NVT Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
NVT
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
46.2średnia z 5 lat ≈23.1
≈23.1
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Wskaźnik Wypłaty Dywidendy18.4%
Zannualizowane wypłaty≈$0.84Płatne kwartalnie
CAGR dywidendy 5-letni≈2.7%Na akcję, skorygowane o podział
Seria wzrostów≈2Kolejne lata wzrostu dywidendy
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Lip 24, 2026
$0,21
USD
≈0.55%
Kwi 24, 2026
$0,21
USD
≈0.58%
Sty 23, 2026
$0,21
USD
≈0.73%
Paź 17, 2025
$0,20
USD
≈0.81%
Lip 18, 2025
$0,20
USD
≈1.0%
Kwi 25, 2025
$0,20
USD
≈1.4%
Sty 17, 2025
$0,20
USD
≈1.1%
Paź 18, 2024
$0,19
USD
≈1.0%
Lip 19, 2024
$0,19
USD
≈1.00%
Kwi 25, 2024
$0,19
USD
≈0.98%
Sty 18, 2024
$0,19
USD
≈1.3%
Paź 19, 2023
$0,18
USD
≈1.5%
Lip 20, 2023
$0,18
USD
≈1.3%
Kwi 27, 2023
$0,18
USD
≈1.6%
Sty 19, 2023
$0,18
USD
≈1.8%
Paź 20, 2022
$0,18
USD
≈2.2%
Lip 21, 2022
$0,18
USD
≈2.1%
Kwi 21, 2022
$0,18
USD
≈1.9%
Sty 20, 2022
$0,18
USD
≈2.0%
Paź 21, 2021
$0,18
USD
≈2.1%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie7.9%
Następny raportPaź 26, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 28, 2026
$1.45
$1.17
23.8%
31 marca 2026
$1.09
$0.95
14.7%
31 grudnia 2025
$0.90
$0.91
-0.64%
30 września 2025
$0.91
$0.89
1.9%
30 czerwca 2025
$0.86
$0.80
7.9%
31 marca 2025
$0.67
$0.67
-0.30%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$3.89B
$3.01B
$2.67B
$2.30B
$2.46B
$2.00B
$2.20B
$2.21B
·
$2.12B
Cost of Revenue
$2.42B
$1.80B
$1.59B
$1.47B
$1.52B
$1.25B
$1.34B
$1.34B
·
$1.28B
Gross Profit
$1.47B
$1.21B
$1.08B
$823M
$942M
$749M
$866M
$876M
·
$836M
R&D Expense
$78M
$66M
$55M
$46M
$49M
$44M
$48M
$46M
·
$41M
SG&A Expense
$774M
$616M
$557M
$468M
$538M
$447M
$484M
$520M
·
$462M
Operating Income
$617M
$527M
$463M
$309M
$355M
$38M
$333M
$311M
·
$333M
Interest Expense
·
·
$79M
$31M
$32M
$36M
$45M
$31M
·
$1M
Other Non-op
$8M
$8M
$-18M
$58M
$13M
$-12M
$-31M
·
·
·
Pretax Income
$550M
$429M
$375M
$336M
$321M
$-10M
$257M
$269M
·
$315M
Income Tax
$122M
$188M
$-84M
$43M
$48M
$38M
$35M
$38M
·
$56M
Net Income
$710M
$332M
$567M
$400M
$273M
$-47M
$223M
$231M
·
$259M
EPS (Basic)
$4.36
$2.00
$3.42
$2.40
$1.63
$-0.28
$1.30
$1.29
·
·
EPS (Diluted)
$4.31
$1.97
$3.37
$2.38
$1.61
$-0.28
$1.29
$1.28
·
·
Shares (Basic)
162,400,000
165,500,000
165,600,000
166,300,000
167,900,000
169,600,000
171,600,000
178,600,000
·
179,000,000
Shares (Diluted)
164,600,000
168,200,000
168,200,000
168,300,000
169,700,000
169,600,000
173,000,000
180,800,000
·
181,200,000
EBITDA
$617M
$527M
$587M
$440M
$355M
$38M
$333M
·
·
·
Bilans25
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
·
·
$185M
$298M
$50M
$122M
$106M
$159M
·
$22M
Inventory
$472M
$360M
$360M
$347M
$322M
$235M
$245M
$228M
$222M
·
Prepaid Expense
$47M
$36M
$33M
$45M
$50M
$30M
$32M
$32M
·
·
Other Current Assets
$237M
$124M
$72M
$112M
$102M
$93M
$113M
$118M
$134M
·
Current Assets
$1.64B
$1.39B
$1.34B
$1.23B
$912M
$764M
$799M
$846M
·
·
PP&E (Net)
$434M
$348M
$320M
$289M
$291M
$289M
$284M
$265M
·
·
PP&E (Gross)
$965M
$811M
$760M
$754M
$738M
$718M
$679M
$637M
·
·
Accum. Depreciation
$531M
$464M
$441M
$465M
$447M
$429M
$395M
$372M
·
·
Goodwill
$2.68B
$2.22B
$1.86B
$1.47B
$2.19B
$2.10B
$2.28B
$2.23B
·
$2.22B
Intangibles
$1.88B
$1.59B
$1.35B
$1.07B
$1.14B
$1.11B
$1.16B
$1.17B
·
·
Other Non-current Assets
$223M
$214M
$303M
$140M
$141M
$109M
$118M
$34M
$77M
·
Total Assets
$6.85B
$6.73B
$6.16B
$4.90B
$4.67B
$4.37B
$4.64B
$4.55B
·
$4.49B
Accounts Payable
$359M
$280M
$240M
$252M
$261M
$171M
$187M
$186M
·
·
Current Liabilities
$1.00B
$802M
$734M
$650M
$636M
$450M
$462M
$462M
·
·
Capital Leases
$105M
$91M
$85M
$64M
$66M
$36M
$34M
$0
·
·
Deferred Tax
$232M
$243M
$190M
$200M
$210M
$230M
$238M
$225M
$280M
·
Other Non-current Liabilities
$205M
$158M
$159M
$125M
$129M
$110M
$94M
$72M
·
·
Total Liabilities
$3.12B
$3.50B
$3.02B
$2.17B
$2.18B
$1.96B
$2.05B
$1.87B
·
·
Long-term Debt
$1.56B
$2.15B
$1.78B
$1.08B
$999M
$948M
$1.06B
$942M
·
·
Total Debt
$1.56B
$2.15B
$1.78B
$1.08B
$999M
$948M
$1.06B
·
·
·
Paid-in Capital
$2.07B
$2.27B
$2.34B
$2.37B
$2.40B
$2.48B
$2.50B
$2.71B
·
·
Retained Earnings
$1.69B
$1.11B
$905M
$457M
$174M
$21M
$187M
$83M
$3.68B
·
AOCI
$-31M
$-144M
$-104M
$-100M
$-83M
$-95M
$-99M
$-108M
·
·
Stockholders' Equity
$3.73B
$3.24B
$3.14B
$2.73B
$2.50B
$2.41B
$2.59B
$2.69B
·
$3.49B
Liabilities + Equity
$6.85B
$6.73B
$6.16B
$4.90B
$4.67B
$4.37B
$4.64B
$4.55B
·
·
Przepływy pieniężne17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Stock-based Comp
$38M
$27M
$22M
$23M
$17M
$14M
$16M
$13M
·
$13M
Deferred Tax
$8M
$83M
$-172M
$-17M
$-18M
$-14M
$-21M
$-9M
·
$-2M
Amort. of Intangibles
$147M
$95M
$70M
$50M
$68M
·
·
·
·
·
Restructuring
$8M
$7M
$4M
$6M
$9M
$18M
$22M
$8M
·
$12M
Operating Cash Flow
$465M
$643M
$528M
$395M
$373M
$344M
$336M
$344M
·
$364M
CapEx
$93M
$74M
$66M
$40M
$40M
$40M
$39M
$40M
·
$74M
Investing Cash Flow
$521M
$-758M
$-1.16B
$-52M
$-274M
$-65M
$-160M
$-39M
·
$-69M
Debt Issued
$275M
$500M
$800M
$200M
$300M
$0
$0
$1.00B
·
$0
Net Debt Issued
$-598M
$374M
$699M
$190M
$-19M
$-18M
$-14M
·
·
·
Stock Repurchased
$253M
$100M
$61M
$66M
$112M
$43M
$236M
$56M
·
$0
Net Stock Activity
$-253M
$-100M
$-61M
$-66M
$-112M
$-43M
$-236M
·
·
·
Dividends Paid
$130M
$127M
$117M
$117M
$118M
$119M
$121M
$63M
·
$0
Financing Cash Flow
$-968M
$146M
$517M
$-82M
$-167M
$-272M
$-226M
$-167M
·
$-309M
Net Change in Cash
$48M
$5M
$-112M
$248M
$-73M
$16M
$-53M
$132M
·
$-1M
Taxes Paid
$283M
$120M
$112M
$87M
$61M
$39M
$61M
$57M
·
$0
Free Cash Flow
$372M
$569M
$457M
$349M
$334M
$304M
$298M
·
·
·
Levered FCF
·
·
$367M
$322M
$306M
$123M
$259M
·
·
·
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
37.7%
40.2%
41.1%
37.7%
38.3%
37.5%
39.3%
·
·
·
Operating Margin
15.8%
17.5%
18.0%
15.1%
14.4%
1.9%
15.1%
·
·
·
Net Margin
18.2%
11.0%
17.4%
13.7%
11.1%
-2.4%
10.1%
·
·
·
Pretax Margin
14.1%
14.3%
15.3%
16.2%
13.0%
-0.48%
11.7%
·
·
·
EBITDA Margin
15.8%
17.5%
18.0%
15.1%
14.4%
1.9%
15.1%
·
·
·
ROA
10.4%
5.1%
10.2%
8.3%
6.0%
-1.1%
4.8%
·
·
·
ROE
19.6%
10.2%
18.6%
14.9%
10.8%
-2.0%
8.6%
·
·
·
ROIC
9.1%
5.5%
13.6%
9.8%
8.6%
5.7%
7.9%
·
·
·
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.6
1.7
1.8
1.9
1.4
1.7
1.7
·
·
·
Quick Ratio
·
·
0.3
0.5
0.1
0.3
0.2
·
·
·
Debt / Equity
0.4
0.7
0.6
0.4
0.4
0.4
0.4
·
·
·
LT Debt / Equity
0.4
0.7
0.6
0.4
0.4
0.4
0.4
·
·
·
Interest Coverage
·
·
7.4
14.1
11.0
1.1
7.5
·
·
·
Efektywność2
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.6
0.5
0.6
0.6
0.5
0.4
0.5
·
·
·
Inventory Turnover
5.8
5.0
4.9
5.4
5.5
5.2
5.7
·
·
·
Na akcję4
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$23.65
$17.87
$19.40
$17.28
$14.51
$11.78
$12.74
·
·
·
Cash Flow / Share
$2.83
$3.82
$3.14
$2.34
$2.20
$2.03
$1.94
·
·
·
Dividend Paid / Share
$0.80
$0.76
$0.70
$0.70
$0.70
$0.70
$0.70
$0.35
·
·
EPS (TTM)
$4.31
$1.97
$3.37
$2.38
$1.61
$-0.28
$1.29
$1.28
·
·
Stopy Wzrostu8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
29.5%
12.6%
16.3%
-6.8%
23.2%
·
·
·
·
·
Revenue CAGR 3Y
19.3%
6.9%
10.1%
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.3%
·
·
·
·
·
·
·
·
·
EPS YoY
118.8%
-41.5%
41.6%
47.8%
·
·
·
·
·
·
EPS CAGR 3Y
21.9%
7.0%
·
·
·
·
·
·
·
·
Net Income YoY
114.0%
-41.5%
41.9%
46.5%
·
·
·
·
·
·
Net Income CAGR 3Y
21.1%
6.7%
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.8%
·
·
·
·
·
·
·
·
·
Wycena (TTM)6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$3.89B
$3.01B
$2.67B
$2.30B
$2.46B
$2.00B
$2.20B
$2.21B
·
·
Net Income TTM
$710M
$332M
$567M
$400M
$273M
$-47M
$223M
$231M
·
·
P/E
23.7
34.6
17.5
16.2
23.6
-83.2
19.8
17.5
·
·
Earnings Yield
4.2%
2.9%
5.7%
6.2%
4.2%
-1.2%
5.0%
5.7%
·
·
Payout Ratio
18.4%
38.2%
20.6%
29.3%
43.1%
-252.1%
54.2%
·
·
·
Annual Payout
$130M
$127M
$117M
$117M
$118M
$119M
$121M
$63M
·
·
Rachunek zysków i strat14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.47B
$1.24B
$1.07B
$1.05B
$963M
$809M
$752M
$782M
$740M
$732M
$410M
$715M
$803M
$741M
$128M
$745M
Cost of Revenue
$913M
$796M
$678M
$659M
$591M
$496M
$453M
$471M
$432M
$441M
$259M
$426M
$471M
$437M
$110M
$455M
Gross Profit
$558M
$446M
$389M
$395M
$372M
$314M
$300M
$311M
$308M
$291M
$151M
$289M
$332M
$303M
$18M
$290M
R&D Expense
$24M
$23M
$21M
$21M
$19M
$18M
$17M
$16M
$16M
$16M
$6M
$14M
$18M
$17M
$1M
$15M
SG&A Expense
$233M
$227M
$204M
$208M
$196M
$166M
$165M
$162M
$146M
$143M
$79M
$148M
$168M
$162M
$23M
$155M
Operating Income
$301M
$196M
$164M
$166M
$157M
$130M
$117M
$133M
$145M
$132M
$66M
$126M
$147M
$124M
$-6M
$120M
Pretax Income
$282M
$177M
$156M
$144M
$138M
$112M
$99M
$102M
$120M
$108M
$27M
$99M
$134M
$115M
$46M
$112M
Income Tax
$66M
$36M
$40M
$25M
$31M
$24M
$116M
$23M
$27M
$23M
$-144M
$18M
$21M
$21M
$-6M
$18M
Net Income
$216M
$142M
$119M
$121M
$110M
$361M
$11M
$105M
$111M
$105M
$255M
$106M
$113M
$94M
$159M
$93M
EPS (Basic)
$1.33
$0.88
$0.75
$0.75
$0.68
$2.18
$0.06
$0.63
$0.67
$0.64
$1.53
$0.64
$0.68
$0.57
·
·
EPS (Diluted)
$1.32
$0.87
$0.74
$0.74
$0.67
$2.16
$0.07
$0.62
$0.66
$0.62
$1.51
$0.63
$0.67
$0.56
·
·
Shares (Basic)
161,800,000
161,700,000
·
161,200,000
161,700,000
165,100,000
·
165,600,000
166,100,000
165,500,000
·
165,800,000
165,700,000
165,300,000
·
166,500,000
Shares (Diluted)
164,100,000
164,000,000
·
163,600,000
163,600,000
167,300,000
·
168,100,000
168,900,000
168,500,000
·
168,600,000
168,000,000
168,000,000
·
168,300,000
EBITDA
$301M
$196M
·
$166M
$157M
$130M
·
$133M
$168M
$159M
·
$156M
$147M
$124M
·
$120M
Bilans24
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Inventory
$522M
$512M
$472M
$455M
$416M
$374M
$360M
$366M
$446M
$441M
·
$465M
$475M
$366M
·
$374M
Prepaid Expense
·
·
$47M
·
·
·
$36M
·
·
·
·
·
·
·
·
·
Other Current Assets
$256M
$258M
$237M
$231M
$210M
$117M
$124M
$133M
$132M
$130M
·
$131M
$136M
$127M
·
$151M
Current Assets
$2.00B
$1.79B
$1.64B
$1.53B
$1.48B
$2.38B
$1.39B
$1.42B
$1.42B
$1.37B
·
$1.30B
$1.30B
$1.25B
·
$1.21B
PP&E (Net)
$448M
$440M
$434M
$402M
$396M
$348M
$348M
$336M
$385M
$384M
·
$372M
$378M
$293M
·
$272M
PP&E (Gross)
$1.00B
$982M
$965M
$920M
$900M
$830M
$811M
$804M
$903M
$892M
·
$855M
$867M
$771M
·
$724M
Accum. Depreciation
$556M
$542M
$531M
$518M
$504M
$482M
$464M
$468M
$518M
$509M
·
$484M
$489M
$478M
·
$452M
Goodwill
$2.68B
$2.68B
$2.68B
$2.68B
$2.68B
$2.23B
$2.22B
$2.23B
$2.57B
$2.57B
$1.86B
$2.56B
$2.54B
$2.18B
$1.47B
$2.17B
Intangibles
$1.79B
$1.83B
$1.88B
$1.92B
$1.95B
$1.56B
$1.59B
$1.62B
$1.46B
$1.49B
·
$1.54B
$1.55B
$1.05B
·
$1.08B
Other Non-current Assets
$225M
$223M
$223M
$237M
$228M
$210M
$214M
$330M
$347M
$352M
·
$156M
$157M
$142M
·
$142M
Total Assets
$7.15B
$6.96B
$6.85B
$6.77B
$6.74B
$6.73B
$6.73B
$6.92B
$6.19B
$6.17B
·
$5.93B
$5.92B
$4.92B
·
$4.88B
Accounts Payable
$496M
$422M
$359M
$341M
$310M
$282M
$280M
$243M
$266M
$263M
·
$243M
$241M
$241M
·
$259M
Current Liabilities
$1.11B
$1.05B
$1.00B
$973M
$890M
$831M
$802M
$776M
$654M
$690M
·
$659M
$621M
$601M
·
$645M
Capital Leases
$108M
$109M
$105M
$108M
$105M
$88M
$91M
$90M
$96M
$100M
·
$75M
$79M
$69M
·
$63M
Deferred Tax
$232M
$232M
$232M
$230M
$231M
$235M
$243M
$264M
$202M
$202M
·
$218M
$205M
$197M
·
$210M
Other Non-current Liabilities
$202M
$203M
$205M
$206M
$202M
$160M
$158M
$185M
$167M
$176M
·
$140M
$146M
$133M
·
$118M
Total Liabilities
$3.16B
$3.17B
$3.12B
$3.14B
$3.22B
$3.11B
$3.50B
$3.63B
$2.90B
$2.96B
·
$2.98B
$3.05B
$2.13B
·
$2.23B
Long-term Debt
$1.49B
$1.56B
$1.56B
$1.59B
$1.77B
$1.76B
$2.15B
$2.26B
$1.77B
$1.77B
·
$1.83B
$1.94B
$1.06B
·
$1.07B
Total Debt
$1.49B
$1.56B
·
$1.59B
$1.77B
$1.76B
·
$2.26B
$1.77B
$1.77B
·
$1.89B
$2.00B
$1.09B
·
$1.10B
Paid-in Capital
$2.04B
$2.03B
$2.07B
$2.06B
$2.04B
$2.22B
$2.27B
$2.26B
$2.35B
$2.34B
·
$2.38B
$2.37B
$2.36B
·
$2.42B
Retained Earnings
$1.98B
$1.80B
$1.69B
$1.60B
$1.51B
$1.44B
$1.11B
$1.13B
$1.06B
$978M
·
$682M
$606M
$522M
·
$328M
AOCI
$-28M
$-28M
$-31M
$-33M
$-34M
$-45M
$-144M
$-109M
$-122M
$-113M
·
$-117M
$-101M
$-96M
·
$-96M
Stockholders' Equity
$3.99B
$3.80B
$3.73B
$3.63B
$3.52B
$3.62B
$3.24B
$3.28B
$3.29B
$3.21B
$3.14B
$2.95B
$2.88B
$2.79B
$2.73B
$2.65B
Liabilities + Equity
$7.15B
$6.96B
$6.85B
$6.77B
$6.74B
$6.73B
$6.73B
$6.92B
$6.19B
$6.17B
·
$5.93B
$5.92B
$4.92B
·
$4.88B
Przepływy pieniężne14
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$7M
$16M
$7M
$11M
$12M
$8M
$7M
$7M
$6M
$6M
$6M
$5M
$6M
$6M
$6M
$6M
Amort. of Intangibles
$41M
$41M
$41M
$42M
$36M
$28M
$28M
$27M
$20M
$20M
$10M
$20M
$21M
$18M
$-3M
$18M
Restructuring
$1M
$3M
$800.0K
$3M
$3M
$900.0K
$2M
$3M
$1M
$1M
$-3M
$700.0K
$2M
$4M
$1M
$500.0K
Operating Cash Flow
$184M
$85M
$202M
$220M
$-17M
$60M
$225M
$198M
$131M
$90M
$236M
$145M
$77M
$69M
$195M
$136M
CapEx
$22M
$36M
$37M
$19M
$17M
$21M
$26M
$13M
$16M
$15M
$21M
$12M
$15M
$17M
$10M
$10M
Investing Cash Flow
$-22M
$-34M
$-34M
$-22M
$-991M
$1.57B
$-28M
$-696M
$-18M
$-16M
$-21M
$-23M
$-1.10B
$-17M
$-15M
$-10M
Debt Issued
·
·
$0
$0
·
·
$0
$500M
·
·
$0
$0
·
·
$0
$200M
Net Debt Issued
·
$-4M
·
·
·
$-392M
·
·
·
$-8M
·
·
·
$-4M
·
·
Stock Repurchased
$0
$50M
$0
$0
$200M
$53M
$0
$100M
$0
$0
$46M
$0
$0
$15M
$57M
$0
Net Stock Activity
·
$-50M
·
·
·
$-53M
·
·
·
$0
·
·
·
$-15M
·
·
Dividends Paid
$34M
$34M
$32M
$32M
$32M
$33M
$32M
$32M
$32M
$32M
$29M
$29M
$29M
$29M
$29M
$29M
Financing Cash Flow
$-97M
$-99M
$-59M
$-196M
$-230M
$-484M
$-132M
$361M
$-43M
$-40M
$-155M
$-139M
$862M
$-51M
$-83M
$21M
Net Change in Cash
$66M
$-48M
$111M
$1M
$-1.22B
$1.15B
$42M
$-127M
$63M
$26M
$72M
$-25M
$-165M
$6M
$104M
$138M
Free Cash Flow
·
$49M
·
·
·
$39M
·
·
·
$74M
·
·
·
$52M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
37.9%
35.9%
·
37.5%
38.6%
38.8%
·
39.8%
41.8%
40.6%
·
41.1%
41.3%
40.9%
·
38.9%
Operating Margin
20.4%
15.8%
·
15.8%
16.3%
16.1%
·
17.0%
19.1%
18.2%
·
18.2%
18.3%
16.8%
·
16.2%
Net Margin
14.7%
11.5%
·
11.5%
11.4%
44.6%
·
13.4%
12.6%
12.0%
·
12.3%
14.1%
12.7%
·
12.5%
Pretax Margin
19.2%
14.2%
·
13.7%
14.3%
13.8%
·
13.0%
16.2%
15.5%
·
15.1%
16.7%
15.5%
·
15.0%
EBITDA Margin
20.4%
15.8%
·
15.8%
16.3%
16.1%
·
17.0%
19.1%
18.2%
·
18.2%
18.3%
16.8%
·
16.2%
ROA
3.1%
2.1%
·
1.8%
1.7%
5.6%
·
1.6%
1.8%
1.9%
·
1.9%
2.1%
1.9%
·
2.0%
ROE
5.8%
3.8%
·
3.5%
3.2%
10.6%
·
3.4%
3.6%
3.5%
·
3.8%
4.1%
3.5%
·
3.6%
ROIC
4.2%
2.9%
·
2.6%
2.3%
1.9%
·
1.9%
2.6%
2.5%
·
2.6%
2.5%
2.6%
·
2.7%
Płynność i wypłacalność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.7
·
1.6
1.7
2.9
·
1.8
2.2
2.0
·
2.0
2.1
2.1
·
1.9
Debt / Equity
0.4
0.4
·
0.4
0.5
0.5
·
0.7
0.5
0.6
·
0.6
0.7
0.4
·
0.4
LT Debt / Equity
0.4
0.4
·
0.4
0.5
0.5
·
0.7
0.5
0.5
·
0.6
0.7
0.4
·
0.4
Efektywność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
1.9
1.8
·
1.6
1.4
1.2
·
1.1
1.1
1.3
·
1.2
1.1
1.2
·
1.3
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$8.97
$7.57
·
$6.44
$5.89
$4.84
·
$4.65
$5.21
$5.19
·
$5.09
$4.78
$4.41
·
$4.43
Cash Flow / Share
·
$0.52
·
·
·
$0.36
·
·
·
$0.53
·
·
·
$0.41
·
·
Dividend / Share
$0.21
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
·
·
·
·
·
·
·
·
Dividend Paid / Share
$0.21
$0.21
$0.20
$0.20
$0.20
$0.20
$0.19
$0.19
$0.19
$0.19
$0.17
$0.17
$0.17
$0.17
·
$0.17
EPS (TTM)
$3.67
$3.02
·
$3.64
$3.52
$3.51
·
$3.41
$3.42
$3.43
·
·
·
·
·
$-0.28
Wycena (TTM)6
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.83B
$4.33B
·
$3.58B
$3.31B
$3.08B
·
$2.66B
$2.60B
$2.66B
·
$2.39B
$2.42B
$2.34B
·
$2.84B
Net Income TTM
$598M
$492M
·
$602M
$586M
$587M
·
$576M
$576M
$578M
·
$471M
$459M
$426M
·
$308M
P/E
46.2
39.2
·
27.1
20.8
14.9
·
20.6
22.4
22.0
·
·
·
·
·
-112.9
Earnings Yield
2.2%
2.5%
·
3.7%
4.8%
6.7%
·
4.9%
4.5%
4.5%
·
·
·
·
·
-0.89%
Payout Ratio
·
24.0%
·
·
·
9.3%
·
·
·
30.3%
·
·
·
31.2%
·
·
Annual Payout
$133M
$131M
·
$130M
$129M
$128M
·
$124M
$122M
$119M
·
$117M
$117M
$117M
·
$117M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$3.89B
$3.01B
$2.67B
$2.30B
$2.46B
Marża Brutto %
37.7%
40.2%
41.1%
37.7%
38.3%
Marża Operacyjna %
15.8%
17.5%
18.0%
15.1%
14.4%
Zysk netto
$710M
$332M
$567M
$400M
$273M
Rozwodniony EPS
$4.31
$1.97
$3.37
$2.38
$1.61
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.4
0.7
0.6
0.4
0.4
Wskaźnik bieżący
1.6
1.7
1.8
1.9
1.4
Wskaźnik Szybkości
·
·
0.3
0.5
0.1
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$372M
$569M
$457M
$349M
$334M
Właściciele instytucjonalni (13F)
1 032 emitenci
· $25.9B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze1 032
Wartość posiadanych akcji$25.9B
Nowe pozycje214
Zamknięte pozycje57
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
214 (+40 vs poprzedni kw.)
57 (-5 vs poprzedni kw.)
337 (+48 vs poprzedni kw.)
299 (+38 vs poprzedni kw.)
+2.7M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Nelson Peltz, Peter W. May, Edward P. Garden, Trian Fund Management, L.P. S.S. OR, Trian Fund Management GP, LLC S.S. OR, Trian Partners, L.P. S.S. OR, Trian Partners Master Fund, L.P. S.S. OR, Trian Partners Parallel Fund I, L.P. S.S. OR, Trian Partners Strategic Investment Fund II, L.P. S.S. OR, Trian Partners Strategic Investment Fund-A, L.P. S.S. OR, Trian Partners Strategic Investment Fund-N, L.P. S.S. OR, Trian Partners Strategic Investment Fund-D, L.P. S.S. OR, Trian Partners Fund (Sub)-G, L.P. S.S. OR, Trian Partners Strategic Fund-G II, L.P. S.S. OR, Trian Partners Strategic Fund-G III, L.P. S.S. OR, Trian Partners Strategic Fund-K, L.P. S.S. OR, Trian Partners Strategic Fund-C, Ltd. S.S. OR
×7 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 74 fundusze ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.