH | 9 września 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 493 025 SH | 19 sierpnia 2026 | Dziennie |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,00% | 12 940 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1 409 SH | 19 sierpnia 2026 | Dziennie |
| VPLS · VANGUARD MALVERN FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VGMS · VANGUARD MALVERN FUNDS | · | · | 15 lipca 2026 | Dziennie |
| IJR · iShares Trust | · | 988 004 SH | 10 września 2026 | Dziennie |
| IJS · iShares Trust | · | 144 430 SH | 8 września 2026 | Dziennie |
| IFRA · iShares Trust | · | 25 295 SH | 11 września 2026 | Dziennie |
| XJR · iShares Trust | · | 2 239 SH | 31 sierpnia 2026 | Dziennie |
| ISCB · iShares Trust | · | 671 SH | 11 września 2026 | Dziennie |
| ISCV · iShares Trust | · | 1 782 SH | 11 września 2026 | Dziennie |
| SMLF · iShares Trust | · | 7 684 SH | 11 września 2026 | Dziennie |
KALU Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
4 analityków · 2026-09-30Średnia cel $168.25 +10,7%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.