LMAT LeMaitre Vascular, Inc. - Common Stock
NASDAQ · Health Care · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Sie 5, 2026
$78,96
· % zakresu 52 tyg.
· powyżej minimum
· do maksimum
$78,2252tyg. minimum
$118,0152tyg. maksimum
Kapitalizacja Rynkowa (MRQ)
$1.81B
P/E (TTM)
27.6
EPS (TTM)
$2.86
Przychody (TTM)
$262M
Twoje odznaki
Zakres 52 tyg.
$78–$118
Ocena Analityków
STRONG BUY
Cena Docelowa
$107
P/E
27.6
ROE
16.8%
Marża Zysku Netto
25.0%
Twój pasek odznak jest pusty — przypnij metrykę w dowolnym miejscu na tej stronie.
LMAT Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$78.96
Kapitalizacja Rynkowa (MRQ)
$1.81B
P/E (TTM)
27.6
EPS (TTM)
$2.86
Przychody (TTM)
$262M
Stopa dywidendy
1.0%
ROE (TTM)
16.8%
Zakres 52 tyg.
$78–$118
LMAT Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody$250M2016-12-31 → 2025-12-31
EPS$2.522016-12-31 → 2025-12-31
Wolny przepływ pieniężny$74M2017-12-31 → 2025-12-31
Marża netto25.0%2017-12-31 → 2025-12-31
Wycena i wskaźniki
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | LMAT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | 27.6średnia z 5 lat ≈42.4 | ≈42.4 | 29.4 | Zawyżona wycena | |
| P/S (TTM) | 6.9 | · | 2.8 | Zawyżona wycena | |
| P/B (MRQ) | 4.3 | · | 3.5 | Zawyżona wycena | |
| Cena / FCF (TTM) | 24.5 | · | · | · | |
| Cena / Przepływy pieniężne (TTM) | 21.8 | · | 22.7 | Wartość godziwa | |
| Cena / Wartość księgowa materialna (MRQ) | 4.6 | · | · | · | |
| PEG Ratio (Współczynnik PEG) | ≈1.4 | · | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | LMAT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża brutto (TTM) | 72.9%średnia z 5 lat ≈67.3% | ≈67.3% | 71.8% | Zgodnie z | |
| Marża Operacyjna (TTM) | 29.5%średnia z 5 lat ≈22.0% | ≈22.0% | 2.2% | Najwyższa półka | |
| Marża EBITDA (TTM) | 33.5%średnia z 5 lat ≈27.3% | ≈27.3% | 2.2% | Najwyższa półka | |
| Marża przed opodatkowaniem (TTM) | 32.3%średnia z 5 lat ≈23.1% | ≈23.1% | 1.6% | Najwyższa półka | |
| Marża Zysku Netto (TTM) | 25.0%średnia z 5 lat ≈17.8% | ≈17.8% | 0.62% | Najwyższa półka | |
| ROA (TTM) | 10.8%średnia z 5 lat ≈9.1% | ≈9.1% | -3.6% | Najwyższa półka | |
| ROE (TTM) | 16.8%średnia z 5 lat ≈11.4% | ≈11.4% | -6.4% | Najwyższa półka | |
| ROIC | 13.2%średnia z 5 lat ≈10.7% | ≈10.7% | 0.08% | Najwyższa półka |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | LMAT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Wskaźnik bieżący (MRQ) | 16.3średnia z 5 lat ≈9.1 | ≈9.1 | 3.8 | Silna płynność | |
| Quick Ratio (Wskaźnik Szybkości) | 1.7średnia z 5 lat ≈1.7 | ≈1.7 | 1.9 | Zgodnie z | |
| Interest Coverage (Pokrycie odsetek) | 13.1średnia z 5 lat ≈94.8 | ≈94.8 | 2.7 | Silna płynność |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | LMAT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | 13.5%średnia z 5 lat ≈14.2% | ≈14.2% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | 15.6%średnia z 5 lat ≈14.1% | ≈14.1% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 14.1% | · | · | · | |
| EPS YoY | 30.6%średnia z 5 lat ≈22.7% | ≈22.7% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 31.1%średnia z 5 lat ≈25.4% | ≈25.4% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 39.4%średnia z 5 lat ≈21.3% | ≈21.3% | · | · | |
| EPS CAGR 5Y (CAGR z EPS 5 lat) | 19.4% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 40.9%średnia z 5 lat ≈23.7% | ≈23.7% | · | · | |
| Net Income CAGR 5Y (CAGR z zysku netto 5 lat) | 22.2% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | LMAT | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 0.4średnia z 5 lat ≈0.5 | ≈0.5 | 0.6 | Słaby | |
| Receivables Turnover (Rotacja należności) | 7.8średnia z 5 lat ≈7.9 | ≈7.9 | 6.9 | Zgodnie z | |
| Revenue / Employee (Przychody / pracownika) | ≈$386.4K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy1.0%
Wskaźnik Wypłaty Dywidendy31.4%
Zannualizowane wypłaty≈$1.00
CAGR dywidendy 5-letni≈16.1%
Seria wzrostów≈13
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Sie 20, 2026 | $0,25 | USD | ≈1.2% |
| Maj 21, 2026 | $0,25 | USD | ≈0.90% |
| Mar 12, 2026 | $0,25 | USD | ≈0.80% |
| Lis 20, 2025 | $0,20 | USD | ≈0.95% |
| Sie 21, 2025 | $0,20 | USD | ≈0.79% |
| Maj 15, 2025 | $0,20 | USD | ≈0.86% |
| Mar 13, 2025 | $0,20 | USD | ≈0.86% |
| Lis 21, 2024 | $0,16 | USD | ≈0.60% |
| Sie 15, 2024 | $0,16 | USD | ≈0.74% |
| Maj 15, 2024 | $0,16 | USD | ≈0.77% |
| Mar 13, 2024 | $0,16 | USD | ≈0.87% |
| Lis 15, 2023 | $0,14 | USD | ≈1.1% |
| Sie 16, 2023 | $0,14 | USD | ≈0.98% |
| Maj 16, 2023 | $0,14 | USD | ≈0.82% |
| Mar 8, 2023 | $0,14 | USD | ≈1.0% |
| Lis 16, 2022 | $0,13 | USD | ≈1.1% |
| Sie 24, 2022 | $0,13 | USD | ≈0.96% |
| Maj 16, 2022 | $0,13 | USD | ≈1.1% |
| Mar 7, 2022 | $0,13 | USD | ≈0.98% |
| Lis 18, 2021 | $0,11 | USD | ≈0.85% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.52%
Następny raport
Lis 04, 2026
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Sie 3, 2026 | $0.74 | $0.82 | -10.1% |
| 31 marca 2026 | $0.68 | $0.67 | 0.86% | |
| 31 grudnia 2025 | $0.68 | $0.68 | 0.41% | |
| 30 września 2025 | $0.62 | $0.58 | 7.4% | |
| 30 czerwca 2025 | $0.60 | $0.58 | 3.8% | |
| 31 marca 2025 | $0.48 | $0.51 | -5.5% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $250M | $220M | $193M | $162M | $154M | $129M | $117M | $106M | $101M | $89M | $78M | $71M | |
| Cost of Revenue | $71M | $69M | $66M | $57M | $53M | $45M | $37M | $32M | $30M | $26M | $24M | $23M | |
| Gross Profit | $179M | $151M | $127M | $105M | $101M | $85M | $80M | $74M | $71M | $63M | $54M | $48M | |
| R&D Expense | $14M | $16M | $17M | $13M | $12M | $10M | $9M | $8M | $7M | $6M | $5M | $5M | |
| SG&A Expense | $42M | $36M | $32M | $29M | $26M | $23M | $19M | $18M | $17M | $14M | $14M | $14M | |
| Operating Expenses | $111M | $99M | $90M | $78M | $65M | $56M | $59M | $46M | $50M | $47M | $43M | $42M | |
| Operating Income | $68M | $52M | $37M | $27M | $36M | $29M | $21M | $28M | $21M | $16M | $12M | $6M | |
| Interest Expense | $5M | $205.0K | · | $0 | $2M | $1M | $0 | $2.0K | $21.0K | $14.0K | · | $5.0K | |
| Interest Income | $13M | $5M | $3M | $986.0K | $197.0K | $207.0K | $698.0K | $631.0K | $179.0K | $81.0K | $13.0K | $1.0K | |
| Other Non-op | $-638.0K | $-125.0K | $-314.0K | $-325.0K | $-116.0K | $-329.0K | · | · | · | · | · | · | |
| Pretax Income | $75M | $57M | $39M | $27M | $34M | $27M | $22M | $28M | $21M | $16M | $11M | $6M | |
| Income Tax | $17M | $13M | $9M | $7M | $7M | $6M | $4M | $6M | $4M | $6M | $4M | $2M | |
| Net Income | $58M | $44M | $30M | $21M | $27M | $21M | $18M | $23M | $17M | $11M | $8M | $4M | |
| EPS (Basic) | $2.55 | $1.96 | $1.36 | $0.94 | $1.27 | $1.05 | $0.91 | $1.18 | $0.91 | $0.57 | $0.44 | $0.24 | |
| EPS (Diluted) | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 | $1.04 | $0.88 | $1.13 | $0.86 | $0.55 | $0.42 | $0.23 | |
| Shares (Basic) | 22,638,000 | 22,452,000 | 22,217,000 | 21,975,000 | 21,157,000 | 20,246,000 | 19,813,000 | 19,426,000 | 18,961,000 | 18,485,000 | 17,764,000 | 16,614,000 | |
| Shares (Diluted) | 22,929,000 | 22,779,000 | 22,423,000 | 22,171,000 | 21,475,000 | 20,479,000 | 20,326,000 | 20,242,000 | 20,033,000 | 19,241,000 | 18,316,000 | 17,008,000 | |
| EBITDA | $78M | $62M | $46M | $36M | $47M | $37M | · | $33M | $25M | · | $15M | $10M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $28M | $26M | $24M | $19M | $14M | $27M | $12M | $26M | $19M | $24M | $27M | $19M | |
| Short-term Investments | · | · | · | · | · | $214.0K | $21M | $22M | $23M | · | · | · | |
| Receivables | $34M | $30M | $25M | $22M | $20M | $20M | $17M | $16M | $15M | $13M | $12M | $11M | |
| Inventory | · | · | · | · | · | · | · | · | · | $20M | $15M | $17M | |
| Prepaid Expense | $5M | $7M | $6M | $7M | $4M | $3M | $3M | $3M | $3M | $2M | $4M | $2M | |
| Current Assets | $468M | $402M | $195M | $162M | $140M | $94M | $92M | $94M | $80M | $59M | $58M | $49M | |
| PP&E (Net) | $27M | $25M | $22M | $18M | $17M | $15M | $15M | $14M | $12M | $8M | $7M | $7M | |
| PP&E (Gross) | $55M | $49M | $43M | $43M | $40M | $35M | $33M | $29M | $26M | $20M | $17M | $15M | |
| Accum. Depreciation | $28M | $24M | $21M | $25M | $23M | $20M | $18M | $15M | $14M | $12M | $10M | $9M | |
| Goodwill | $66M | $66M | $66M | $66M | $66M | $66M | $40M | $30M | $24M | $23M | $18M | $17M | |
| Intangibles | $33M | $36M | $42M | $47M | $53M | $59M | $25M | $14M | $8M | $10M | $6M | $7M | |
| Other Non-current Assets | $5M | $5M | $4M | $991.0K | $568.0K | $909.0K | $259.0K | $194.0K | $178.0K | $163.0K | $168.0K | $170.0K | |
| Total Assets | $616M | $552M | $347M | $310M | $293M | $253M | $188M | $153M | $126M | $102M | $91M | $81M | |
| Accounts Payable | $4M | $2M | $4M | $3M | $2M | $2M | $3M | $2M | $2M | $1M | $1M | $1M | |
| Accrued Liabilities | $29M | $25M | $24M | $20M | $16M | $18M | $14M | $16M | $10M | $9M | $9M | $7M | |
| Current Liabilities | $36M | $31M | $30M | $25M | $22M | $25M | $21M | $20M | $13M | $10M | $10M | $10M | |
| Capital Leases | $14M | $15M | $17M | $15M | $14M | $15M | $14M | · | · | · | · | · | |
| Deferred Tax | $2M | $85.0K | $107.0K | $69.0K | $70.0K | $127.0K | $1M | $484.0K | $798.0K | $542.0K | $2M | $3M | |
| Other Non-current Liabilities | $1M | $831.0K | $2M | $2M | $3M | $5M | $4M | $3M | $1M | $2M | $774.0K | $325.0K | |
| Total Liabilities | $222M | $215M | $49M | $42M | $39M | $80M | $40M | $23M | $17M | $14M | $13M | $13M | |
| Common Stock | $244.0K | $242.0K | $239.0K | $237.0K | $235.0K | $221.0K | $217.0K | $211.0K | $207.0K | $200.0K | $197.0K | $188.0K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $85M | $82M | $75M | |
| Retained Earnings | $185M | $145M | $115M | $98M | $88M | $71M | $57M | $46M | $28M | $15M | $8M | $3M | |
| Treasury Stock | $17M | $16M | $14M | $13M | $12M | $12M | $11M | $10M | $10M | $9M | $9M | $8M | |
| AOCI | $-2M | $-6M | $-5M | $-6M | $-3M | $-2M | $-4M | $-4M | $-2M | $-5M | $-4M | $-2M | |
| Stockholders' Equity | $394M | $337M | $298M | $268M | $254M | $173M | $148M | $130M | $110M | $88M | $78M | $68M | |
| Liabilities + Equity | $616M | $552M | $347M | $310M | $293M | $253M | $188M | $153M | $126M | $102M | $91M | $81M | |
| Shares Outstanding | 22,772,607 | 22,549,340 | · | · | · | · | · | · | · | · | · | · |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $10M | $9M | $11M | $8M | $5M | $4M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $8M | $7M | $5M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | |
| Deferred Tax | $2M | $-451.0K | $783.0K | $-182.0K | $79.0K | $-328.0K | $824.0K | $-2M | $300.0K | $140.0K | $-384.0K | $-72.0K | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | $5M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Restructuring | · | · | · | $3M | · | · | · | · | · | · | · | $526.0K | |
| Other Non-cash | $3M | $-16M | $-9M | $-9M | $-6M | $2M | · | $-8M | $-920.0K | · | $-754.0K | $-3M | |
| Operating Cash Flow | $81M | $44M | $37M | $25M | $35M | $35M | $14M | $20M | $23M | $17M | $11M | $6M | |
| CapEx | $7M | $7M | $7M | $3M | $5M | $3M | $4M | $3M | $6M | $3M | $2M | $1M | |
| Investing Cash Flow | $-65M | $-200M | $-25M | $-10M | $-61M | $-53M | $-24M | $-7M | $-29M | $-17M | · | · | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $-1M | |
| Stock Issued | · | $6M | $6M | $3M | $63M | $6M | $5M | $3M | $6M | $1M | $5M | $11M | |
| Stock Repurchased | $2M | $2M | $853.0K | $642.0K | $802.0K | $570.0K | $683.0K | $741.0K | $778.0K | $311.0K | $266.0K | $211.0K | |
| Net Stock Activity | $-2M | $5M | $5M | $3M | $62M | $5M | · | $2M | $5M | · | $5M | $-211.0K | |
| Dividends Paid | $18M | $14M | $12M | $11M | $9M | $8M | $7M | $5M | $4M | $3M | $3M | $2M | |
| Financing Cash Flow | $-15M | $158M | $-7M | $-9M | $14M | $32M | $-5M | $-4M | $80.0K | $-3M | · | · | |
| Net Change in Cash | $3M | $1M | $5M | $5M | $-13M | $15M | $-15M | $7M | $-5M | $-3M | $9M | $4M | |
| Taxes Paid | $13M | $13M | $8M | $8M | $10M | $4M | $5M | $6M | $3M | $4M | $5M | $2M | |
| Free Cash Flow | $74M | $37M | $29M | $22M | $30M | $32M | · | $16M | $16M | · | $9M | $4M | |
| Levered FCF | $70M | $37M | $29M | $22M | $28M | $31M | · | $16M | $16M | · | · | $4M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 71.5% | 68.6% | 65.7% | 64.9% | 65.6% | 65.4% | · | 70.0% | 70.1% | · | 69.1% | 68.1% | |
| Operating Margin | 27.2% | 23.8% | 19.0% | 16.6% | 23.6% | 22.2% | · | 26.7% | 20.9% | · | 14.7% | 8.9% | |
| Net Margin | 23.1% | 20.0% | 15.6% | 12.8% | 17.4% | 16.4% | · | 21.7% | 17.0% | · | 9.9% | 5.5% | |
| Pretax Margin | 30.1% | 25.9% | 20.4% | 17.0% | 22.2% | 21.1% | · | 26.9% | 20.9% | · | 14.6% | 8.9% | |
| EBITDA Margin | 31.4% | 28.2% | 23.9% | 22.4% | 30.8% | 28.7% | · | 30.8% | 24.9% | · | 19.0% | 13.6% | |
| ROA | 9.9% | 9.8% | 9.2% | 6.8% | 9.9% | 9.6% | · | 16.4% | 15.0% | · | 9.0% | 5.1% | |
| ROE | 15.3% | 13.2% | 10.3% | 7.8% | 10.7% | 12.7% | · | 17.9% | 17.4% | · | 10.6% | 6.3% | |
| ROIC | 13.2% | 12.0% | 9.4% | 7.5% | 11.2% | 12.9% | · | 17.5% | 15.7% | · | 10.0% | 5.8% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.9 | 13.1 | 6.5 | 6.4 | 6.4 | 3.7 | · | 4.8 | 6.1 | · | 5.6 | 4.8 | |
| Quick Ratio | 1.7 | 1.8 | 1.7 | 1.6 | 1.5 | 1.9 | · | 3.2 | 4.3 | · | 3.8 | 2.9 | |
| Interest Coverage | 13.1 | 254.9 | · | · | 16.4 | 22.0 | · | 14104.5 | 1004.9 | · | · | 1268.0 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | · | 0.8 | 0.9 | · | 0.9 | 0.9 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | 1.5 | 1.5 | |
| Receivables Turnover | 7.8 | 8.0 | 8.2 | 7.8 | 7.9 | 7.2 | · | 6.9 | 7.2 | · | 6.9 | 6.6 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $17.28 | · | · | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $10.89 | $9.65 | $8.63 | $7.29 | $7.19 | $6.32 | · | $5.22 | $5.04 | · | $4.28 | $4.18 | |
| Cash Flow / Share | $3.54 | $1.94 | $1.64 | $1.14 | $1.63 | $1.70 | · | $0.96 | $1.14 | · | $0.62 | $0.32 | |
| Cash / Share | $1.24 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend / Share | $0.80 | $0.64 | $0.56 | $0.50 | $0.44 | $0.38 | $0.34 | $0.28 | $0.22 | $0.18 | $0.16 | $0.14 | |
| Dividend Paid / Share | · | · | · | · | · | · | · | · | · | · | · | $0.04 | |
| EPS (TTM) | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 | $1.04 | $0.88 | $1.13 | $0.86 | $0.55 | $0.42 | $0.23 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 13.5% | 13.6% | 19.7% | 4.7% | 19.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 15.6% | 12.5% | 14.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 30.6% | 44.0% | 44.1% | -25.6% | 20.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 39.4% | 15.6% | 8.8% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 19.4% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 31.1% | 46.3% | 45.9% | -23.3% | 26.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 40.9% | 17.8% | 12.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 22.2% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 18.7% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $250M | $220M | $193M | $162M | $154M | $129M | $117M | $106M | $101M | $89M | $78M | $71M | |
| Net Income TTM | $58M | $44M | $30M | $21M | $27M | $21M | $18M | $23M | $17M | $11M | $8M | $4M | |
| Market Cap | $1.85B | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 32.2 | 47.7 | 42.4 | 49.5 | 40.2 | 38.9 | 40.9 | 20.9 | 37.0 | 46.1 | 41.1 | 33.3 | |
| P/S | 7.4 | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 4.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 6.3 | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 22.7 | · | · | · | · | · | · | · | · | · | · | · | |
| P / FCF | 24.8 | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.98% | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.1% | 2.1% | 2.4% | 2.0% | 2.5% | 2.6% | 2.5% | 4.8% | 2.7% | 2.2% | 2.4% | 3.0% | |
| Payout Ratio | 31.4% | 32.6% | 41.3% | 53.2% | 34.7% | 36.3% | · | 23.7% | 24.3% | · | 36.7% | 59.0% | |
| Annual Payout | $18M | $14M | $12M | $11M | $9M | $8M | $7M | $5M | $4M | $3M | $3M | $2M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $70M | $67M | $64M | $61M | $64M | $60M | $56M | $55M | $56M | $53M | $49M | $47M | $50M | $47M | $44M | $39M | |
| Cost of Revenue | $20M | $18M | $18M | $15M | $19M | $18M | $17M | $18M | $17M | $17M | $16M | $17M | $18M | $16M | $15M | $14M | |
| Gross Profit | $51M | $48M | $46M | $46M | $45M | $41M | $39M | $37M | $38M | $37M | $33M | $31M | $32M | $31M | $26M | $25M | |
| R&D Expense | $5M | $4M | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $4M | $4M | $3M | |
| SG&A Expense | $11M | $12M | $10M | $11M | $10M | $10M | $9M | $9M | $9M | $9M | $8M | $8M | $8M | $8M | $7M | $7M | |
| Operating Expenses | $30M | $31M | $27M | $26M | $29M | $29M | $26M | $24M | $24M | $25M | $23M | $22M | $23M | $23M | $19M | $19M | |
| Operating Income | $20M | $18M | $19M | $20M | $16M | $13M | $13M | $13M | $14M | $12M | $10M | $9M | $9M | $8M | $7M | $6M | |
| Interest Expense | $1M | $1M | $1M | $1M | $1M | $1M | $205.0K | $0 | $0 | $0 | · | · | · | · | $0 | $0 | |
| Interest Income | $3M | $3M | $3M | $4M | $3M | $3M | $2M | $1M | $1M | $1M | $992.0K | $835.0K | $682.0K | $568.0K | $447.0K | $264.0K | |
| Other Non-op | $-294.0K | $-127.0K | $-581.0K | $-306.0K | $247.0K | $2.0K | $-238.0K | $202.0K | $-11.0K | $-78.0K | · | · | · | · | · | · | |
| Pretax Income | $22M | $20M | $20M | $23M | $18M | $14M | $14M | $15M | $16M | $13M | $11M | $10M | $10M | $8M | $8M | $6M | |
| Income Tax | $5M | $4M | $5M | $5M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $692.0K | |
| Net Income | $17M | $16M | $16M | $17M | $14M | $11M | $11M | $11M | $12M | $10M | $8M | $8M | $8M | $6M | $6M | $5M | |
| EPS (Basic) | $0.75 | $0.69 | $0.68 | $0.77 | $0.61 | $0.49 | $0.49 | $0.50 | $0.53 | $0.44 | $0.39 | $0.34 | $0.36 | $0.27 | $0.25 | $0.25 | |
| EPS (Diluted) | $0.74 | $0.68 | $0.69 | $0.75 | $0.60 | $0.48 | $0.48 | $0.49 | $0.52 | $0.44 | $0.38 | $0.33 | $0.36 | $0.27 | $0.25 | $0.25 | |
| Shares (Basic) | 22,858,000 | 22,801,000 | · | 22,660,000 | 22,614,000 | 22,570,000 | · | 22,476,000 | 22,458,000 | 22,365,000 | · | 22,263,000 | 22,213,000 | 22,111,000 | · | 21,984,000 | |
| Shares (Diluted) | 24,531,000 | 23,031,000 | · | 24,392,000 | 22,892,000 | 22,899,000 | · | 22,836,000 | 22,725,000 | 22,570,000 | · | 22,481,000 | 22,451,000 | 22,274,000 | · | 22,217,000 | |
| EBITDA | $20M | $20M | · | $20M | $16M | $15M | · | $13M | $14M | $14M | · | $9M | $9M | $10M | · | $6M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $27M | $28M | $25M | $27M | $25M | $26M | $21M | $22M | $27M | · | $18M | $19M | $17M | · | $17M | |
| Receivables | $36M | $36M | $34M | $32M | $37M | $35M | $30M | $32M | $31M | $30M | · | $24M | $26M | $25M | · | $20M | |
| Prepaid Expense | $6M | $4M | $5M | $6M | $6M | $5M | $7M | $6M | $5M | $4M | · | $5M | $4M | $5M | · | $5M | |
| Current Assets | $488M | $478M | $468M | $452M | $430M | $408M | $402M | $227M | $213M | $203M | · | $182M | $174M | $165M | · | $153M | |
| PP&E (Net) | $30M | $29M | $27M | $26M | $25M | $25M | $25M | $24M | $23M | $22M | · | $21M | $21M | $19M | · | $15M | |
| PP&E (Gross) | · | · | $55M | · | · | · | $49M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $28M | · | · | · | $24M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $66M | $66M | $66M | $66M | $66M | $66M | $66M | $66M | $66M | $66M | · | $66M | $66M | $66M | · | $66M | |
| Intangibles | $31M | $32M | $33M | $32M | $33M | $34M | $36M | $37M | $39M | $40M | · | $43M | $44M | $46M | · | $48M | |
| Other Non-current Assets | $5M | $5M | $5M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | · | $3M | $3M | $2M | · | $973.0K | |
| Total Assets | $641M | $630M | $616M | $598M | $578M | $556M | $552M | $377M | $363M | $354M | · | $334M | $326M | $315M | · | $302M | |
| Accounts Payable | $3M | $4M | $4M | $3M | $5M | $2M | $2M | $2M | $2M | $3M | · | $4M | $4M | $3M | · | $3M | |
| Accrued Liabilities | $23M | $25M | $29M | $27M | $23M | $20M | $25M | $23M | $21M | $21M | · | $22M | $19M | $18M | · | $17M | |
| Current Liabilities | $30M | $33M | $36M | $33M | $31M | $25M | $31M | $29M | $25M | $27M | · | $29M | $26M | $24M | · | $23M | |
| Capital Leases | $18M | $18M | $14M | $14M | $15M | $15M | $15M | $16M | $16M | $16M | · | $14M | $14M | $14M | · | $15M | |
| Deferred Tax | $2M | $2M | $2M | $2M | $95.0K | $88.0K | $85.0K | $109.0K | $104.0K | $114.0K | · | $69.0K | $72.0K | $71.0K | · | $60.0K | |
| Other Non-current Liabilities | $1M | $1M | $1M | $933.0K | $934.0K | $875.0K | $831.0K | $896.0K | $2M | $2M | · | $2M | $2M | $2M | · | $2M | |
| Total Liabilities | $220M | $223M | $222M | $219M | $215M | $208M | $215M | $46M | $44M | $45M | · | $45M | $43M | $41M | · | $41M | |
| Common Stock | $245.0K | $245.0K | $244.0K | $243.0K | $242.0K | $242.0K | $242.0K | $241.0K | $240.0K | $240.0K | · | $239.0K | $239.0K | $238.0K | · | $236.0K | |
| Retained Earnings | $206M | $195M | $185M | $174M | $161M | $152M | $145M | $138M | $130M | $122M | · | $110M | $106M | $101M | · | $95M | |
| Treasury Stock | $18M | $18M | $17M | $16M | $16M | $16M | $16M | $14M | $14M | $14M | · | $13M | $13M | $13M | · | $13M | |
| AOCI | $-4M | $-4M | $-2M | $-3M | $-3M | $-5M | $-6M | $-3M | $-5M | $-6M | · | $-7M | $-6M | $-6M | · | $-8M | |
| Stockholders' Equity | $420M | $407M | $394M | $379M | $363M | $348M | $337M | $331M | $320M | $309M | $298M | $289M | $284M | $274M | $268M | $261M | |
| Liabilities + Equity | $641M | $630M | $616M | $598M | $578M | $556M | $552M | $377M | $363M | $354M | · | $334M | $326M | $315M | · | $302M | |
| Shares Outstanding | 22,864,935 | 22,847,733 | 22,772,607 | · | · | · | 22,549,340 | · | · | · | · | · | · | · | · | · |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Stock-based Comp | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $684.0K | $1M | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $2M | $2M | $2M | |
| Other Non-cash | · | $-5M | · | · | · | $-7M | · | · | · | $-9M | · | · | · | $-7M | · | · | |
| Operating Cash Flow | $16M | $15M | $23M | $29M | $20M | $9M | $15M | $14M | $10M | $5M | $11M | $12M | $12M | $2M | $4M | $7M | |
| CapEx | $2M | $3M | $2M | $2M | $1M | $1M | $2M | $2M | $2M | $1M | $1M | $1M | $3M | $2M | $1M | $460.0K | |
| Investing Cash Flow | $-11M | $-13M | $-17M | $-27M | $-16M | $-4M | $-174M | $-13M | $-11M | $-2M | $-2M | $-10M | $-10M | $-3M | $-402.0K | $-8M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $2M | $1M | |
| Stock Repurchased | $17.0K | $460.0K | $1M | $0 | $4.0K | $601.0K | $1M | $1.0K | $7.0K | $358.0K | $667.0K | $5.0K | $9.0K | $172.0K | $490.0K | $3.0K | |
| Net Stock Activity | · | $-460.0K | · | · | · | $-601.0K | · | · | · | $-358.0K | · | · | · | $-172.0K | · | · | |
| Dividends Paid | $6M | $6M | $5M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-5M | $-3M | $-4M | $-3M | $-3M | $-5M | $164M | $-3M | $-3M | $39.0K | $-3M | $-3M | $502.0K | $-2M | $-2M | $-2M | |
| Net Change in Cash | $-226.0K | $-1M | $3M | $-2M | $2M | $-270.0K | $5M | $-1M | $-4M | $2M | $6M | $-1M | $3M | $-2M | $2M | $-4M | |
| Taxes Paid | $11M | $687.0K | $5M | $2M | $6M | $277.0K | $3M | $4M | $4M | $1M | $2M | $3M | $3M | $271.0K | $2M | $3M | |
| Free Cash Flow | · | $12M | · | · | · | $8M | · | · | · | $4M | · | · | · | $149.0K | · | · | |
| Levered FCF | · | $11M | · | · | · | $7M | · | · | · | · | · | · | · | · | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 72.1% | 72.7% | · | 75.3% | 70.0% | 69.2% | · | 67.8% | 68.9% | 68.6% | · | · | 64.0% | 65.6% | · | 64.2% | |
| Operating Margin | 29.0% | 26.7% | · | 33.3% | 25.1% | 21.1% | · | 24.0% | 25.8% | 22.2% | · | · | 18.9% | 16.7% | · | 15.8% | |
| Net Margin | 24.2% | 23.6% | · | 28.4% | 21.4% | 18.4% | · | 20.3% | 21.2% | 18.5% | · | · | 16.2% | 12.8% | · | 14.0% | |
| Pretax Margin | 31.5% | 29.6% | · | 37.0% | 28.1% | 23.8% | · | 26.5% | 27.8% | 23.9% | · | · | 20.6% | 17.0% | · | 15.8% | |
| EBITDA Margin | 29.0% | 30.6% | · | 33.3% | 25.1% | 25.4% | · | 24.0% | 25.8% | 26.7% | · | · | 18.9% | 21.7% | · | 15.8% | |
| ROA | 2.8% | 2.6% | · | 3.6% | 2.9% | 2.4% | · | 3.1% | 3.4% | 3.0% | · | 2.4% | 2.6% | 2.0% | · | 1.8% | |
| ROE | 4.3% | 4.2% | · | 4.9% | 4.0% | 3.4% | · | 3.6% | 3.9% | 3.4% | · | 2.7% | 3.0% | 2.3% | · | 2.1% | |
| ROIC | 3.7% | 3.5% | · | 4.1% | 3.4% | 2.8% | · | 3.0% | 3.4% | 3.0% | · | 2.4% | 2.6% | 2.2% | · | 2.1% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 16.3 | 14.3 | · | 13.6 | 14.0 | 16.5 | · | 7.7 | 8.4 | 7.6 | · | 6.3 | 6.7 | 6.9 | · | 6.5 | |
| Quick Ratio | 2.1 | 1.9 | · | 1.7 | 2.1 | 2.4 | · | 1.8 | 2.1 | 2.1 | · | 1.4 | 1.8 | 1.8 | · | 1.6 | |
| Interest Coverage | 15.7 | 13.7 | · | 15.7 | 12.4 | 9.8 | · | · | · | · | · | · | · | · | · | · |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | · | 0.2 | 0.2 | · | 0.1 | |
| Receivables Turnover | 1.9 | 1.9 | · | 1.9 | 1.9 | 1.8 | · | 2.0 | 2.0 | 1.9 | · | · | 2.1 | 2.0 | · | 2.0 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $18.38 | $17.80 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Revenue / Share | $2.87 | $2.89 | · | $2.50 | $2.81 | $2.61 | · | $2.40 | $2.46 | $2.37 | · | · | $2.23 | $2.11 | · | $1.76 | |
| Cash Flow / Share | · | $0.66 | · | · | · | $0.39 | · | · | · | $0.22 | · | · | · | $0.10 | · | · | |
| Cash / Share | $1.16 | $1.18 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend / Share | $0.25 | $0.25 | $0.20 | $0.20 | $0.20 | $0.20 | $0.16 | $0.16 | $0.16 | $0.16 | $0.14 | $0.14 | $0.14 | $0.14 | $0.12 | $0.12 | |
| EPS (TTM) | $2.86 | $2.72 | · | $2.31 | $2.05 | $1.97 | · | $1.83 | $1.67 | $1.51 | · | $1.21 | $1.13 | $0.93 | · | $0.95 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $262M | $256M | · | $241M | $235M | $226M | · | $213M | $206M | $200M | · | $189M | $180M | $169M | · | $157M | |
| Net Income TTM | $66M | $62M | · | $53M | $47M | $45M | · | $41M | $38M | $34M | · | $27M | $25M | $21M | · | $21M | |
| Market Cap | $2.19B | $2.49B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | 33.6 | 40.1 | · | 37.9 | 40.5 | 42.6 | · | 50.8 | 49.3 | 43.9 | · | 45.0 | 59.5 | 55.3 | · | 53.3 | |
| P/S | 8.4 | 9.7 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 5.2 | 6.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 6.8 | 8.1 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | · | 165.3 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend Yield | 0.93% | 0.77% | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 3.0% | 2.5% | · | 2.6% | 2.5% | 2.4% | · | 2.0% | 2.0% | 2.3% | · | 2.2% | 1.7% | 1.8% | · | 1.9% | |
| Payout Ratio | · | 36.4% | · | · | · | 41.0% | · | · | · | 36.3% | · | · | · | 51.3% | · | · | |
| Annual Payout | $20M | $19M | · | $17M | $16M | $15M | · | $14M | $13M | $13M | · | $12M | $12M | $11M | · | $11M |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $250M | $220M | $193M | $162M | $154M |
| Marża Brutto % | 71.5% | 68.6% | 65.7% | 64.9% | 65.6% |
| Marża Operacyjna % | 27.2% | 23.8% | 19.0% | 16.6% | 23.6% |
| Zysk netto | $58M | $44M | $30M | $21M | $27M |
| Rozwodniony EPS | $2.52 | $1.93 | $1.34 | $0.93 | $1.25 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 12.9 | 13.1 | 6.5 | 6.4 | 6.4 |
| Wskaźnik Szybkości | 1.7 | 1.8 | 1.7 | 1.6 | 1.5 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $74M | $37M | $29M | $22M | $30M |
Właściciele instytucjonalni (13F) 345 emitentów · $2.3B łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze
345
Wartość posiadanych akcji
$2.3B
Nowe pozycje
35
Zamknięte pozycje
49
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 35 (-48 vs poprzedni kw.) | 49 (+26 vs poprzedni kw.) | 132 (+15 vs poprzedni kw.) | 95 (-1 vs poprzedni kw.) | +911K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $314 074 514 | 3 272 973 | 13,95% | Akcje |
| VANGUARD GROUP INC | $131 546 877 | 1 622 033 | 5,84% | Akcje |
| Conestoga Capital Advisors, LLC | $131 226 559 | 1 367 513 | 5,83% | Akcje |
| FIRST TRUST ADVISORS LP | $104 932 451 | 1 093 502 | 4,66% | Akcje |
| CONGRESS ASSET MANAGEMENT CO | $92 477 275 | 963 706 | 4,11% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $91 491 815 | 953 437 | 4,06% | Akcje |
| STATE STREET CORP | $86 500 116 | 901 416 | 3,84% | Akcje |
| Copeland Capital Management, LLC | $80 554 894 | 839 463 | 3,58% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $75 704 147 | 788 835 | 3,36% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $58 039 775 | 604 833 | 2,58% | Akcje |
| GENEVA CAPITAL MANAGEMENT LLC | $56 526 598 | 589 064 | 2,51% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $47 393 971 | 493 889 | 2,10% | Akcje |
| GOLDMAN SACHS GROUP INC | $45 407 701 | 473 194 | 2,02% | Akcje |
| Invesco Ltd. | $43 027 409 | 448 389 | 1,91% | Akcje |
| MORGAN STANLEY | $33 690 076 | 351 083 | 1,50% | Akcje |
| NORTHERN TRUST CORP | $31 985 868 | 333 325 | 1,42% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $30 374 027 | 316 528 | 1,35% | Akcje |
| ROYAL BANK OF CANADA | $29 629 000 | 308 765 | 1,32% | Akcje |
| Annex Advisory Services, LLC | $27 359 081 | 250 610 | 1,21% | Akcje |
| UBS Group AG | $23 779 272 | 247 804 | 1,06% | Akcje |
| ENVESTNET ASSET MANAGEMENT INC | $23 484 165 | 244 729 | 1,04% | Akcje |
| KENNEDY CAPITAL MANAGEMENT LLC | $21 968 507 | 228 934 | 0,98% | Akcje |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | $21 158 892 | 220 497 | 0,94% | Akcje |
| Ranger Investment Management, L.P. | $21 044 700 | 219 307 | 0,93% | Akcje |
| SEI INVESTMENTS CO | $19 841 630 | 206 764 | 0,88% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $19 794 533 | 206 279 | 0,88% | Akcje |
| RICE HALL JAMES & ASSOCIATES, LLC | $18 223 476 | 189 907 | 0,81% | Akcje |
| Select Equity Group, L.P. | $17 370 199 | 181 015 | 0,77% | Akcje |
| Bank of New York Mellon Corp | $16 549 099 | 172 458 | 0,73% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $16 265 412 | 169 502 | 0,72% | Akcje |
| DF DENT & CO INC | $16 030 366 | 167 053 | 0,71% | Akcje |
| Grandeur Peak Global Advisors, LLC | $15 450 520 | 161 010 | 0,69% | Akcje |
| OBERWEIS ASSET MANAGEMENT INC/ | $15 209 894 | 158 502 | 0,68% | Akcje |
| Russell Investments Group, Ltd. | $15 090 169 | 157 254 | 0,67% | Akcje |
| FIFTH THIRD BANCORP | $14 904 984 | 155 325 | 0,66% | Akcje |
| Qube Research & Technologies Ltd | $14 862 189 | 154 879 | 0,66% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $14 616 243 | 152 316 | 0,65% | Akcje |
| AMERIPRISE FINANCIAL INC | $14 261 626 | 148 621 | 0,63% | Akcje |
| BANK OF AMERICA CORP /DE/ | $13 524 189 | 140 936 | 0,60% | Akcje |
| PRINCIPAL FINANCIAL GROUP INC | $11 512 705 | 119 974 | 0,51% | Akcje |
| CRAWFORD INVESTMENT COUNSEL INC | $10 945 773 | 114 066 | 0,49% | Akcje |
| COMERICA BANK | $10 806 010 | 133 243 | 0,48% | Akcje |
| Rockefeller Capital Management L.P. | $10 289 888 | 107 230 | 0,46% | Akcje |
| OSAIC HOLDINGS, INC. | $8 824 578 | 91 959 | 0,39% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $8 532 283 | 88 915 | 0,38% | Akcje |
| RIVERBRIDGE PARTNERS LLC | $8 489 252 | 88 467 | 0,38% | Akcje |
| Bridge City Capital, LLC | $8 285 282 | 86 341 | 0,37% | Akcje |
| FEDERATED HERMES, INC. | $7 913 629 | 82 468 | 0,35% | Akcje |
| Congress Wealth Management LLC / DE / | $7 871 443 | 94 779 | 0,35% | Akcje |
| Vest Financial, LLC | $7 375 678 | 76 862 | 0,33% | Akcje |
Insiderzy spółki 29 insiderów · 12 dyrektorzy generalni · 18 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| George W Lemaitre | Chairman and CEO | 3 września 2026 A | 45 374 | 0 | 4 | $-27 076 303 |
| Dorian Paul Leblanc | Chief Financial Officer | 3 września 2026 A | 2 302 | 0 | 0 | $0 |
| David B Roberts | President and Director | 3 września 2026 A | 14 667 | 0 | 2 | $-1 260 591 |
| Peter R Gebauer | President, International OP | 7 września 2017 A | 2 253 | 0 | 0 | $0 |
| Trent G Kamke | Senior V. P., Operations | 3 września 2026 A | 3 749 | 0 | 3 | $-713 251 |
| Michael T Wijas | VP of Sales, The Americas | 8 czerwca 2017 A | 1 238 | 0 | 0 | $0 |
| Robert V Linden | Senior VP Sales, The Americas | 27 lipca 2014 F | 5 736 | 0 | 0 | $0 |
| Aaron M Grossman | VP & General Counsel | 1 września 2011 F | 10 033 | 0 | 0 | $0 |
| Kevin D Kelly | V. P. North American Sales | 29 lutego 2008 A | 25 649 | 0 | 0 | $0 |
| Kimberly L Cieslak | Vice President, Marketing | 27 lutego 2007 A | 6 788 | 0 | 0 | $0 |
| Maik D Helmers | V.P. Central European Sales | 22 grudnia 2006 A | 5 616 | 0 | 0 | $0 |
| Jonathan W Ngau | V.P. Information Technology | 22 grudnia 2006 A | 6 235 | 0 | 0 | $0 |
| Martha Shadan | Dyrektor | 3 września 2026 A | 2 962 | 0 | 0 | $0 |
| John James O'Connor | Dyrektor | 3 września 2026 A | 62 827 | 0 | 0 | $0 |
| Lawrence J Jasinski | Dyrektor | 3 września 2026 A | 4 714 | 0 | 1 | $-433 730 |
| Joseph P Pellegrino JR | Dyrektor | 3 września 2026 A | 15 021 | 0 | 0 | $0 |
| John A Roush | Dyrektor | 3 września 2026 A | 7 386 | 0 | 0 | $0 |
| Bridget A Ross | Dyrektor | 7 maja 2026 M | 3 942 | 0 | 1 | $-560 388 |
| Michael H Thomas | Dyrektor | 9 sierpnia 2019 M | 0 | 0 | 0 | $0 |
| Cornelia W Lemaitre | Dyrektor | 19 sierpnia 2016 S | 178 319 | 0 | 0 | $0 |
| Russell D Hays | Dyrektor | 7 marca 2014 M | 0 | 0 | 0 | $0 |
| William N. Thorndike, Jr. | Dyrektor | 24 lipca 2013 A | 0 | 0 | 0 | $0 |
| George D Lemaitre | Dyrektor | 1 września 2012 F | 483 395 | 0 | 0 | $0 |
| Michael C Jackson | Dyrektor | 25 lipca 2012 A | 1 393 314 | 0 | 0 | $0 |
| Duane M Desisto | Dyrektor | 18 lipca 2007 A | 2 805 | 0 | 0 | $0 |
| David N Gill | Dyrektor | 18 lipca 2007 A | 6 805 | 0 | 0 | $0 |
| Ryan H Connelly | Dyrektor | 22 grudnia 2006 A | 5 177 | 0 | 0 | $0 |
| Guido J Neels | Dyrektor | 22 grudnia 2006 A | 2 805 | 0 | 0 | $0 |
| HOUSATONIC EQUITY INVESTORS LP/MA | · | 25 lipca 2012 A | 1 393 314 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 51 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| SAWS · ETF Series Solutions | 1,42% | 1 095 NS | 31 lipca 2026 | N-PORT |
| PSCH · Invesco Exchange-Traded Fund Trust … | 0,95% | 20 492 SH | 1 października 2026 | Dziennie |
| CAFG · Pacer Funds Trust | 0,94% | 2 798 NS | 31 lipca 2026 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0,86% | 76 993 NS | 31 lipca 2026 | N-PORT |
| SCOW · Pacer Funds Trust | 0,46% | 77 NS | 31 lipca 2026 | N-PORT |
| QIDX · Spinnaker ETF Series | 0,31% | 1 205 NS | 31 lipca 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0,26% | 1 576 NS | 31 lipca 2026 | N-PORT |
| IHI · iShares Trust | 0,25% | 100 696 SH | 11 września 2026 | Dziennie |
| VIOG · VANGUARD ADMIRAL FUNDS | 0,22% | 25 024 SH | 19 sierpnia 2026 | Dziennie |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,21% | 12 112 NS | 31 lipca 2026 | N-PORT |
| FYC · First Trust Exchange-Traded AlphaDE… | 0,14% | 17 945 NS | 31 lipca 2026 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0,12% | 23 368 SH | 19 sierpnia 2026 | Dziennie |
| FSMD · FIDELITY COVINGTON TRUST | 0,11% | 28 366 NS | 31 lipca 2026 | N-PORT |
| QVMS · Invesco Exchange-Traded Fund Trust … | 0,11% | 3 205 SH | 1 października 2026 | Dziennie |
| IWO · iShares Trust | 0,11% | 205 072 SH | 11 września 2026 | Dziennie |
| VIOO · VANGUARD ADMIRAL FUNDS | 0,11% | 73 581 SH | 19 sierpnia 2026 | Dziennie |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0,08% | 5 811 NS | 31 lipca 2026 | N-PORT |
| RSSL · Global X Funds | 0,07% | 10 467 NS | 31 lipca 2026 | N-PORT |
| RILA · Spinnaker ETF Series | 0,07% | 273 NS | 31 lipca 2026 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0,07% | 9 091 NS | 31 lipca 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,06% | 125 770 SH | 19 sierpnia 2026 | Dziennie |
| EBIT · Harbor ETF Trust | 0,06% | 69 NS | 31 lipca 2026 | N-PORT |
| IWM · iShares Trust | 0,06% | 555 993 SH | 11 września 2026 | Dziennie |
| ISCG · iShares Trust | 0,05% | 6 675 SH | 11 września 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,05% | 74 437 NS | 31 lipca 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,04% | 12 402 SH | 1 października 2026 | Dziennie |
| VHT · VANGUARD WORLD FUND | 0,03% | 61 671 SH | 19 sierpnia 2026 | Dziennie |
| FHLC · FIDELITY COVINGTON TRUST | 0,03% | 9 744 NS | 31 lipca 2026 | N-PORT |
| FAD · First Trust Exchange-Traded AlphaDE… | 0,03% | 1 627 NS | 31 lipca 2026 | N-PORT |
| SMDX · Tidal Trust III | 0,03% | 342 NS | 31 lipca 2026 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0,02% | 705 SH | 1 października 2026 | Dziennie |
| VXF · VANGUARD INDEX FUNDS | 0,02% | 241 069 SH | 19 sierpnia 2026 | Dziennie |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0,02% | 4 180 SH | 1 października 2026 | Dziennie |
| WSML · iShares Trust | 0,01% | 1 255 SH | 11 września 2026 | Dziennie |
| DFAC · Dimensional ETF Trust | 0,01% | 52 349 NS | 31 lipca 2026 | N-PORT |
| DXUV · Dimensional ETF Trust | 0,01% | 553 NS | 31 lipca 2026 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0,01% | 118 761 SH | 19 sierpnia 2026 | Dziennie |
| DCOR · Dimensional ETF Trust | 0,01% | 2 574 NS | 31 lipca 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0,01% | 1 717 NS | 31 lipca 2026 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0,01% | 651 SH | 1 października 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,00% | 5 460 NS | 31 lipca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 6 376 NS | 31 lipca 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 26 836 SH | 11 września 2026 | Dziennie |
| IWV · iShares Trust | 0,00% | 4 895 SH | 4 września 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 691 114 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 1 767 SH | 19 sierpnia 2026 | Dziennie |
| IJR · iShares Trust | · | 1 284 315 SH | 10 września 2026 | Dziennie |
| IJT · iShares Trust | · | 199 350 SH | 9 września 2026 | Dziennie |
| XJR · iShares Trust | · | 2 909 SH | 31 sierpnia 2026 | Dziennie |
| ISCB · iShares Trust | · | 975 SH | 11 września 2026 | Dziennie |
| SMLF · iShares Trust | · | 8 159 SH | 11 września 2026 | Dziennie |
LMAT Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
ocena · 14 analityków
KUP
Średni cel
$100.00
+26,6%
5 35,7%
Mocne kupno
4 28,6%
Kup
5 35,7%
Trzymaj
0 0,0%
Sprzedaj
0 0,0%
Mocna sprzedaż
12-miesięczny cel cenowy
7 analityków · 2026-09-28Średnia cel $107.00 +35,5%
← Poniżej wszystkich celów
Aktualna cena $78.96
Niski$81.00
Średnia$107.00
Wysoki$132.00
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| LMAT | $1.85B | 32.2 | 13.5% | 23.1% | 15.3% | 71.5% |
| ATRC | $1.97B | -164.8 | 14.9% | -2.1% | -2.4% | 75.0% |
| TMDX | $4.17B | 25.0 | 37.1% | 31.4% | 48.1% | 59.9% |
| BFLY | · | -12.3 | 19.0% | -79.0% | -35.9% | 46.9% |
| AXGN | $1.54B | -96.3 | 20.2% | -7.0% | -13.0% | 74.3% |
| INSP | $2.64B | 18.9 | 13.6% | 16.0% | 19.9% | 85.4% |
| KMTS | $1.21B | -8.5 | 59.0% | -138.4% | -62.1% | 51.4% |
| ATEC | $3.16B | -21.9 | 24.9% | -18.8% | -792.1% | 69.6% |
| OMCL | $2.04B | 1132.5 | 6.5% | 0.17% | 0.16% | 42.5% |
| CNMD | $1.27B | 26.9 | 5.2% | 3.4% | 4.6% | 54.6% |
| KMTS | $1.21B | -8.5 | 59.0% | -138.4% | -62.1% | 51.4% |
Najnowsze wiadomości Najnowsze nagłówki wspominające o tej firmie
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Obecnie brak otwartego sygnału — żadna karta nie jest wypełniona, i to jest uczciwe.
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Źródło: SEC 10-Q złożone Sie 5, 2026