SXC SunCoke Energy, Inc. Common Stock
NYSE · Metals & Mining · Wyświetl na SEC EDGAR ↗ zamknij Paź 2, 2026 10-K/10-Q Lip 30, 2026
$9,90
· % zakresu 52 tyg.
· powyżej minimum
· do maksimum
$5,5252tyg. minimum
$10,6852tyg. maksimum
Kapitalizacja Rynkowa (MRQ)
$993M
P/E (TTM)
-15.5
EPS (TTM)
$-0.64
Przychody (TTM)
$1.90B
Twoje odznaki
Zakres 52 tyg.
$6–$11
Ocena Analityków
BUY
Cena Docelowa
$10
P/E
-15.5
ROE
-8.7%
Marża Zysku Netto
-2.9%
Twój pasek odznak jest pusty — przypnij metrykę w dowolnym miejscu na tej stronie.
SXC Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$9.90
Kapitalizacja Rynkowa (MRQ)
$993M
P/E (TTM)
-15.5
EPS (TTM)
$-0.64
Przychody (TTM)
$1.90B
Stopa dywidendy
4.2%
ROE (TTM)
-8.7%
D/E Dług/Kapitał (MRQ)
1.1
Zakres 52 tyg.
$6–$11
SXC Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody$1.84B2016-12-31 → 2025-12-31
EPS$-0.522016-12-31 → 2025-12-31
Wolny przepływ pieniężny$42M2016-12-31 → 2025-12-31
Marża netto-2.9%2016-12-31 → 2025-12-31
Wycena i wskaźniki
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
| Wskaźnik | Trend 5-letni | SXC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| P/E (TTM) | -15.5średnia z 5 lat ≈6.3 | ≈6.3 | · | · | |
| P/S (TTM) | 0.5średnia z 5 lat ≈0.5 | ≈0.5 | · | · | |
| P/B (MRQ) | 1.7średnia z 5 lat ≈1.5 | ≈1.5 | · | · | |
| EV / EBITDA | 14.6średnia z 5 lat ≈6.7 | ≈6.7 | · | · | |
| Cena / FCF (TTM) | 34.1średnia z 5 lat ≈10.5 | ≈10.5 | · | · | |
| Cena / Przepływy pieniężne (TTM) | 8.9średnia z 5 lat ≈5.3 | ≈5.3 | · | · | |
| EV / Revenue (EV / Przychody) | 0.9średnia z 5 lat ≈0.7 | ≈0.7 | · | · | |
| EV / FCF | 37.6średnia z 5 lat ≈16.3 | ≈16.3 | · | · | |
| Cena / Wartość księgowa materialna (MRQ) | 1.8średnia z 5 lat ≈1.6 | ≈1.6 | · | · |
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
| Wskaźnik | Trend 5-letni | SXC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Marża Operacyjna (TTM) | -2.7%średnia z 5 lat ≈5.8% | ≈5.8% | -0.04% | Najwyższa półka | |
| Marża EBITDA (TTM) | 6.9%średnia z 5 lat ≈13.4% | ≈13.4% | 0.83% | Najwyższa półka | |
| Marża przed opodatkowaniem (TTM) | -4.5%średnia z 5 lat ≈3.6% | ≈3.6% | 1.1% | Najwyższa półka | |
| Marża Zysku Netto (TTM) | -2.9%średnia z 5 lat ≈2.7% | ≈2.7% | 0.77% | Najwyższa półka | |
| ROA (TTM) | -3.2%średnia z 5 lat ≈3.1% | ≈3.1% | -1.2% | Słaby | |
| ROE (TTM) | -8.7%średnia z 5 lat ≈9.0% | ≈9.0% | -2.0% | Słaby | |
| ROIC | -1.8%średnia z 5 lat ≈7.4% | ≈7.4% | -2.3% | Najwyższa półka |
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
| Wskaźnik | Trend 5-letni | SXC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Dług / Kapitał Własny (MRQ) | 1.1średnia z 5 lat ≈1.0 | ≈1.0 | 0.0 | Wysokie zadłużenie | |
| Wskaźnik bieżący (MRQ) | 2.3średnia z 5 lat ≈1.9 | ≈1.9 | 2.3 | Zgodnie z | |
| Quick Ratio (Wskaźnik Szybkości) | 0.9średnia z 5 lat ≈1.0 | ≈1.0 | 1.2 | Zgodnie z | |
| Dług długoterminowy / Kapitał własny (MRQ) | 1.1średnia z 5 lat ≈1.0 | ≈1.0 | · | · |
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
| Wskaźnik | Trend 5-letni | SXC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Revenue YoY (Przychody R/R) | -5.1%średnia z 5 lat ≈7.6% | ≈7.6% | · | · | |
| Revenue CAGR 3Y (Przychody CAGR 3L) | -2.3%średnia z 5 lat ≈7.8% | ≈7.8% | · | · | |
| Revenue CAGR 5Y (Przychody CAGR 5L) | 6.6% | · | · | · | |
| EPS YoY | 64.7%średnia z 5 lat ≈337.7% | ≈337.7% | · | · | |
| Net Income YoY (Zysk Netto R/R) | 66.8%średnia z 5 lat ≈307.2% | ≈307.2% | · | · | |
| EPS CAGR 3Y (CAGR z EPS 3 lata) | 29.1% | · | · | · | |
| Net Income CAGR 3Y (CAGR z zysku netto 3 lata) | 30.2% | · | · | · |
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
| Wskaźnik | Trend 5-letni | SXC | średnia z 5 lat | Mediana porównawcza | Werdykt |
|---|---|---|---|---|---|
| Asset Turnover (Rotacja aktywów) | 1.1średnia z 5 lat ≈1.1 | ≈1.1 | 1.0 | Zgodnie z | |
| Receivables Turnover (Rotacja należności) | 17.7średnia z 5 lat ≈21.0 | ≈21.0 | 10.5 | Najwyższa półka | |
| Revenue / Employee (Przychody / pracownika) | ≈$741.7K | · | · | · |
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
Stopa Dywidendy4.2%
Wskaźnik Wypłaty Dywidendy-93.7%
Zannualizowane wypłaty≈$0.48
CAGR dywidendy 5-letni≈14.9%
Seria wzrostów≈4
| Data ex-dywidendy | Kwota | Waluta | Stopa zwrotu |
|---|---|---|---|
| Sie 17, 2026 | $0,12 | USD | ≈5.0% |
| Maj 15, 2026 | $0,12 | USD | ≈6.3% |
| Lut 17, 2026 | $0,12 | USD | ≈7.0% |
| Lis 17, 2025 | $0,12 | USD | ≈7.5% |
| Sie 15, 2025 | $0,12 | USD | ≈6.4% |
| Maj 16, 2025 | $0,12 | USD | ≈5.5% |
| Lut 14, 2025 | $0,12 | USD | ≈4.8% |
| Lis 14, 2024 | $0,12 | USD | ≈3.6% |
| Sie 15, 2024 | $0,12 | USD | ≈4.8% |
| Maj 14, 2024 | $0,10 | USD | ≈3.9% |
| Lut 14, 2024 | $0,10 | USD | ≈3.4% |
| Lis 14, 2023 | $0,10 | USD | ≈4.0% |
| Sie 16, 2023 | $0,10 | USD | ≈3.8% |
| Maj 17, 2023 | $0,08 | USD | ≈4.3% |
| Lut 15, 2023 | $0,08 | USD | ≈3.1% |
| Lis 17, 2022 | $0,08 | USD | ≈3.4% |
| Sie 17, 2022 | $0,08 | USD | ≈3.8% |
| Maj 17, 2022 | $0,06 | USD | ≈3.0% |
| Lut 16, 2022 | $0,06 | USD | ≈3.1% |
| Lis 17, 2021 | $0,06 | USD | ≈3.8% |
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-39.7%
Następny raport
Lis 02, 2026
| Okres | Raport | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|---|
| 30 czerwca 2026 | Lip 28, 2026 | $0.16 | $0.08 | 111.1% |
| 31 marca 2026 | $0.02 | $0.07 | -69.6% | |
| 31 grudnia 2025 | $-0.15 | $0.09 | -265.0% | |
| 30 września 2025 | $0.26 | $0.16 | 60.9% | |
| 30 czerwca 2025 | $0.02 | $0.18 | -88.7% | |
| 31 marca 2025 | $0.20 | $0.18 | 13.1% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.84B | $1.94B | $2.06B | $1.97B | $1.46B | $1.33B | $1.60B | $1.45B | $1.33B | $1.22B | $1.36B | $1.50B | |
| SG&A Expense | $85M | $61M | $71M | $71M | $62M | $81M | $76M | $66M | $79M | $91M | $75M | $97M | |
| Operating Expenses | $1.88B | $1.78B | $1.94B | $1.82B | $1.31B | $1.26B | $1.74B | $1.33B | $1.23B | $1.13B | $1.28B | $1.57B | |
| Operating Income | $-44M | $152M | $125M | $154M | $142M | $70M | $-144M | $119M | $104M | $98M | $80M | $-62M | |
| Interest Expense | · | · | $27M | $32M | $42M | $56M | $60M | $61M | $61M | $54M | $56M | $48M | |
| Interest Income | $4M | $5M | $3M | $700.0K | · | · | · | · | · | · | · | · | |
| Pretax Income | $-73M | $128M | $98M | $122M | $67M | $19M | $-203M | $57M | $22M | $68M | $23M | $-126M | |
| Income Tax | $-34M | $25M | $34M | $17M | $18M | $10M | $-55M | $5M | $-82M | $9M | $-9M | $-59M | |
| Net Income | $-44M | $96M | $58M | $101M | $43M | $4M | $-152M | $26M | $122M | $14M | $-22M | $-126M | |
| EPS (Basic) | $-0.52 | $1.13 | $0.68 | $1.20 | $0.52 | $0.04 | $-1.98 | $0.40 | $1.90 | $0.22 | $-0.34 | $-1.83 | |
| EPS (Diluted) | $-0.52 | $1.12 | $0.68 | $1.19 | $0.52 | $0.04 | $-1.98 | $0.40 | $1.88 | $0.22 | $-0.34 | $-1.83 | |
| Shares (Basic) | 85,500,000 | 85,100,000 | 84,700,000 | 83,800,000 | 83,000,000 | 83,000,000 | 76,800,000 | 64,700,000 | 64,300,000 | 64,200,000 | 65,000,000 | 68,800,000 | |
| Shares (Diluted) | 85,500,000 | 85,300,000 | 84,900,000 | 84,600,000 | 83,700,000 | 83,200,000 | 76,800,000 | 65,500,000 | 65,200,000 | 64,400,000 | 65,000,000 | 68,800,000 | |
| EBITDA | $109M | $271M | $268M | $296M | $275M | $203M | $-500.0K | $260M | $231M | $211M | $189M | $206M |
Bilans
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $89M | $190M | $140M | $90M | $64M | $48M | $97M | $146M | $120M | $134M | $123M | $139M | |
| Receivables | $112M | $97M | $88M | $105M | $78M | $46M | $60M | $75M | $68M | $61M | $65M | $78M | |
| Inventory | $220M | $181M | $183M | $175M | $127M | $127M | $147M | $110M | $111M | $92M | $122M | $142M | |
| Other Current Assets | $19M | $8M | $4M | $4M | $4M | $3M | $2M | $3M | $7M | $4M | $4M | $4M | |
| Current Assets | $463M | $475M | $417M | $374M | $272M | $230M | $308M | $335M | $311M | $316M | $326M | $369M | |
| PP&E (Net) | · | $1.14B | $1.19B | $1.23B | $1.29B | $1.33B | $1.39B | $1.47B | $1.50B | $1.54B | $1.58B | $1.48B | |
| PP&E (Gross) | · | $2.64B | $2.57B | $2.51B | $2.45B | $2.36B | $2.29B | $2.33B | $2.23B | $2.17B | $2.17B | $2.10B | |
| Accum. Depreciation | · | $1.50B | $1.38B | $1.28B | $1.16B | $1.03B | $904M | $856M | $733M | $626M | $590M | $619M | |
| Goodwill | $56M | $3M | · | · | · | $3M | $3M | $77M | $77M | $77M | $71M | $12M | |
| Intangibles | $44M | $26M | $28M | $30M | $32M | $34M | $35M | $157M | $168M | $179M | $190M | $10M | |
| Other Non-current Assets | $25M | $21M | $21M | $18M | $20M | $18M | $17M | $6M | $3M | $6M | $15M | $25M | |
| Total Assets | $1.79B | $1.67B | $1.66B | $1.65B | $1.62B | $1.61B | $1.75B | $2.05B | $2.06B | $2.12B | $2.26B | $1.96B | |
| Accounts Payable | $157M | $153M | $172M | $159M | $126M | $104M | $142M | $115M | $116M | $99M | $100M | $121M | |
| Accrued Liabilities | $61M | $53M | $52M | $61M | $53M | $50M | $47M | $46M | $53M | $50M | $43M | $71M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Current Liabilities | $220M | $206M | $224M | $224M | $182M | $159M | $195M | $171M | $178M | $172M | $166M | $212M | |
| Capital Leases | $9M | $8M | $9M | $8M | $10M | $8M | $10M | · | · | · | · | · | |
| Deferred Tax | $190M | $197M | $190M | $172M | $169M | $159M | $148M | $255M | $258M | $352M | $349M | $296M | |
| Other Non-current Liabilities | $29M | $25M | $27M | $25M | $27M | $24M | $24M | $18M | $16M | $19M | $22M | $17M | |
| Total Liabilities | $1.16B | $957M | $1.01B | $1.03B | $1.08B | $1.11B | $1.24B | $1.36B | $1.40B | $1.48B | $1.63B | $1.25B | |
| Long-term Debt | $686M | $492M | $490M | $532M | $614M | $677M | $783M | $838M | $864M | $854M | $999M | $634M | |
| Total Debt | $686M | $492M | $490M | $532M | $614M | $677M | $783M | $838M | $864M | $854M | $999M | $652M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $700.0K | $700.0K | $700.0K | $700.0K | $700.0K | |
| Paid-in Capital | $732M | $733M | $730M | $728M | $721M | $716M | $712M | $489M | $486M | $492M | $486M | $544M | |
| Retained Earnings | $52M | $138M | $80M | $54M | $-23M | $-47M | $-30M | $127M | $101M | $-22M | $-36M | $14M | |
| Treasury Stock | $184M | $184M | $184M | $184M | $184M | $184M | $177M | $141M | $141M | $141M | $141M | $105M | |
| AOCI | $-4M | $-8M | $-13M | $-13M | $-17M | $-17M | $-14M | $-13M | $-21M | $-19M | $-20M | $-22M | |
| Stockholders' Equity | $597M | $680M | $614M | $586M | $498M | $469M | $492M | $463M | $426M | $311M | $290M | $432M | |
| Liabilities + Equity | $1.79B | $1.67B | $1.66B | $1.65B | $1.62B | $1.61B | $1.75B | $2.05B | $2.06B | $2.12B | $2.26B | $1.96B | |
| Shares Outstanding | 100,069,991 | 99,756,420 | 99,161,446 | 98,815,780 | 98,496,809 | 98,177,941 | 98,047,389 | · | · | · | · | · |
Przepływy pieniężne
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $154M | $119M | $143M | $142M | $134M | $134M | $144M | $142M | $128M | $114M | $109M | $106M | |
| Stock-based Comp | $2M | $4M | $5M | $7M | $6M | $4M | $4M | $3M | $5M | $6M | $7M | $10M | |
| Deferred Tax | $-23M | $4M | $19M | $2M | $9M | $12M | $-63M | $-3M | $-87M | $3M | $-6M | $-64M | |
| Amort. of Intangibles | $2M | $2M | $2M | $2M | $2M | $2M | $9M | $11M | $11M | $11M | $5M | $2M | |
| Restructuring | · | · | · | · | · | · | · | $0 | $0 | $400.0K | $600.0K | $2M | |
| Other Non-cash | $20M | $-54M | $25M | $-43M | $40M | $4M | $249M | $18M | $-20M | $81M | $52M | $156M | |
| Operating Cash Flow | $109M | $169M | $249M | $209M | $233M | $158M | $182M | $186M | $148M | $219M | $141M | $112M | |
| CapEx | $67M | $73M | $109M | $76M | $99M | $74M | $110M | $100M | $76M | $64M | $76M | $125M | |
| Investing Cash Flow | $-339M | $-72M | $-109M | $-70M | $-99M | $-75M | $-110M | $-96M | $-55M | $-54M | · | · | |
| Debt Issued | · | · | $0 | $0 | $500M | $0 | $0 | $45M | $694M | $0 | $261M | $268M | |
| Net Debt Issued | · | · | $0 | $0 | $-109M | $-56M | $-90M | $-700.0K | $49M | $-66M | $13M | $-8M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $0 | $0 | $90M | |
| Stock Repurchased | · | · | · | $0 | $0 | $7M | $36M | $0 | $0 | $0 | $36M | $85M | |
| Net Stock Activity | · | · | · | $0 | $0 | $-7M | $-36M | · | $0 | $0 | $-36M | $5M | |
| Dividends Paid | $41M | $38M | $31M | $24M | $20M | $20M | $5M | $0 | $0 | $0 | $28M | $4M | |
| Financing Cash Flow | $129M | $-47M | $-90M | $-112M | $-118M | $-131M | $-121M | $-64M | $-108M | $-172M | · | · | |
| Net Change in Cash | $-101M | $50M | $50M | $26M | $15M | $-49M | $-49M | $26M | $-14M | $11M | $-16M | $-95M | |
| Taxes Paid | $13M | $18M | $18M | $14M | $3M | $1M | $10M | $4M | $6M | $-2M | $2M | $9M | |
| Free Cash Flow | $42M | $96M | $140M | $133M | $134M | $84M | $72M | $86M | $73M | $155M | $65M | $12M | |
| Levered FCF | · | · | $122M | $106M | $104M | $58M | $28M | $29M | $-213M | $109M | $-13M | $-41M |
Rentowność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -2.4% | 7.8% | 6.1% | 7.8% | 9.7% | 5.2% | -9.0% | 8.2% | 7.7% | 7.9% | 5.9% | 7.5% | |
| Net Margin | -2.4% | 5.0% | 2.8% | 5.1% | 3.0% | 0.28% | -9.5% | 1.8% | 9.2% | 1.2% | -1.6% | -8.6% | |
| Pretax Margin | -4.0% | 6.6% | 4.7% | 6.2% | 4.6% | 1.4% | -12.7% | 3.9% | 1.6% | 5.6% | 1.7% | 3.2% | |
| EBITDA Margin | 5.9% | 14.0% | 13.0% | 15.0% | 18.9% | 15.3% | -0.03% | 17.9% | 17.4% | 17.2% | 13.9% | 14.0% | |
| ROA | -2.6% | 5.8% | 3.5% | 6.2% | 2.7% | 0.22% | -8.0% | 1.3% | 5.9% | 0.66% | -0.98% | -6.3% | |
| ROE | -6.9% | 14.8% | 9.6% | 18.6% | 9.0% | 0.77% | -31.9% | 5.9% | 33.2% | 4.8% | -6.1% | -25.5% | |
| ROIC | -1.8% | 10.4% | 7.3% | 11.8% | 9.3% | 2.8% | -8.3% | 8.4% | 37.7% | 7.2% | 8.6% | 8.5% |
Płynność i wypłacalność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.3 | 1.9 | 1.7 | 1.5 | 1.4 | 1.6 | 2.0 | 1.7 | 1.8 | 2.0 | 1.9 | |
| Quick Ratio | 0.9 | 1.4 | 1.0 | 0.9 | 0.8 | 0.6 | 0.8 | 1.3 | 1.1 | 1.1 | 1.1 | 1.0 | |
| Debt / Equity | 1.1 | 0.7 | 0.8 | 0.9 | 1.2 | 1.4 | 1.6 | 1.8 | 2.0 | 2.7 | 3.4 | 1.5 | |
| LT Debt / Equity | 1.1 | 0.7 | 0.8 | 0.9 | 1.2 | 1.4 | 1.6 | 1.8 | 2.0 | 2.7 | 3.4 | 1.5 | |
| Interest Coverage | · | · | 4.6 | 4.8 | 3.3 | 1.2 | -2.4 | 1.9 | 1.7 | 1.8 | 1.4 | 1.7 |
Efektywność
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.2 | 1.2 | 1.2 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | |
| Receivables Turnover | 17.7 | 20.9 | 21.4 | 21.6 | 23.5 | 25.2 | 23.7 | 20.2 | 20.6 | 19.5 | 19.0 | 18.3 |
Na akcję
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.97 | $6.82 | $6.19 | $5.93 | · | · | · | · | · | · | · | · | |
| Revenue / Share | $21.49 | $22.69 | $24.30 | $23.32 | $17.40 | $16.02 | $20.84 | $22.15 | $20.42 | $19.00 | $20.96 | $21.41 | |
| Cash Flow / Share | $1.28 | $1.98 | $2.93 | $2.47 | $2.78 | $1.90 | $2.37 | $2.84 | $2.28 | $3.40 | $2.17 | $1.89 | |
| Cash / Share | $0.89 | $1.90 | $1.41 | $0.91 | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $-0.52 | $1.12 | $0.68 | $1.19 | $0.52 | $0.04 | $-1.98 | $0.40 | $1.88 | $0.22 | $-0.34 | $-1.83 |
Stopy Wzrostu
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.1% | -6.2% | 4.6% | 35.5% | 9.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -2.3% | 10.0% | 15.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 64.7% | -42.9% | 128.8% | 1200.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 29.1% | 157.1% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 66.8% | -42.9% | 132.0% | 1073.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 30.2% | 149.6% | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 15.8% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM)
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.84B | $1.94B | $2.06B | $1.97B | $1.46B | $1.33B | $1.60B | $1.45B | $1.33B | $1.22B | $1.36B | $1.50B | |
| Net Income TTM | $-44M | $96M | $58M | $101M | $43M | $4M | $-152M | $26M | $122M | $14M | $-22M | $-126M | |
| Market Cap | $721M | $1.07B | $1.06B | $853M | · | · | · | · | · | · | · | · | |
| Enterprise Value | $1.32B | $1.37B | $1.42B | $1.29B | · | · | · | · | · | · | · | · | |
| P/E | -13.8 | 9.6 | 15.8 | 7.3 | 12.7 | 108.8 | -3.1 | 21.4 | 6.4 | 51.5 | -10.2 | -10.6 | |
| P/S | 0.4 | 0.6 | 0.5 | 0.4 | · | · | · | · | · | · | · | · | |
| P/B | 1.2 | 1.6 | 1.7 | 1.5 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.4 | 1.6 | 1.8 | 1.5 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | 6.6 | 6.3 | 4.3 | 4.1 | · | · | · | · | · | · | · | · | |
| P / FCF | 17.0 | 11.1 | 7.6 | 6.4 | · | · | · | · | · | · | · | · | |
| EV / EBITDA | 12.1 | 5.1 | 5.3 | 4.4 | · | · | · | · | · | · | · | · | |
| EV / FCF | 31.1 | 14.3 | 10.1 | 9.7 | · | · | · | · | · | · | · | · | |
| EV / Revenue | 0.7 | 0.7 | 0.7 | 0.7 | · | · | · | · | · | · | · | · | |
| Dividend Yield | 5.8% | 3.5% | 2.9% | 2.8% | · | · | · | · | · | · | · | · | |
| Earnings Yield | -7.2% | 10.5% | 6.3% | 13.8% | 7.9% | 0.92% | -31.8% | 4.7% | 15.7% | 1.9% | -9.8% | -9.5% | |
| Payout Ratio | -93.7% | 39.2% | 53.4% | 23.4% | 46.3% | 537.8% | -3.4% | · | 0.00% | 0.00% | -127.3% | -3.0% | |
| Annual Payout | $41M | $38M | $31M | $24M | $20M | $20M | $5M | $0 | $0 | $0 | $28M | $4M |
Rachunek zysków i strat
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $475M | $455M | $480M | $487M | $434M | $436M | $486M | $490M | $471M | $488M | $521M | $520M | $534M | $488M | $514M | $517M | |
| SG&A Expense | $32M | $30M | $21M | $28M | $21M | $15M | $15M | $10M | $18M | $18M | $15M | $19M | $17M | $19M | $14M | $20M | |
| Operating Expenses | $446M | $451M | $578M | $474M | $424M | $406M | $450M | $443M | $436M | $454M | $494M | $491M | $497M | $456M | $491M | $469M | |
| Operating Income | $29M | $4M | $-98M | $13M | $10M | $30M | $36M | $47M | $35M | $34M | $26M | $30M | $38M | $32M | $23M | $48M | |
| Interest Expense | · | · | · | · | · | · | · | · | $6M | $6M | · | $7M | $7M | $7M | · | $8M | |
| Interest Income | $900.0K | $1M | $500.0K | $800.0K | $2M | $2M | $2M | $2M | $1M | $900.0K | · | · | · | · | · | · | |
| Other Non-op | · | · | · | · | · | · | · | $-1M | · | · | · | $9M | · | · | · | · | |
| Pretax Income | $20M | $-4M | $-107M | $5M | $4M | $25M | $30M | $42M | $29M | $28M | $20M | $23M | $30M | $24M | $15M | $40M | |
| Income Tax | $5M | $-900.0K | $-22M | $-19M | $900.0K | $6M | $4M | $8M | $6M | $7M | $5M | $15M | $8M | $7M | $2M | $-3M | |
| Net Income | $13M | $-4M | $-86M | $22M | $2M | $17M | $24M | $31M | $22M | $20M | $14M | $7M | $20M | $16M | $12M | $41M | |
| EPS (Basic) | $0.15 | $-0.05 | $-1.00 | $0.26 | $0.02 | $0.20 | $0.28 | $0.36 | $0.25 | $0.24 | $0.17 | $0.08 | $0.24 | $0.19 | $0.15 | $0.49 | |
| EPS (Diluted) | $0.15 | $-0.05 | $-1.00 | $0.26 | $0.02 | $0.20 | $0.28 | $0.36 | $0.25 | $0.23 | $0.17 | $0.08 | $0.24 | $0.19 | $0.14 | $0.49 | |
| Shares (Basic) | 85,700,000 | 85,600,000 | · | 85,600,000 | 85,500,000 | 85,500,000 | · | 85,100,000 | 85,100,000 | 85,000,000 | · | 84,800,000 | 84,700,000 | 84,500,000 | · | 83,900,000 | |
| Shares (Diluted) | 85,800,000 | 85,600,000 | · | 85,700,000 | 85,600,000 | 85,600,000 | · | 85,300,000 | 85,300,000 | 85,300,000 | · | 85,100,000 | 84,900,000 | 84,900,000 | · | 84,700,000 | |
| EBITDA | $69M | $49M | · | $51M | $38M | $59M | · | $75M | $63M | $68M | · | $65M | $74M | $67M | · | $83M |
Bilans
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $43M | $104M | $89M | $80M | $186M | $194M | $190M | $165M | $82M | $120M | · | $126M | $78M | $83M | · | $59M | |
| Receivables | $209M | $115M | $112M | $137M | $73M | $81M | $97M | $80M | $146M | $111M | · | $82M | $97M | $81M | · | $119M | |
| Inventory | $186M | $184M | $220M | $218M | $215M | $210M | $181M | $196M | $208M | $188M | · | $207M | $200M | $235M | · | $205M | |
| Other Current Assets | $24M | $25M | $19M | $22M | $9M | $12M | $8M | $10M | $12M | $12M | · | $7M | $7M | $10M | · | $6M | |
| Current Assets | $473M | $447M | $463M | $484M | $484M | $496M | $475M | $456M | $448M | $431M | · | $421M | $383M | $410M | · | $389M | |
| PP&E (Net) | · | · | · | · | $1.11B | $1.12B | · | $1.15B | $1.16B | $1.17B | · | $1.21B | $1.21B | $1.21B | · | $1.24B | |
| Accum. Depreciation | · | · | · | · | $1.55B | $1.53B | · | $1.47B | $1.44B | $1.42B | · | $1.37B | $1.34B | $1.31B | · | $1.25B | |
| Goodwill | $55M | $54M | $56M | $67M | · | · | $3M | · | · | · | · | · | · | · | · | · | |
| Intangibles | $42M | $43M | $44M | $46M | $25M | $26M | $26M | $26M | $27M | $27M | · | $28M | $29M | $29M | · | $30M | |
| Other Non-current Assets | $24M | $23M | $25M | $25M | $21M | $21M | $21M | $22M | $20M | $22M | · | $21M | $20M | $19M | · | $18M | |
| Total Assets | $1.74B | $1.73B | $1.79B | $1.93B | $1.64B | $1.67B | $1.67B | $1.65B | $1.66B | $1.65B | · | $1.68B | $1.64B | $1.67B | · | $1.68B | |
| Accounts Payable | $140M | $141M | $157M | $154M | $142M | $153M | $153M | $152M | $154M | $160M | · | $182M | $174M | $173M | · | $153M | |
| Accrued Liabilities | $70M | $54M | $61M | $65M | $43M | $36M | $53M | $47M | $46M | $40M | · | $55M | $44M | $46M | · | $55M | |
| Current Liabilities | $210M | $200M | $220M | $228M | $185M | $206M | $206M | $205M | $202M | $210M | · | $251M | $222M | $232M | · | $220M | |
| Capital Leases | · | · | $9M | · | · | · | $8M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $197M | $197M | $190M | $216M | $194M | $195M | $197M | $198M | $190M | $191M | · | $188M | $178M | $175M | · | $171M | |
| Other Non-current Liabilities | $29M | $27M | $29M | $28M | $24M | $23M | $25M | $26M | $23M | $25M | · | $25M | $25M | $24M | · | $23M | |
| Total Liabilities | $1.13B | $1.12B | $1.16B | $1.21B | $934M | $954M | $957M | $964M | $991M | $1.00B | · | $1.04B | $1.00B | $1.04B | · | $1.07B | |
| Long-term Debt | $654M | $660M | $686M | $691M | $493M | $493M | $492M | $492M | $491M | $491M | · | $496M | $496M | $532M | · | $564M | |
| Total Debt | $654M | $660M | · | $691M | $493M | $493M | · | $492M | $491M | $491M | · | $496M | $496M | $532M | · | $564M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Paid-in Capital | $734M | $732M | $732M | $732M | $732M | $730M | $733M | $730M | $729M | $728M | · | $729M | $728M | $726M | · | $726M | |
| Retained Earnings | $40M | $38M | $52M | $148M | $136M | $145M | $138M | $125M | $104M | $91M | · | $75M | $76M | $63M | · | $48M | |
| Treasury Stock | $184M | $184M | $184M | $184M | $184M | $184M | $184M | $184M | $184M | $184M | · | $184M | $184M | $184M | · | $184M | |
| AOCI | $-6M | $-5M | $-4M | $-1M | $-7M | $-8M | $-8M | $-14M | $-14M | $-13M | · | $-13M | $-12M | $-13M | · | $-16M | |
| Stockholders' Equity | $586M | $582M | $597M | $696M | $678M | $685M | $680M | $659M | $637M | $623M | · | $608M | $609M | $594M | · | $576M | |
| Liabilities + Equity | $1.74B | $1.73B | $1.79B | $1.93B | $1.64B | $1.67B | $1.67B | $1.65B | $1.66B | $1.65B | · | $1.68B | $1.64B | $1.67B | · | $1.68B | |
| Shares Outstanding | 100,279,332 | 100,257,680 | 100,069,991 | 100,069,991 | 100,069,991 | 100,055,579 | 99,756,420 | 99,496,809 | 99,496,809 | 99,479,966 | 99,161,446 | 99,160,699 | 99,160,699 | 99,124,637 | 98,815,780 | 98,806,795 |
Przepływy pieniężne
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $40M | $45M | $59M | $37M | $29M | $29M | $29M | $28M | $29M | $33M | $36M | $36M | $36M | $35M | $36M | $36M | |
| Stock-based Comp | $2M | $700.0K | $400.0K | $200.0K | $1M | $400.0K | $-100.0K | $1M | $2M | $1M | $800.0K | $1M | $2M | $2M | $2M | $2M | |
| Deferred Tax | $-1M | $7M | $-24M | $4M | $-300.0K | $-2M | $-3M | $8M | $-1M | $400.0K | $3M | $10M | $3M | $3M | $500.0K | $-7M | |
| Amort. of Intangibles | $800.0K | $800.0K | $800.0K | $500.0K | $400.0K | $300.0K | $400.0K | $500.0K | $500.0K | $500.0K | $500.0K | $500.0K | $600.0K | $500.0K | $500.0K | $500.0K | |
| Other Non-cash | · | $24M | · | · | · | $-18M | · | · | · | $-45M | · | · | · | $-26M | · | · | |
| Operating Cash Flow | $-27M | $73M | $57M | $9M | $18M | $26M | $61M | $107M | $-9M | $10M | $56M | $94M | $69M | $30M | $88M | $54M | |
| CapEx | $16M | $17M | $24M | $26M | $13M | $5M | $25M | $15M | $18M | $16M | $25M | $34M | $28M | $23M | $20M | $22M | |
| Investing Cash Flow | $-14M | $-16M | $-24M | $-298M | $-13M | $-5M | $-25M | $-14M | $-18M | $-15M | $-24M | $-35M | $-28M | $-22M | $-18M | $-18M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Dividends Paid | $10M | $11M | $10M | $10M | $10M | $11M | $10M | $10M | $8M | $9M | $8M | $8M | $7M | $7M | $7M | $7M | |
| Financing Cash Flow | $-21M | $-41M | $-24M | $182M | $-12M | $-17M | $-11M | $-10M | $-11M | $-15M | $-18M | $-11M | $-46M | $-15M | $-40M | $-40M | |
| Net Change in Cash | $-62M | $16M | $8M | $-106M | $-8M | $4M | $25M | $83M | $-38M | $-20M | $14M | $48M | $-5M | $-7M | $31M | $-4M | |
| Taxes Paid | $-500.0K | $-15M | $2M | $1M | $13M | $-3M | $700.0K | $7M | $10M | $700.0K | $5M | $5M | $8M | $500.0K | $4M | $4M | |
| Free Cash Flow | · | $56M | · | · | · | $21M | · | · | · | $-6M | · | · | · | $8M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-10M | · | · | · | $2M | · | · |
Rentowność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 6.1% | 0.97% | · | 2.8% | 2.3% | 6.9% | · | 9.6% | 7.4% | 7.1% | · | 5.7% | 7.0% | 6.5% | · | 9.2% | |
| Net Margin | 2.8% | -0.97% | · | 4.6% | 0.44% | 4.0% | · | 6.3% | 4.6% | 4.1% | · | 1.4% | 3.8% | 3.3% | · | 8.0% | |
| Pretax Margin | 4.3% | -0.94% | · | 1.0% | 1.0% | 5.7% | · | 8.5% | 6.1% | 5.8% | · | 4.4% | 5.7% | 5.0% | · | 7.7% | |
| EBITDA Margin | 14.5% | 10.8% | · | 10.4% | 8.8% | 13.5% | · | 15.4% | 13.5% | 13.9% | · | 12.5% | 13.8% | 13.7% | · | 16.1% | |
| ROA | 0.77% | -0.26% | · | 1.2% | 0.12% | 1.0% | · | 1.8% | 1.3% | 1.2% | · | 0.42% | 1.2% | 0.97% | · | 2.5% | |
| ROE | 2.1% | -0.69% | · | 3.3% | 0.29% | 2.6% | · | 4.9% | 3.5% | 3.3% | · | 1.2% | 3.5% | 2.9% | · | 7.8% | |
| ROIC | 1.8% | 0.28% | · | 4.6% | 0.67% | 2.0% | · | 3.3% | 2.5% | 2.3% | · | 0.99% | 2.5% | 2.0% | · | 4.5% |
Płynność i wypłacalność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.2 | · | 2.1 | 2.6 | 2.4 | · | 2.2 | 2.2 | 2.1 | · | 1.7 | 1.7 | 1.8 | · | 1.8 | |
| Quick Ratio | 1.2 | 1.1 | · | 1.0 | 1.4 | 1.3 | · | 1.2 | 1.1 | 1.1 | · | 0.8 | 0.8 | 0.7 | · | 0.8 | |
| Debt / Equity | 1.1 | 1.1 | · | 1.0 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 1.0 | |
| LT Debt / Equity | 1.1 | 1.1 | · | 1.0 | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.8 | · | 0.8 | 0.8 | 0.9 | · | 1.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 6.0 | 5.5 | · | 4.5 | 5.2 | 4.4 | · | 6.0 |
Efektywność
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | |
| Receivables Turnover | 3.4 | 4.6 | · | 4.5 | 4.0 | 4.6 | · | 6.1 | 3.9 | 5.1 | · | 5.2 | 5.2 | 5.4 | · | 5.8 |
Na akcję
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.84 | $5.80 | · | $6.95 | $6.77 | $6.84 | · | $6.62 | $6.40 | $6.26 | · | $6.13 | $6.14 | $5.99 | · | $5.82 | |
| Revenue / Share | $5.54 | $5.32 | · | $5.68 | $5.07 | $5.09 | · | $5.75 | $5.52 | $5.73 | · | $6.12 | $6.29 | $5.75 | · | $6.10 | |
| Cash Flow / Share | · | $0.85 | · | · | · | $0.30 | · | · | · | $0.12 | · | · | · | $0.36 | · | · | |
| Cash / Share | $0.43 | $1.04 | · | $0.80 | $1.86 | $1.94 | · | $1.66 | $0.82 | $1.21 | · | $1.27 | $0.79 | $0.84 | · | $0.60 | |
| EPS (TTM) | $-0.64 | $-0.77 | · | $0.76 | $0.86 | $1.09 | · | $1.01 | $0.73 | $0.72 | · | $0.65 | $1.06 | $1.03 | · | $1.21 |
Wycena (TTM)
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.90B | $1.86B | · | $1.84B | $1.85B | $1.88B | · | $1.97B | $2.00B | $2.06B | · | $2.06B | $2.05B | $2.02B | · | $1.82B | |
| Net Income TTM | $-55M | $-66M | · | $65M | $74M | $93M | · | $86M | $62M | $61M | · | $56M | $90M | $88M | · | $102M | |
| Market Cap | $807M | $653M | · | $817M | $860M | $921M | · | $864M | $975M | $1.12B | · | $1.01B | $780M | $890M | · | $574M | |
| Enterprise Value | $1.42B | $1.21B | · | $1.43B | $1.17B | $1.22B | · | $1.19B | $1.38B | $1.49B | · | $1.38B | $1.20B | $1.34B | · | $1.08B | |
| P/E | -12.6 | -8.5 | · | 10.7 | 10.0 | 8.4 | · | 8.6 | 13.4 | 15.7 | · | 15.6 | 7.4 | 8.7 | · | 4.8 | |
| P/S | 0.4 | 0.4 | · | 0.4 | 0.5 | 0.5 | · | 0.4 | 0.5 | 0.5 | · | 0.5 | 0.4 | 0.4 | · | 0.3 | |
| P/B | 1.4 | 1.1 | · | 1.2 | 1.3 | 1.3 | · | 1.3 | 1.5 | 1.8 | · | 1.7 | 1.3 | 1.5 | · | 1.0 | |
| P / Tangible Book | 1.7 | 1.3 | · | 1.4 | 1.3 | 1.4 | · | 1.4 | 1.6 | 1.9 | · | 1.7 | 1.3 | 1.6 | · | 1.1 | |
| P / Cash Flow | · | 9.0 | · | · | · | 35.7 | · | · | · | 112.1 | · | · | · | 29.5 | · | · | |
| EV / Revenue | 0.7 | 0.7 | · | 0.8 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.7 | · | 0.7 | 0.6 | 0.7 | · | 0.6 | |
| Dividend Yield | 5.1% | 6.3% | · | 5.1% | 4.8% | 4.3% | · | 4.2% | 3.5% | 2.9% | · | 2.9% | 3.5% | 2.8% | · | 3.8% | |
| Earnings Yield | -8.0% | -11.8% | · | 9.3% | 10.0% | 11.8% | · | 11.6% | 7.4% | 6.4% | · | 6.4% | 13.5% | 11.5% | · | 20.8% | |
| Payout Ratio | · | -243.2% | · | · | · | 63.0% | · | · | · | 45.0% | · | · | · | 41.1% | · | · | |
| Annual Payout | $41M | $41M | · | $41M | $41M | $40M | · | $36M | $34M | $33M | · | $29M | $27M | $25M | · | $22M |
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Przychody | $1.84B | $1.94B | $2.06B | $1.97B | $1.46B |
| Marża Operacyjna % | -2.4% | 7.8% | 6.1% | 7.8% | 9.7% |
| Zysk netto | $-44M | $96M | $58M | $101M | $43M |
| Rozwodniony EPS | $-0.52 | $1.12 | $0.68 | $1.19 | $0.52 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 1.1 | 0.7 | 0.8 | 0.9 | 1.2 |
| Wskaźnik bieżący | 2.1 | 2.3 | 1.9 | 1.7 | 1.5 |
| Wskaźnik Szybkości | 0.9 | 1.4 | 1.0 | 0.9 | 0.8 |
| Wskaźnik | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $42M | $96M | $140M | $133M | $134M |
Właściciele instytucjonalni (13F) 251 emitentów · $668.8M łącznie · Na dzień 30 września 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze
251
Wartość posiadanych akcji
$668.8M
Nowe pozycje
51
Zamknięte pozycje
25
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 51 (+3 vs poprzedni kw.) | 25 (-19 vs poprzedni kw.) | 80 (+5 vs poprzedni kw.) | 72 (+3 vs poprzedni kw.) | +7.8M |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| BlackRock, Inc. | $72 642 543 | 9 023 918 | 10,86% | Akcje |
| STATE STREET CORP | $50 811 198 | 6 311 950 | 7,60% | Akcje |
| VANGUARD GROUP INC | $50 579 021 | 7 024 864 | 7,56% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $43 019 554 | 5 343 918 | 6,43% | Akcje |
| AMERICAN CENTURY COMPANIES INC | $36 524 275 | 4 537 177 | 5,46% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $30 138 798 | 3 743 950 | 4,51% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $27 336 536 | 3 395 843 | 4,09% | Akcje |
| GENDELL JEFFREY L | $22 355 767 | 2 777 114 | 3,34% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $17 733 104 | 2 202 496 | 2,65% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $17 401 371 | 2 161 661 | 2,60% | Akcje |
| AQR CAPITAL MANAGEMENT LLC | $16 111 994 | 2 001 490 | 2,41% | Akcje |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $14 868 229 | 1 846 985 | 2,22% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $13 980 652 | 1 736 727 | 2,09% | Akcje |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $13 129 453 | 1 630 988 | 1,96% | Akcje |
| Balyasny Asset Management L.P. | $12 570 123 | 1 561 506 | 1,88% | Akcje |
| Qube Research & Technologies Ltd | $11 851 798 | 1 472 273 | 1,77% | Akcje |
| GOLDMAN SACHS GROUP INC | $9 772 886 | 1 214 023 | 1,46% | Akcje |
| JPMORGAN CHASE & CO | $8 698 896 | 1 064 736 | 1,30% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $8 244 818 | 1 024 201 | 1,23% | Akcje |
| MACKENZIE FINANCIAL CORP | $8 146 053 | 1 011 932 | 1,22% | Akcje |
| D. E. Shaw & Co., Inc. | $7 684 925 | 954 649 | 1,15% | Akcje |
| Assenagon Asset Management S.A. | $7 359 221 | 914 189 | 1,10% | Akcje |
| MORGAN STANLEY | $6 923 663 | 860 081 | 1,04% | Akcje |
| Connor, Clark & Lunn Investment Management Ltd. | $6 613 775 | 821 587 | 0,99% | Akcje |
| FMR LLC | $6 535 392 | 811 850 | 0,98% | Akcje |
| NORTHERN TRUST CORP | $6 178 761 | 767 548 | 0,92% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $6 063 316 | 753 207 | 0,91% | Akcje |
| TUDOR INVESTMENT CORP ET AL | $5 535 655 | 687 659 | 0,83% | Akcje |
| READYSTATE ASSET MANAGEMENT LP | $5 037 964 | 625 834 | 0,75% | Akcje |
| JANE STREET GROUP, LLC | $5 017 300 | 623 267 | 0,75% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $4 544 676 | 564 556 | 0,68% | Akcje |
| UBS Group AG | $4 471 606 | 555 479 | 0,67% | Akcje |
| Point72 Asset Management, L.P. | $4 141 001 | 514 410 | 0,62% | Akcje |
| Voleon Capital Management LP | $4 114 210 | 511 082 | 0,62% | Akcje |
| Squarepoint Ops LLC | $3 921 992 | 487 204 | 0,59% | Akcje |
| Empowered Funds, LLC | $3 888 665 | 483 064 | 0,58% | Akcje |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $3 477 737 | 432 017 | 0,52% | Akcje |
| BANK OF AMERICA CORP /DE/ | $3 385 540 | 420 564 | 0,51% | Akcje |
| ALGERT GLOBAL LLC | $3 228 372 | 401 040 | 0,48% | Akcje |
| VICTORY CAPITAL MANAGEMENT INC | $3 038 473 | 377 450 | 0,45% | Akcje |
| Trexquant Investment LP | $2 950 051 | 366 466 | 0,44% | Akcje |
| Jefferies Financial Group Inc. | $2 889 274 | 358 916 | 0,43% | Akcje |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | $2 833 986 | 352 048 | 0,42% | Akcje |
| FRANKLIN RESOURCES INC | $2 823 272 | 350 717 | 0,42% | Akcje |
| Bank of New York Mellon Corp | $2 557 758 | 317 734 | 0,38% | Akcje |
| Invesco Ltd. | $2 416 103 | 300 137 | 0,36% | Akcje |
| Nuveen, LLC | $2 376 827 | 295 258 | 0,36% | Akcje |
| Y-Intercept (Hong Kong) Ltd | $2 296 585 | 285 290 | 0,34% | Akcje |
| CITADEL ADVISORS LLC | $2 241 385 | 278 433 | 0,34% | Akcje |
| CWA Asset Management Group, LLC | $2 051 386 | 254 831 | 0,31% | Akcje |
Aktywiści i właściciele 5%+ 4 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Sun Coal & Coke LLC, SunCoke Energy, Inc. ×7 zgłoszenia | 2 lipca 2019 | · | Pierwotne zgłoszenie | M&A / sprzedaż | SEC |
| The Mangrove Partners Master Fund, Ltd., The Mangrove Partners Fund, L.P., The Mangrove Partners Fund (Cayman), Ltd., Mangrove Partners, Mangrove Capital, Nathaniel August ×2 zgłoszenia | 8 kwietnia 2016 | · | Pierwotne zgłoszenie | · | SEC |
| Jet Capital Master Fund, LP, Jet Capital Select Opportunities Master Fund, LP, The Jet Capital SRM Master Fund, LP, Jet Capital Investors, LP, Jet Capital Management, L.L.C., Alan Cooper, Matthew Mark ×2 zgłoszenia | 22 lipca 2015 | · | Pierwotne zgłoszenie | · | SEC |
| 28 maja 2015 | · | Pierwotne zgłoszenie | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy spółki 32 insiderów · 12 dyrektorzy generalni · 21 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Katherine T Gates | CEO and President | 19 lutego 2026 A | 316 676 | 0 | 0 | $0 |
| Michael G Rippey | Chief Executive Officer | 22 lutego 2024 A | 342 359 | 0 | 0 | $0 |
| Frederick A Henderson | Chairman, CEO & President | 26 lutego 2017 M | 261 860 | 0 | 0 | $0 |
| Mark W. Marinko | SR VP, Chief Financial Officer | 25 lutego 2026 P | 71 798 | 2 | 0 | $58 396 |
| Fay West | Senior Vice President & CFO | 25 lutego 2021 A | 158 924 | 0 | 0 | $0 |
| Mark Newman | Senior Vice President & CFO | 21 lipca 2014 M | 15 130 | 0 | 0 | $0 |
| Michael J Thomson | President & COO | 21 lipca 2015 M | 150 848 | 0 | 0 | $0 |
| John F Quanci | Chief Technology Officer | 19 lutego 2026 A | 19 922 | 0 | 0 | $0 |
| Bonnie M Edeus | Vice President & Controller | 24 lutego 2023 M | 397 | 0 | 0 | $0 |
| Allison S Lausas | Vice President & Controller | 13 maja 2021 A | 9 177 | 0 | 0 | $0 |
| Gary P Yeaw | Senior Vice President | 28 czerwca 2019 A | 84 959 | 0 | 0 | $0 |
| Denise R Singleton | SVP and General Counsel | 21 lipca 2015 M | 11 241 | 0 | 0 | $0 |
| Andrei Alexander Mikhalevsky | Dyrektor | 14 maja 2026 A | 7 000 | 1 | 0 | $27 650 |
| Michael Ward Lewis | Dyrektor | 14 maja 2026 A | · | 0 | 0 | $0 |
| Susan R. Landahl | Dyrektor | 14 maja 2026 A | · | 0 | 0 | $0 |
| Martha Z. Carnes | Dyrektor | 14 maja 2026 A | · | 0 | 0 | $0 |
| Alvin Bledsoe | Dyrektor | 24 marca 2021 J | 11 477 | 0 | 0 | $0 |
| James E Sweetnam | Dyrektor | 24 marca 2021 J | 21 394 | 0 | 0 | $0 |
| John W Rowe | Dyrektor | 16 grudnia 2020 J | 15 974 | 0 | 0 | $0 |
| Peter B Hamilton | Dyrektor | 25 marca 2020 A | 98 356 | 0 | 0 | $0 |
| Robert A Peiser | Dyrektor | 20 marca 2019 A | 37 132 | 0 | 0 | $0 |
| Andrew Africk | Dyrektor | 20 czerwca 2018 A | 28 337 | 0 | 0 | $0 |
| Robert J Darnall | Dyrektor | 22 marca 2017 A | 57 572 | 0 | 0 | $0 |
| Karen B Peetz | Dyrektor | 16 grudnia 2015 J | · | 0 | 0 | $0 |
| Charmian Uy | Dyrektor | 26 lipca 2011 P | 1 000 | 0 | 0 | $0 |
| Brian P Macdonald | Dyrektor | 26 lipca 2011 P | 10 000 | 0 | 0 | $0 |
| Stacy L Fox | Dyrektor | 26 lipca 2011 P | 6 000 | 0 | 0 | $0 |
| Dennis Zeleny | Dyrektor | 26 lipca 2011 P | 5 000 | 0 | 0 | $0 |
| SUNOCO INC | Posiadacz 10% | 17 stycznia 2012 J | 0 | 0 | 0 | $0 |
| Arthur F Anton | · | 14 maja 2026 A | 95 571 | 0 | 0 | $0 |
| Ratta Ralph M Della Jr | · | 14 maja 2026 A | 86 293 | 1 | 0 | $49 996 |
| Phillip Michael Hardesty | · | 25 lutego 2026 P | 298 677 | 5 | 0 | $152 504 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów Posiadane przez 36 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| DIV · Global X Funds | 1,97% | 1 821 764 NS | 31 lipca 2026 | N-PORT |
| PYZ · Invesco Exchange-Traded Fund Trust | 1,42% | 95 275 SH | 1 października 2026 | Dziennie |
| VRAI · ETFis Series Trust I | 1,08% | 23 585 NS | 31 lipca 2026 | N-PORT |
| MYLD · Cambria ETF Trust | 0,97% | 38 854 NS | 31 lipca 2026 | N-PORT |
| ROSC · Lattice Strategies Trust | 0,45% | 32 484 NS | 31 lipca 2026 | N-PORT |
| IWC · iShares Trust | 0,21% | 293 046 SH | 11 września 2026 | Dziennie |
| JPSE · J.P. Morgan Exchange-Traded Fund Tr… | 0,17% | 116 683 NS | 31 lipca 2026 | N-PORT |
| CCNR · Financial Investors Trust | 0,15% | 77 157 NS | 31 lipca 2026 | N-PORT |
| POWR · iShares, Inc. | 0,12% | 51 809 SH | 11 września 2026 | Dziennie |
| EBIT · Harbor ETF Trust | 0,07% | 999 NS | 31 lipca 2026 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0,06% | 63 852 SH | 19 sierpnia 2026 | Dziennie |
| DFSV · Dimensional ETF Trust | 0,06% | 574 781 NS | 31 lipca 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0,06% | 157 657 SH | 1 października 2026 | Dziennie |
| PICK · iShares, Inc. | 0,05% | 130 668 SH | 11 września 2026 | Dziennie |
| FMAT · FIDELITY COVINGTON TRUST | 0,05% | 33 375 NS | 31 lipca 2026 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0,04% | 75 153 SH | 19 sierpnia 2026 | Dziennie |
| VAW · VANGUARD WORLD FUND | 0,04% | 248 900 SH | 19 sierpnia 2026 | Dziennie |
| DFAT · Dimensional ETF Trust | 0,04% | 622 049 NS | 31 lipca 2026 | N-PORT |
| IWM · iShares Trust | 0,03% | 2 202 929 SH | 11 września 2026 | Dziennie |
| RSSL · Global X Funds | 0,02% | 41 300 NS | 31 lipca 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0,02% | 496 450 SH | 19 sierpnia 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,02% | 282 217 NS | 31 lipca 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,01% | 965 859 SH | 19 sierpnia 2026 | Dziennie |
| WSML · iShares Trust | 0,01% | 6 362 SH | 11 września 2026 | Dziennie |
| DXUV · Dimensional ETF Trust | 0,01% | 3 433 NS | 31 lipca 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0,00% | 233 260 NS | 31 lipca 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0,00% | 9 981 NS | 31 lipca 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0,00% | 40 218 NS | 31 lipca 2026 | N-PORT |
| ITOT · iShares Trust | 0,00% | 127 158 SH | 11 września 2026 | Dziennie |
| IWV · iShares Trust | 0,00% | 27 052 SH | 8 września 2026 | Dziennie |
| DFAU · Dimensional ETF Trust | 0,00% | 19 387 NS | 31 lipca 2026 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 2 689 258 SH | 19 sierpnia 2026 | Dziennie |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0,00% | 6 780 SH | 19 sierpnia 2026 | Dziennie |
| DFUV · Dimensional ETF Trust | 0,00% | 117 NS | 31 lipca 2026 | N-PORT |
| IWN · iShares Trust | · | 808 722 SH | 11 września 2026 | Dziennie |
| SVAL · iShares Trust | · | 89 144 SH | 3 września 2026 | Dziennie |
SXC Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
ocena · 6 analityków
KUP
Średni cel
$9.50
-4,0%
1 16,7%
Mocne kupno
3 50,0%
Kup
2 33,3%
Trzymaj
0 0,0%
Sprzedaj
0 0,0%
Mocna sprzedaż
12-miesięczny cel cenowy
2 analityków · 2026-10-01Średnia cel $9.50 -4,0%
Teraz
Aktualna cena $9.90
Niski$9.00
Średnia$9.50
Wysoki$10.00
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
Podstawa R/R, ceny według zamknięcia z ostatniego końca roku obrotowego każdej spółki.
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| SXC | $721M | -13.8 | -5.1% | -2.4% | -6.9% | · |
| AMR | $2.56B | -42.1 | -28.0% | -2.9% | -3.9% | · |
| WS | $2.11B | 248.2 | 11.3% | 0.25% | 0.80% | 11.7% |
| RYZ | · | -14.3 | -0.60% | -1.2% | -7.2% | 17.1% |
| MTUS | · | -572.0 | 6.9% | -0.10% | -0.17% | 8.2% |
| METC | · | · | · | · | · | · |
| FRD | · | 6.4 | 45.5% | 3.0% | 13.4% | · |
| NUE | · | 21.7 | 5.7% | 5.4% | 8.5% | · |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
Wybierz wskaźniki, które są dla Ciebie ważne — kliknij + obok dowolnego wiersza w sekcji Pełne dane fundamentalne powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Źródło: SEC 10-Q złożone Lip 30, 2026