PAR Migawka akcji
Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
03
Cena$14.25
Kapitalizacja Rynkowa (MRQ)$589M
P/E (TTM)-8.1
EPS (TTM)$-1.77
Przychody (TTM)$497M
ROE (TTM)-8.6%
D/E Dług/Kapitał (MRQ)0.5
Zakres 52 tyg.$12–$41
PAR Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji1
Data ex-dywidendy
Podział
Typ
9 stycznia 2006
3-for-2
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
PAR
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-8.1średnia z 5 lat ≈-116.3
≈-116.3
·
·
P/S (TTM)
1.2średnia z 5 lat ≈4.7
≈4.7
2.0
Niedowartościowany
P/B (MRQ)
0.7średnia z 5 lat ≈2.7
≈2.7
5.2
Niedowartościowany
EV / EBITDA (TTM)
-72.2średnia z 5 lat ≈-58.2
≈-58.2
·
·
Cena / FCF (TTM)
-37.6średnia z 5 lat ≈-50.4
≈-50.4
·
·
Cena / Przepływy pieniężne (TTM)
-46.1średnia z 5 lat ≈-56.1
≈-56.1
·
·
EV / Przychody (TTM)
1.9średnia z 5 lat ≈5.5
≈5.5
·
·
EV / FCF (TTM)
-59.5średnia z 5 lat ≈-58.8
≈-58.8
·
·
Cena / Wartość księgowa materialna (MRQ)
1.0
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie150.8%
Następny raportLis 04, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
Sie 12, 2026
$0.18
$0.12
46.5%
31 marca 2026
Maj 13, 2026
$0.10
$0.06
74.8%
31 grudnia 2025
$0.06
$0.04
58.3%
30 września 2025
$0.06
$-0.01
516.7%
30 czerwca 2025
$0.03
$0.00
—
31 marca 2025
$-0.01
$-0.02
57.6%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$456M
$350M
$277M
$262M
$283M
$214M
$187M
$201M
$233M
$230M
$229M
$218M
Cost of Revenue
$258M
$204M
$187M
$181M
$221M
$174M
$150M
$164M
$182M
$183M
$184M
$176M
Gross Profit
$198M
$146M
$89M
$82M
$62M
$39M
$37M
$38M
$51M
$46M
$45M
$42M
R&D Expense
$82M
$67M
$58M
$49M
$35M
$19M
$13M
$12M
$12M
$12M
$10M
$9M
SG&A Expense
$123M
$109M
$72M
$70M
$60M
$46M
$38M
$36M
$38M
$31M
$27M
$29M
Operating Expenses
$267M
$225M
$161M
$151M
$116M
$63M
$52M
$48M
$51M
$44M
$38M
$38M
Operating Income
$-69M
$-79M
$-72M
$-69M
$-54M
$-24M
$-14M
$-10M
$-121.0K
$2M
$7M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$308.0K
$136.0K
Other Non-op
$-1M
$1M
$-485.0K
$-1M
$-1M
$808.0K
$-449.0K
$683.0K
$629.0K
$1M
$-800.0K
$485.0K
Pretax Income
$-82M
$-95M
$-80M
$-79M
$-85M
$-40M
$-19M
$-10M
$387.0K
$4M
$6M
$4M
Income Tax
$3M
$-5M
$2M
$1M
$-9M
$-3M
$-4M
$14M
$4M
$1M
$2M
$4M
Net Income
$-84M
$-5M
$-70M
$-69M
$-76M
$-37M
$-16M
$-24M
$-3M
$2M
$-891.0K
$-4M
EPS (Basic)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.24
EPS (Diluted)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.23
Shares (Basic)
40,473,000
34,155,000
27,552,000
27,152,000
25,088,000
19,014,000
16,223,000
16,041,000
15,949,000
15,675,000
15,562,000
15,501,000
Shares (Diluted)
40,473,000
34,155,000
27,552,000
27,152,000
25,088,000
19,014,000
16,223,000
16,041,000
15,949,000
15,738,000
15,666,000
15,582,000
EBITDA
$-20M
$-41M
$-32M
$-32M
$-32M
$-9M
$-6M
$-5M
$4M
$7M
$10M
$1M
Bilans30
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$80M
$108M
$37M
$70M
$188M
$181M
$28M
$3M
$7M
$9M
$8M
$10M
Short-term Investments
$579.0K
$524.0K
$37M
$40M
$0
·
·
·
·
·
·
·
Receivables
$82M
$60M
$43M
$60M
$50M
$43M
$42M
$26M
$30M
$31M
$30M
$30M
Inventory
$27M
$22M
$24M
$38M
$35M
$22M
$19M
$23M
$22M
$26M
$21M
$26M
Prepaid Expense
$17M
$12M
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$30M
$14M
$8M
$9M
$10M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
Current Assets
$233M
$218M
$181M
$224M
$283M
$249M
$94M
$56M
$63M
$82M
$70M
$96M
PP&E (Net)
$13M
$14M
$16M
$13M
$14M
$14M
$14M
$13M
$11M
$7M
$6M
$5M
PP&E (Gross)
$50M
$49M
$42M
$38M
$36M
$34M
$32M
$31M
$30M
$25M
$23M
$21M
Accum. Depreciation
$37M
$35M
$27M
$25M
$22M
$20M
$18M
$18M
$20M
$18M
$17M
$16M
Goodwill
$898M
$887M
$489M
$486M
$457M
$41M
$41M
$11M
$11M
$11M
$11M
$11M
Intangibles
$203M
$237M
$94M
$111M
$119M
$33M
$33M
$11M
$12M
$11M
$11M
$11M
Other Non-current Assets
$13M
$16M
$18M
$16M
$11M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
Total Assets
$1.37B
$1.38B
$803M
$855M
$888M
$344M
$190M
$95M
$115M
$125M
$116M
$137M
Accounts Payable
$39M
$35M
$26M
$23M
$21M
$13M
$16M
$13M
$14M
$17M
$12M
$19M
Accrued Liabilities
$12M
$14M
$4M
$7M
$5M
$3M
$3M
$2M
$4M
$5M
$8M
$6M
Current Liabilities
$141M
$112M
$80M
$68M
$61M
$40M
$42M
$41M
$36M
$47M
$39M
$52M
Capital Leases
$6M
$6M
$2M
$3M
$2M
$1M
$1M
·
·
·
·
·
Other Non-current Liabilities
$21M
$21M
$4M
$15M
$7M
$5M
$7M
$3M
$7M
$8M
$9M
$9M
Total Liabilities
$544M
$509M
$470M
$480M
$384M
$155M
$117M
$49M
$46M
$55M
$48M
$68M
Long-term Debt
$394M
$368M
$378M
$389M
$307M
$107M
$63M
$0
$380.0K
$566.0K
$3M
$6M
Total Debt
$394M
$368M
$378M
$389M
$307M
$107M
$62M
$0
$380.0K
$566.0K
$3M
$6M
Common Stock
$836.0K
$798.0K
$584.0K
$570.0K
$562.0K
$459.0K
$367.0K
$357.0K
$354.0K
$350.0K
$347.0K
$346.0K
Paid-in Capital
$1.23B
$1.09B
$625M
$595M
$641M
$244M
$94M
$50M
$48M
$46M
$46M
$45M
Retained Earnings
$-364M
$-280M
$-275M
$-205M
$-123M
$-47M
$-10M
$5M
$30M
$32M
$31M
$31M
Treasury Stock
$29M
$22M
$17M
$14M
$11M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
AOCI
$-8M
$-21M
$-939.0K
$-1M
$-4M
$-4M
$-5M
$-4M
$-3M
$-3M
$-3M
$-1M
Stockholders' Equity
$825M
$872M
$333M
$375M
$504M
$188M
$73M
$46M
$69M
$70M
$68M
$70M
Liabilities + Equity
$1.37B
$1.38B
$803M
$855M
$888M
$344M
$190M
$95M
$115M
$125M
$116M
$137M
Shares Outstanding
40,653,932
40,188,000
29,386,000
28,590,000
28,094,000
22,983,000
18,360,000
17,879,000
17,677,000
17,479,000
17,352,000
17,275,000
Przepływy pieniężne18
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$49M
$38M
$27M
$26M
$21M
$10M
$5M
$5M
$4M
$5M
$3M
$2M
Stock-based Comp
$31M
$24M
$14M
$13M
$15M
$4M
$3M
$1M
$651.0K
$469.0K
$487.0K
$1M
Deferred Tax
$321.0K
$-8M
$197.0K
$-372.0K
$-10M
$-3M
$-4M
$14M
$4M
$708.0K
$871.0K
$3M
Amort. of Intangibles
$13M
$8M
$2M
$2M
$2M
$1M
$156.0K
$22.0K
$966.0K
$966.0K
$987.0K
$279.0K
Other Non-cash
$-23M
$-74M
$11M
$-13M
$-3M
$777.0K
$-7M
$695.0K
$-5M
$3M
$-3M
$5M
Operating Cash Flow
$-27M
$-25M
$-17M
$-43M
$-53M
$-20M
$-16M
$-4M
$314.0K
$11M
$594.0K
$6M
CapEx
$3M
$970.0K
$5M
$1M
$1M
$1M
$2M
$4M
$5M
$3M
$2M
$2M
Investing Cash Flow
$-13M
$-180M
$-8M
$-67M
$-383M
$-9M
$-24M
$-7M
$-9M
$-7M
$6M
$-10M
Debt Issued
$111M
$87M
$0
$0
$0
$0
$10M
$0
·
·
·
·
Net Debt Issued
$111M
$87M
·
·
$0
$116M
·
$-380.0K
$-187.0K
$-181.0K
$-173.0K
$-165.0K
Stock Issued
$0
$194M
$0
$0
$215M
$131M
$0
$0
·
·
·
·
Stock Repurchased
·
·
·
$3M
$5M
$297.0K
$544.0K
$0
·
·
·
·
Net Stock Activity
$0
$194M
$0
$-3M
$210M
$131M
$-544.0K
·
·
·
·
·
Financing Cash Flow
$12M
$279M
$-2M
$-3M
$444M
$181M
$66M
$7M
$6M
$-2M
$-8M
$5M
Net Change in Cash
$-28M
$74M
$-30M
$-111M
$8M
$153M
$25M
$-3M
$-2M
$1M
$-2M
$152.0K
Taxes Paid
$6M
$2M
$3M
$1M
$0
$205.0K
$-321.0K
$285.0K
$20.0K
$714.0K
$310.0K
$722.0K
Free Cash Flow
$-30M
$-26M
$-23M
$-44M
$-55M
$-22M
$-19M
$-8M
$-5M
$8M
$-1M
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-1M
$4M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
41.8%
23.6%
25.1%
22.0%
18.4%
20.5%
19.1%
22.7%
20.1%
20.2%
22.0%
Operating Margin
-15.1%
-22.6%
-14.4%
-16.3%
-19.1%
-11.2%
-7.0%
-4.9%
-0.05%
0.96%
2.9%
-0.95%
Net Margin
-18.5%
-1.4%
-16.8%
-19.5%
-26.8%
-17.1%
-8.3%
-12.0%
-1.5%
0.78%
-0.39%
-1.6%
Pretax Margin
-17.9%
-27.1%
-16.3%
-19.1%
-30.1%
-18.5%
-10.3%
-5.0%
0.17%
1.6%
2.4%
-0.88%
EBITDA Margin
-4.3%
-11.8%
-7.8%
-9.0%
-11.5%
-4.4%
-3.1%
-2.6%
1.7%
3.0%
4.2%
0.62%
ROA
-6.1%
-0.46%
-8.4%
-8.0%
-12.3%
-13.7%
-10.9%
-23.1%
-2.8%
1.5%
-0.71%
-2.9%
ROE
-10.0%
-0.64%
-20.9%
-18.3%
-14.7%
-28.7%
-25.2%
-49.2%
-4.9%
2.6%
-1.3%
-5.1%
ROIC
-5.8%
-6.1%
-8.6%
-7.7%
-5.9%
-7.5%
-7.9%
-52.1%
1.6%
2.2%
6.8%
-5.2%
Płynność i wypłacalność5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.9
2.3
3.3
4.7
6.2
2.2
1.4
1.6
1.8
1.8
1.4
Quick Ratio
1.1
1.5
1.7
2.5
3.9
5.6
1.7
0.7
1.0
0.8
1.0
0.7
Debt / Equity
0.5
0.4
1.1
1.0
0.6
0.6
0.9
0.0
0.0
0.0
0.0
0.1
LT Debt / Equity
0.5
0.4
1.1
1.0
0.6
0.6
0.9
0.0
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
21.5
-16.3
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.5
0.4
0.5
0.8
1.3
1.9
1.9
1.9
1.8
1.8
Inventory Turnover
10.4
9.0
10.4
7.3
7.8
8.5
7.1
7.3
7.5
7.7
7.7
7.2
Receivables Turnover
6.4
6.8
6.7
6.5
6.1
5.0
5.5
7.1
7.7
7.6
7.7
7.5
Na akcję5
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.30
$22.51
$11.88
$13.73
$18.73
$8.60
$4.38
$2.84
$4.32
$4.41
$4.35
$4.47
Revenue / Share
$11.26
$10.25
$15.09
$13.10
$11.28
$11.24
$11.54
$12.55
$14.58
$14.59
$14.62
$15.07
Cash Flow / Share
$-0.67
$-0.74
$-0.62
$-1.59
$-2.12
$-1.06
$-0.99
$-0.24
$0.02
$0.70
$0.04
$0.40
Cash / Share
$1.96
$2.79
$1.33
$2.57
$7.00
$8.24
$1.69
$0.22
$0.41
$0.57
$0.51
$0.65
EPS (TTM)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.23
Stopy Wzrostu3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
30.2%
26.5%
5.5%
-7.3%
32.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
20.2%
7.3%
9.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)14
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$456M
$350M
$277M
$262M
$283M
$214M
$187M
$201M
$233M
$230M
$229M
$218M
Net Income TTM
$-84M
$-5M
$-70M
$-69M
$-76M
$-37M
$-16M
$-24M
$-3M
$2M
$-891.0K
$-4M
Market Cap
$1.47B
$2.81B
$1.22B
$712M
$1.42B
$1.38B
$511M
$352M
$149M
$88M
$105M
$96M
Enterprise Value
$1.79B
$3.07B
$1.52B
$991M
$1.54B
$1.30B
$546M
$348M
$143M
$80M
$100M
$91M
P/E
-17.4
-519.1
-17.2
-10.2
-17.5
-32.7
-32.0
-14.5
-42.5
50.7
-112.2
-26.7
P/S
3.2
8.0
4.4
2.7
5.0
6.4
2.7
1.7
0.6
0.4
0.5
0.4
P/B
1.8
3.2
3.7
1.9
2.8
7.3
7.0
7.7
2.2
1.3
1.5
1.4
P / Tangible Book
·
·
·
·
·
12.1
·
·
·
·
·
·
P / Cash Flow
-54.3
-111.4
-71.5
-16.5
-26.7
-68.0
-31.7
-91.4
475.5
8.0
177.3
15.3
P / FCF
-48.4
-107.3
-54.0
-16.1
-26.0
-63.9
-27.5
-45.1
-31.4
11.6
-94.8
23.1
EV / EBITDA
-90.6
-74.6
-47.3
-31.0
-47.4
-137.1
-92.8
-67.4
36.6
11.6
10.3
62.9
EV / FCF
-58.7
-117.2
-67.4
-22.4
-28.2
-60.4
-29.3
-44.7
-30.1
10.5
-89.9
22.0
EV / Revenue
3.9
8.8
5.5
3.8
5.4
6.1
2.9
1.7
0.6
0.3
0.4
0.4
Earnings Yield
-5.8%
-0.19%
-5.8%
-9.8%
-5.7%
-3.1%
-3.1%
-6.9%
-2.4%
2.0%
-0.89%
-3.7%
Rachunek zysków i strat16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$133M
$124M
$120M
$119M
$112M
$104M
$105M
$97M
$78M
$70M
$38M
$69M
$70M
$100M
$4M
$93M
Cost of Revenue
$77M
$69M
$71M
$70M
$61M
$56M
$60M
$54M
$46M
$44M
$16M
$44M
$50M
$77M
$-14M
$71M
Gross Profit
$57M
$55M
$49M
$49M
$51M
$48M
$45M
$43M
$32M
$26M
$22M
$25M
$19M
$23M
$19M
$21M
R&D Expense
$23M
$22M
$22M
$19M
$21M
$20M
$17M
$18M
$16M
$16M
$14M
$15M
$15M
$14M
$15M
$13M
SG&A Expense
$26M
$31M
$30M
$32M
$32M
$29M
$31M
$27M
$25M
$25M
$20M
$18M
$16M
$18M
$-6M
$27M
Operating Expenses
$69M
$68M
$68M
$67M
$68M
$64M
$61M
$58M
$53M
$53M
$43M
$42M
$39M
$37M
$40M
$40M
Operating Income
$-13M
$-14M
$-18M
$-18M
$-17M
$-16M
$-16M
$-15M
$-21M
$-27M
$-21M
$-17M
$-20M
$-14M
$-22M
$-18M
Other Non-op
$774.0K
$827.0K
$-310.0K
$664.0K
$-1M
$-91.0K
$3M
$-1M
$-610.0K
$300.0K
$-319.0K
$-262.0K
$155.0K
$-59.0K
$-264.0K
$-179.0K
Pretax Income
·
·
·
·
·
·
·
·
·
$-26M
$-30M
$-15M
$-19M
$-16M
$-24M
$-21M
Income Tax
$1M
$2M
$975.0K
$-277.0K
$944.0K
$1M
$2M
$653.0K
$612.0K
$-8M
$975.0K
$175.0K
$383.0K
$315.0K
$505.0K
$578.0K
Net Income
$-17M
$-16M
$-21M
$-18M
$-21M
$-24M
$-21M
$-20M
$54M
$-18M
$-19M
$-16M
$-20M
$-16M
$-13M
$-21M
EPS (Basic)
$-0.41
$-0.39
$-0.52
$-0.45
$-0.52
$-0.60
$-0.56
$-0.56
$1.60
$-0.62
$-0.67
$-0.56
$-0.72
$-0.58
$-0.48
$-0.79
EPS (Diluted)
$-0.41
$-0.39
$-0.52
$-0.45
$-0.52
$-0.60
$-0.56
$-0.56
$1.60
$-0.62
$-0.67
$-0.56
$-0.72
$-0.58
$-0.48
$-0.79
Shares (Basic)
41,281,000
40,997,000
·
40,582,000
40,520,000
40,174,000
·
35,865,000
34,015,000
29,516,000
·
27,472,000
27,357,000
27,344,000
·
27,110,000
Shares (Diluted)
41,281,000
40,997,000
·
40,582,000
40,520,000
40,174,000
·
35,865,000
34,015,000
29,516,000
·
27,472,000
27,357,000
27,344,000
·
27,110,000
EBITDA
$-13M
$-2M
·
$-18M
$-17M
$-4M
·
$-15M
$-21M
$-17M
·
$-13M
$-18M
$-7M
·
$-18M
Bilans30
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$77M
$77M
$80M
$92M
$85M
$92M
$108M
$106M
$115M
$51M
·
$43M
$44M
$49M
·
$90M
Short-term Investments
$569.0K
$575.0K
$579.0K
$541.0K
$567.0K
$531.0K
$524.0K
$13M
$28M
$22M
·
$37M
$41M
$41M
·
$40M
Receivables
$76M
$88M
$82M
$71M
$72M
$70M
$60M
$60M
$50M
$70M
·
$66M
$63M
$66M
·
$55M
Inventory
$34M
$31M
$27M
$25M
$27M
$23M
$22M
$24M
$26M
$25M
·
$24M
$27M
$32M
·
$40M
Prepaid Expense
$17M
$19M
$17M
$16M
·
·
$12M
·
·
·
·
·
·
·
·
·
Other Current Assets
$30M
$30M
$30M
$24M
$16M
$16M
$14M
$15M
$9M
$14M
·
$10M
$9M
$11M
·
$9M
Current Assets
$232M
$240M
$233M
$227M
$219M
$220M
$218M
$233M
$247M
$194M
·
$189M
$193M
$207M
·
$233M
PP&E (Net)
$12M
$13M
$13M
$14M
$13M
$14M
$14M
$15M
$14M
$15M
·
$16M
$15M
$13M
·
$13M
PP&E (Gross)
·
·
$50M
·
·
·
$49M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$37M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Goodwill
$895M
$897M
$898M
$898M
$906M
$890M
$887M
$803M
$624M
$620M
$489M
$487M
$488M
$487M
$486M
$485M
Intangibles
$205M
$220M
$203M
$217M
$229M
$234M
$237M
$226M
$148M
$158M
·
$97M
$102M
$106M
·
$116M
Other Non-current Assets
$17M
$12M
$13M
$13M
$16M
$16M
$16M
$15M
$18M
$18M
·
$16M
$15M
$15M
·
$15M
Total Assets
$1.37B
$1.39B
$1.37B
$1.38B
$1.39B
$1.38B
$1.38B
$1.30B
$1.06B
$1.01B
·
$809M
$816M
$832M
·
$865M
Accounts Payable
$37M
$37M
$39M
$32M
$39M
$32M
$35M
$35M
$31M
$40M
·
$27M
$27M
$28M
·
$25M
Accrued Liabilities
$11M
$11M
$12M
$11M
$8M
$11M
$14M
$8M
$4M
$11M
·
$11M
$6M
$8M
·
$5M
Current Liabilities
$105M
$114M
$141M
$134M
$129M
$108M
$112M
$109M
$79M
$94M
·
$87M
$84M
$65M
·
$66M
Capital Leases
$7M
$7M
$6M
$7M
$5M
$6M
$6M
$6M
$4M
$3M
·
·
·
·
·
·
Other Non-current Liabilities
$20M
$20M
$21M
$23M
$24M
$23M
$21M
$23M
$4M
$5M
·
$5M
$7M
$9M
·
$20M
Total Liabilities
$556M
$565M
$544M
$539M
$533M
$530M
$509M
$607M
$468M
$483M
·
$476M
$474M
$472M
·
$482M
Long-term Debt
$422M
$425M
$394M
$393M
$393M
$392M
$368M
$467M
$379M
$378M
·
$391M
$390M
$399M
·
$399M
Total Debt
$422M
$425M
·
$393M
$393M
$392M
·
$467M
$379M
$378M
·
$391M
$390M
$390M
·
$389M
Common Stock
$851.0K
$848.0K
$836.0K
$835.0K
$835.0K
$833.0K
$798.0K
$749.0K
$705.0K
$703.0K
·
$574.0K
$572.0K
$572.0K
·
$569.0K
Paid-in Capital
$1.25B
$1.25B
$1.23B
$1.22B
$1.21B
$1.20B
$1.09B
$973M
$852M
$844M
·
$607M
$602M
$598M
·
$592M
Retained Earnings
$-397M
$-381M
$-364M
$-344M
$-325M
$-304M
$-280M
$-259M
$-239M
$-293M
·
$-256M
$-241M
$-221M
·
$-192M
Treasury Stock
$29M
$29M
$29M
$29M
$29M
$29M
$22M
$22M
$22M
$22M
·
$17M
$17M
$17M
·
$14M
AOCI
$-14M
$-11M
$-8M
$-8M
$3M
$-17M
$-21M
$-118.0K
$-4M
$-4M
·
$-2M
$-3M
$-1M
·
$-4M
Stockholders' Equity
$814M
$826M
$825M
$838M
$859M
$852M
$872M
$693M
$588M
$526M
$333M
$333M
$342M
$360M
$375M
$383M
Liabilities + Equity
$1.37B
$1.39B
$1.37B
$1.38B
$1.39B
$1.38B
$1.38B
$1.30B
$1.06B
$1.01B
·
$809M
$816M
$832M
·
$865M
Shares Outstanding
41,362,708
41,246,199
40,653,932
40,591,032
40,580,687
40,494,785
38,717,366
36,303,459
34,104,235
33,973,906
29,386,000
27,520,284
27,443,072
27,404,944
28,590,000
27,283,410
Przepływy pieniężne16
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$9M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
Stock-based Comp
$7M
$7M
$8M
$8M
$8M
$7M
$8M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Amort. of Intangibles
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$932.0K
$465.0K
$464.0K
$465.0K
$464.0K
$464.0K
$465.0K
Other Non-cash
·
$-20M
·
·
·
$-12M
·
·
·
$-17M
·
·
·
$-11M
·
·
Operating Cash Flow
$7M
$-17M
$-12M
$8M
$-7M
$-17M
$3M
$9M
$-14M
$-24M
$1M
$-6M
$4M
$-17M
$-9M
$-2M
CapEx
$456.0K
$321.0K
$782.0K
$1M
$782.0K
$413.0K
$179.0K
$384.0K
$362.0K
$45.0K
$368.0K
$1M
$2M
$823.0K
$351.0K
$308.0K
Investing Cash Flow
$-4M
$-3M
$-2M
$-3M
$-2M
$-6M
$-2M
$-105M
$79M
$-152M
$-3M
$1M
$-4M
$-2M
$-2M
$-59M
Debt Issued
$0
$257M
$0
$0
$0
$111M
$0
$87M
$0
$0
$0
·
·
·
$0
$0
Net Debt Issued
·
$257M
·
·
·
$111M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$194M
$0
$0
$0
$0
$0
$0
Stock Repurchased
$0
$33M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-33M
·
·
·
$0
·
·
·
$194M
·
·
·
·
·
·
Financing Cash Flow
$-2M
$18M
$759.0K
$70.0K
$705.0K
$11M
$-810.0K
$88M
$746.0K
$191M
$215.0K
$650.0K
$-55.0K
$-2M
$-599.0K
$-190.0K
Net Change in Cash
$722.0K
$-3M
$-13M
$4M
$-7M
$-12M
$475.0K
$-8M
$65M
$16M
$-4M
$-1M
$-3M
$-21M
$-12M
$-61M
Taxes Paid
$1M
$3M
$898.0K
$316.0K
$2M
$2M
$780.0K
$751.0K
$452.0K
$340.0K
$831.0K
$2M
$18.0K
$507.0K
$625.0K
$660.0K
Free Cash Flow
·
$-17M
·
·
·
$-18M
·
·
·
$-24M
·
·
·
$-18M
·
·
Rentowność8
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.4%
44.0%
·
41.3%
45.4%
46.6%
·
44.5%
41.0%
27.1%
·
26.3%
20.4%
23.1%
·
23.1%
Operating Margin
-9.7%
-11.2%
·
-14.8%
-15.4%
-15.2%
·
-15.7%
-26.5%
-23.4%
·
-12.3%
-17.6%
-13.8%
·
-19.9%
Net Margin
-12.7%
-13.0%
·
-15.2%
-18.7%
-23.4%
·
-20.5%
69.3%
-17.3%
·
-14.5%
-19.6%
-15.8%
·
-23.0%
Pretax Margin
·
·
·
·
·
·
·
·
·
-24.7%
·
-14.3%
-19.2%
-15.5%
·
-22.4%
EBITDA Margin
-9.7%
-1.5%
·
-14.8%
-15.4%
-3.7%
·
-15.7%
-26.5%
-16.5%
·
-12.3%
-17.6%
-6.9%
·
-19.9%
ROA
-1.2%
-1.2%
·
-1.4%
-1.7%
-2.0%
·
-1.9%
5.8%
-2.0%
·
-1.8%
-2.4%
-1.9%
·
-2.4%
ROE
-2.0%
-1.9%
·
-2.4%
-2.9%
-3.5%
·
-3.9%
11.7%
-4.1%
·
-4.3%
-5.3%
-4.1%
·
-4.7%
ROIC
·
·
·
·
·
·
·
·
·
-1.9%
·
-1.8%
-2.5%
-1.9%
·
-2.5%
Płynność i wypłacalność4
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.1
·
1.7
1.7
2.0
·
2.1
3.1
2.1
·
2.2
2.3
3.2
·
3.5
Quick Ratio
1.5
1.5
·
1.2
1.2
1.5
·
1.6
2.4
1.5
·
1.7
1.8
2.4
·
2.8
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.7
0.6
0.7
·
1.2
1.1
1.1
·
1.0
LT Debt / Equity
0.5
0.5
·
0.4
0.4
0.5
·
0.7
0.6
0.7
·
1.1
1.1
1.1
·
1.0
Efektywność3
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.6
·
2.8
2.3
2.3
·
2.2
1.8
2.7
·
2.5
2.3
2.1
·
1.9
Receivables Turnover
1.8
1.6
·
1.8
1.8
1.5
·
1.5
1.4
1.5
·
1.8
1.6
1.7
·
1.8
Na akcję5
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.67
$20.04
·
$20.65
$21.17
$21.04
·
$19.08
$17.25
$15.49
·
$12.09
$12.47
$13.13
·
$14.04
Revenue / Share
$3.23
$3.02
·
$2.94
$2.77
$2.59
·
$2.70
$2.30
$3.57
·
$3.90
$3.68
$3.67
·
$3.42
Cash Flow / Share
·
$-0.41
·
·
·
$-0.43
·
·
·
$-0.80
·
·
·
$-0.61
·
·
Cash / Share
$1.87
$1.87
·
$2.28
$2.10
$2.26
·
$2.91
$3.37
$1.49
·
$1.57
$1.61
$1.78
·
$3.28
EPS (TTM)
$-1.77
$-1.88
·
$-2.13
$-2.24
$-0.12
·
$-0.25
$-0.25
$-2.57
·
$-2.34
$-2.57
$-2.55
·
$-3.09
Wycena (TTM)10
Wskaźnik
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$497M
$476M
·
$440M
$418M
$384M
·
$283M
$255M
$246M
·
$243M
$267M
$282M
·
$340M
Net Income TTM
$-72M
$-76M
·
$-85M
$-86M
$-11M
·
$-3M
$2M
$-72M
·
$-65M
$-70M
$-70M
·
$-81M
Market Cap
$721M
$550M
·
$1.61B
$2.82B
$2.48B
·
$1.89B
$1.61B
$1.54B
·
$1.06B
$904M
$931M
·
$806M
Enterprise Value
$1.06B
$897M
·
$1.91B
$3.12B
$2.78B
·
$2.24B
$1.84B
$1.85B
·
$1.37B
$1.21B
$1.23B
·
$1.07B
P/E
-9.8
-7.1
·
-18.6
-31.0
-511.2
·
-208.3
-188.4
-17.6
·
-16.5
-12.8
-13.3
·
-9.6
P/S
1.5
1.2
·
3.6
6.7
6.5
·
6.7
6.3
6.3
·
4.4
3.4
3.3
·
2.4
P/B
0.9
0.7
·
1.9
3.3
2.9
·
2.7
2.7
2.9
·
3.2
2.6
2.6
·
2.1
P / Cash Flow
·
-33.0
·
·
·
-144.7
·
·
·
-65.4
·
·
·
-55.6
·
·
EV / Revenue
2.1
1.9
·
4.3
7.5
7.3
·
7.9
7.2
7.5
·
5.6
4.5
4.4
·
3.1
Earnings Yield
-10.2%
-14.1%
·
-5.4%
-3.2%
-0.20%
·
-0.48%
-0.53%
-5.7%
·
-6.1%
-7.8%
-7.5%
·
-10.5%
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Przychody
$456M
$350M
$277M
$262M
$283M
Marża Brutto %
43.5%
41.8%
23.6%
25.1%
22.0%
Marża Operacyjna %
-15.1%
-22.6%
-14.4%
-16.3%
-19.1%
Zysk netto
$-84M
$-5M
$-70M
$-69M
$-76M
Rozwodniony EPS
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dług / Kapitał Własny
0.5
0.4
1.1
1.0
0.6
Wskaźnik bieżący
1.7
1.9
2.3
3.3
4.7
Wskaźnik Szybkości
1.1
1.5
1.7
2.5
3.9
Wskaźnik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Wolny przepływ pieniężny
$-30M
$-26M
$-23M
$-44M
$-55M
Właściciele instytucjonalni (13F)
244 emitenci
· $1.0B łącznie
· Na dzień 30 września 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze244
Wartość posiadanych akcji$1.0B
Nowe pozycje40
Zamknięte pozycje32
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
40 (-26 vs poprzedni kw.)
32 (-18 vs poprzedni kw.)
92 (+12 vs poprzedni kw.)
61 (+11 vs poprzedni kw.)
-1.9M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
THE ABOVE PAR COMMITTEE, VOSS CAPITAL, LLC, TRAVIS W. COCKE, BRASADA CAPITAL MANAGEMENT LP, GABE BIRDSALL, JONATHAN REICHEK, BROADVIEW DARK HORSE LP, EWING MORRIS & CO’S INVESTMENT PARTNERS LTD., MATT IRWIN
×2 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 17 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.