RFIL Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji1
Data ex-dywidendy
Podział
Typ
11 marca 2011
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
RFIL
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
40.0
·
42.8
Zawyżona wycena
P/S (TTM)
1.1
·
1.7
Wartość godziwa
P/B (MRQ)
2.4
·
2.3
Zawyżona wycena
Cena / FCF (TTM)
28.3
·
·
·
Cena / Przepływy pieniężne (TTM)
24.9
·
11.1
Zawyżona wycena
Cena / Wartość księgowa materialna (MRQ)
3.1
·
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy0.00%
Wskaźnik Wypłaty Dywidendy0.00%
Zannualizowane wypłaty≈$0.08Płatne kwartalnie
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Mar 30, 2020
$0,02
USD
≈2.0%
Gru 30, 2019
$0,02
USD
≈1.2%
Wrz 27, 2019
$0,02
USD
≈1.1%
Cze 27, 2019
$0,02
USD
≈0.98%
Mar 28, 2019
$0,02
USD
≈1.2%
Gru 28, 2018
$0,02
USD
≈1.1%
Wrz 27, 2018
$0,02
USD
≈1.1%
Cze 28, 2018
$0,02
USD
≈1.1%
Mar 28, 2018
$0,02
USD
≈1.8%
Gru 28, 2017
$0,02
USD
≈3.1%
Wrz 28, 2017
$0,02
USD
≈3.5%
Cze 28, 2017
$0,02
USD
≈4.6%
Mar 29, 2017
$0,02
USD
≈5.2%
Gru 28, 2016
$0,02
USD
≈4.5%
Wrz 28, 2016
$0,02
USD
≈7.4%
Cze 28, 2016
$0,02
USD
≈8.7%
Mar 29, 2016
$0,02
USD
≈7.9%
Gru 29, 2015
$0,07
USD
≈6.5%
Wrz 28, 2015
$0,07
USD
≈6.2%
Cze 26, 2015
$0,07
USD
≈6.3%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie65.8%
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 września 2026
Wrz 9, 2026
$0.19
$0.20
-6.9%
30 czerwca 2026
Cze 15, 2026
$0.14
$0.09
52.5%
31 marca 2026
$0.06
$0.03
96.1%
31 grudnia 2025
$0.20
$0.09
117.9%
30 września 2025
$0.10
$0.06
63.4%
30 czerwca 2025
$0.07
$0.04
71.6%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$81M
$65M
$72M
$72M
$57M
$43M
$55M
$50M
$23M
$30M
$31M
$23M
Cost of Revenue
$54M
$46M
$53M
$53M
$40M
$31M
$40M
$33M
$16M
$22M
$20M
$13M
Gross Profit
$27M
$19M
$20M
$20M
$18M
$12M
$16M
$17M
$7M
$8M
$10M
$10M
R&D Expense
$3M
$3M
$3M
$3M
$1M
$2M
$1M
$1M
$824.0K
$747.0K
$775.0K
$948.0K
SG&A Expense
$22M
$19M
$20M
$20M
$12M
$10M
$10M
$8M
$6M
$10M
$9M
$7M
Operating Expenses
$25M
$22M
$23M
$23M
$13M
$12M
$11M
$10M
$7M
$13M
$10M
$8M
Operating Income
$2M
$-3M
$-4M
$-4M
$4M
$-403.0K
$4M
$7M
$203.0K
$-5M
$799.0K
$2M
Interest Income
·
·
·
·
·
·
·
·
·
·
$35.0K
$29.0K
Other Non-op
$-972.0K
$-980.0K
$-453.0K
$-453.0K
$3M
$-45.0K
$98.0K
$47.0K
$29.0K
$5.0K
$35.0K
·
Pretax Income
$813.0K
$-4M
$-4M
$-4M
$7M
$-448.0K
$5M
$7M
$232.0K
$-5M
$834.0K
$2M
Income Tax
$738.0K
$3M
$-1M
$-1M
$1M
$-367.0K
$1M
$1M
$62.0K
$-652.0K
$140.0K
$959.0K
Net Income
$75.0K
$-7M
$-3M
$-3M
$6M
$-81.0K
$4M
$6M
$382.0K
$-4M
$994.0K
$1M
EPS (Basic)
$0.01
$-0.63
$-0.30
$-0.30
$0.62
$-0.01
$0.38
$0.64
$0.04
$-0.47
$0.12
$0.18
EPS (Diluted)
$0.01
$-0.63
$-0.30
$-0.30
$0.61
$-0.01
$0.36
$0.61
$0.04
$-0.47
$0.11
$0.16
Shares (Basic)
10,647,587
10,481,835
10,283,449
10,283,449
9,978,683
9,678,822
9,358,836
9,105,406
8,840,895
8,786,510
8,494,111
8,215,688
Shares (Diluted)
10,770,802
10,481,835
10,283,449
10,283,449
10,154,239
9,678,822
9,854,604
9,593,066
8,915,764
8,786,510
8,862,217
8,742,025
EBITDA
$4M
$-287.0K
$-1M
$4M
$5M
$611.0K
$4M
$7M
$371.0K
$-5M
$1M
$2M
Bilans27
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$839.0K
$5M
$5M
$13M
$16M
$13M
$16M
$5M
$5M
$8M
$15M
Receivables
$15M
$12M
$10M
$15M
$14M
$6M
$12M
$4M
$3M
$4M
$4M
$2M
Inventory
$14M
$15M
$19M
$21M
$11M
$9M
$8M
$7M
$6M
$6M
$7M
$5M
Prepaid Expense
$774.0K
$699.0K
$953.0K
$972.0K
$439.0K
$393.0K
$346.0K
$228.0K
$294.0K
$347.0K
$140.0K
·
Other Current Assets
$1M
$1M
$2M
$6M
$3M
$813.0K
$685.0K
$828.0K
$506.0K
$1M
$728.0K
$618.0K
Current Assets
$35M
$29M
$36M
$46M
$41M
$31M
$34M
$29M
$17M
$17M
$20M
$23M
PP&E (Net)
$4M
$5M
$5M
$3M
$708.0K
$810.0K
$839.0K
$559.0K
$565.0K
$828.0K
$921.0K
$829.0K
PP&E (Gross)
$11M
$11M
$10M
$8M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Accum. Depreciation
$7M
$6M
$6M
$5M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
Goodwill
$8M
$8M
$8M
$8M
$2M
$2M
$1M
$1M
$1M
$3M
$6M
$3M
Intangibles
$10M
$12M
$14M
$15M
$3M
$3M
$1M
$1M
$2M
$4M
$4M
$1M
Other Non-current Assets
$477.0K
$688.0K
$277.0K
$295.0K
$70.0K
$70.0K
$68.0K
$49.0K
$70.0K
$141.0K
$39.0K
$21.0K
Total Assets
$73M
$71M
$82M
$90M
$50M
$41M
$38M
$33M
$25M
$26M
$32M
$29M
Accounts Payable
$3M
$4M
$3M
$6M
$4M
$1M
$2M
$1M
$1M
$1M
$1M
$867.0K
Accrued Liabilities
$8M
$4M
$5M
$9M
$5M
$3M
$4M
$3M
$2M
$3M
$3M
$1M
Current Liabilities
$21M
$18M
$13M
$20M
$9M
$7M
$6M
$5M
$4M
$4M
$4M
$2M
Capital Leases
$17M
$19M
$19M
$15M
$675.0K
$635.0K
·
·
·
·
·
·
Deferred Tax
$247.0K
$210.0K
$0
·
·
$0
·
$0
$119.0K
$409.0K
$1M
$811.0K
Other Non-current Liabilities
·
·
·
·
$0
$370.0K
$87.0K
$0
$0
$128.0K
$377.0K
$0
Total Liabilities
$38M
$37M
$43M
$48M
$10M
$9M
$6M
$5M
$4M
$4M
$6M
$3M
Long-term Debt
·
$0
$13M
$16M
$0
$3M
·
·
·
·
·
·
Total Debt
·
$0
$13M
$16M
$0
$3M
·
·
·
·
·
·
Common Stock
$107.0K
$106.0K
$104.0K
$102.0K
$101.0K
$98.0K
$95.0K
$93.0K
$89.0K
$88.0K
$87.0K
$83.0K
Retained Earnings
$7M
$7M
$14M
$17M
$15M
$9M
$9M
$7M
$2M
$2M
$7M
$9M
Stockholders' Equity
$35M
$34M
$40M
$42M
$40M
$32M
$32M
$28M
$21M
$21M
$26M
$26M
Liabilities + Equity
$73M
$71M
$82M
$90M
$50M
$41M
$38M
$33M
$25M
$26M
$32M
$29M
Shares Outstanding
10,713,801
10,544,431
10,343,223
10,193,287
10,058,571
9,814,118
9,462,267
9,291,201
8,872,246
8,835,483
8,713,664
8,255,979
Przepływy pieniężne17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$2M
$3M
$2M
$2M
$770.0K
$1M
$563.0K
$513.0K
$506.0K
$1M
$272.0K
$592.0K
Stock-based Comp
$872.0K
$924.0K
$898.0K
$689.0K
$769.0K
$556.0K
$317.0K
$211.0K
$214.0K
$206.0K
$232.0K
$390.0K
Deferred Tax
$37.0K
$3M
$-677.0K
$-1M
$445.0K
$-790.0K
$-43.0K
$-79.0K
$-290.0K
$-307.0K
$-164.0K
$-60.0K
Amort. of Intangibles
$2M
$2M
$2M
$1M
$442.0K
$692.0K
$275.0K
$275.0K
$275.0K
$649.0K
$598.0K
$220.0K
Other Non-cash
$1M
$4M
$5M
$492.0K
$-11M
$4M
·
·
·
·
·
·
Operating Cash Flow
$5M
$3M
$4M
$3M
$-3M
$5M
$-3M
$5M
$768.0K
$-1M
$168.0K
$4M
CapEx
$235.0K
$738.0K
$2M
$3M
$227.0K
$235.0K
$538.0K
$266.0K
$171.0K
$384.0K
$204.0K
$148.0K
Investing Cash Flow
$-223.0K
$-738.0K
$-2M
$-27M
$-227.0K
$-4M
$-996.0K
·
$-171.0K
$26.0K
$-5M
$-148.0K
Debt Issued
·
·
$0
$17M
$0
$3M
·
·
·
·
·
·
Net Debt Issued
$0
$-13M
$-2M
$16M
·
$3M
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$158.0K
$0
$104.0K
Net Stock Activity
·
·
·
·
·
·
·
·
$0
$-158.0K
$0
$-104.0K
Dividends Paid
$0
$0
$0
$0
$0
$388.0K
$748.0K
$730.0K
$707.0K
$1M
$2M
$2M
Financing Cash Flow
$-116.0K
$-6M
$-1M
$16M
$605.0K
$3M
$-88.0K
$383.0K
$-647.0K
$-1M
$-2M
$-2M
Net Change in Cash
$4M
$-4M
$365.0K
$-9M
$-3M
$3M
$-4M
$10M
$781.0K
$-2M
$-7M
$3M
Taxes Paid
$194.0K
$64.0K
$642.0K
$-314.0K
$949.0K
·
·
·
·
·
·
·
Free Cash Flow
$4M
$2M
$2M
$217.0K
$-3M
$4M
$-3M
$5M
$1M
$-2M
$-36.0K
$4M
Rentowność8
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
33.2%
29.1%
27.1%
28.8%
30.9%
26.9%
28.3%
34.1%
28.2%
28.0%
34.4%
45.2%
Operating Margin
2.2%
-4.3%
-5.3%
2.6%
7.7%
-0.94%
8.1%
14.8%
1.2%
-15.5%
3.7%
9.8%
Net Margin
0.09%
-10.2%
-4.3%
1.7%
10.8%
-0.19%
6.4%
11.7%
1.2%
-13.5%
3.0%
6.2%
Pretax Margin
1.0%
-5.9%
-5.9%
1.9%
12.6%
-1.0%
8.2%
14.9%
1.3%
-15.5%
3.8%
9.9%
EBITDA Margin
5.3%
-0.44%
-1.9%
4.5%
9.0%
1.4%
8.1%
14.8%
1.2%
-15.5%
3.7%
9.8%
ROA
0.10%
-9.2%
-3.8%
1.6%
12.9%
-0.20%
9.5%
17.9%
1.5%
-14.1%
3.2%
5.0%
ROE
0.22%
-19.4%
-7.7%
3.5%
15.8%
-0.25%
11.3%
23.8%
1.8%
-17.1%
3.8%
5.6%
ROIC
0.47%
-14.4%
-5.2%
3.5%
9.6%
-0.21%
10.9%
21.6%
1.2%
-18.9%
3.5%
5.1%
Płynność i wypłacalność4
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.6
2.9
2.4
4.3
4.6
5.5
6.0
4.7
4.3
4.5
9.9
Quick Ratio
1.0
0.7
1.2
1.0
2.8
3.2
4.1
4.4
2.8
2.4
2.7
7.3
Debt / Equity
·
0.0
0.3
0.4
0.0
0.1
·
·
·
·
·
·
LT Debt / Equity
·
0.0
0.3
0.3
0.0
0.0
·
·
·
·
·
·
Efektywność3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
0.9
0.9
1.0
1.2
1.1
1.5
1.5
1.2
1.0
1.1
0.8
Inventory Turnover
3.8
2.7
2.6
3.8
4.0
3.7
5.2
5.2
3.7
3.4
3.5
2.3
Receivables Turnover
6.0
5.8
5.8
6.0
6.0
4.8
6.7
14.0
7.8
7.5
10.2
8.3
Na akcję6
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.29
$3.23
$3.84
$4.11
$3.94
$3.27
$3.33
$2.99
$2.41
$2.42
$3.03
$3.13
Revenue / Share
$7.48
$6.19
$7.02
$8.32
$5.66
$4.45
$5.61
$5.23
$3.47
$3.44
$3.70
$2.64
Cash Flow / Share
$0.43
$0.30
$0.41
$0.28
$-0.31
$0.47
$-0.28
$0.55
$0.18
$-0.14
$0.02
$0.51
Cash / Share
$0.47
$0.08
$0.47
$0.44
$1.30
$1.61
$1.33
$1.76
$0.68
$0.60
$0.87
$1.78
Dividend Paid / Share
·
·
·
·
·
$0.02
$0.02
$0.02
$0.02
·
·
·
EPS (TTM)
$0.01
$-0.63
$-0.30
$-0.30
$0.61
$-0.01
$0.36
$0.61
$0.04
$-0.47
$0.11
$0.16
Stopy Wzrostu3
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
24.2%
-10.1%
0.00%
25.7%
33.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.8%
4.1%
18.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.4%
·
·
·
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$81M
$65M
$72M
$72M
$57M
$43M
$55M
$50M
$23M
$30M
$31M
$23M
Net Income TTM
$75.0K
$-7M
$-3M
$-3M
$6M
$-81.0K
$4M
$6M
$382.0K
$-4M
$994.0K
$1M
Market Cap
$84M
$44M
$31M
$55M
$77M
$42M
$56M
$72M
$22M
$15M
$39M
$37M
Enterprise Value
·
$43M
$39M
$66M
$63M
$29M
·
·
·
·
·
·
P/E
782.0
-6.6
-9.9
-18.0
12.5
-428.0
16.5
12.7
61.2
-3.7
41.0
28.3
P/S
1.0
0.7
0.4
0.8
1.3
1.0
1.0
1.4
0.9
0.5
1.3
1.6
P/B
2.4
1.3
0.8
1.3
1.9
1.3
1.8
2.6
1.0
0.7
1.5
1.4
P / Tangible Book
5.0
3.1
1.7
3.0
2.2
1.6
·
·
·
·
·
·
P / Cash Flow
18.3
13.8
7.3
19.1
-24.5
9.2
-20.7
13.7
13.6
-12.2
233.9
8.3
P / FCF
19.3
18.0
18.0
254.1
-22.9
9.7
-17.3
14.4
15.2
-9.4
-1091.6
8.6
EV / EBITDA
·
-149.2
-28.5
17.1
12.2
47.5
·
·
·
·
·
·
EV / FCF
·
17.6
22.8
304.9
-19.0
6.7
·
·
·
·
·
·
EV / Revenue
·
0.7
0.5
0.9
1.1
0.7
·
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.00%
0.00%
0.00%
0.92%
1.3%
1.0%
3.2%
7.4%
6.1%
6.2%
Earnings Yield
0.13%
-15.2%
-10.1%
-5.5%
8.0%
-0.23%
6.1%
7.9%
1.6%
-26.9%
2.4%
3.5%
Payout Ratio
0.00%
0.00%
0.00%
0.00%
0.00%
-479.0%
21.2%
12.5%
185.1%
-27.9%
239.6%
160.0%
Annual Payout
$0
$0
$0
$0
$0
$388.0K
$748.0K
$730.0K
$707.0K
$1M
$2M
$2M
Rachunek zysków i strat16
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue
$24M
$21M
$19M
$23M
$20M
$19M
$19M
$18M
$17M
$16M
$13M
$16M
$16M
$22M
$18M
$24M
Cost of Revenue
$15M
$13M
$13M
$14M
$13M
$13M
$13M
$13M
$12M
$11M
$10M
·
$12M
$16M
$13M
$17M
Gross Profit
$9M
$7M
$6M
$8M
$7M
$6M
$6M
$6M
$5M
$5M
$3M
·
$4M
$6M
$5M
$7M
R&D Expense
$1M
$915.0K
$852.0K
$858.0K
$759.0K
$683.0K
$682.0K
$723.0K
$653.0K
$637.0K
$769.0K
$618.0K
$690.0K
$882.0K
$961.0K
$791.0K
SG&A Expense
$6M
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
·
$5M
$5M
$5M
$5M
Operating Expenses
$7M
$6M
$6M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
·
$6M
$6M
$6M
$6M
Operating Income
$2M
$1M
$177.0K
$903.0K
$720.0K
$106.0K
$56.0K
$96.0K
$-419.0K
$-415.0K
$-2M
·
$-2M
$489.0K
$-1M
$1M
Other Non-op
$-233.0K
$-159.0K
$-193.0K
$-251.0K
$-240.0K
$-216.0K
$-265.0K
$-304.0K
$-338.0K
$-230.0K
$-108.0K
·
$-117.0K
$-72.0K
$-153.0K
$-177.0K
Pretax Income
$2M
$939.0K
$-16.0K
$652.0K
$480.0K
$-110.0K
$-209.0K
$-208.0K
$-757.0K
$-645.0K
$-2M
$-1M
$-2M
$417.0K
$-1M
$911.0K
Income Tax
$84.0K
$60.0K
$34.0K
$479.0K
$88.0K
$135.0K
$36.0K
$30.0K
$-52.0K
$4M
$-831.0K
$-366.0K
$-482.0K
$-164.0K
$-160.0K
$140.0K
Net Income
$1M
$879.0K
$-50.0K
$173.0K
$392.0K
$-245.0K
$-245.0K
$-238.0K
$-705.0K
$-4M
$-1M
$-852.0K
$-2M
$581.0K
$-1M
$771.0K
EPS (Basic)
$0.13
$0.08
$0.00
$0.01
$0.04
$-0.02
$-0.02
$-0.02
$-0.07
$-0.41
$-0.13
$-0.09
$-0.16
$0.06
$-0.11
$0.08
EPS (Diluted)
$0.12
$0.08
$0.00
$0.01
$0.04
$-0.02
$-0.02
$-0.02
$-0.07
$-0.41
$-0.13
$-0.09
$-0.16
$0.06
$-0.11
$0.08
Shares (Basic)
10,850,483
10,851,869
10,736,090
·
10,668,375
10,669,608
10,560,922
·
10,495,082
10,495,548
10,410,580
·
10,290,265
10,290,911
10,222,540
10,127,244
Shares (Diluted)
11,600,299
11,424,572
10,736,090
·
10,774,304
10,669,608
10,560,922
·
10,495,082
10,495,548
10,410,580
·
10,290,265
10,327,271
10,222,540
10,238,932
EBITDA
$2M
$1M
$795.0K
·
$720.0K
$106.0K
$672.0K
·
$-419.0K
$-415.0K
$-1M
·
$-2M
$489.0K
$-628.0K
$1M
Bilans26
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Cash & Equivalents
$4M
$3M
$5M
$5M
$3M
$4M
$1M
$839.0K
$2M
$1M
$4M
$5M
$4M
$4M
$4M
$5M
Receivables
$17M
$16M
$13M
$15M
$15M
$15M
$13M
$12M
$11M
$11M
$8M
$10M
$9M
$14M
$14M
$16M
Inventory
$13M
$14M
$14M
$14M
$14M
$13M
$13M
$15M
$15M
$16M
$18M
$19M
$20M
$20M
$21M
$19M
Prepaid Expense
$740.0K
$558.0K
·
$774.0K
$1M
$887.0K
$968.0K
$699.0K
$796.0K
$926.0K
$1M
$953.0K
$665.0K
$1M
$1M
$805.0K
Other Current Assets
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$1M
$2M
$3M
$7M
Current Assets
$36M
$35M
$33M
$35M
$34M
$33M
$30M
$29M
$29M
$30M
$33M
$36M
$35M
$41M
$42M
$47M
PP&E (Net)
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$1M
PP&E (Gross)
$11M
$12M
$12M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$6M
Accum. Depreciation
$7M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
Goodwill
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
Intangibles
$9M
$9M
$10M
$10M
$11M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$14M
$14M
$15M
$16M
Other Non-current Assets
$488.0K
$512.0K
$536.0K
$477.0K
$558.0K
$602.0K
$645.0K
$688.0K
$733.0K
$775.0K
$277.0K
$277.0K
$277.0K
$295.0K
$295.0K
$295.0K
Total Assets
$72M
$72M
$70M
$73M
$73M
$73M
$70M
$71M
$72M
$73M
$79M
$82M
$78M
$84M
$85M
$87M
Accounts Payable
$3M
$4M
$3M
$3M
$5M
$5M
$3M
$4M
$3M
$3M
$2M
$3M
$3M
$6M
$5M
$6M
Accrued Liabilities
$7M
$6M
$6M
$8M
$6M
$6M
$5M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$6M
$7M
Current Liabilities
$18M
$19M
$18M
$21M
$21M
$21M
$18M
$18M
$18M
$19M
$11M
$13M
$12M
$16M
$17M
$17M
Capital Leases
$15M
$16M
$16M
$17M
$17M
$18M
$18M
$19M
$19M
$19M
$19M
$19M
$14M
$14M
$15M
$15M
Deferred Tax
$286.0K
$272.0K
$250.0K
$247.0K
$207.0K
$207.0K
$216.0K
$210.0K
$182.0K
$182.0K
·
$0
·
·
·
·
Total Liabilities
$34M
$35M
$35M
$38M
$38M
$39M
$36M
$37M
$38M
$38M
$40M
$43M
$38M
$42M
$44M
$46M
Long-term Debt
·
·
·
·
·
·
·
·
$0
$0
$13M
$13M
$14M
$14M
$15M
·
Total Debt
·
·
·
·
·
·
·
·
$0
$0
$13M
·
$14M
$14M
$15M
·
Common Stock
$109.0K
$109.0K
$108.0K
$107.0K
$107.0K
$107.0K
$107.0K
$106.0K
$105.0K
$105.0K
$105.0K
$104.0K
$103.0K
$103.0K
$103.0K
$102.0K
Retained Earnings
$9M
$8M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
$8M
$12M
$14M
$14M
$16M
$15M
$16M
Stockholders' Equity
$39M
$37M
$36M
$35M
$35M
$34M
$34M
$34M
$34M
$35M
$39M
$40M
$40M
$42M
$41M
$41M
Liabilities + Equity
$72M
$72M
$70M
$73M
$73M
$73M
$70M
$71M
$72M
$73M
$79M
$82M
$78M
$84M
$85M
$87M
Shares Outstanding
10,847,761
10,851,265
10,814,267
10,713,801
10,667,447
10,668,653
10,669,877
10,544,431
10,493,485
10,495,548
10,495,548
10,343,223
10,289,891
10,290,377
10,291,067
10,156,191
Przepływy pieniężne15
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
D&A
$613.0K
$611.0K
$618.0K
$615.0K
$617.0K
$615.0K
$616.0K
$632.0K
$638.0K
$633.0K
$633.0K
$638.0K
$630.0K
$624.0K
$541.0K
$537.0K
Stock-based Comp
$283.0K
$277.0K
$264.0K
$232.0K
$219.0K
$226.0K
$195.0K
$180.0K
$241.0K
$248.0K
$255.0K
$211.0K
$246.0K
$229.0K
$212.0K
$191.0K
Deferred Tax
$14.0K
$22.0K
$3.0K
$40.0K
$0
$-9.0K
$6.0K
$29.0K
$-1.0K
$4M
$-851.0K
$241.0K
$-212.0K
$-570.0K
$-136.0K
$62.0K
Amort. of Intangibles
$411.0K
$411.0K
$411.0K
$2M
$411.0K
$411.0K
$411.0K
$422.0K
$422.0K
$422.0K
$422.0K
$422.0K
$422.0K
$426.0K
$431.0K
$427.0K
Other Non-cash
·
·
$32.0K
·
·
·
$29.0K
·
·
·
$2M
·
·
·
$1M
·
Operating Cash Flow
$2M
$-914.0K
$867.0K
$2M
$-311.0K
$2M
$601.0K
$-244.0K
$2M
$197.0K
$840.0K
$2M
$350.0K
$1M
$889.0K
$2M
CapEx
$127.0K
$32.0K
$218.0K
$66.0K
$108.0K
$34.0K
$27.0K
$174.0K
$252.0K
$169.0K
$143.0K
$172.0K
$1M
$173.0K
$1M
$162.0K
Investing Cash Flow
$-127.0K
$-32.0K
$-218.0K
$-65.0K
$-109.0K
$-22.0K
$-27.0K
$-174.0K
$-252.0K
$-169.0K
$-143.0K
$-172.0K
$-1M
$-173.0K
$-1M
$-387.0K
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
Net Debt Issued
·
·
·
·
·
·
$0
·
·
·
$-606.0K
·
·
·
$-606.0K
·
Dividends Paid
$0
$0
$0
$0
$0
$0
$0
·
·
$0
$0
$0
$0
$0
$0
$0
Financing Cash Flow
$-424.0K
$-768.0K
$-620.0K
$46.0K
$-166.0K
$144.0K
$-140.0K
$-507.0K
$-2M
$-3M
$-1M
$-605.0K
$395.0K
$-606.0K
$-521.0K
$-514.0K
Net Change in Cash
$1M
$-2M
$29.0K
$2M
$-586.0K
$2M
$434.0K
$-925.0K
$364.0K
$-3M
$-409.0K
$834.0K
$-263.0K
$556.0K
$-762.0K
$1M
Taxes Paid
$25.0K
$667.0K
$209.0K
$25.0K
$25.0K
$144.0K
$0
$0
$9.0K
$67.0K
$-12.0K
$623.0K
$19.0K
$0
$0
$-117.0K
Free Cash Flow
·
·
$649.0K
·
·
·
$574.0K
·
·
·
$697.0K
·
·
·
$-241.0K
·
Rentowność8
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Gross Margin
35.6%
35.1%
32.3%
·
34.0%
31.5%
29.8%
·
29.5%
29.9%
24.5%
·
24.4%
27.5%
27.7%
30.4%
Operating Margin
7.3%
5.3%
0.93%
·
3.6%
0.56%
0.29%
·
-2.5%
-2.6%
-15.5%
·
-12.8%
2.2%
-6.4%
4.6%
Net Margin
6.0%
4.2%
-0.26%
·
2.0%
-1.3%
-1.3%
·
-4.2%
-26.7%
-10.1%
·
-10.5%
2.6%
-6.3%
3.2%
Pretax Margin
6.4%
4.5%
-0.08%
·
2.4%
-0.58%
-1.1%
·
-4.5%
-4.0%
-16.3%
·
-13.6%
1.9%
-7.2%
3.8%
EBITDA Margin
7.3%
5.3%
4.2%
·
3.6%
0.56%
3.5%
·
-2.5%
-2.6%
-10.8%
·
-12.8%
2.2%
-3.4%
4.6%
ROA
2.0%
1.2%
-0.07%
·
0.54%
-0.34%
-0.33%
·
-0.94%
-5.5%
-1.7%
·
-2.0%
0.76%
-1.7%
1.1%
ROE
3.9%
2.5%
-0.14%
·
1.1%
-0.71%
-0.67%
·
-1.9%
-11.2%
-3.4%
·
-4.0%
1.4%
-2.9%
1.9%
ROIC
4.3%
2.8%
1.6%
·
1.7%
0.69%
0.19%
·
-1.1%
-8.0%
-2.5%
·
-2.9%
1.2%
-1.8%
2.2%
Płynność i wypłacalność4
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Current Ratio
2.0
1.9
1.8
·
1.6
1.6
1.7
·
1.6
1.6
2.9
·
2.9
2.6
2.5
2.8
Quick Ratio
1.2
1.0
1.0
·
0.9
0.9
0.8
·
0.7
0.6
1.1
·
1.1
1.2
1.1
1.3
Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.3
·
0.3
0.3
0.4
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
0.0
0.3
·
0.3
0.3
0.3
·
Efektywność3
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Asset Turnover
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.3
0.3
0.4
Inventory Turnover
1.1
1.0
0.9
·
0.9
0.9
0.9
·
0.7
0.6
0.5
·
0.6
0.8
0.8
1.1
Receivables Turnover
1.5
1.4
1.5
·
1.5
1.5
1.8
·
1.7
1.3
1.2
·
1.2
1.5
1.5
1.8
Na akcję5
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Book Value / Share
$3.55
$3.40
$3.29
·
$3.26
$3.20
$3.20
·
$3.25
$3.30
$3.68
·
$3.93
$4.06
$3.98
$4.06
Revenue / Share
$2.07
$1.81
$1.77
·
$1.84
$1.77
$1.82
·
$1.60
$1.53
$1.29
·
$1.52
$2.16
$1.79
$2.33
Cash Flow / Share
·
·
$0.08
·
·
·
$0.06
·
·
·
$0.08
·
·
·
$0.09
·
Cash / Share
$0.41
$0.31
$0.47
·
$0.28
$0.34
$0.12
·
$0.17
$0.13
$0.43
·
$0.39
$0.42
$0.37
$0.50
EPS (TTM)
$0.21
$0.13
$0.03
·
$-0.02
$-0.13
$-0.52
·
$-0.70
$-0.79
$-0.32
·
$-0.61
$-0.37
$-0.38
$0.18
Wycena (TTM)14
Wskaźnik
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Revenue TTM
$86M
$82M
$80M
·
$76M
$73M
$71M
·
$62M
$61M
$67M
·
$66M
$74M
$74M
$83M
Net Income TTM
$2M
$1M
$270.0K
·
$-336.0K
$-1M
$-5M
·
$-7M
$-8M
$-3M
·
$-6M
$-4M
$-4M
$2M
Market Cap
$134M
$158M
$110M
·
$88M
$41M
$56M
·
$44M
$30M
$32M
·
$39M
$42M
$55M
$71M
Enterprise Value
·
·
·
·
·
·
·
·
$42M
$29M
$40M
·
$49M
$52M
$66M
·
P/E
58.7
111.8
340.0
·
-412.0
-29.5
-10.1
·
-6.0
-3.6
-9.6
·
-6.2
-11.0
-14.0
38.8
P/S
1.5
1.9
1.4
·
1.2
0.6
0.8
·
0.7
0.5
0.5
·
0.6
0.6
0.7
0.9
P/B
3.5
4.3
3.1
·
2.5
1.2
1.6
·
1.3
0.9
0.8
·
1.0
1.0
1.3
1.7
P / Tangible Book
6.2
8.1
6.3
·
5.5
2.7
3.8
·
3.2
2.2
1.9
·
2.1
2.2
3.0
4.0
P / Cash Flow
·
·
127.2
·
·
·
92.9
·
·
·
38.5
·
·
·
61.6
·
EV / Revenue
·
·
·
·
·
·
·
·
0.7
0.5
0.6
·
0.7
0.7
0.9
·
Dividend Yield
0.00%
0.00%
0.00%
·
·
·
·
·
0.00%
0.00%
0.00%
·
·
·
·
0.00%
Earnings Yield
1.7%
0.89%
0.29%
·
-0.24%
-3.4%
-9.9%
·
-16.8%
-27.6%
-10.4%
·
-16.1%
-9.1%
-7.1%
2.6%
Payout Ratio
0.00%
0.00%
0.00%
·
·
·
·
·
·
0.00%
0.00%
·
0.00%
·
0.00%
0.00%
Annual Payout
$0
$0
$0
·
·
·
·
·
$0
$0
$0
·
·
·
·
$0
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2025-10-31
2025-04-30
2025-01-31
2024-10-31
2024-07-31
Przychody
$81M
·
·
$65M
·
Marża Brutto %
33.2%
·
·
29.1%
·
Marża Operacyjna %
2.2%
·
·
-4.3%
·
Zysk netto
$75.0K
·
·
$-7M
·
Rozwodniony EPS
$0.01
·
·
$-0.63
·
Wskaźnik
2025-10-31
2025-04-30
2025-01-31
2024-10-31
2024-07-31
Dług / Kapitał Własny
·
·
·
0.0
·
Wskaźnik bieżący
1.7
·
·
1.6
·
Wskaźnik Szybkości
1.0
·
·
0.7
·
Wskaźnik
2025-10-31
2025-04-30
2025-01-31
2024-10-31
2024-07-31
Wolny przepływ pieniężny
$4M
·
·
$2M
·
Właściciele instytucjonalni (13F)
103 emitenci
· $108.7M łącznie
· Na dzień 30 czerwca 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze103
Wartość posiadanych akcji$108.7M
Nowe pozycje37
Zamknięte pozycje7
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
37 (+13 vs poprzedni kw.)
7 (+2 vs poprzedni kw.)
26 (+4 vs poprzedni kw.)
30 (+12 vs poprzedni kw.)
+515K
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Zgłaszający
Złożono
Udział
Status
Cel
Zgłoszenie
Mark Keith Holdsworth, Zachary Levenick, THG Securities Advisors, LLC, THG Securities Fund, L.P.
×3 zgłoszenia
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 16 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.