OMCL Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
OMCL
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
40.0średnia z 5 lat ≈349.1
≈349.1
29.4
Zawyżona wycena
P/S (TTM)
1.2średnia z 5 lat ≈2.8
≈2.8
1.6
Wartość godziwa
P/B (MRQ)
1.2średnia z 5 lat ≈2.7
≈2.7
3.0
Niedowartościowany
Cena / FCF (TTM)
10.7średnia z 5 lat ≈32.7
≈32.7
·
·
Cena / Przepływy pieniężne (TTM)
8.4średnia z 5 lat ≈20.0
≈20.0
22.7
Niedowartościowany
Cena / Wartość księgowa materialna (MRQ)
1.4średnia z 5 lat ≈19.2
≈19.2
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie35.1%
Następny raportPaź 28, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Lip 29, 2026
$0.94
$0.48
97.1%
31 marca 2026
Maj 13, 2026
$0.55
$0.34
62.8%
31 grudnia 2025
$0.40
$0.51
-21.0%
30 września 2025
$0.40
$0.51
-21.0%
30 czerwca 2025
$0.45
$0.27
68.6%
31 marca 2025
$0.26
$0.21
24.3%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
$892M
$897M
$787M
$713M
$696M
$485M
$441M
Cost of Revenue
$681M
$641M
$650M
$707M
$577M
$479M
$460M
$415M
$394M
$379M
$237M
$207M
Gross Profit
$503M
$471M
$497M
$589M
$555M
$413M
$437M
$372M
$319M
$317M
$248M
$234M
R&D Expense
$89M
$90M
$97M
$105M
$76M
$70M
$69M
$65M
$66M
$58M
$35M
$28M
SG&A Expense
$410M
$380M
$435M
$486M
$389M
$308M
$290M
$263M
$241M
$238M
$168M
$156M
Operating Expenses
$498M
$471M
$532M
$591M
$465M
$378M
$359M
$328M
$307M
$296M
$199M
$184M
Operating Income
$5M
$337.0K
$-35M
$-2M
$90M
$36M
$78M
$44M
$11M
$21M
$49M
$50M
Other Non-op
$6M
$25M
$15M
$-130.0K
$-24M
$-6M
$-4M
$-9M
$-7M
$-8M
$-2M
$-1M
Pretax Income
$11M
$26M
$-20M
$-2M
$66M
$29M
$74M
$36M
$5M
$13M
$46M
$49M
Income Tax
$9M
$13M
$263.0K
$-8M
$-12M
$-3M
$13M
$-2M
$-26M
$3M
$15M
$18M
Net Income
$2M
$13M
$-20M
$6M
$78M
$32M
$61M
$38M
$31M
$10M
$31M
$31M
EPS (Basic)
$0.04
$0.27
$-0.45
$0.13
$1.79
$0.76
$1.48
$0.96
$0.81
$0.27
$0.86
$0.86
EPS (Diluted)
$0.04
$0.27
$-0.45
$0.12
$1.62
$0.74
$1.43
$0.93
$0.79
$0.26
$0.84
$0.83
Shares (Basic)
45,965,000
46,047,000
45,212,000
44,398,000
43,475,000
42,583,000
41,462,000
39,242,000
37,483,000
36,156,000
35,857,000
35,650,000
Shares (Diluted)
46,362,000
46,255,000
45,212,000
45,891,000
47,943,000
43,743,000
42,943,000
40,559,000
38,712,000
36,864,000
36,718,000
36,622,000
EBITDA
$84M
$83M
$52M
$85M
$162M
$97M
$132M
$96M
$57M
$65M
$74M
$70M
Bilans30
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$197M
$369M
$468M
$330M
$349M
$486M
$127M
$67M
$32M
$54M
$82M
$126M
Receivables
$217M
$256M
$252M
$299M
$241M
$190M
$218M
$196M
$190M
$150M
$108M
$83M
Inventory
$101M
$89M
$110M
$148M
$120M
$96M
$108M
$101M
$96M
$69M
$47M
$32M
Prepaid Expense
$34M
$26M
$26M
$27M
$22M
$16M
$14M
$21M
$20M
$29M
$20M
$24M
Other Current Assets
$132M
$75M
$72M
$77M
$48M
$41M
$15M
$12M
$13M
$13M
$8M
$7M
Current Assets
$680M
$815M
$928M
$882M
$781M
$829M
$483M
$397M
$352M
$315M
$264M
$283M
PP&E (Net)
$120M
$113M
$109M
$94M
$71M
$59M
$54M
$52M
$43M
$42M
$32M
$36M
PP&E (Gross)
$317M
$281M
$248M
$221M
$193M
$165M
$170M
$152M
$134M
$123M
$93M
$88M
Accum. Depreciation
$197M
$168M
$139M
$127M
$122M
$106M
$116M
$101M
$91M
$81M
$61M
$51M
Goodwill
$738M
$735M
$736M
$734M
$739M
$499M
$337M
$336M
$338M
$328M
$148M
$123M
Intangibles
$170M
$188M
$211M
$243M
$278M
$168M
$125M
$144M
$168M
$190M
$90M
$83M
Other Non-current Assets
$70M
$79M
$90M
$105M
$128M
$119M
$103M
$75M
$49M
$35M
$28M
$23M
Total Assets
$1.97B
$2.12B
$2.23B
$2.21B
$2.14B
$1.82B
$1.24B
$1.08B
$1.02B
$935M
$579M
$560M
Accounts Payable
$44M
$52M
$45M
$63M
$72M
$40M
$46M
$38M
$48M
$27M
$23M
$19M
Accrued Liabilities
$204M
$168M
$149M
$173M
$133M
$80M
$56M
$43M
$36M
$31M
$30M
$19M
Current Liabilities
$477M
$596M
$368M
$428M
$876M
$276M
$237M
$205M
$205M
$181M
$125M
$112M
Capital Leases
$25M
$31M
$34M
$39M
$40M
$49M
$51M
$0
·
·
·
·
Deferred Tax
$683.0K
$1M
$2M
$2M
$52M
$40M
$39M
$41M
$41M
$52M
$22M
$30M
Other Non-current Liabilities
$10M
$7M
$6M
$7M
$8M
$19M
$12M
$10M
$10M
$8M
$12M
$7M
Total Liabilities
$743M
$878M
$1.04B
$1.08B
$996M
$857M
$396M
$402M
$462M
$503M
$176M
$170M
Long-term Debt
·
·
·
·
·
·
$50M
$140M
$210M
$254M
$0
·
Total Debt
·
·
·
·
·
·
$50M
$135M
$210M
$254M
·
·
Common Stock
$58.0K
$57.0K
$56.0K
$55.0K
$54.0K
$53.0K
$51.0K
$50.0K
$48.0K
$46.0K
$45.0K
$43.0K
Paid-in Capital
$1.22B
$1.17B
$1.12B
$1.05B
$1.02B
$920M
$781M
$678M
$586M
$526M
$490M
$457M
Retained Earnings
$385M
$383M
$370M
$391M
$369M
$291M
$259M
$197M
$160M
$100M
$100M
$69M
Treasury Stock
$368M
$290M
$290M
$290M
$238M
$238M
$185M
$185M
$185M
$185M
$185M
$135M
AOCI
$-9M
$-17M
$-13M
$-17M
$-8M
$-6M
$-9M
$-11M
$-6M
$-10M
$-3M
$-1M
Stockholders' Equity
$1.23B
$1.24B
$1.19B
$1.13B
$1.15B
$968M
$845M
$680M
$554M
$459M
$420M
$390M
Liabilities + Equity
$1.97B
$2.12B
$2.23B
$2.21B
$2.14B
$1.82B
$1.24B
$1.08B
$1.02B
$935M
$579M
$560M
Shares Outstanding
45,027,000
56,665,000
55,822,000
55,030,000
54,073,000
52,677,000
51,277,000
49,480,000
47,577,000
45,778,000
53,884,000
35,816,000
Przepływy pieniężne17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$82M
$87M
$87M
$73M
$61M
$54M
$51M
$52M
$58M
$26M
$20M
Stock-based Comp
$45M
$39M
$55M
$68M
$53M
$45M
$34M
$29M
$22M
$20M
$15M
$13M
Deferred Tax
$-508.0K
$-15M
$-11M
$-34M
$-4M
$-7M
$-1M
$-6M
$-31M
$-5M
$-1M
$1M
Amort. of Intangibles
$22M
$23M
$32M
$35M
$26M
$20M
$19M
$24M
$26M
$36M
$7M
$5M
Restructuring
$7M
$5M
$16M
$23M
$2M
$10M
·
·
·
·
·
·
Other Non-cash
$2M
$68M
$69M
$-49M
$32M
$55M
$-3M
$-8M
$-43M
$-20M
$-37M
$131.0K
Operating Cash Flow
$127M
$188M
$181M
$78M
$232M
$186M
$145M
$104M
$25M
$50M
$38M
$65M
CapEx
$40M
$36M
$41M
$48M
$29M
$23M
$16M
$24M
$15M
$13M
$8M
$12M
Investing Cash Flow
$-60M
$-53M
$-55M
$-59M
$-412M
$-280M
$-62M
$-54M
$-35M
$-341M
$-46M
$-43M
Net Debt Issued
·
·
·
$0
$0
$-200M
$-90M
$-77M
$-102M
$-34M
·
·
Stock Issued
·
·
·
·
$0
$0
$38M
$40M
$14M
$0
$0
·
Stock Repurchased
$78M
$0
$0
$52M
$0
$53M
$0
$0
$0
$0
$50M
$24M
Net Stock Activity
$-78M
$0
$0
$-52M
$0
$-53M
$38M
$40M
$14M
$0
$-50M
$-24M
Financing Cash Flow
$-218M
$-236M
$23M
$-21M
$47M
$456M
$-23M
$-14M
$-10M
$264M
$-37M
$-206.0K
Net Change in Cash
$-148M
$-102M
$148M
$-3M
$-134M
$363M
$60M
$35M
$-22M
$-28M
$-44M
$21M
Taxes Paid
$18M
$11M
$20M
$19M
$-2M
$10M
$8M
$3M
$8M
$11M
$12M
$9M
Free Cash Flow
$87M
$151M
$140M
$30M
$203M
$163M
$129M
$80M
$9M
$34M
$26M
·
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
42.5%
42.4%
43.3%
45.5%
49.0%
46.3%
48.7%
47.3%
45.0%
45.3%
51.2%
53.0%
Operating Margin
0.44%
0.03%
-3.0%
-0.18%
7.9%
4.0%
8.7%
5.6%
0.80%
0.94%
10.0%
11.2%
Net Margin
0.17%
1.1%
-1.8%
0.44%
6.9%
3.6%
6.8%
4.8%
2.9%
0.09%
6.3%
6.9%
Pretax Margin
0.96%
2.3%
-1.8%
-0.19%
5.8%
3.3%
8.2%
4.5%
-0.12%
-0.28%
9.5%
11.0%
EBITDA Margin
7.1%
7.4%
4.6%
6.5%
14.3%
10.8%
14.7%
12.2%
8.0%
9.4%
15.3%
15.8%
ROA
0.10%
0.58%
-0.92%
0.26%
3.9%
2.1%
5.3%
3.6%
2.1%
0.08%
5.4%
5.8%
ROE
0.16%
1.0%
-1.7%
0.50%
6.9%
3.4%
7.4%
5.8%
4.2%
0.14%
7.8%
8.3%
ROIC
0.08%
0.01%
-3.0%
0.47%
9.2%
4.0%
7.3%
5.8%
-18.5%
-0.29%
8.0%
8.0%
Płynność i wypłacalność4
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.4
1.4
2.5
2.1
0.9
3.0
2.0
1.9
1.7
1.7
2.1
2.5
Quick Ratio
0.9
1.1
2.0
1.5
0.7
2.4
1.5
1.3
1.0
1.1
1.5
1.9
Debt / Equity
·
·
·
·
·
·
0.1
0.2
0.4
0.6
·
·
LT Debt / Equity
·
·
·
·
·
·
0.1
0.2
0.4
0.6
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.5
0.6
0.6
0.6
0.8
0.8
0.7
0.9
0.9
0.8
Inventory Turnover
7.2
6.5
5.0
5.3
5.3
4.7
4.4
4.2
4.0
6.5
6.1
6.6
Receivables Turnover
5.0
4.4
4.2
4.8
5.3
4.4
4.3
4.1
4.2
5.4
5.1
6.2
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$27.36
$26.81
$26.11
$25.26
$25.96
$22.61
$20.06
$16.85
$13.46
$7.86
$11.30
$10.89
Revenue / Share
$25.56
$24.05
$25.37
$28.24
$23.61
$20.40
$20.89
$19.41
$18.50
$18.79
$13.20
$12.04
Cash Flow / Share
$2.75
$4.06
$4.01
$1.69
$4.84
$4.25
$3.38
$2.56
$0.64
$1.30
$0.92
$1.78
Cash / Share
$4.36
$7.96
$10.28
$7.38
$7.90
$11.36
$3.02
$1.67
$0.84
$0.99
$2.31
$3.51
EPS (TTM)
$0.04
$0.27
$-0.45
$0.12
$1.62
$0.74
$1.43
$0.93
$0.79
$0.26
$0.84
$0.83
Stopy Wzrostu9
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
6.5%
-3.0%
-11.5%
14.5%
26.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-2.9%
-0.59%
8.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.8%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-85.2%
·
·
-92.6%
118.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
-30.7%
-45.0%
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-44.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-83.6%
·
·
-92.7%
141.8%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-28.6%
-45.6%
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-42.3%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
$892M
$897M
$787M
$713M
$696M
$485M
$441M
Net Income TTM
$2M
$13M
$-20M
$6M
$78M
$32M
$61M
$38M
$31M
$10M
$31M
$31M
Market Cap
$2.04B
$2.06B
$1.71B
$2.26B
$7.97B
$5.13B
$3.44B
$2.47B
$1.86B
$1.86B
$1.11B
$1.19B
Enterprise Value
·
·
·
·
·
·
$3.37B
$2.54B
$2.04B
$2.06B
·
·
P/E
1132.5
164.9
-83.6
420.2
111.4
162.2
57.1
65.8
61.4
130.4
37.0
39.9
P/S
1.7
1.9
1.5
1.7
7.0
5.8
3.8
3.1
2.6
2.7
2.3
2.7
P/B
1.7
1.7
1.4
2.0
7.0
5.3
4.1
3.6
3.6
4.3
2.7
3.0
P / Tangible Book
6.3
6.4
7.1
14.8
61.2
17.1
·
·
·
·
·
·
P / Cash Flow
16.0
11.0
9.5
29.0
34.4
27.6
23.7
23.8
75.1
38.8
32.8
18.2
P / FCF
23.5
13.7
12.3
74.6
39.3
31.5
26.7
30.8
196.4
54.0
42.2
·
EV / EBITDA
·
·
·
·
·
·
25.5
26.5
35.7
31.8
·
·
EV / FCF
·
·
·
·
·
·
26.1
31.6
215.1
59.8
·
·
EV / Revenue
·
·
·
·
·
·
3.8
3.2
2.9
3.0
·
·
Earnings Yield
0.09%
0.61%
-1.2%
0.24%
0.90%
0.62%
1.8%
1.5%
1.6%
0.77%
2.7%
2.5%
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$312M
$310M
$314M
$311M
$291M
$270M
$307M
$282M
$277M
$246M
$259M
$299M
$299M
$291M
$298M
$348M
Cost of Revenue
$159M
$170M
$184M
$176M
$163M
$159M
$165M
$160M
$162M
$154M
$153M
$167M
$165M
$166M
$176M
$189M
Gross Profit
$153M
$140M
$130M
$135M
$128M
$111M
$142M
$122M
$114M
$93M
$105M
$132M
$134M
$125M
$122M
$159M
R&D Expense
$20M
$22M
$23M
$24M
$22M
$21M
$26M
$21M
$21M
$22M
$27M
$24M
$23M
$23M
$28M
$25M
SG&A Expense
$100M
$102M
$107M
$102M
$98M
$102M
$103M
$94M
$90M
$92M
$102M
$104M
$104M
$125M
$132M
$115M
Operating Expenses
$120M
$124M
$130M
$126M
$120M
$123M
$129M
$116M
$111M
$114M
$129M
$128M
$127M
$148M
$160M
$141M
Operating Income
$32M
$17M
$415.0K
$8M
$8M
$-12M
$12M
$7M
$3M
$-22M
$-23M
$4M
$8M
$-23M
$-38M
$18M
Other Non-op
$1M
$51.0K
$284.0K
$1M
$2M
$2M
$11M
$5M
$5M
$4M
$5M
$4M
$4M
$2M
$3M
$-1M
Pretax Income
$34M
$17M
$699.0K
$10M
$10M
$-10M
$24M
$12M
$8M
$-18M
$-19M
$7M
$12M
$-21M
$-36M
$17M
Income Tax
$10M
$6M
$3M
$4M
$5M
$-3M
$8M
$3M
$4M
$-2M
$-4M
$2M
$9M
$-6M
$-7M
$543.0K
Net Income
$24M
$11M
$-2M
$5M
$6M
$-7M
$16M
$9M
$4M
$-16M
$-14M
$6M
$3M
$-15M
$-28M
$17M
EPS (Basic)
$0.53
$0.25
$-0.05
$0.12
$0.12
$-0.15
$0.34
$0.19
$0.08
$-0.34
$-0.32
$0.12
$0.08
$-0.33
$-0.65
$0.38
EPS (Diluted)
$0.52
$0.25
$-0.05
$0.12
$0.12
$-0.15
$0.34
$0.19
$0.08
$-0.34
$-0.32
$0.12
$0.08
$-0.33
$-0.62
$0.37
Shares (Basic)
45,609,000
45,323,000
·
45,540,000
46,788,000
46,596,000
·
46,153,000
45,953,000
45,732,000
·
45,333,000
45,125,000
44,887,000
·
44,441,000
Shares (Diluted)
46,302,000
45,943,000
·
45,900,000
46,986,000
46,596,000
·
46,427,000
46,036,000
45,732,000
·
45,595,000
45,472,000
44,887,000
·
45,819,000
EBITDA
$51M
$35M
·
$28M
$28M
$8M
·
$7M
$3M
$-594.0K
·
$4M
$8M
$-989.0K
·
$18M
Bilans28
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$292M
$239M
$197M
$180M
$399M
$387M
$369M
$571M
$557M
$512M
$468M
$447M
$399M
$340M
$330M
$266M
Receivables
$227M
$250M
$217M
$246M
$233M
$252M
$256M
$252M
$241M
$249M
·
$273M
$274M
$322M
·
$354M
Inventory
$97M
$99M
$101M
$107M
$106M
$91M
$89M
$95M
$93M
$103M
·
$116M
$131M
$141M
·
$147M
Prepaid Expense
$36M
$34M
$34M
$30M
$29M
$27M
$26M
$29M
$22M
$27M
·
$28M
$24M
$28M
·
$25M
Other Current Assets
$84M
$100M
$132M
$96M
$78M
$83M
$75M
$65M
$82M
$99M
·
$50M
$54M
$103M
·
$57M
Current Assets
$735M
$722M
$680M
$660M
$845M
$840M
$815M
$1.01B
$996M
$990M
·
$914M
$881M
$935M
·
$849M
PP&E (Net)
$122M
$122M
$120M
$120M
$119M
$116M
$113M
$112M
$111M
$109M
·
$107M
$103M
$98M
·
$88M
PP&E (Gross)
$335M
$326M
$317M
$308M
$303M
$292M
$281M
$273M
$271M
$255M
·
$245M
$242M
$231M
·
$211M
Accum. Depreciation
$213M
$205M
$197M
$189M
$184M
$176M
$168M
$161M
$160M
$146M
·
$138M
$139M
$132M
·
$123M
Goodwill
$737M
$737M
$738M
$738M
$738M
$736M
$735M
$737M
$735M
$735M
$736M
$734M
$736M
$735M
$734M
$731M
Intangibles
$161M
$165M
$170M
$172M
$177M
$183M
$188M
$194M
$199M
$205M
·
$219M
$227M
$235M
·
$251M
Other Non-current Assets
$66M
$68M
$70M
$70M
$72M
$77M
$79M
$82M
$83M
$86M
·
$91M
$97M
$100M
·
$110M
Total Assets
$2.00B
$2.00B
$1.97B
$1.95B
$2.15B
$2.15B
$2.12B
$2.30B
$2.29B
$2.28B
·
$2.22B
$2.19B
$2.25B
·
$2.18B
Accounts Payable
$50M
$58M
$44M
$62M
$62M
$53M
$52M
$48M
$50M
$43M
·
$50M
$47M
$63M
·
$74M
Accrued Liabilities
$149M
$166M
$204M
$165M
$152M
$174M
$168M
$144M
$158M
$167M
·
$150M
$146M
$199M
·
$146M
Current Liabilities
$447M
$483M
$477M
$457M
$594M
$608M
$596M
$962M
$407M
$416M
·
$369M
$370M
$454M
·
$377M
Capital Leases
$20M
$23M
$25M
$28M
$31M
$33M
$31M
$32M
$34M
$35M
·
$33M
$36M
$37M
·
$42M
Deferred Tax
$640.0K
$638.0K
$683.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$2M
$2M
$2M
·
$16M
Other Non-current Liabilities
$11M
$10M
$10M
$8M
$8M
$8M
$7M
$8M
$8M
$7M
·
$6M
$6M
$6M
·
$9M
Total Liabilities
$707M
$747M
$743M
$728M
$882M
$894M
$878M
$1.07B
$1.09B
$1.10B
·
$1.03B
$1.03B
$1.11B
·
$1.04B
Common Stock
$58.0K
$58.0K
$58.0K
$58.0K
$57.0K
$57.0K
$57.0K
$57.0K
$56.0K
$56.0K
·
$56.0K
$56.0K
$55.0K
·
·
Paid-in Capital
$1.25B
$1.24B
$1.22B
$1.21B
$1.20B
$1.19B
$1.17B
$1.16B
$1.15B
$1.14B
·
$1.11B
$1.09B
$1.07B
·
$1.03B
Retained Earnings
$421M
$396M
$385M
$387M
$382M
$376M
$383M
$367M
$358M
$355M
·
$385M
$379M
$376M
·
$419M
Treasury Stock
$368M
$368M
$368M
$368M
$306M
$290M
$290M
$290M
$290M
$290M
·
$290M
$290M
$290M
·
$290M
AOCI
$-11M
$-11M
$-9M
$-9M
$-8M
$-14M
$-17M
$-10M
$-15M
$-15M
·
$-17M
$-14M
$-16M
·
$-24M
Stockholders' Equity
$1.29B
$1.26B
$1.23B
$1.22B
$1.26B
$1.26B
$1.24B
$1.23B
$1.20B
$1.19B
$1.19B
$1.19B
$1.16B
$1.14B
$1.13B
$1.14B
Liabilities + Equity
$2.00B
$2.00B
$1.97B
$1.95B
$2.15B
$2.15B
$2.12B
$2.30B
$2.29B
$2.28B
·
$2.22B
$2.19B
$2.25B
·
$2.18B
Shares Outstanding
45,613,000
45,477,000
45,027,000
44,876,000
46,419,000
46,844,000
46,382,000
46,313,000
45,994,000
45,924,000
55,822,000
45,463,000
45,205,000
45,069,000
55,030,000
44,646,000
Przepływy pieniężne13
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$19M
$19M
$20M
$19M
$20M
$20M
$20M
$20M
$21M
$21M
$22M
$22M
$22M
$22M
$22M
$22M
Stock-based Comp
$12M
$9M
$12M
$11M
$11M
$11M
$9M
$12M
$10M
$9M
$12M
$15M
$14M
$14M
$18M
$17M
Amort. of Intangibles
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$8M
$8M
$8M
$8M
$8M
$9M
Restructuring
·
·
·
·
·
·
$1M
$620.0K
$0
$3M
$10M
$-581.0K
$700.0K
$5M
$17M
$2M
Other Non-cash
·
$15M
·
·
·
$2M
·
·
·
$36M
·
·
·
$-8M
·
·
Operating Cash Flow
$68M
$54M
$30M
$28M
$43M
$26M
$56M
$23M
$59M
$50M
$38M
$57M
$73M
$13M
$82M
$21M
CapEx
$9M
$12M
$8M
$10M
$12M
$11M
$9M
$9M
$10M
$9M
$9M
$11M
$12M
$10M
$14M
$13M
Investing Cash Flow
$-13M
$-16M
$-14M
$-14M
$-16M
$-16M
$-14M
$-13M
$-14M
$-12M
$-12M
$-14M
$-15M
$-14M
$-17M
$-16M
Stock Repurchased
·
·
$0
$62M
·
·
$0
$0
·
·
$0
$0
$0
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$-23M
$2M
$9M
$-220M
$-11M
$4M
$-234M
$4M
$-17M
$12M
$13M
$3M
$4M
$4M
$4M
$9M
Net Change in Cash
$32M
$40M
$26M
$-206M
$17M
$16M
$-194M
$15M
$28M
$49M
$38M
$45M
$62M
$3M
$69M
$15M
Free Cash Flow
·
$42M
·
·
·
$15M
·
·
·
$41M
·
·
·
$3M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
49.0%
45.3%
·
43.3%
43.9%
41.1%
·
43.3%
41.3%
37.6%
·
44.2%
45.0%
43.0%
·
45.7%
Operating Margin
10.4%
5.4%
·
2.6%
2.8%
-4.3%
·
2.3%
1.2%
-8.9%
·
1.2%
2.6%
-7.9%
·
5.3%
Net Margin
7.8%
3.7%
·
1.8%
1.9%
-2.6%
·
3.1%
1.4%
-6.4%
·
1.9%
1.1%
-5.2%
·
4.8%
Pretax Margin
10.8%
5.5%
·
3.1%
3.6%
-3.5%
·
4.1%
3.0%
-7.2%
·
2.5%
4.1%
-7.3%
·
5.0%
EBITDA Margin
16.4%
11.4%
·
8.9%
9.5%
3.1%
·
2.3%
1.2%
-0.24%
·
1.2%
2.6%
-0.34%
·
5.3%
ROA
1.2%
0.55%
·
0.26%
0.25%
-0.32%
·
0.38%
0.17%
-0.69%
·
0.25%
0.16%
-0.69%
·
0.79%
ROE
1.9%
0.90%
·
0.45%
0.46%
-0.57%
·
0.71%
0.32%
-1.3%
·
0.48%
0.31%
-1.4%
·
1.5%
ROIC
1.8%
0.90%
·
0.38%
0.35%
-0.68%
·
0.40%
0.12%
-1.6%
·
0.24%
0.19%
-1.4%
·
1.6%
Płynność i wypłacalność2
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
1.5
·
1.4
1.4
1.4
·
1.1
2.4
2.4
·
2.5
2.4
2.1
·
2.3
Quick Ratio
1.2
1.0
·
0.9
1.1
1.1
·
0.9
2.0
1.8
·
1.9
1.8
1.5
·
1.6
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
Inventory Turnover
1.6
1.8
·
1.7
1.6
1.6
·
1.5
1.5
1.3
·
1.3
1.2
1.2
·
1.5
Receivables Turnover
1.4
1.2
·
1.2
1.2
1.1
·
1.1
1.1
0.9
·
1.0
1.0
0.9
·
1.2
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$28.32
$27.63
·
$27.21
$27.22
$26.84
·
$26.59
$26.15
$25.88
·
$26.12
$25.74
$25.35
·
$25.43
Revenue / Share
$6.74
$6.74
·
$6.77
$6.18
$5.79
·
$6.08
$6.01
$5.38
·
$6.55
$6.57
$6.47
·
$7.60
Cash Flow / Share
·
$1.19
·
·
·
$0.56
·
·
·
$1.09
·
·
·
$0.28
·
·
Cash / Share
$6.41
$5.26
·
$4.01
$8.60
$8.26
·
$12.32
$12.11
$11.16
·
$9.83
$8.84
$7.55
·
$5.97
EPS (TTM)
$0.84
$0.44
·
$0.43
$0.50
$0.46
·
$-0.39
$-0.46
$-0.46
·
$-0.75
$-0.50
$-0.38
·
$1.02
Wycena (TTM)9
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.25B
$1.23B
·
$1.18B
$1.15B
$1.14B
·
$1.06B
$1.08B
$1.10B
·
$1.19B
$1.24B
$1.27B
·
$1.31B
Net Income TTM
$39M
$20M
·
$20M
$23M
$21M
·
$-18M
$-21M
$-21M
·
$-34M
$-23M
$-18M
·
$48M
Market Cap
$1.89B
$1.52B
·
$1.37B
$1.36B
$1.64B
·
$2.02B
$1.25B
$1.34B
·
$2.05B
$3.33B
$2.64B
·
$3.89B
P/E
49.4
75.9
·
70.8
58.8
76.0
·
-111.8
-58.8
-63.5
·
-60.1
-147.3
-154.4
·
85.3
P/S
1.5
1.2
·
1.2
1.2
1.4
·
1.9
1.2
1.2
·
1.7
2.7
2.1
·
3.0
P/B
1.5
1.2
·
1.1
1.1
1.3
·
1.6
1.0
1.1
·
1.7
2.9
2.3
·
3.4
P / Tangible Book
4.8
4.3
·
4.4
3.9
4.8
·
6.7
4.6
5.4
·
8.7
16.5
15.3
·
25.4
P / Cash Flow
·
27.9
·
·
·
63.2
·
·
·
26.9
·
·
·
207.1
·
·
Earnings Yield
2.0%
1.3%
·
1.4%
1.7%
1.3%
·
-0.89%
-1.7%
-1.6%
·
-1.7%
-0.68%
-0.65%
·
1.2%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$1.18B
$1.11B
$1.15B
$1.30B
$1.13B
Marża Brutto %
42.5%
42.4%
43.3%
45.5%
49.0%
Marża Operacyjna %
0.44%
0.03%
-3.0%
-0.18%
7.9%
Zysk netto
$2M
$13M
$-20M
$6M
$78M
Rozwodniony EPS
$0.04
$0.27
$-0.45
$0.12
$1.62
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wskaźnik bieżący
1.4
1.4
2.5
2.1
0.9
Wskaźnik Szybkości
0.9
1.1
2.0
1.5
0.7
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$87M
$151M
$140M
$30M
$203M
Właściciele instytucjonalni (13F)
326 emitentów
· $2.2B łącznie
· Na dzień 30 czerwca 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze326
Wartość posiadanych akcji$2.2B
Nowe pozycje57
Zamknięte pozycje20
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
57 (+6 vs poprzedni kw.)
20 (-8 vs poprzedni kw.)
114 (+24 vs poprzedni kw.)
90 (-4 vs poprzedni kw.)
+1.8M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 61 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.