KMI Kinder Morgan, Inc. Common Stock
NYSE · Energy · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Lip 24, 2026KMI Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
KMI Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
O Kinder Morgan, Inc. Common Stock Przegląd firmy z Wikipedii
Kinder Morgan, Inc. is an American energy infrastructure company. It specializes in owning and controlling oil and gas pipelines and terminals.
As of 2024, Kinder Morgan owns an interest in or operates approximately 79,000 miles (127,000 km) of pipelines and 139 terminals. The company's pipelines transport natural gas, liquefied natural gas, ethanol, biodiesel, hydrogen, refined petroleum products, crude oil, carbon dioxide, and more. Kinder Morgan also stores or handles a variety of products and materials at their terminals such as gasoline, jet fuel, ethanol, coal, petroleum coke, and steel.
The company has approximately 65,000 miles (105,000 km) of natural gas pipelines and is the largest natural gas pipeline operator in the United States, moving about 40 percent of the natural gas consumed in the country. The company previously had built a major presence in Canada with the Trans Mountain pipeline, but that infrastructure is now publicly owned and operated. The company's CO2 division traditionally provides carbon dioxide (CO2) for enhanced oil recovery projects in North America, but also increasingly for carbon sequestration efforts.
History
Beginnings
Kinder Morgan Energy Partners (KMP) was founded in 1997 when a group of investors acquired the general partner of a small, publicly traded pipeline limited partnership (Enron Liquids Pipeline, L.P.) later renamed Kinder Morgan Energy Partners, L.P. Its cofounder Rich Kinder had been the president of Enron. After Kinder was denied an expected promotion to replace Kenneth Lay as chief executive officer, he departed the company, purchasing its interest in ELP for $40 million. Later that year, Kinder Morgan Energy Partners acquired Santa Fe Pacific Pipeline Partners.
In 1999, Kinder Morgan conducted a reverse merger with KN Energy, a utility and pipeline company. Natural Gas Pipeline Company of America (NGPL), which serves the Chicago market, was acquired through this deal. KN Energy became Kinder Morgan's second publicly traded company, Kinder Morgan, Inc. (KMI).
In 2001, Kinder Morgan's third publicly traded company, Kinder Morgan Management, LLC (KMR) was formed to facilitate institutional ownership of KMP equity.
Leveraged buyout
On August 28, 2006, Kinder Morgan announced that it would be taken private in a management-led leveraged buyout totaling approximately $22 billion. Outside participants in the transaction include Fayez Sarofim, Goldman Sachs Alternatives and Highstar Capital (then owned by AIG). In 2007, Kinder Morgan sold KN Energy to General Electric Co. and Alinda Capital Partners, which renamed the company SourceGas.
KMI began trading again on the NYSE on February 11, 2011, following the largest private-equity backed IPO offering in US history.
Subsequent events
In October 2011, Kinder Morgan Inc. agreed to buy El Paso Corp. for $21.1 billion and gave the combined company 67,000 miles (108,000 km) of gas lines, eclipsing Enterprise Products Partners LP as the biggest US pipeline operator. The transaction was paid for with shares of Kinder Morgan, Kinder Morgan warrants, and a cash portion of $11.5 billion through Barclays borrowing.
On August 10, 2014, Kinder announced it was moving to full ownership of its partially owned subsidiaries Kinder Morgan Energy Partners, Kinder Morgan Management, and El Paso Pipeline Partners in a deal worth $71 billion. The transaction closed on November 26, 2014. Prior to November 26, 2014, the Kinder Morgan group publicly traded companies included Kinder Morgan, Inc. (NYSE: KMI), Kinder Morgan Energy Partners, L.P. (NYSE: KMP), Kinder Morgan Management, LLC (NYSE: KMR) and El Paso Pipeline Partners, L.P. (NYSE: EPB); a merger transaction combined all under Kinder Morgan, Inc. (NYSE: KMI), on November 26, 2014.
American Petroleum Tankers
On December 23, 2013, Kinder Morgan announced that, through its Kinder Morgan Energy partner subsidiary, it would acquire the US oil tanker operator American Petroleum Tankers and its affiliated company SCT (State Class Tankers) from the US private equity investment firms Blackstone Group and Cerberus Capital Management. APT operates a fleet of five US-flagged MR 50,000 tons—330,000 barrels—oil tankers and has four other similar tankers on order from the General Dynamics shipbuilding company NASSCO in California. This acquisition appears to be the first case whereby a pipeline operator will also be able to offer marine transportation.
This acquisition would facilitate the export of US natural resources to overseas markets, and Kinder Morgan had lined up several LNG export customers by July 2014.
Winter Storm Uri
During the 2021 Texas power crisis, Kinder Morgan posted a nearly $1 billion one-time net profit after the company voluntarily cut back on its own power (saving $116 million) and sold natural gas to electric utility companies at high prevailing prices (gaining $880 million). An analyst at Mizuho Securities said Kinder Morgan "was not really on anyone’s list of potential winners from Winter Storm Uri. Shame on us [for not seeing it]." Most of the extra gas Kinder Morgan sold went to electric utility companies whose usual non-Kinder suppliers had shut down or blacked out as the catastrophe intensified. Possible long-term ramifications of the storm may be that utilities pay more to guarantee uninterrupted gas deliveries from Kinder Morgan instead.
Companies
Plantation Pipeline (2000) (with ExxonMobil)
Calnev Pipeline (2001) (liquids)
Central Florida Pipeline (2001) (liquids)
Midcontinent Express Pipeline (KM owned 50% by 2007) (gas transmission)
Fayetteville Express Pipeline LLC (co-owned with Energy Transfer Partners 2008) (gas transmission)
Kinder Morgan Altamont LLC (GG)
Kinder Morgan Cochin LLC (liquids)
Kinder Morgan CO2 Company, Houston, Texas
Kinder Morgan, Inc., Houston, Texas
Natural Gas Pipeline Company of America (co-owned with Brookfield Infrastructure Partners L.P.) (gas transmission)
Kinder Morgan Terminals, Houston, Texas (liquids)
Kinder Morgan Terminals, Houston, Texas (Bulk)
Kinder Morgan Louisiana Pipeline LLC (KMLP), Crowley, Louisiana (gas transmission)
Kinder Morgan North Texas Pipeline (gas transmission)
Kinder Morgan Wink Pipeline (liquids)
El Paso Corporation was purchased in 2012 with subsidiaries:
Tennessee Gas Pipeline (gas transmission) (2012)
Southern Natural Gas Company (gas transmission) (2012)
Colorado Interstate Gas Co (liquids and gas transmission) (2012)
Ruby Pipeline (2012) - sold to Tallgrass Energy Partners in 2023
Wyoming Interstate Co (2012)
El Paso Natural Gas Co (gas transmission) (2012)
Mojave Pipeline Co (gas transmission) (2012)
Florida Gas Transmission Company, LLC (50% by 2014) (gas transmission)
Pipelines
As of 2024, Kinder Morgan owns or operates approximately 79,000 miles (127,000 km) of pipelines transporting primarily natural gas, crude oil, and petroleum products.
In Canada, Kinder Morgan operated (before being bought out by Canada's government) the Trans Mountain oil pipeline which links Alberta with Vancouver, British Columbia, as well as the Cochin pipeline between Western Canada and the American Midwest.
Trans Mountain Pipeline
In 2013, Kinder Morgan filed its application to the Canadian National Energy Board (NEB) for building a second pipeline roughly parallel to the existing Trans Mountain, for transporting diluted bitumen between Edmonton, Alberta, and Burnaby, British Columbia. The new pipeline would nearly triple the transportation capacity from 300,000 to 850,000 barrels per day, for an estimated investment of $6.8 billion. This expansion would enable the export of larger volumes of Alberta's bituminous sands oil to the U.S. and to Asian countries.
The expansion project had support from the energy industry but opposition from First Nations among environmentalists and others. Protests started in 2014 and were continuing in the spring of 2018. The Liberal Party of Canada controlled Canadian government then purchased TransMountain from Kinder Morgan for C$4.5 billion to make it a government-run public works project in an effort to save the pipeline from environmental and political opposition.
Northeast Energy Direct Pipeline
This high-pressure 30-inch (762 mm) gas transmission pipeline, proposed in 2014, was slated to pass from Wright, New York to Dracut, Massachusetts, to help alleviate New England’s high natural gas and electricity costs caused, in their estimation, by severely limited natural gas transportation capacity currently serving that region. But in 2016, Kinder Morgan suspended its effort to build the 412-mile (663 km) NED pipeline, citing economic difficulties and lack of distribution commitments for the gas.
Palmetto Pipeline
Likewise, Kinder Morgan's proposed Palmetto Pipeline, designed to go from the Gulf Coast to the Southeast markets, was nixed. Its path would have taken it through 201 miles (323 km) of eastern and coastal Georgia, and drew opposition from local residents and environmental groups. The company suspended work on the project after the Georgia General Assembly passed a temporary moratorium on the use of eminent domain for pipeline construction, and commissioned a study to review the project. The company filed an appeal.
Connecticut Expansion Project
Kinder Morgan proposed a 13 miles (21 km) long 36-inch (914 mm) diameter high-pressure natural gas storage loop which would include a 4 miles (6.4 km) pipeline spur through Sandisfield, Massachusetts, crossing the Otis State Forest and using water from Spectacle Pond. The company invoked the U.S. Natural Gas Act to have the needed land condemned so they could seize it by eminent domain. However, the Commonwealth of Massachusetts challenged Kinder Morgan in court, arguing that the state constitution's Article 97, which protects designated conservation land, forbids construction of a pipeline through protected lands.
Permian Highway Pipeline
In late summer 2019, Kinder Morgan, EagleClaw Midstream and Altus Midstream Processing launched construction on the Permian Highway Pipeline, a 430-mile pipeline that will carry up to 2.1 billion cubic feet of natural gas from the Waha Hub in Pecos County, Texas, to the Gulf Coast. The pipeline would create 2,500 construction jobs and 18 permanent jobs, raise $42 million in additional yearly tax revenues for state and local authorities, and was planned to enter operation in 2021.
Controversies
Safety violations
In 2009, the Pipeline and Hazardous Materials Safety Administration (PHMSA) cited Kinder Morgan for violating safety standards regarding the distance between a natural gas pipeline and a "high consequence area" such as a school or hospital; the pipeline was too close for safe operation in case of a leak.
In 2011, PHMSA cited Kinder Morgan for failing to maintain update maps showing pipeline locations, test pipeline safety devices, maintain firefighting equipment, inspect its pipelines as required, and adequately monitor pipes’ corrosion levels. Also in 2011, the U.S. Department of Transportation cited Kinder Morgan for violations including the company's failure to have and follow written startup and shutdown procedures, and failing to have or use other measures to detect abnormal operating conditions, and proposed a fine of $425,000.
The 2013 Wall Street Journal article "Is Kinder Morgan Scrimping on its Pipelines?" noted that one investment analyst claimed the company was deferring maintenance spending in order to return more cash to its investors.
PHMSA's incident reports for Kinder Morgan's onshore gas transmission pipelines show that faulty infrastructure causes 45% of the significant leaks. Failure of the pipe, cracked welds, and faulty pipeline equipment together account for 28% of pipeline leaks, and corrosion of the pipe causes 17%.
Accidents
In Texas from 2003 to 2016, Kinder Morgan experienced at least 48 "significant incidents" resulting in fatalities or hospitalization, fires, explosions, or spills. Throughout the U.S. from 2003 to 2016, Kinder Morgan and its subsidiaries' pipelines (of all kinds) were responsible for more than 400 incidents in 24 states, incurring more than 110 federal enforcement actions. Kinder Morgan's natural gas transmission pipeline accidents caused $224 million in property damage.
In July 2007, a Kinder Morgan pipeline got ripped open by an excavator, spilling more than 250,000 liters of oil into a Burnaby neighborhood and 70,000 liters into nearby Burrard Inlet. The crude oil utterly carpeted cars, houses, roads, and lawns. About 250 people had to be evacuated and the spill cost $15 million to clean.
A pipeline rupture on August 15, 2021, near Coolidge, Arizona left two dead and one severely burned.
Źródło: Wikipedia (Angielski), CC BY-SA 4.0 · Zobacz w Wikipedii ↗
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | KMI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 19.9średnia z 5 lat ≈19.3 | ≈19.3 | 19.5 | Wartość godziwa | |
| P/S (TTM) | 3.8średnia z 5 lat ≈2.9 | ≈2.9 | 2.9 | Zawyżona wycena | |
| P/B (MRQ) | 2.2średnia z 5 lat ≈1.5 | ≈1.5 | 5.2 | Niedowartościowany | |
| EV / EBITDA | 13.9średnia z 5 lat ≈12.1 | ≈12.1 | · | · | |
| Cena / FCF (TTM) | 21.9średnia z 5 lat ≈14.2 | ≈14.2 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 10.5średnia z 5 lat ≈8.3 | ≈8.3 | 9.2 | Zawyżona wycena | |
| EV / Revenue (EV / Przychody) | 5.9średnia z 5 lat ≈4.7 | ≈4.7 | · | · | |
| EV / FCF | 34.5średnia z 5 lat ≈22.6 | ≈22.6 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | 2.3średnia z 5 lat ≈5.3 | ≈5.3 | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈0.2 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | KMI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża Operacyjna (TTM) | 29.0%średnia z 5 lat ≈24.7% | ≈24.7% | 34.4% | Zgodnie z | |
| Marża EBITDA (TTM) | 42.9%średnia z 5 lat ≈38.5% | ≈38.5% | 42.8% | Zgodnie z | |
| Marża przed opodatkowaniem (TTM) | 25.6%średnia z 5 lat ≈19.5% | ≈19.5% | 29.5% | Zgodnie z | |
| Marża Zysku Netto (TTM) | 19.3%średnia z 5 lat ≈15.0% | ≈15.0% | 23.2% | Poniżej średniej | |
| ROA (TTM) | 4.7%średnia z 5 lat ≈3.5% | ≈3.5% | 7.8% | Słaby | |
| ROE (TTM) | 11.1%średnia z 5 lat ≈8.1% | ≈8.1% | 18.9% | Słaby | |
| ROIC | 6.0%średnia z 5 lat ≈5.4% | ≈5.4% | 22.4% | Słaby |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | KMI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 0.9średnia z 5 lat ≈1.0 | ≈1.0 | 1.4 | Niski dług | |
| Wskaźnik bieżący (MRQ) | 0.5średnia z 5 lat ≈0.5 | ≈0.5 | 0.9 | Niska płynność | |
| Quick Ratio (Wskaźnik Szybkości) | 0.0średnia z 5 lat ≈0.1 | ≈0.1 | 0.5 | Niska płynność | |
| Dług długoterminowy / Kapitał własny (MRQ) | 0.9średnia z 5 lat ≈1.0 | ≈1.0 | 1.4 | Niski dług |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | KMI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 12.2%średnia z 5 lat ≈9.6% | ≈9.6% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | -4.1%średnia z 5 lat ≈0.74% | ≈0.74% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 7.7% | · | · | · | |
| EPS YoY | 17.1%średnia z 5 lat ≈305.1% | ≈305.1% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 17.0%średnia z 5 lat ≈292.4% | ≈292.4% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 7.0%średnia z 5 lat ≈66.1% | ≈66.1% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 93.9% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 6.2%średnia z 5 lat ≈63.9% | ≈63.9% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 91.4% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | KMI | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.2średnia z 5 lat ≈0.2 | ≈0.2 | 0.5 | Słaby | |
| Revenue / Employee (Przychody / pracownika) | ≈$1.5M | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Sie 3, 2026 | $0,30 | USD | ≈3.8% |
| Maj 4, 2026 | $0,30 | USD | ≈3.6% |
| Lut 2, 2026 | $0,29 | USD | ≈4.0% |
| Lis 3, 2025 | $0,29 | USD | ≈4.5% |
| Lip 31, 2025 | $0,29 | USD | ≈4.1% |
| Kwi 30, 2025 | $0,29 | USD | ≈4.4% |
| Lut 3, 2025 | $0,29 | USD | ≈4.2% |
| Paź 31, 2024 | $0,29 | USD | ≈4.7% |
| Lip 31, 2024 | $0,29 | USD | ≈5.4% |
| Kwi 29, 2024 | $0,29 | USD | ≈6.1% |
| Sty 30, 2024 | $0,28 | USD | ≈6.6% |
| Paź 30, 2023 | $0,28 | USD | ≈7.0% |
| Lip 28, 2023 | $0,28 | USD | ≈6.4% |
| Kwi 28, 2023 | $0,28 | USD | ≈6.5% |
| Sty 30, 2023 | $0,28 | USD | ≈6.2% |
| Paź 28, 2022 | $0,28 | USD | ≈6.2% |
| Lip 29, 2022 | $0,28 | USD | ≈6.1% |
| Kwi 29, 2022 | $0,28 | USD | ≈6.0% |
| Sty 28, 2022 | $0,27 | USD | ≈6.3% |
| Paź 29, 2021 | $0,27 | USD | ≈6.4% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 14, 2026 | $0.37 | $0.33 | 13.0% |
| 31 marca 2026 | $0.48 | $0.40 | 19.3% | |
| 31 grudnia 2025 | $0.39 | $0.37 | 5.6% | |
| 30 września 2025 | $0.29 | $0.29 | -1.7% | |
| 30 czerwca 2025 | $0.28 | $0.28 | -0.39% | |
| 31 marca 2025 | $0.34 | $0.35 | -4.1% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Cost of Revenue | · | · | · | $9.26B | $6.49B | $2.54B | $3.26B | $4.42B | $4.34B | $3.43B | $4.06B | $6.28B | |
| SG&A Expense | $744M | $712M | $668M | $637M | $655M | $648M | $590M | $601M | $688M | $703M | $690M | $610M | |
| Operating Expenses | $746M | $736M | $759M | $593M | $623M | $10.14B | $8.34B | $10.35B | $10.18B | $9.52B | $11.96B | $11.78B | |
| Operating Income | $4.72B | $4.38B | $4.26B | $4.07B | $2.92B | $1.56B | $4.87B | $3.79B | $3.53B | $3.54B | $2.45B | $4.45B | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | · | $1.81B | |
| Other Non-op | $173M | $27M | $-37M | $55M | $282M | $56M | $75M | $107M | $97M | $78M | $43M | $80M | |
| Pretax Income | $3.99B | $3.41B | $3.20B | $3.33B | $2.22B | $661M | $3.17B | $2.51B | $2.16B | $1.64B | $772M | $3.09B | |
| Income Tax | $832M | $687M | $715M | $710M | $369M | $481M | $926M | $587M | $1.94B | $917M | $564M | $648M | |
| Net Income | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| EPS (Basic) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| EPS (Diluted) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | · | $0.01 | $0.25 | $0.10 | $0.89 | |
| Shares (Basic) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,187,000,000 | 1,137,000,000 | |
| Shares (Diluted) | 2,223,000,000 | 2,220,000,000 | 2,234,000,000 | 2,258,000,000 | 2,266,000,000 | 2,263,000,000 | 2,264,000,000 | · | 2,230,000,000 | 2,230,000,000 | 2,193,000,000 | 1,137,000,000 | |
| EBITDA | $7.18B | $6.74B | $6.51B | $6.25B | $5.05B | $3.72B | $7.28B | $6.09B | $5.80B | $5.78B | $4.76B | $6.49B |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $88M | $83M | $745M | $1.14B | $1.18B | $185M | $3.28B | $264M | $684M | $229M | $315M | |
| Short-term Investments | · | · | · | · | · | $0 | $925M | $0 | · | · | · | · | |
| Receivables | · | · | · | · | · | · | $1.38B | $1.50B | $1.45B | $1.37B | $1.31B | $1.64B | |
| Inventory | $574M | $555M | $525M | $634M | $562M | $348M | $371M | $385M | $424M | $357M | $407M | $459M | |
| Other Current Assets | $357M | $246M | $333M | $304M | $289M | $168M | $270M | $248M | $238M | $337M | $266M | $746M | |
| Current Assets | $2.75B | $2.52B | $2.54B | $3.80B | $3.83B | $3.20B | $3.24B | $5.72B | $2.71B | $3.23B | $2.82B | $3.75B | |
| PP&E (Net) | $39.33B | $38.01B | $37.30B | $35.60B | $35.65B | $35.84B | $36.42B | $37.90B | $40.16B | $38.70B | $40.55B | $38.56B | |
| Accum. Depreciation | · | · | · | · | $18.79B | $17.82B | $16.95B | $15.36B | $14.18B | · | · | · | |
| Goodwill | $20.08B | $20.08B | $20.12B | $19.96B | $19.91B | $19.85B | $21.45B | $21.96B | $22.16B | $22.15B | $23.79B | $24.65B | |
| Intangibles | $1.73B | $1.76B | $1.96B | $1.81B | $1.68B | $2.45B | $2.68B | $2.88B | $3.10B | $3.32B | $3.55B | $2.30B | |
| Other Non-current Assets | $1.32B | $1.18B | $1.23B | $1.25B | $1.65B | $2.18B | $1.76B | $1.35B | $1.58B | $1.52B | $2.03B | $2.09B | |
| Total Assets | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Accounts Payable | $1.41B | $1.40B | $1.37B | $1.44B | $1.26B | $837M | $914M | $1.34B | $1.34B | $1.26B | $1.19B | $1.59B | |
| Accrued Liabilities | · | · | · | · | · | · | · | $876M | $0 | · | · | · | |
| Current Liabilities | $4.32B | $5.10B | $7.22B | $6.93B | $5.82B | $5.07B | $5.10B | $7.56B | $6.18B | $5.92B | $4.07B | $6.36B | |
| Capital Leases | $167M | $193M | $230M | $240M | $270M | $263M | $289M | · | · | · | · | · | |
| Deferred Tax | $2.89B | $2.07B | $1.39B | $623M | $0 | · | · | · | · | · | · | $0 | |
| Total Liabilities | $40.30B | $39.54B | $39.29B | $37.96B | $38.49B | $39.41B | $39.27B | $43.67B | $43.93B | $45.50B | $48.70B | $48.62B | |
| Long-term Debt | · | · | · | · | · | · | · | · | $36.92B | $38.90B | $43.41B | $42.81B | |
| Total Debt | $30.78B | $29.88B | $28.07B | $28.40B | $30.67B | $32.13B | $31.91B | $33.94B | $35.02B | $37.35B | $43.41B | $2.72B | |
| Common Stock | $22M | $22M | $22M | $22M | $23M | $23M | $23M | $23M | $22M | $22M | $22M | $21M | |
| Paid-in Capital | $41.28B | $41.24B | $41.19B | $41.67B | $41.81B | $41.76B | $41.74B | $41.70B | $41.91B | $41.74B | $41.66B | $36.18B | |
| Retained Earnings | $-10.18B | $-10.63B | $-10.69B | $-10.55B | $-10.60B | $-9.94B | $-7.69B | $-7.72B | $-7.75B | $-6.67B | $-6.10B | $-2.11B | |
| AOCI | $45M | $-95M | $-217M | $-402M | $-411M | $-407M | $-333M | $-330M | $-541M | $-661M | $-461M | $-17M | |
| Stockholders' Equity | $31.16B | $30.53B | $30.31B | $30.74B | $30.82B | $31.44B | $33.74B | $33.68B | $33.64B | $34.43B | $35.12B | $34.08B | |
| Liabilities + Equity | $72.75B | $71.41B | $71.02B | $70.08B | $70.42B | $71.97B | $74.16B | $78.87B | $79.06B | $80.31B | $84.10B | $83.05B | |
| Shares Outstanding | 2,224,777,750 | 2,221,647,775 | 2,219,729,644 | 2,247,681,626 | 2,267,391,527 | 2,264,257,336 | 2,264,936,054 | 2,262,165,783 | 2,217,000,000 | 2,230,000,000 | 2,229,000,000 | 2,125,000,000 |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.45B | $2.35B | $2.25B | $2.19B | $2.13B | $2.16B | $2.41B | $2.30B | $2.26B | $2.21B | $2.31B | $2.04B | |
| Stock-based Comp | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Deferred Tax | $780M | $647M | $710M | $692M | $355M | $345M | $717M | $405M | $2.07B | $1.09B | $692M | $615M | |
| Amort. of Intangibles | $190M | $197M | $202M | $253M | $237M | $212M | $214M | $219M | $220M | $223M | $221M | $143M | |
| Other Non-cash | $-372M | $21M | $1.14B | $-459M | $1.43B | $1.92B | $-570M | $732M | $84M | $783M | $2.05B | $786M | |
| Operating Cash Flow | $5.92B | $5.63B | $6.49B | $4.97B | $5.71B | $4.55B | $4.75B | $5.04B | $4.60B | $4.76B | $5.31B | $4.47B | |
| CapEx | $3.03B | $2.63B | $2.32B | $1.62B | $1.28B | $1.71B | $2.27B | $2.90B | $3.19B | $2.88B | $3.90B | $3.62B | |
| Investing Cash Flow | $-3.18B | $-2.63B | $-4.17B | $-2.17B | $-2.31B | $-911M | $-1.71B | $-68M | $-3.40B | $-1.62B | $-5.71B | $-5.21B | |
| Stock Issued | · | · | · | · | · | · | · | · | $0 | $0 | $3.87B | $0 | |
| Stock Repurchased | $0 | $7M | $522M | $368M | $0 | $50M | $2M | $273M | $250M | $0 | · | $94M | |
| Net Stock Activity | $0 | $-7M | $-522M | $-368M | $0 | $-50M | $-2M | $-273M | $0 | $0 | $3.87B | $-94M | |
| Dividends Paid | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B | |
| Financing Cash Flow | $-2.84B | $-2.89B | $-3.01B | $-3.15B | $-3.46B | $-2.64B | $-6.18B | $-1.82B | $-1.68B | $-2.64B | $317M | $471M | |
| Net Change in Cash | $-105M | $118M | $-698M | $-353M | $-62M | $1.00B | $-3.12B | $3.00B | $-461M | $498M | $-86M | $-283M | |
| Taxes Paid | $47M | $33M | $11M | $13M | $10M | $227M | $372M | $-109M | $-140M | $4M | $-331M | $227M | |
| Free Cash Flow | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B | $2.84B | $2.48B | $2.14B | $1.41B | $1.91B | $1.41B | $850M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $-578M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% | 13.3% | 36.9% | 26.8% | 25.9% | 27.4% | 17.0% | 27.4% | |
| Net Margin | 18.0% | 17.3% | 15.6% | 13.3% | 10.7% | 1.0% | 16.6% | 11.4% | 1.3% | 5.4% | 1.8% | 6.3% | |
| Pretax Margin | 23.6% | 22.6% | 20.9% | 17.4% | 13.4% | 5.7% | 24.0% | 17.7% | 15.8% | 12.5% | 5.4% | 19.1% | |
| EBITDA Margin | 42.4% | 44.6% | 42.5% | 32.6% | 30.4% | 31.8% | 55.1% | 43.1% | 42.4% | 44.3% | 33.0% | 40.0% | |
| ROA | 4.2% | 3.7% | 3.4% | 3.6% | 2.5% | 0.16% | 2.9% | 2.0% | 0.23% | 0.86% | 0.30% | 1.3% | |
| ROE | 9.9% | 8.6% | 7.8% | 8.3% | 5.7% | 0.37% | 6.5% | 4.8% | 0.54% | 2.0% | 0.73% | 4.3% | |
| ROIC | 6.0% | 5.8% | 5.7% | 5.4% | 4.0% | 0.67% | 5.2% | 4.3% | 0.53% | 2.2% | 0.84% | 9.6% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 | 0.6 | 0.6 | 0.8 | 0.4 | 0.5 | 0.7 | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.5 | 0.6 | 0.3 | 0.3 | 0.4 | 0.3 | |
| Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | 0.1 | |
| LT Debt / Equity | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.1 | 1.2 | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | · | 2.5 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Inventory Turnover | · | · | · | 15.5 | 14.3 | 7.1 | 8.6 | 10.9 | 11.1 | 9.2 | 9.5 | 14.1 | |
| Receivables Turnover | · | · | · | · | · | · | 9.2 | 9.6 | 9.7 | 9.7 | 9.7 | 9.7 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.01 | $13.74 | $13.65 | $13.68 | $13.59 | $13.88 | · | $14.89 | $15.17 | $15.44 | · | · | |
| Revenue / Share | $7.62 | $6.80 | $6.86 | $8.50 | $7.33 | · | · | · | $6.15 | $5.86 | $6.57 | · | |
| Cash Flow / Share | $2.66 | $2.54 | $2.91 | $2.20 | $2.52 | · | · | · | $2.06 | $2.15 | $2.42 | · | |
| Cash / Share | $0.03 | $0.04 | $0.04 | $0.33 | $0.50 | $0.52 | · | $1.45 | $0.12 | $0.31 | · | · | |
| Dividend / Share | $1.17 | $1.15 | $1.13 | $1.11 | $1.08 | $1.05 | $1.00 | $0.80 | $0.50 | $0.50 | $1.60 | $1.74 | |
| Dividend Paid / Share | $1.17 | $1.15 | $1.12 | $1.10 | $1.07 | $1.04 | $0.95 | $0.72 | $0.50 | · | · | $1.70 | |
| EPS (TTM) | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 | $0.05 | $0.96 | $0.38 | $0.01 | $0.25 | $0.10 | $0.89 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 12.2% | -1.5% | -20.1% | 15.6% | 42.0% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -4.1% | -3.1% | 9.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 17.1% | 10.4% | -5.4% | 43.6% | 1460.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.0% | 14.5% | 176.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 93.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 17.0% | 9.3% | -6.2% | 42.8% | 1399.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 6.2% | 13.6% | 171.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 91.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B | $11.70B | $13.21B | $14.14B | $13.71B | $13.06B | $14.40B | $16.23B | |
| Net Income TTM | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B | $119M | $2.19B | $1.61B | $183M | $708M | $253M | $1.03B | |
| Market Cap | $61.16B | $60.87B | $39.16B | $40.64B | $35.96B | $30.95B | · | $34.79B | $40.06B | $46.18B | · | · | |
| Enterprise Value | $91.87B | $90.67B | $67.14B | $68.30B | $65.49B | $61.90B | · | $65.45B | $74.81B | $82.85B | · | · | |
| P/E | 20.1 | 23.4 | 16.6 | 16.1 | 20.3 | 273.4 | 22.1 | 40.5 | 1807.0 | 82.8 | 149.2 | 47.5 | |
| P/S | 3.6 | 4.0 | 2.6 | 2.1 | 2.2 | 2.6 | · | 2.5 | 2.9 | 3.5 | · | · | |
| P/B | 2.0 | 2.0 | 1.3 | 1.3 | 1.2 | 1.0 | · | 1.0 | 1.2 | 1.3 | · | · | |
| P / Tangible Book | 6.5 | 7.0 | 4.8 | 4.5 | 3.9 | 3.4 | · | · | · | · | · | · | |
| P / Cash Flow | 10.3 | 10.8 | 6.0 | 8.2 | 6.3 | 6.8 | · | 6.9 | 8.7 | 9.6 | · | · | |
| P / FCF | 21.2 | 20.3 | 9.4 | 12.1 | 8.1 | 10.9 | · | 16.3 | 28.4 | 24.2 | · | · | |
| EV / EBITDA | 12.8 | 13.5 | 10.3 | 10.9 | 13.0 | 16.6 | · | 10.7 | 12.9 | 14.3 | · | · | |
| EV / FCF | 31.8 | 30.2 | 16.1 | 20.4 | 14.8 | 21.8 | · | 30.6 | 52.9 | 43.5 | · | · | |
| EV / Revenue | 5.4 | 6.0 | 4.4 | 3.6 | 3.9 | 5.3 | · | 4.6 | 5.5 | 6.3 | · | · | |
| Dividend Yield | 4.3% | 4.2% | 6.5% | 6.2% | 6.8% | 7.6% | · | 4.7% | 2.8% | 2.4% | · | · | |
| Earnings Yield | 5.0% | 4.3% | 6.0% | 6.2% | 4.9% | 0.37% | 4.5% | 2.5% | 0.06% | 1.2% | 0.67% | 2.1% | |
| Payout Ratio | 85.2% | 97.9% | 105.8% | 98.3% | 136.9% | 1984.9% | 98.8% | 100.6% | 612.0% | 157.9% | 1669.6% | 171.5% | |
| Annual Payout | $2.60B | $2.56B | $2.53B | $2.50B | $2.44B | $2.36B | $2.16B | $1.62B | $1.12B | $1.12B | $4.22B | $1.76B |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.48B | $4.83B | $4.51B | $4.15B | $4.04B | $4.24B | $3.99B | $3.70B | $3.57B | $3.84B | $4.04B | $3.91B | $3.50B | $3.89B | $4.58B | $5.18B | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $2.72B | |
| SG&A Expense | $192M | $184M | $186M | $183M | $188M | $187M | $182M | $176M | $179M | $175M | $171M | $162M | $169M | $166M | $167M | $162M | |
| Operating Expenses | $188M | $177M | $182M | $184M | $188M | $192M | $191M | $181M | $184M | $180M | $225M | $176M | $179M | $179M | $-11.07B | $4.25B | |
| Operating Income | $1.35B | $1.44B | $1.36B | $1.06B | $1.15B | $1.15B | $1.11B | $1.01B | $1.04B | $1.22B | $1.10B | $938M | $1.03B | $1.19B | $1.10B | $931M | |
| Other Non-op | $20M | $20M | $134M | $11M | $13M | $15M | $10M | $16M | $1M | $0 | $-44M | $3M | $2M | $2M | $-8M | $21M | |
| Pretax Income | $1.17B | $1.29B | $1.30B | $839M | $919M | $929M | $891M | $764M | $770M | $982M | $824M | $700M | $778M | $899M | $891M | $729M | |
| Income Tax | $272M | $287M | $284M | $185M | $177M | $186M | $197M | $113M | $168M | $209M | $206M | $145M | $168M | $196M | $198M | $134M | |
| Net Income | $867M | $976M | $996M | $628M | $715M | $717M | $667M | $625M | $575M | $746M | $594M | $532M | $586M | $679M | $670M | $576M | |
| EPS (Basic) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| EPS (Diluted) | $0.39 | $0.44 | $0.45 | $0.28 | $0.32 | $0.32 | $0.30 | $0.28 | $0.26 | $0.33 | $0.26 | $0.24 | $0.26 | $0.30 | $0.30 | $0.25 | |
| Shares (Basic) | 2,225,000,000 | 2,225,000,000 | · | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | · | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | · | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | · | 2,253,000,000 | |
| Shares (Diluted) | 2,225,000,000 | 2,225,000,000 | · | 2,224,000,000 | 2,222,000,000 | 2,222,000,000 | · | 2,221,000,000 | 2,219,000,000 | 2,220,000,000 | · | 2,230,000,000 | 2,237,000,000 | 2,247,000,000 | · | 2,253,000,000 | |
| EBITDA | $1.97B | $2.08B | · | $1.67B | $1.77B | $1.75B | · | $1.60B | $1.62B | $1.81B | · | $1.50B | $1.59B | $1.76B | · | $1.48B |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $72M | $63M | $71M | $82M | $80M | $88M | $108M | $98M | $119M | · | $80M | $497M | $416M | $745M | $483M | |
| Inventory | $565M | $593M | $574M | $560M | $560M | $577M | $555M | $526M | $537M | $548M | · | $565M | $569M | $589M | · | $715M | |
| Other Current Assets | $341M | $352M | $357M | $289M | $276M | $231M | $246M | $178M | $190M | $157M | · | $190M | $192M | $184M | · | $314M | |
| Current Assets | $2.59B | $2.71B | $2.75B | $2.43B | $2.49B | $2.58B | $2.52B | $2.18B | $2.19B | $2.31B | · | $2.43B | $2.72B | $2.70B | · | $3.82B | |
| PP&E (Net) | $40.52B | $39.70B | $39.33B | $39.02B | $38.82B | $38.70B | $38.01B | $37.71B | $37.53B | $37.31B | · | $35.94B | $35.76B | $35.64B | · | $35.53B | |
| Goodwill | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.08B | $20.09B | $20.12B | $19.96B | $19.96B | $19.96B | $19.96B | $19.96B | |
| Intangibles | $1.87B | $1.69B | $1.73B | $1.77B | $1.82B | $1.87B | $1.76B | $1.81B | $1.86B | $1.91B | · | $1.65B | $1.70B | $1.74B | · | $1.88B | |
| Other Non-current Assets | $1.29B | $1.25B | $1.32B | $1.26B | $1.31B | $1.21B | $1.18B | $1.22B | $1.19B | $1.21B | · | $1.19B | $1.27B | $1.27B | · | $1.33B | |
| Total Assets | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Accounts Payable | $1.57B | $1.37B | $1.41B | $1.29B | $1.30B | $1.25B | $1.40B | $1.26B | $1.20B | $1.07B | · | $1.43B | $1.14B | $1.09B | · | $1.58B | |
| Current Liabilities | $5.65B | $5.18B | $4.32B | $3.85B | $3.63B | $5.78B | $5.10B | $4.73B | $5.96B | $4.58B | · | $6.25B | $5.60B | $4.78B | · | $6.15B | |
| Capital Leases | · | · | $167M | · | · | · | $193M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $3.44B | $3.12B | $2.89B | $2.60B | $2.42B | $2.23B | $2.07B | $1.85B | $1.73B | $1.57B | · | $1.11B | $1.01B | $831M | · | $442M | |
| Total Liabilities | $41.18B | $40.49B | $40.30B | $40.28B | $40.29B | $40.39B | $39.54B | $39.13B | $39.01B | $38.99B | · | $37.28B | $37.16B | $36.82B | · | $37.86B | |
| Total Debt | $29.80B | $29.87B | · | $31.50B | $31.87B | $29.96B | · | $30.05B | $28.65B | $30.17B | · | $27.87B | $28.63B | $29.35B | · | $29.11B | |
| Common Stock | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | $22M | · | $22M | $22M | $22M | · | $23M | |
| Paid-in Capital | $41.32B | $41.30B | $41.28B | $41.26B | $41.27B | $41.25B | $41.24B | $41.22B | $41.22B | $41.20B | · | $41.31B | $41.39B | $41.58B | · | $41.69B | |
| Retained Earnings | $-9.66B | $-9.86B | $-10.18B | $-10.52B | $-10.50B | $-10.56B | $-10.63B | $-10.66B | $-10.64B | $-10.57B | · | $-10.65B | $-10.55B | $-10.50B | · | $-10.59B | |
| AOCI | $-50M | $-137M | $45M | $-14M | $-24M | $-109M | $-95M | $-175M | $-262M | $-276M | · | $-418M | $-290M | $-341M | · | $-363M | |
| Stockholders' Equity | $31.63B | $31.32B | $31.16B | $30.74B | $30.77B | $30.61B | $30.53B | $30.41B | $30.34B | $30.37B | · | $30.26B | $30.57B | $30.76B | · | $30.76B | |
| Liabilities + Equity | $74.06B | $73.07B | $72.75B | $72.32B | $72.37B | $72.32B | $71.41B | $70.88B | $70.70B | $70.74B | · | $68.86B | $69.07B | $68.93B | · | $69.99B | |
| Shares Outstanding | 2,224,819,927 | 2,224,809,827 | 2,224,777,750 | 2,224,753,580 | 2,222,067,557 | 2,222,058,215 | 2,221,647,775 | 2,221,626,124 | 2,219,403,596 | 2,219,374,654 | · | 2,227,817,827 | 2,228,894,500 | 2,241,158,000 | · | 2,249,727,830 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $620M | $633M | $618M | $609M | $616M | $610M | $596M | $587M | $584M | $587M | $567M | $561M | $557M | $565M | $554M | $551M | |
| Deferred Tax | $295M | $281M | $268M | $185M | $160M | $167M | $193M | $97M | $159M | $198M | $215M | $141M | $164M | $190M | $193M | $130M | |
| Other Non-cash | · | $-399M | · | · | · | $-332M | · | · | · | $-342M | · | · | · | $-101M | · | · | |
| Operating Cash Flow | $1.96B | $1.49B | $1.69B | $1.41B | $1.65B | $1.16B | $1.51B | $1.25B | $1.69B | $1.19B | $2.32B | $1.29B | $1.55B | $1.33B | $1.40B | $915M | |
| CapEx | $982M | $804M | $820M | $793M | $647M | $766M | $772M | $657M | $581M | $619M | $628M | $647M | $535M | $507M | $477M | $365M | |
| Investing Cash Flow | $-1.55B | $-803M | $-477M | $-663M | $-625M | $-1.41B | $-771M | $-686M | $-600M | $-572M | $-2.44B | $-647M | $-578M | $-508M | $-630M | $-873M | |
| Stock Repurchased | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $7M | $132M | $73M | $204M | $113M | $35M | $160M | |
| Net Stock Activity | · | · | · | · | · | $0 | · | · | · | $-7M | · | · | · | $-113M | · | · | |
| Dividends Paid | $665M | $654M | $654M | $654M | $654M | $642M | $642M | $643M | $641M | $631M | $631M | $634M | $637M | $627M | $628M | $629M | |
| Financing Cash Flow | $-469M | $-617M | $-1.24B | $-815M | $-1.12B | $333M | $-657M | $-554M | $-1.11B | $-570M | $119M | $-1.06B | $-890M | $-1.18B | $-703M | $264M | |
| Net Change in Cash | $-61M | $71M | $-24M | $-64M | $-98M | $81M | $81M | $9M | $-19M | $47M | $-1M | $-423M | $82M | $-356M | $71M | $306M | |
| Taxes Paid | $-8M | $-3M | $4M | $5M | $35M | $3M | $7M | $15M | $13M | $-2M | $1M | $1M | $8M | $1M | $1M | $2M | |
| Free Cash Flow | · | $687M | · | · | · | $396M | · | · | · | $570M | · | · | · | $826M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 30.1% | 29.9% | · | 25.6% | 28.5% | 27.0% | · | 27.4% | 29.1% | 31.8% | · | 24.0% | 29.4% | 30.7% | · | 18.0% | |
| Net Margin | 19.4% | 20.2% | · | 15.2% | 17.7% | 16.9% | · | 16.9% | 16.1% | 19.4% | · | 13.6% | 16.7% | 17.5% | · | 11.1% | |
| Pretax Margin | 26.0% | 26.7% | · | 20.2% | 22.7% | 21.9% | · | 20.6% | 21.6% | 25.6% | · | 17.9% | 22.2% | 23.1% | · | 14.1% | |
| EBITDA Margin | 43.9% | 43.0% | · | 40.3% | 43.7% | 41.4% | · | 43.3% | 45.4% | 47.1% | · | 38.4% | 45.3% | 45.2% | · | 28.6% | |
| ROA | 1.2% | 1.3% | · | 0.88% | 1.0% | 1.0% | · | 0.89% | 0.82% | 1.1% | · | 0.77% | 0.85% | 0.98% | · | 0.83% | |
| ROE | 2.8% | 3.1% | · | 2.1% | 2.3% | 2.4% | · | 2.1% | 1.9% | 2.4% | · | 1.7% | 1.9% | 2.2% | · | 1.9% | |
| ROIC | 1.7% | 1.8% | · | 1.3% | 1.5% | 1.5% | · | 1.4% | 1.4% | 1.6% | · | 1.3% | 1.4% | 1.6% | · | 1.3% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.5 | · | 0.6 | 0.7 | 0.4 | · | 0.5 | 0.4 | 0.5 | · | 0.4 | 0.5 | 0.6 | · | 0.6 | |
| Quick Ratio | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | |
| Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 | |
| LT Debt / Equity | 0.9 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 0.9 | 1.0 | · | 0.9 | 0.9 | 1.0 | · | 0.9 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 4.6 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $14.22 | $14.08 | · | $13.82 | $13.85 | $13.77 | · | $13.69 | $13.67 | $13.68 | · | $13.58 | $13.71 | $13.72 | · | $13.67 | |
| Revenue / Share | $2.01 | $2.17 | · | $1.86 | $1.82 | $1.91 | · | $1.67 | $1.61 | $1.73 | · | $1.75 | $1.56 | $1.73 | · | $2.30 | |
| Cash Flow / Share | · | $0.67 | · | · | · | $0.52 | · | · | · | $0.54 | · | · | · | $0.59 | · | · | |
| Cash / Share | $0.04 | $0.03 | · | $0.03 | $0.04 | $0.04 | · | $0.05 | $0.04 | $0.05 | · | $0.04 | $0.22 | $0.19 | · | $0.21 | |
| Dividend / Share | $0.30 | $0.30 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | |
| Dividend Paid / Share | $0.30 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.29 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | $0.28 | |
| EPS (TTM) | $1.56 | $1.49 | · | $1.22 | $1.22 | $1.16 | · | $1.13 | $1.09 | $1.09 | · | $1.10 | $1.11 | $1.13 | · | $1.10 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.96B | $17.52B | · | $16.42B | $15.97B | $15.50B | · | $15.15B | $15.36B | $15.29B | · | $15.88B | $17.14B | $18.80B | · | $19.05B | |
| Net Income TTM | $3.47B | $3.31B | · | $2.73B | $2.72B | $2.58B | · | $2.54B | $2.45B | $2.46B | · | $2.47B | $2.51B | $2.56B | · | $2.52B | |
| Market Cap | $71.13B | $74.60B | · | $62.98B | $65.33B | $63.40B | · | $49.08B | $44.10B | $40.70B | · | $36.94B | $38.38B | $39.24B | · | $37.44B | |
| Enterprise Value | $100.84B | $104.40B | · | $94.41B | $97.12B | $93.28B | · | $79.01B | $72.65B | $70.76B | · | $64.73B | $66.52B | $68.17B | · | $66.06B | |
| P/E | 20.5 | 22.5 | · | 23.2 | 24.1 | 24.6 | · | 19.5 | 18.2 | 16.8 | · | 15.1 | 15.5 | 15.5 | · | 15.1 | |
| P/S | 4.0 | 4.3 | · | 3.8 | 4.1 | 4.1 | · | 3.2 | 2.9 | 2.7 | · | 2.3 | 2.2 | 2.1 | · | 2.0 | |
| P/B | 2.2 | 2.4 | · | 2.0 | 2.1 | 2.1 | · | 1.6 | 1.5 | 1.3 | · | 1.2 | 1.3 | 1.3 | · | 1.2 | |
| P / Tangible Book | 7.4 | 7.8 | · | 7.1 | 7.4 | 7.3 | · | 5.8 | 5.3 | 4.9 | · | 4.3 | 4.3 | 4.3 | · | 4.2 | |
| P / Cash Flow | · | 50.0 | · | · | · | 54.6 | · | · | · | 34.2 | · | · | · | 29.4 | · | · | |
| EV / Revenue | 5.6 | 6.0 | · | 5.8 | 6.1 | 6.0 | · | 5.2 | 4.7 | 4.6 | · | 4.1 | 3.9 | 3.6 | · | 3.5 | |
| Dividend Yield | 3.7% | 3.5% | · | 4.1% | 4.0% | 4.0% | · | 5.2% | 5.8% | 6.2% | · | 6.8% | 6.6% | 6.4% | · | 6.7% | |
| Earnings Yield | 4.9% | 4.4% | · | 4.3% | 4.2% | 4.1% | · | 5.1% | 5.5% | 5.9% | · | 6.6% | 6.5% | 6.5% | · | 6.6% | |
| Payout Ratio | · | 67.0% | · | · | · | 89.5% | · | · | · | 84.6% | · | · | · | 92.3% | · | · | |
| Annual Payout | $2.63B | $2.62B | · | $2.59B | $2.58B | $2.57B | · | $2.55B | $2.54B | $2.53B | · | $2.53B | $2.52B | $2.52B | · | $2.49B |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $16.94B | $15.10B | $15.33B | $19.20B | $16.61B |
| Marża Operacyjna % | 27.9% | 29.0% | 27.8% | 21.2% | 17.6% |
| Zysk netto | $3.06B | $2.61B | $2.39B | $2.55B | $1.78B |
| Rozwodniony EPS | $1.37 | $1.17 | $1.06 | $1.12 | $0.78 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 1.0 | 1.0 | 0.9 | 0.9 | 1.0 |
| Wskaźnik bieżący | 0.6 | 0.5 | 0.4 | 0.5 | 0.7 |
| Wskaźnik Szybkości | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $2.89B | $3.01B | $4.17B | $3.35B | $4.43B |
Właściciele instytucjonalni (13F) 1 970 emitentów · $55.0B łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 124 (-136 vs poprzedni kw.) | 110 (+14 vs poprzedni kw.) | 763 (+64 vs poprzedni kw.) | 675 (+12 vs poprzedni kw.) | +83.5M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| VANGUARD GROUP INC | $5 780 637 006 | 210 281 448 | 10,51% | Akcje |
| BlackRock, Inc. | $5 621 420 852 | 175 834 246 | 10,22% | Akcje |
| STATE STREET CORP | $4 183 703 505 | 130 863 419 | 7,60% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $4 015 123 650 | 125 590 355 | 7,30% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $2 170 537 420 | 67 892 944 | 3,94% | Akcje |
| BANK OF AMERICA CORP /DE/ | $1 964 747 896 | 61 455 987 | 3,57% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $1 774 060 704 | 55 692 758 | 3,22% | Akcje |
| NORGES BANK | $1 201 968 769 | 37 596 771 | 2,18% | Akcje |
| JPMORGAN CHASE & CO | $1 045 958 216 | 32 412 710 | 1,90% | Akcje |
| MORGAN STANLEY | $974 340 107 | 30 476 699 | 1,77% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $952 043 865 | 29 766 795 | 1,73% | Akcje |
| Blackstone Inc. | $833 420 783 | 26 068 839 | 1,51% | Akcje |
| GOLDMAN SACHS GROUP INC | $822 256 021 | 25 719 613 | 1,49% | Akcje |
| Invesco Ltd. | $725 529 811 | 22 694 082 | 1,32% | Akcje |
| NORTHERN TRUST CORP | $566 786 955 | 17 728 713 | 1,03% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $560 786 600 | 17 539 770 | 1,02% | Akcje |
| FMR LLC | $530 097 702 | 16 581 098 | 0,96% | Akcje |
| UBS Group AG | $522 579 445 | 16 345 932 | 0,95% | Akcje |
| Amundi | $471 060 238 | 14 734 446 | 0,86% | Akcje |
| DEUTSCHE BANK AG\ | $431 303 048 | 13 490 868 | 0,78% | Akcje |
| Legal & General Group Plc | $412 246 433 | 12 894 790 | 0,75% | Akcje |
| WELLS FARGO & COMPANY/MN | $401 332 208 | 12 553 400 | 0,73% | Akcje |
| Bank of New York Mellon Corp | $379 421 634 | 11 868 053 | 0,69% | Akcje |
| Orbis Allan Gray Ltd | $377 181 580 | 11 797 985 | 0,69% | Akcje |
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | $374 568 527 | 11 171 146 | 0,68% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $371 188 792 | 11 610 534 | 0,67% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $349 758 961 | 10 940 224 | 0,64% | Akcje |
| 59 North Capital Management, LP | $332 477 098 | 10 399 659 | 0,60% | Akcje |
| KAYNE ANDERSON CAPITAL ADVISORS LP | $297 670 496 | 9 310 932 | 0,54% | Akcje |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $287 202 984 | 8 983 205 | 0,52% | Akcje |
| Clearbridge Investments, LLC | $284 340 250 | 8 893 971 | 0,52% | Akcje |
| WESTWOOD HOLDINGS GROUP INC | $246 101 671 | 7 697 894 | 0,45% | Akcje |
| Energy Income Partners, LLC | $240 872 242 | 7 534 321 | 0,44% | Akcje |
| ONTARIO TEACHERS PENSION PLAN BOARD | $239 396 731 | 7 488 168 | 0,44% | Akcje |
| Nuveen, LLC | $216 461 660 | 6 770 775 | 0,39% | Akcje |
| HSBC HOLDINGS PLC | $210 141 257 | 6 551 255 | 0,38% | Akcje |
| Ensign Peak Advisors, Inc | $203 612 710 | 6 368 868 | 0,37% | Akcje |
| Qube Research & Technologies Ltd | $183 514 897 | 5 740 222 | 0,33% | Akcje |
| Connor, Clark & Lunn Investment Management Ltd. | $176 256 652 | 5 513 189 | 0,32% | Akcje |
| Swiss National Bank | $170 520 755 | 5 333 774 | 0,31% | Akcje |
| ENVESTNET ASSET MANAGEMENT INC | $163 766 416 | 5 122 523 | 0,30% | Akcje |
| Focus Partners Wealth | $163 233 323 | 5 105 828 | 0,30% | Akcje |
| ROYAL BANK OF CANADA | $156 104 000 | 4 882 844 | 0,28% | Akcje |
| Pictet Asset Management Holding SA | $153 669 048 | 4 806 664 | 0,28% | Akcje |
| FIRST TRUST ADVISORS LP | $152 808 475 | 4 779 746 | 0,28% | Akcje |
| ROYAL LONDON ASSET MANAGEMENT LTD | $151 532 525 | 4 739 835 | 0,28% | Akcje |
| BANK OF MONTREAL /CAN/ | $151 235 268 | 4 730 537 | 0,27% | Akcje |
| Mitsubishi UFJ Asset Management Co., Ltd. | $149 421 866 | 4 673 815 | 0,27% | Akcje |
| BARCLAYS PLC | $149 301 051 | 4 670 036 | 0,27% | Akcje |
| RAYMOND JAMES FINANCIAL INC | $147 987 786 | 4 628 958 | 0,27% | Akcje |
Aktywiści i właściciele 5%+ 3 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Kinder Morgan, Inc. ×3 zgłoszenia | 12 sierpnia 2014 | · | Pierwotne zgłoszenie | · | SEC |
| Richard D. Kinder | 12 sierpnia 2014 | · | Pierwotne zgłoszenie | · | SEC |
| Richard D. Kinder (2) | 2 grudnia 2011 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 42 insiderów · 23 dyrektorzy generalni · 18 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Kimberly A Dang | Chief Executive Officer | 31 lipca 2026 M | 1 216 943 | 0 | 0 | $0 |
| David Patrick Michels | VP and Chief Financial Officer | 31 lipca 2026 M | 213 383 | 0 | 1 | $-600 000 |
| Dax Sanders | President | 31 lipca 2026 M | 369 471 | 0 | 0 | $0 |
| John W Schlosser | V.P. (President, Terminals) | 21 lipca 2026 A | 164 208 | 0 | 10 | $-1 870 146 |
| Thomas A Martin | President | 31 lipca 2025 M | 1 003 681 | 0 | 0 | $0 |
| James E Holland | VP and COO | 31 lipca 2026 M | 614 693 | 0 | 0 | $0 |
| Garthwaite Michael P. | VP (Pres., Products Pipelines) | 16 września 2026 S | 48 863 | 0 | 7 | $-350 425 |
| Sital K Mody | V.P. (Pres.,Nat Gas Pipelines) | 31 lipca 2026 M | 70 196 | 0 | 0 | $0 |
| Anthony B Ashley | VP (President, CO2 and ETV) | 31 lipca 2026 M | 164 038 | 0 | 1 | $-255 520 |
| Kevin P Grahmann | V.P., Corporate Development | 31 lipca 2026 M | 85 587 | 0 | 0 | $0 |
| Catherine C. James | VP and General Counsel | 31 lipca 2026 M | 165 338 | 0 | 0 | $0 |
| Michael J Pitta | VP and Chief Admin. Officer | 21 lipca 2026 A | 77 236 | 0 | 0 | $0 |
| Richard D Kinder | Executive Chairman | 27 października 2025 P | 246 212 353 | 1 | 0 | $25 960 000 |
| Denise R Mathews | VP and Chief Admin. Officer | 6 grudnia 2023 S | 79 217 | 0 | 0 | $0 |
| Jesse Arenivas | VP (President, CO2 and ETV) | 1 marca 2022 S | 32 727 | 0 | 0 | $0 |
| Ian D Anderson | V.P./Pres,Kinder Morgan Canada | 31 sierpnia 2018 D | · | 0 | 0 | $0 |
| James Curtis Moffatt | VP and General Counsel | 16 stycznia 2018 A | · | 0 | 0 | $0 |
| Lisa M Shorb | V.P./Human Resources/Admin/IT | 18 lipca 2017 A | 74 652 | 0 | 0 | $0 |
| David R Deveau | V.P. & General Counsel | 19 lipca 2016 A | 354 132 | 0 | 0 | $0 |
| Ronald G. Mcclain | V.P. (Pres.Products Pipelines) | 13 listopada 2015 P | 243 757 | 0 | 0 | $0 |
| James E Street | VP, HR and Administration | 4 grudnia 2013 P | 2 071 304 | 0 | 0 | $0 |
| Joseph Listengart | VP, Sec and General Counsel | 26 grudnia 2012 M | 4 002 934 | 0 | 0 | $0 |
| David D Kinder | VP, Corp Dev & Treasurer | 26 grudnia 2012 M | 2 325 173 | 0 | 0 | $0 |
| SMITH WILLIAM A | Dyrektor | 2 lutego 2026 P | 31 087 | 1 | 0 | $89 250 |
| Amy W Chronis | Dyrektor | 20 stycznia 2026 A | 48 001 | 2 | 0 | $112 425 |
| Robert F Vagt | Dyrektor | 20 stycznia 2026 A | 50 979 | 0 | 0 | $0 |
| Michael C Morgan | Dyrektor | 19 lutego 2025 S | 285 087 | 0 | 0 | $0 |
| Park C Shaper | Dyrektor | 22 października 2024 S | 6 500 000 | 0 | 0 | $0 |
| Joel V Staff | Dyrektor | 16 stycznia 2024 A | 124 445 | 0 | 0 | $0 |
| Steven J Kean | Dyrektor | 14 grudnia 2023 G | 7 101 062 | 0 | 0 | $0 |
| Ted A Gardner | Dyrektor | 17 stycznia 2023 A | 302 988 | 0 | 0 | $0 |
| Deborah Macdonald | Dyrektor | 18 stycznia 2022 A | 50 608 | 0 | 0 | $0 |
| Gary Hultquist | Dyrektor | 18 stycznia 2022 A | 42 513 | 0 | 0 | $0 |
| WAUGHTAL PERRY M | Dyrektor | 3 sierpnia 2020 S | 0 | 0 | 0 | $0 |
| SAROFIM FAYEZ | Dyrektor | 20 listopada 2019 P | 29 373 127 | 0 | 0 | $0 |
| Ronald L Kuehn JR | Dyrektor | 7 listopada 2016 S | · | 0 | 0 | $0 |
| Michael Jaye Miller | Dyrektor | 14 marca 2014 P | 20 000 | 0 | 0 | $0 |
| John Michael Stokes | Dyrektor | 6 lutego 2014 P | 20 000 | 0 | 0 | $0 |
| Anthony W Hall JR | Dyrektor | 30 maja 2012 A | 47 260 | 0 | 0 | $0 |
| Highstar Capital LP | Posiadacz 10% | 9 grudnia 2011 C | 0 | 0 | 0 | $0 |
| Henry Cornell | · | 17 października 2012 S | 238 416 | 0 | 0 | $0 |
| Kenneth A Pontarelli | · | 17 października 2012 S | 238 416 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 147 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| RSPG · Invesco Exchange-Traded Fund Trust | 4,69% | 936 129 SH | 2 października 2026 | Dziennie |
| USAI · Pacer Funds Trust | 4,09% | 168 666 NS | 31 lipca 2026 | N-PORT |
| EMLP · First Trust Exchange-Traded Fund IV | 3,67% | 4 708 508 NS | 31 lipca 2026 | N-PORT |
| AMZA · ETFis Series Trust I | 3,60% | 528 374 NS | 31 lipca 2026 | N-PORT |
| RDIV · Invesco Exchange-Traded Fund Trust … | 3,35% | 1 534 957 SH | 2 października 2026 | Dziennie |
| FPWR · First Trust Exchange-Traded Fund IV | 3,06% | 28 177 NS | 31 lipca 2026 | N-PORT |
| ERX · Direxion Shares ETF Trust | 2,77% | 200 975 NS | 31 lipca 2026 | N-PORT |
| VDE · VANGUARD WORLD FUND | 2,73% | 9 398 264 SH | 19 sierpnia 2026 | Dziennie |
| EIPX · First Trust Exchange-Traded Fund IV | 2,56% | 447 604 NS | 31 lipca 2026 | N-PORT |
| FENY · FIDELITY COVINGTON TRUST | 2,46% | 1 536 956 NS | 31 lipca 2026 | N-PORT |
| IYE · iShares Trust | 2,44% | 1 491 676 SH | 11 września 2026 | Dziennie |
| IGF · iShares Trust | 2,18% | 7 323 502 SH | 11 września 2026 | Dziennie |
| PXI · Invesco Exchange-Traded Fund Trust | 1,99% | 36 893 SH | 2 października 2026 | Dziennie |
| LQAI · Exchange Listed Funds Trust | 1,88% | 1 299 NS | 31 lipca 2026 | N-PORT |
| SPHD · Invesco Exchange-Traded Fund Trust … | 1,71% | 1 772 615 SH | 2 października 2026 | Dziennie |
| IXC · iShares Trust | 1,56% | 1 489 742 SH | 11 września 2026 | Dziennie |
| RGEF · Tidal Trust III | 1,56% | 393 771 NS | 31 lipca 2026 | N-PORT |
| FXN · First Trust Exchange-Traded AlphaDE… | 1,53% | 180 798 NS | 31 lipca 2026 | N-PORT |
| PWV · Invesco Exchange-Traded Fund Trust | 1,50% | 896 261 SH | 2 października 2026 | Dziennie |
| IGE · iShares Trust | 1,48% | 382 442 SH | 11 września 2026 | Dziennie |
| HDV · iShares Trust | 1,03% | 5 081 206 SH | 11 września 2026 | Dziennie |
| SPLV · Invesco Exchange-Traded Fund Trust … | 1,03% | 2 321 306 SH | 2 października 2026 | Dziennie |
| TEXN · iShares Trust | 1,00% | 6 065 SH | 11 września 2026 | Dziennie |
| ESMV · iShares Trust | 0,87% | 2 192 SH | 11 września 2026 | Dziennie |
| NFRA · FlexShares Trust | 0,87% | 815 085 NS | 31 lipca 2026 | N-PORT |
| IMCV · iShares Trust | 0,85% | 320 172 SH | 11 września 2026 | Dziennie |
| JOET · Virtus ETF Trust II | 0,80% | 60 747 NS | 31 lipca 2026 | N-PORT |
| HUSV · First Trust Exchange-Traded Fund III | 0,75% | 17 153 NS | 31 lipca 2026 | N-PORT |
| SPVM · Invesco Exchange-Traded Fund Trust | 0,66% | 28 484 SH | 2 października 2026 | Dziennie |
| IWS · iShares Trust | 0,59% | 2 904 886 SH | 11 września 2026 | Dziennie |
| VFMV · VANGUARD WELLINGTON FUND | 0,59% | 76 712 SH | 19 sierpnia 2026 | Dziennie |
| EVUS · iShares Trust | 0,53% | 65 637 SH | 11 września 2026 | Dziennie |
| VOE · VANGUARD INDEX FUNDS | 0,52% | 6 073 933 SH | 19 sierpnia 2026 | Dziennie |
| FTA · First Trust Exchange-Traded AlphaDE… | 0,51% | 219 683 NS | 31 lipca 2026 | N-PORT |
| IWR · iShares Trust | 0,44% | 7 969 653 SH | 11 września 2026 | Dziennie |
| IMCB · iShares Trust | 0,42% | 230 115 SH | 11 września 2026 | Dziennie |
| BSCT · Invesco Exchange-Traded Self-Indexe… | 0,39% | 11 599 000 | 2 października 2026 | Dziennie |
| DFLV · Dimensional ETF Trust | 0,38% | 790 106 NS | 31 lipca 2026 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund Tr… | 0,37% | 52 749 NS | 31 lipca 2026 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,36% | 50 601 NS | 31 lipca 2026 | N-PORT |
| FBUF · Fidelity Greenwood Street Trust | 0,35% | 2 583 NS | 31 lipca 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0,34% | 90 229 SH | 19 sierpnia 2026 | Dziennie |
| XOEF · iShares Trust | 0,34% | 2 447 SH | 11 września 2026 | Dziennie |
| IQRA · New York Life Investments Active ET… | 0,33% | 711 NS | 31 lipca 2026 | N-PORT |
| GSY · Invesco Actively Managed Exchange-T… | 0,33% | 12 698 000 | 1 października 2026 | Dziennie |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0,32% | 82 412 NS | 31 lipca 2026 | N-PORT |
| JMOM · J.P. Morgan Exchange-Traded Fund Tr… | 0,32% | 244 856 NS | 31 lipca 2026 | N-PORT |
| BSCU · Invesco Exchange-Traded Self-Indexe… | 0,30% | 8 206 000 | 2 października 2026 | Dziennie |
| DFUV · Dimensional ETF Trust | 0,30% | 1 428 801 NS | 31 lipca 2026 | N-PORT |
| VO · VANGUARD INDEX FUNDS | 0,29% | 20 493 426 SH | 19 sierpnia 2026 | Dziennie |
| BSCS · Invesco Exchange-Traded Self-Indexe… | 0,29% | 10 125 750 | 1 października 2026 | Dziennie |
| FDRR · FIDELITY COVINGTON TRUST | 0,28% | 64 761 NS | 31 lipca 2026 | N-PORT |
| FEX · First Trust Exchange-Traded AlphaDE… | 0,27% | 132 225 NS | 31 lipca 2026 | N-PORT |
| PFIG · Invesco Exchange-Traded Fund Trust … | 0,26% | 340 000 | 2 października 2026 | Dziennie |
| VYM · VANGUARD WHITEHALL FUNDS | 0,26% | 7 762 551 SH | 19 sierpnia 2026 | Dziennie |
| ESGU · iShares Trust | 0,26% | 1 494 426 SH | 11 września 2026 | Dziennie |
| FHEQ · Fidelity Greenwood Street Trust | 0,26% | 74 632 NS | 31 lipca 2026 | N-PORT |
| FAB · First Trust Exchange-Traded AlphaDE… | 0,25% | 13 270 NS | 31 lipca 2026 | N-PORT |
| FYEE · Fidelity Greenwood Street Trust | 0,25% | 17 158 NS | 31 lipca 2026 | N-PORT |
| CRBN · iShares Trust | 0,25% | 95 268 SH | 11 września 2026 | Dziennie |
| FDLO · FIDELITY COVINGTON TRUST | 0,25% | 110 351 NS | 31 lipca 2026 | N-PORT |
| BSCQ · Invesco Exchange-Traded Self-Indexe… | 0,23% | 7 415 000 | 2 października 2026 | Dziennie |
| EQAL · Invesco Exchange-Traded Fund Trust … | 0,23% | 60 451 SH | 2 października 2026 | Dziennie |
| VTV · VANGUARD INDEX FUNDS | 0,23% | 17 966 127 SH | 19 sierpnia 2026 | Dziennie |
| VOOV · VANGUARD ADMIRAL FUNDS | 0,22% | 450 774 SH | 19 sierpnia 2026 | Dziennie |
| IVE · iShares Trust | 0,20% | 3 248 473 SH | 11 września 2026 | Dziennie |
| RSP · Invesco Exchange-Traded Fund Trust | 0,20% | 6 220 112 SH | 2 października 2026 | Dziennie |
| EUSA · iShares, Inc. | 0,20% | 121 633 SH | 11 września 2026 | Dziennie |
| IUSV · iShares Trust | 0,19% | 1 711 807 SH | 11 września 2026 | Dziennie |
| DIVB · iShares Trust | 0,19% | 122 148 SH | 11 września 2026 | Dziennie |
| ILCV · iShares Trust | 0,18% | 76 621 SH | 11 września 2026 | Dziennie |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0,17% | 1 173 876 SH | 19 sierpnia 2026 | Dziennie |
| SIZE · iShares Trust | 0,17% | 22 851 SH | 11 września 2026 | Dziennie |
| IWD · iShares Trust | 0,16% | 4 322 525 SH | 11 września 2026 | Dziennie |
| PRF · Invesco Exchange-Traded Fund Trust | 0,16% | 519 348 SH | 2 października 2026 | Dziennie |
| IUS · Invesco Exchange-Traded Self-Indexe… | 0,16% | 49 570 SH | 2 października 2026 | Dziennie |
| EGLE · Global X Funds | 0,15% | 100 NS | 31 lipca 2026 | N-PORT |
| MGV · VANGUARD WORLD FUND | 0,14% | 594 312 SH | 19 sierpnia 2026 | Dziennie |
| VFMO · VANGUARD WELLINGTON FUND | 0,12% | 72 947 SH | 19 sierpnia 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,12% | 458 730 NS | 31 lipca 2026 | N-PORT |
| TOPC · iShares Trust | 0,11% | 1 202 SH | 11 września 2026 | Dziennie |
| DCOR · Dimensional ETF Trust | 0,11% | 117 013 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,11% | 1 661 504 NS | 31 lipca 2026 | N-PORT |
| ACVF · ETF Opportunities Trust | 0,11% | 5 208 NS | 31 lipca 2026 | N-PORT |
| HDUS · Lattice Strategies Trust | 0,11% | 6 943 NS | 31 lipca 2026 | N-PORT |
| PFF · iShares Trust | 0,11% | 271 282 SH | 11 września 2026 | Dziennie |
| JFLI · J.P. Morgan Exchange-Traded Fund Tr… | 0,11% | 1 583 NS | 31 lipca 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,10% | 17 878 NS | 31 lipca 2026 | N-PORT |
| XVV · iShares Trust | 0,10% | 22 610 SH | 11 września 2026 | Dziennie |
| QVML · Invesco Exchange-Traded Fund Trust … | 0,10% | 56 761 SH | 2 października 2026 | Dziennie |
| XRMI · Global X Funds | 0,10% | 1 602 NS | 31 lipca 2026 | N-PORT |
| XYLG · Global X Funds | 0,10% | 2 043 NS | 31 lipca 2026 | N-PORT |
| VOXP · Advisors Series Trust | 0,10% | 183 NS | 31 lipca 2026 | N-PORT |
| LRGF · iShares Trust | 0,10% | 120 347 SH | 11 września 2026 | Dziennie |
| XTR · Global X Funds | 0,10% | 151 NS | 31 lipca 2026 | N-PORT |
| VOO · VANGUARD INDEX FUNDS | 0,10% | 50 857 881 SH | 19 sierpnia 2026 | Dziennie |
| VV · VANGUARD INDEX FUNDS | 0,10% | 2 208 728 SH | 19 sierpnia 2026 | Dziennie |
| TOV · EA Series Trust | 0,10% | 8 127 NS | 31 lipca 2026 | N-PORT |
| CHRI · Global X Funds | 0,10% | 244 NS | 31 lipca 2026 | N-PORT |
| CATH · Global X Funds | 0,10% | 39 754 NS | 31 lipca 2026 | N-PORT |
| BBUS · J.P. Morgan Exchange-Traded Fund Tr… | 0,10% | 271 053 NS | 31 lipca 2026 | N-PORT |
| XYLD · Global X Funds | 0,10% | 98 356 NS | 31 lipca 2026 | N-PORT |
| PTLC · Pacer Funds Trust | 0,10% | 99 035 NS | 31 lipca 2026 | N-PORT |
| VOTE · TCW ETF Trust | 0,10% | 33 246 NS | 31 lipca 2026 | N-PORT |
| XCLR · Global X Funds | 0,10% | 106 NS | 31 lipca 2026 | N-PORT |
| BKLC · BNY Mellon ETF Trust | 0,10% | 162 321 NS | 31 lipca 2026 | N-PORT |
| IVV · iShares Trust | 0,09% | 24 677 548 SH | 11 września 2026 | Dziennie |
| ILCB · iShares Trust | 0,09% | 38 439 SH | 11 września 2026 | Dziennie |
| PBP · Invesco Exchange-Traded Fund Trust | 0,09% | 11 658 SH | 2 października 2026 | Dziennie |
| SPUU · Direxion Shares ETF Trust | 0,09% | 7 386 NS | 31 lipca 2026 | N-PORT |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0,09% | 320 776 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,09% | 163 773 SH | 19 sierpnia 2026 | Dziennie |
| DFUS · Dimensional ETF Trust | 0,09% | 581 391 NS | 31 lipca 2026 | N-PORT |
| RWL · Invesco Exchange-Traded Fund Trust … | 0,09% | 284 565 SH | 2 października 2026 | Dziennie |
| QDPL · Pacer Funds Trust | 0,09% | 47 163 NS | 31 lipca 2026 | N-PORT |
| PBUS · Invesco Exchange-Traded Fund Trust … | 0,09% | 327 674 SH | 2 października 2026 | Dziennie |
| IYY · iShares Trust | 0,09% | 84 443 SH | 11 września 2026 | Dziennie |
| IWB · iShares Trust | 0,09% | 1 349 926 SH | 11 września 2026 | Dziennie |
| ITOT · iShares Trust | 0,08% | 2 560 405 SH | 11 września 2026 | Dziennie |
| IWV · iShares Trust | 0,08% | 538 118 SH | 11 września 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,08% | 60 047 104 SH | 19 sierpnia 2026 | Dziennie |
| HCMT · Direxion Shares ETF Trust | 0,08% | 13 628 NS | 31 lipca 2026 | N-PORT |
| PEVC · Pacer Funds Trust | 0,08% | 58 NS | 31 lipca 2026 | N-PORT |
| PHDG · Invesco Actively Managed Exchange-T… | 0,08% | 1 541 SH | 2 października 2026 | Dziennie |
| SPXL · Direxion Shares ETF Trust | 0,07% | 153 065 NS | 31 lipca 2026 | N-PORT |
| TOK · iShares Trust | 0,07% | 5 440 SH | 11 września 2026 | Dziennie |
| URTH · iShares, Inc. | 0,07% | 174 533 SH | 11 września 2026 | Dziennie |
| LGDX · Tidal Trust III | 0,06% | 2 803 NS | 31 lipca 2026 | N-PORT |
| TILT · FlexShares Trust | 0,06% | 42 976 NS | 31 lipca 2026 | N-PORT |
| MGC · VANGUARD WORLD FUND | 0,06% | 189 819 SH | 19 sierpnia 2026 | Dziennie |
| ACWI · iShares Trust | 0,06% | 617 148 SH | 11 września 2026 | Dziennie |
| VT · VANGUARD INTERNATIONAL EQUITY INDEX… | 0,05% | 1 607 044 SH | 19 sierpnia 2026 | Dziennie |
| GTOS · Invesco Actively Managed Exchange-T… | 0,03% | 31 000 | 2 października 2026 | Dziennie |
| OMFL · Invesco Exchange-Traded Self-Indexe… | 0,01% | 14 954 SH | 2 października 2026 | Dziennie |
| GTO · Invesco Actively Managed Exchange-T… | 0,00% | 3 000 | 30 września 2026 | Dziennie |
| BIV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BLV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BSV · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| BND · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VUSB · VANGUARD BOND INDEX FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCRB · VANGUARD MALVERN FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCSH · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCIT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VCLT · VANGUARD SCOTTSDALE FUNDS | · | · | 15 lipca 2026 | Dziennie |
| VTC · VANGUARD SCOTTSDALE FUNDS | · | · | 30 lipca 2026 | Dziennie |
| BNDW · VANGUARD SCOTTSDALE FUNDS | · | · | 30 lipca 2026 | Dziennie |
| IFRA · iShares Trust | · | 2 373 189 SH | 11 września 2026 | Dziennie |
KMI Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
12-miesięczny cel cenowy
22 analityków · 2026-09-29Średnia cel $36.05 +16,0%
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| KMI | $61.16B | 20.1 | 12.2% | 18.0% | 9.9% | · |
| WMB | · | 28.1 | 13.8% | 21.9% | 20.7% | · |
| EPD | · | 18.5 | -6.4% | 11.1% | · | · |
| ET | · | · | 3.5% | 5.2% | 9.4% | · |
| TRGP | $39.61B | 21.7 | 4.0% | 11.3% | 68.0% | · |
| MPLX | · | · | 8.9% | 38.1% | · | · |
| LNG | $41.29B | 8.1 | 27.2% | 26.7% | 78.3% | · |
| OKE | $46.28B | 13.6 | 55.0% | 10.1% | 17.2% | · |
| CQP | · | -109.1 | 23.6% | 27.8% | · | · |
| WES | · | · | 6.6% | 30.7% | · | · |
| PAA | · | · | -9.5% | 3.2% | · | · |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Obecnie brak otwartego sygnału — żadna karta nie jest wypełniona, i to jest uczciwe.
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.