MPB Mid Penn Bancorp - Common Stock
$31,67
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 7, 2026
Zakres 52 tyg.
$26–$35
63% of range
Ocena Analityków
BUY
6 analysts
Cena Docelowa
$36
+12% upside
P/E (TTM)
12.2
ROE
7.1%
Marża Zysku Netto
24.9%
MPB Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$31.67
Kapitalizacja Rynkowa
$715M
P/E (TTM)
12.2
EPS (TTM)
$2.55
Przychody (TTM)
—
Stopa dywidendy
2.5%
ROE
7.1%
D/E Dług/Kapitał
0.0
Zakres 52 tyg.
$26 – $35
MPB Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
—
EPS
$2.55
2017-12-31
→
2025-12-31
Wolny przepływ pieniężny
$72M
2016-12-31
→
2025-12-31
Marże
24.9%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
MPB
Mediana porównawcza
P/E (TTM)
12.2
11.9
P/S (TTM)
3.2
2.1
P/B
0.9
1.0
Price / FCF (Cena / FCF)
10.0
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
MPB
Mediana porównawcza
Net Profit Margin (Marża Zysku Netto)
24.9%
30.2%
ROA
0.97%
0.95%
ROE
7.1%
8.9%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
MPB
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.0
14.1
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
MPB
Mediana porównawcza
Revenue YoY (Przychody R/R)
26.1%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
9.6%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
16.3%
—
EPS YoY
-12.1%
—
Net Income YoY (Zysk Netto R/R)
13.8%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
MPB
Mediana porównawcza
Payout Ratio (Wskaźnik Wypłaty Dywidendy)
32.3%
—
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy
2.5%
Wskaźnik Wypłaty Dywidendy
32.3%
CAGR dywidendy 5-letni
—
| Data ex-dywidendy | Kwota |
|---|---|
| 4 maja 2026 | $0,2200 |
| 6 lutego 2026 | $0,2700 |
| 10 listopada 2025 | $0,2200 |
| 8 sierpnia 2025 | $0,2000 |
| 8 maja 2025 | $0,2000 |
| 7 lutego 2025 | $0,2000 |
| 8 listopada 2024 | $0,2000 |
| 9 sierpnia 2024 | $0,2000 |
| 9 maja 2024 | $0,2000 |
| 8 lutego 2024 | $0,2000 |
| 9 listopada 2023 | $0,2000 |
| 9 sierpnia 2023 | $0,2000 |
| 9 maja 2023 | $0,2000 |
| 9 lutego 2023 | $0,2000 |
| 9 listopada 2022 | $0,2000 |
| 9 sierpnia 2022 | $0,2000 |
| 9 maja 2022 | $0,2000 |
| 10 lutego 2022 | $0,2000 |
| 9 listopada 2021 | $0,2000 |
| 9 sierpnia 2021 | $0,2000 |
MPB Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
6 analityków
- Mocne kupno 2 33,3%
- Kup 3 50,0%
- Trzymaj 1 16,7%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
2 analityków · 2026-05-19
Mediana
$35.50
← Poniżej wszystkich celów
$31.67
Niski
$34.00
Wysoki
$37.00
Średni cel
$35.50
+12,1%
Średnia cel
$35.50
+12,1%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-0.04%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $0.39 | $0.80 | -0.41% |
| 31 grudnia 2025 | $0.83 | $0.85 | -0.02% |
| 30 września 2025 | $0.79 | $0.59 | 0.20% |
| 30 czerwca 2025 | $0.32 | $0.37 | -0.05% |
| 31 marca 2025 | $0.71 | $0.66 | 0.05% |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| MPB | $715M | 12.2 | 26.1% | 24.9% | 7.1% | — |
| FMNB | — | 9.2 | 3.9% | — | — | — |
| CAC | $734M | 11.3 | 17.0% | 156.1% | 9.7% | — |
| NBBK | $907M | 14.8 | 23.0% | 23.5% | 6.3% | — |
| THFF | $718M | 9.0 | 20.2% | 30.2% | 12.8% | — |
| FCBC | $618M | 12.7 | 0.99% | 29.1% | 9.7% | — |
| CCBG | $727M | 11.8 | 8.1% | 24.2% | 11.4% | — |
| EGBN | $650M | -4.7 | -3.1% | -46.1% | -11.9% | — |
| HTB | $742M | 11.5 | — | 30.2% | 11.2% | — |
| TFC | $62.13B | 12.9 | 53.0% | 26.1% | 8.2% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 9
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | $89M | $18M | $15M | $20M | $25M | $13M | $6M | $5M | $5M | $4M | |
| Interest Income | $324M | $287M | $236M | $166M | $123M | $108M | $95M | $69M | $44M | $40M | $36M | $31M | |
| Pretax Income | $72M | $60M | $45M | $67M | $36M | $31M | $21M | $13M | $12M | $10M | $8M | $7M | |
| Income Tax | $16M | $11M | $7M | $13M | $7M | $5M | $4M | $2M | $4M | $2M | $2M | $1M | |
| Net Income | $56M | $49M | $37M | $55M | $29M | $26M | $18M | $11M | $7M | $8M | $7M | $6M | |
| EPS (Basic) | $2.59 | $2.90 | $2.29 | $3.44 | $2.71 | $3.11 | $2.09 | $1.48 | $1.67 | $1.85 | $1.47 | $1.53 | |
| EPS (Diluted) | $2.55 | $2.90 | $2.29 | $3.44 | $2.71 | $3.10 | $2.09 | $1.48 | $1.67 | · | $1.47 | $1.53 | |
| Shares (Basic) | 21,757,060 | 17,026,240 | 16,319,006 | 15,912,877 | 10,806,009 | 8,439,427 | 8,468,586 | 7,071,091 | 4,236,616 | 4,229,284 | 4,106,548 | 3,495,705 | |
| Shares (Diluted) | 22,022,475 | 17,070,862 | 16,350,963 | 15,934,635 | 10,819,579 | 8,443,092 | 8,492,073 | 7,091,797 | 4,252,561 | · | 4,106,548 | 3,495,705 |
Bilans 18
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | · | · | · | · | · | · | $13M | $10M | |
| PP&E (Net) | $49M | $39M | $37M | $34M | $33M | $25M | $25M | $25M | $16M | $11M | $14M | $12M | |
| PP&E (Gross) | $73M | $67M | $63M | $56M | $51M | $40M | $38M | $37M | $26M | $22M | $24M | $21M | |
| Accum. Depreciation | $24M | $28M | $26M | $22M | $17M | $15M | $13M | $12M | $10M | $10M | $10M | $9M | |
| Goodwill | $137M | $128M | $127M | $114M | $114M | $63M | $63M | $63M | $4M | $4M | $4M | $1M | |
| Intangibles | $15M | $6M | $6M | $7M | $9M | $4M | $6M | $7M | $434.0K | $539.0K | $665.0K | $187.0K | |
| Total Assets | $6.13B | $5.47B | $5.29B | $4.50B | $4.69B | $3.00B | $2.23B | $2.08B | $1.17B | $1.03B | $932M | $756M | |
| Short-term Debt | $21M | $2M | $242M | $103M | $0 | $126M | $0 | $43M | $35M | · | $32M | $578.0K | |
| Total Liabilities | $5.32B | $4.82B | $4.75B | $3.99B | $4.20B | $2.74B | $1.99B | $1.85B | $1.09B | $962M | $862M | $697M | |
| Total Debt | $21M | $2M | $242M | $103M | · | $126M | · | $43M | $35M | · | $32M | $578.0K | |
| Common Stock | $24M | $20M | $17M | $16M | $16M | $9M | $8M | $8M | $4M | $4M | $4M | $3M | |
| Paid-in Capital | $589M | $480M | $406M | $387M | $385M | $179M | $178M | $178M | $41M | · | $41M | $30M | |
| Retained Earnings | $220M | $182M | $146M | $133M | $91M | $70M | $51M | $40M | $33M | $28M | $23M | $19M | |
| Treasury Stock | $12M | $10M | $10M | $5M | $2M | $2M | · | · | · | · | · | · | |
| AOCI | $-6M | $-17M | $-17M | $-19M | $158.0K | $-57.0K | $343.0K | $-2M | $-2M | $-3M | $2M | $2M | |
| Stockholders' Equity | $814M | $655M | $542M | $512M | $490M | $256M | $238M | $224M | $76M | $70M | $70M | $59M | |
| Liabilities + Equity | $6.13B | $5.47B | $5.29B | $4.50B | $4.69B | $3.00B | $2.23B | $2.08B | $1.17B | $1.03B | $932M | $756M | |
| Shares Outstanding | 23,047,203 | 19,796,519 | 16,998,929 | 16,094,486 | 16,056,282 | 8,419,183 | 8,480,938 | 8,459,918 | 4,242,216 | 4,233,297 | 4,226,717 | 3,497,829 |
Przepływy pieniężne 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $2M | $1M | $1M | $1M | $696.0K | $414.0K | · | · | · | · | · | · | |
| Deferred Tax | $14M | $2M | $-2M | $2M | $484.0K | $-1M | $665.0K | $1M | $2M | $-336.0K | $997.0K | $-112.0K | |
| Amort. of Intangibles | $3M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $104.0K | $126.0K | $114.0K | $63.0K | |
| Operating Cash Flow | $80M | $51M | $52M | $60M | $66M | $14M | $8M | $11M | $12M | $22M | $13M | $9M | |
| CapEx | $8M | $7M | $3M | $4M | $3M | $4M | $4M | $9M | $7M | $775.0K | $1M | $1M | |
| Investing Cash Flow | $83M | $-209M | $-409M | $-705M | $169M | $-589M | $-27M | $22M | $-164M | $-87M | · | · | |
| Debt Issued | $0 | $0 | $25M | $0 | $0 | $70M | $14M | $30M | · | · | · | $30M | |
| Net Debt Issued | $0 | $0 | $25M | $0 | · | $70M | · | $30M | · | · | · | $30M | |
| Stock Issued | $0 | $76M | $0 | $0 | $70M | $0 | · | · | · | · | · | · | |
| Stock Repurchased | $2M | $323.0K | $5M | $3M | $128.0K | $2M | · | · | · | · | · | · | |
| Net Stock Activity | $-2M | $76M | $-5M | $-3M | $-128.0K | $-2M | · | · | · | · | · | · | |
| Dividends Paid | $18M | $14M | $13M | $13M | $9M | $7M | $7M | $5M | $2M | $2M | $2M | $2M | |
| Financing Cash Flow | $-135M | $131M | $392M | $-208M | $375M | $740M | $118M | $-16M | $129M | $98M | · | · | |
| Net Change in Cash | $28M | $-26M | $36M | $-853M | $610M | $165M | $99M | $17M | $-22M | $33M | $3M | $1M | |
| Taxes Paid | $6M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $72M | $44M | $49M | $56M | $62M | $10M | · | $2M | $5M | $21M | $12M | $8M | |
| Levered FCF | · | · | $-26M | $41M | $50M | $-6M | · | $-9M | $1M | $17M | $8M | $4M |
Rentowność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 24.9% | 27.6% | 22.4% | 32.0% | 22.5% | 24.7% | · | 16.7% | 16.4% | 19.1% | 18.1% | 19.4% | |
| Pretax Margin | 32.0% | 33.5% | 26.8% | 39.3% | 27.7% | 29.5% | · | 20.1% | 26.8% | 24.7% | 22.7% | 24.3% | |
| ROA | 0.97% | 0.92% | 0.76% | 1.2% | 0.76% | 1.0% | · | 0.65% | 0.64% | 0.79% | 0.77% | 0.78% | |
| ROE | 7.1% | 8.1% | 7.0% | 10.8% | 7.0% | 10.4% | · | 4.8% | 9.3% | 10.7% | 9.0% | 9.7% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | 0.0 | 0.4 | 0.2 | · | 0.5 | · | 0.2 | 0.5 | · | 0.5 | 0.0 |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Stopy Wzrostu 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 26.1% | 7.3% | -2.6% | 31.8% | 22.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 9.6% | 11.3% | 16.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 16.3% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -12.1% | 26.6% | -33.4% | 26.9% | -12.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -9.5% | 2.3% | -9.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -3.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 13.8% | 32.2% | -31.8% | 86.9% | 11.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 0.87% | 19.0% | 12.6% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 16.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 22.8% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $226M | $179M | $167M | $171M | $130M | $106M | $83M | $63M | $43M | $41M | $36M | $29M | |
| Net Income TTM | $56M | $49M | $37M | $55M | $29M | $26M | $18M | $11M | $7M | $8M | $7M | $6M | |
| Market Cap | $715M | $558M | $402M | $476M | $507M | $184M | · | $195M | $140M | · | $68M | $54M | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | $86M | $45M | |
| P/E | 12.2 | 9.9 | 10.6 | 8.7 | 11.7 | 7.1 | 13.8 | 15.6 | 19.8 | 16.2 | 11.0 | 10.2 | |
| P/S | 3.2 | 3.1 | 2.4 | 2.8 | 3.9 | 1.7 | · | 3.1 | 3.2 | · | 1.9 | 1.8 | |
| P/B | 0.9 | 0.9 | 0.7 | 0.9 | 1.0 | 0.7 | · | 0.9 | 1.9 | · | 1.0 | 0.9 | |
| P / Tangible Book | 1.1 | 1.1 | 1.0 | 1.2 | 1.4 | 1.0 | · | · | · | · | · | · | |
| P / Cash Flow | 8.9 | 10.9 | 7.7 | 7.9 | 7.7 | 13.1 | · | 17.7 | 11.8 | · | 5.2 | 6.3 | |
| P / FCF | 10.0 | 12.6 | 8.2 | 8.5 | 8.1 | 17.8 | · | 96.2 | 28.0 | · | 5.8 | 7.1 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | 7.4 | 5.9 | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | 2.4 | 1.5 | |
| Dividend Yield | 2.5% | 2.5% | 3.2% | 2.7% | 1.8% | 3.5% | · | 2.3% | 1.6% | · | 2.6% | 2.9% | |
| Earnings Yield | 8.2% | 10.1% | 9.4% | 11.5% | 8.5% | 14.2% | 7.3% | 6.4% | 5.1% | 6.2% | 9.1% | 9.8% | |
| Payout Ratio | 32.3% | 28.0% | 34.7% | 23.2% | 30.3% | 24.8% | · | 42.6% | 31.1% | 36.8% | 27.3% | 27.6% | |
| Annual Payout | $18M | $14M | $13M | $13M | $9M | $7M | $7M | $5M | $2M | $2M | $2M | $2M |
Rachunek zysków i strat 9
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | · | · | · | · | · | · | · | · | $32M | · | $26M | $20M | $14M | · | $4M | $3M | |
| Interest Income | $84M | $85M | $87M | $80M | $72M | $73M | $74M | $71M | $68M | $66M | $63M | $57M | $50M | $47M | $43M | $38M | |
| Pretax Income | $11M | $27M | $24M | $4M | $17M | $16M | $15M | $14M | $15M | $14M | $12M | $5M | $14M | $19M | $19M | $15M | |
| Income Tax | $3M | $8M | $6M | $-480.0K | $3M | $3M | $3M | $2M | $3M | $2M | $2M | $142.0K | $3M | $4M | $4M | $3M | |
| Net Income | $9M | $19M | $18M | $5M | $14M | $13M | $12M | $12M | $12M | $12M | $9M | $5M | $11M | $16M | $15M | $12M | |
| EPS (Basic) | $0.36 | $0.86 | $0.80 | $0.22 | $0.71 | $0.72 | $0.74 | $0.71 | $0.73 | $0.73 | $0.56 | $0.29 | $0.71 | $0.99 | $0.97 | $0.77 | |
| EPS (Diluted) | $0.36 | $0.83 | $0.79 | $0.22 | $0.71 | $0.72 | $0.74 | $0.71 | $0.73 | $0.74 | $0.56 | $0.29 | $0.70 | $0.99 | $0.97 | $0.77 | |
| Shares (Basic) | 23,949,008 | -42,170,928 | 23,005,504 | 21,566,617 | 19,355,867 | -32,730,602 | 16,612,657 | 16,576,283 | 16,567,902 | -32,372,478 | 16,571,825 | 16,233,473 | 15,886,186 | -31,856,662 | 15,877,592 | 15,934,083 | |
| Shares (Diluted) | 24,314,139 | -42,270,792 | 23,277,567 | 21,599,435 | 19,416,265 | -32,805,033 | 16,657,169 | 16,605,353 | 16,613,373 | -32,430,435 | 16,594,999 | 16,255,278 | 15,931,121 | -31,879,657 | 15,887,871 | 15,948,485 |
Bilans 17
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $50M | $49M | $48M | $48M | $40M | $39M | $34M | $34M | $36M | · | $39M | $39M | $34M | · | $34M | $34M | |
| PP&E (Gross) | · | $73M | · | · | · | $67M | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $24M | · | · | · | $28M | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $157M | $137M | $137M | $135M | $128M | $128M | $128M | $127M | $127M | $127M | $130M | $129M | $114M | $114M | $114M | $114M | |
| Intangibles | $33M | $15M | $16M | $17M | $6M | $6M | $7M | $6M | $6M | · | $7M | $7M | $7M | · | $7M | $8M | |
| Total Assets | $6.96B | $6.13B | $6.27B | $6.35B | $5.55B | $5.47B | $5.53B | $5.39B | $5.33B | · | $5.22B | $5.09B | $4.58B | · | $4.33B | $4.31B | |
| Short-term Debt | $32M | $21M | $0 | $0 | $25M | $2M | $114M | $200M | $272M | · | $139M | $112M | $88M | · | · | · | |
| Total Liabilities | $6.08B | $5.32B | $5.47B | $5.58B | $4.88B | $4.82B | $4.95B | $4.83B | $4.78B | · | $4.69B | $4.56B | $4.07B | · | $3.83B | $3.81B | |
| Total Debt | $32M | · | $0 | $0 | $25M | · | $114M | $200M | $272M | · | $139M | $112M | $88M | · | · | · | |
| Common Stock | $26M | $24M | $24M | $23M | $20M | $20M | $17M | $17M | $17M | · | $17M | $17M | $16M | · | $16M | $16M | |
| Paid-in Capital | $660M | $589M | $588M | $584M | $481M | $480M | $407M | $407M | $406M | · | $405M | $405M | $387M | · | $386M | $386M | |
| Retained Earnings | $222M | $220M | $205M | $192M | $191M | $182M | $172M | $163M | $155M | · | $137M | $131M | $130M | · | $121M | $108M | |
| Treasury Stock | $12M | $12M | $12M | $12M | $10M | $10M | $10M | $10M | $10M | · | $9M | $9M | $5M | · | $5M | $5M | |
| AOCI | $-8M | $-6M | $-9M | $-12M | $-14M | $-17M | $-13M | $-17M | $-17M | · | $-21M | $-18M | $-17M | · | $-19M | $-10M | |
| Stockholders' Equity | $887M | $814M | $796M | $776M | $668M | $655M | $573M | $560M | $551M | $542M | $529M | $526M | $511M | $512M | $499M | $496M | |
| Liabilities + Equity | $6.96B | $6.13B | $6.27B | $6.35B | $5.55B | $5.47B | $5.53B | $5.39B | $5.33B | · | $5.22B | $5.09B | $4.58B | · | $4.33B | $4.31B | |
| Shares Outstanding | 25,296,763 | 23,047,203 | 23,039,223 | 22,915,194 | 19,362,094 | 19,355,797 | 16,620,174 | 16,580,595 | 16,565,637 | 16,998,929 | 16,580,347 | 16,567,578 | 15,890,011 | 16,094,486 | 15,900,000 | 15,900,000 |
Przepływy pieniężne 14
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | · | $541.0K | $914.0K | $326.0K | $218.0K | $222.0K | $235.0K | $306.0K | $284.0K | $291.0K | $312.0K | $251.0K | $249.0K | $446.0K | $237.0K | $291.0K | |
| Deferred Tax | $1M | $7M | $6M | $1M | $206.0K | $1M | $258.0K | $-2M | $1M | $-50.0K | $-353.0K | $-2M | $706.0K | $2M | $183.0K | $-527.0K | |
| Amort. of Intangibles | $1M | $930.0K | $944.0K | $744.0K | $428.0K | $471.0K | $460.0K | $425.0K | $428.0K | $491.0K | $484.0K | $461.0K | $344.0K | $496.0K | $514.0K | $521.0K | |
| Operating Cash Flow | $14M | $13M | $26M | $29M | $13M | $4M | $17M | $18M | $12M | $15M | $14M | $12M | $13M | $18M | $22M | $17M | |
| CapEx | $1M | $2M | $2M | $2M | $3M | $6M | $18.0K | $295.0K | $351.0K | $63.0K | $870.0K | $915.0K | $922.0K | $515.0K | $1M | $1M | |
| Investing Cash Flow | $34M | $-22M | $3M | $139M | $-37M | $-21M | $-99M | $-23M | $-66M | $-101M | $-108M | $-107M | $-94M | $-212M | $-181M | $-176M | |
| Debt Issued | · | · | · | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | |
| Stock Repurchased | · | $246.0K | $226.0K | $2M | $0 | $0 | $0 | $0 | $323.0K | $296.0K | $0 | $5M | $0 | $0 | $0 | · | |
| Net Stock Activity | · | · | · | · | $0 | · | · | · | $-323.0K | · | · | · | · | · | · | · | |
| Dividends Paid | $6M | $5M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Financing Cash Flow | $-6M | $-149M | $-108M | $62M | $61M | $-57M | $121M | $43M | $25M | $65M | $118M | $127M | $82M | $160M | $16M | $-362M | |
| Net Change in Cash | $42M | $-158M | $-80M | $230M | $37M | $-74M | $39M | $38M | $-29M | $-21M | $24M | $32M | $2M | $-34M | $-142M | $-522M | |
| Free Cash Flow | $13M | · | · | · | $9M | · | · | · | $12M | · | · | · | $12M | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-14M | · | · | · | $505.0K | · | · | · |
Rentowność 4
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 13.4% | · | 29.6% | 8.8% | 28.8% | · | 27.1% | 26.7% | 28.7% | · | 21.6% | 11.6% | 27.8% | · | 34.1% | 30.1% | |
| Pretax Margin | 17.4% | · | 39.2% | 7.9% | 35.2% | · | 32.8% | 32.4% | 34.8% | · | 26.9% | 11.9% | 34.2% | · | 42.1% | 37.0% | |
| ROA | 0.14% | · | 0.31% | 0.08% | 0.25% | · | 0.23% | 0.22% | 0.24% | · | 0.19% | 0.10% | 0.24% | · | 0.40% | 0.32% | |
| ROE | 1.1% | · | 2.7% | 0.71% | 2.2% | · | 2.2% | 2.2% | 2.3% | · | 1.8% | 0.95% | 2.2% | · | 3.6% | 2.9% |
Płynność i wypłacalność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.2 | 0.4 | 0.5 | · | 0.3 | 0.2 | 0.2 | · | · | · |
Efektywność 1
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
Wycena (TTM) 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $229M | · | $209M | $192M | $179M | · | $175M | $171M | $167M | · | $170M | $168M | $167M | · | $161M | $148M | |
| Net Income TTM | $46M | · | $49M | $43M | $50M | · | $45M | $38M | $37M | · | $41M | $44M | $50M | · | $40M | $34M | |
| Market Cap | $814M | · | $660M | $646M | $502M | · | $496M | $364M | $331M | · | $334M | $366M | $407M | · | $457M | $429M | |
| P/E | 15.5 | · | 11.6 | 11.8 | 9.0 | · | 10.9 | 9.6 | 8.8 | · | 8.0 | 8.1 | 8.1 | · | 0.5 | 0.5 | |
| P/S | 3.6 | · | 3.2 | 3.4 | 2.8 | · | 2.8 | 2.1 | 2.0 | · | 2.0 | 2.2 | 2.4 | · | 2.8 | 2.9 | |
| P/B | 0.9 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.7 | 0.6 | · | 0.6 | 0.7 | 0.8 | · | 0.9 | 0.9 | |
| P / Tangible Book | 1.2 | · | 1.0 | 1.0 | 0.9 | · | 1.1 | 0.9 | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 1.2 | 1.1 | |
| P / Cash Flow | 56.3 | · | · | · | 43.5 | · | · | · | 26.7 | · | · | · | 31.4 | · | · | · | |
| P / FCF | 62.4 | · | · | · | 56.9 | · | · | · | 27.5 | · | · | · | 33.8 | · | · | · | |
| Earnings Yield | 6.5% | · | 8.6% | 8.4% | 11.2% | · | 9.2% | 10.4% | 11.4% | · | 12.5% | 12.4% | 12.3% | · | 182.6% | 194.1% | |
| Payout Ratio | 71.6% | · | · | · | 28.2% | · | · | · | 27.3% | · | · | · | 28.3% | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Zysk netto | $56M | $49M | $37M | $55M | $29M |
| Rozwodniony EPS | $2.55 | $2.90 | $2.29 | $3.44 | $2.71 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.0 | 0.0 | 0.4 | 0.2 | — |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $72M | $44M | $49M | $56M | $62M |
Sygnały transakcyjne Ostatnie sygnały kupna/sprzedaży z ceną wejścia i wskaźnikiem ryzyka/zysku
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.