AAOI Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$115.59
Capitalização de Mercado (MRQ)$9.75B
P/E (TTM)-150.1
EPS (TTM)$-0.77
Receita (TTM)$596M
ROE (TTM)-5.4%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$19–$234
AAOI Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$456M2016-12-31 → 2025-12-31
EPS$-0.642016-12-31 → 2025-12-31
Fluxo de caixa livre$-354M2016-12-31 → 2025-12-31
Margem líquida-9.6%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
AAOI
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-150.1média 5A ≈-15.4
≈-15.4
·
·
P/S (TTM)
16.4média 5A ≈4.3
≈4.3
7.1
Sobreavaliado
P/B (MRQ)
5.8média 5A ≈3.9
≈3.9
6.8
Valor justo
EV / EBITDA
-155.6média 5A ≈-22.5
≈-22.5
·
·
Price / FCF (Preço / FCF)
-24.5média 5A ≈-18.5
≈-18.5
·
·
Price / Cash Flow (Preço / Fluxo de Caixa)
-49.7média 5A ≈-36.5
≈-36.5
·
·
EV / Revenue (EV / Receita)
18.6média 5A ≈4.1
≈4.1
·
·
EV / FCF
-24.0média 5A ≈-18.2
≈-18.2
·
·
Preço / Valor Patrimonial Tangível (MRQ)
5.9média 5A ≈3.2
≈3.2
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
AAOI
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
28.9%média 5A ≈24.9%
≈24.9%
57.7%
Fraco
Margem Operacional (TTM)
-11.3%média 5A ≈-21.6%
≈-21.6%
6.9%
Fraco
EBITDA Margin (Margem EBITDA)
-12.0%média 5A ≈-21.6%
≈-21.6%
7.2%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-10.6%média 5A ≈-34.1%
≈-34.1%
6.0%
Fraco
Margem de Lucro Líquido (TTM)
-9.6%média 5A ≈-33.7%
≈-33.7%
4.6%
Fraco
ROA (TTM)
-3.7%média 5A ≈-17.5%
≈-17.5%
2.7%
Fraco
ROE (TTM)
-5.4%média 5A ≈-35.2%
≈-35.2%
4.1%
Fraco
ROIC
-5.8%média 5A ≈-17.3%
≈-17.3%
3.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
AAOI
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.1
≈0.1
0.1
Baixa dívida
Índice de liquidez corrente (MRQ)
2.8média 5A ≈2.0
≈2.0
1.8
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
1.8média 5A ≈1.1
≈1.1
1.5
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0média 5A ≈0.0
≈0.0
0.0
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
AAOI
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
82.8%média 5A ≈18.1%
≈18.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
26.9%média 5A ≈10.0%
≈10.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
14.2%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
AAOI
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.64média 5A ≈$-2.26
≈$-2.26
·
·
Revenue / Share (Receita / Ação)
$7.57média 5A ≈$7.06
≈$7.06
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-2.90média 5A ≈$-1.31
≈$-1.31
·
·
Cash / Share (Caixa / Ação)
$2.75média 5A ≈$1.64
≈$1.64
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
AAOI
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.5média 5A ≈0.5
≈0.5
0.5
Em linha
Inventory Turnover (Giro de Estoque)
2.4média 5A ≈2.2
≈2.2
4.7
Fraco
Receivables Turnover (Giro de Contas a Receber)
2.5média 5A ≈3.5
≈3.5
7.0
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$97.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média46.1%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$0.06
$0.02
292.2%
31 de Março de 2026
$-0.07
$-0.05
-41.4%
31 de Dezembro de 2025
$-0.01
$-0.12
91.3%
30 de Setembro de 2025
$-0.09
$-0.09
0.22%
30 de Junho de 2025
$-0.16
$-0.08
-111.4%
31 de Março de 2025
$-0.02
$-0.04
45.9%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$456M
$249M
$218M
$223M
$212M
$235M
$191M
$267M
$382M
$261M
$190M
$130M
Cost of Revenue
$319M
$188M
$159M
$189M
$174M
$184M
$145M
$180M
$216M
$174M
$129M
$86M
Gross Profit
$137M
$62M
$59M
$34M
$38M
$51M
$46M
$88M
$166M
$87M
$60M
$44M
R&D Expense
$86M
$55M
$36M
$36M
$41M
$43M
$43M
$50M
$35M
$32M
$21M
$16M
SG&A Expense
$76M
$60M
$53M
$47M
$42M
$42M
$41M
$39M
$35M
$26M
$20M
$17M
Operating Expenses
$192M
$133M
$100M
$93M
$94M
$99M
$95M
$99M
$79M
$64M
$47M
$39M
Operating Income
$-55M
$-71M
$-41M
$-59M
$-57M
$-49M
$-49M
$-11M
$87M
$23M
$13M
$5M
Interest Expense
·
·
$9M
$6M
$6M
$6M
$5M
$1M
$858.0K
$2M
$1M
$326.0K
Interest Income
$2M
$874.0K
$609.0K
$126.0K
$70.0K
$255.0K
$925.0K
$282.0K
$221.0K
$247.0K
$328.0K
$369.0K
Other Non-op
$10M
$-110M
$-6M
$-1M
$8M
$3M
$2M
$2M
$-2M
$-2M
$-2M
$-656.0K
Pretax Income
$-47M
$-187M
$-56M
$-66M
$-54M
$-51M
$-51M
$-10M
$85M
$21M
$11M
$4M
Income Tax
$-8M
$2.0K
$9.0K
$1.0K
$2.0K
$7M
$15M
$-8M
$11M
$-10M
$375.0K
$199.0K
Net Income
$-38M
$-187M
$-56M
$-66M
$-54M
$-58M
$-66M
$-2M
$74M
$31M
$11M
$4M
EPS (Basic)
$-0.64
$-4.50
$-1.75
$-2.38
$-2.01
$-2.67
$-3.31
$-0.11
$3.87
$1.82
$0.69
$0.30
EPS (Diluted)
$-0.64
$-4.50
$-1.75
$-2.38
$-2.01
$-2.67
$-3.31
$-0.11
$3.67
$1.76
$0.65
$0.28
Shares (Basic)
60,183,987
41,538,551
31,944,259
27,846,387
26,912,141
21,866,630
19,982,363
19,646,646
19,097,355
17,202,000
15,626,753
14,307,477
Shares (Diluted)
60,183,987
41,538,551
31,944,259
27,846,387
26,912,141
21,866,630
19,982,363
19,646,646
20,139,105
17,713,000
16,532,850
15,186,961
EBITDA
$-55M
$-71M
$-41M
·
$-57M
·
$-49M
$-11M
$87M
$23M
$13M
$5M
Balanço Patrimonial26
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$206M
$67M
$45M
$25M
$35M
$43M
$60M
$56M
$83M
$50M
$28M
$32M
Short-term Investments
·
·
·
·
·
·
·
·
$36.0K
$44.0K
$8M
$8M
Receivables
$244M
$117M
$48M
$61M
$48M
$43M
$35M
$31M
$60M
$50M
$39M
$32M
Inventory
$183M
$88M
$64M
$80M
$93M
$110M
$85M
$93M
$76M
$52M
$66M
$34M
Prepaid Expense
$32M
$17M
$5M
$6M
$4M
$5M
$6M
$11M
$9M
$4M
$8M
$6M
Current Assets
$676M
$301M
$173M
$183M
$194M
$209M
$193M
$194M
$230M
$158M
$154M
$113M
PP&E (Net)
$376M
$219M
$200M
$210M
$243M
$253M
$248M
$234M
$198M
$144M
$110M
$65M
PP&E (Gross)
$568M
$414M
$363M
$356M
$376M
$361M
$338M
$312M
$262M
$190M
$125M
$85M
Accum. Depreciation
$233M
$204M
$194M
$178M
$168M
$142M
$117M
$95M
$70M
$49M
$38M
$32M
Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
$51M
$8M
$3M
$386.0K
$518.0K
$982.0K
$724.0K
$7M
$8M
$4M
$5M
$860.0K
Total Assets
$1.17B
$547M
$389M
$408M
$454M
$481M
$467M
$467M
$453M
$322M
$273M
$184M
Accounts Payable
$144M
$105M
$33M
$48M
$34M
$29M
$33M
$30M
$44M
$36M
$29M
$31M
Accrued Liabilities
$42M
$22M
$19M
$17M
$16M
$19M
$18M
$19M
$19M
$14M
$12M
$7M
Current Liabilities
$257M
$170M
$93M
$139M
$109M
$103M
$91M
$77M
$71M
$60M
$74M
$49M
Capital Leases
$47M
$9M
$5M
$6M
$7M
$8M
$8M
$0
·
·
·
·
Total Liabilities
$435M
$318M
$174M
$224M
$200M
$203M
$193M
$138M
$120M
$95M
$108M
$69M
Long-term Debt
$34M
$27M
$23M
$57M
$55M
$52M
$50M
$84M
$50M
$43M
$65M
$29M
Total Debt
$34M
$27M
$23M
·
$55M
·
$50M
$84M
$50M
$43M
·
·
Common Stock
$75.0K
$49.0K
$38.0K
$29.0K
$27.0K
$25.0K
$20.0K
$20.0K
$19.0K
$18.0K
$17.0K
$15.0K
Paid-in Capital
$1.22B
$683M
$479M
$392M
$381M
$355M
$303M
$292M
$285M
$265M
$233M
$192M
Retained Earnings
$-490M
$-452M
$-265M
$-209M
$-143M
$-89M
$-30M
$36M
$38M
$-37M
$-68M
$-79M
AOCI
$-617.0K
$-3M
$975.0K
$2M
$16M
$12M
$430.0K
$602.0K
·
·
·
·
Stockholders' Equity
$734M
$229M
$215M
$185M
$255M
$278M
$274M
$329M
$333M
$227M
$165M
$115M
Liabilities + Equity
$1.17B
$547M
$389M
$408M
$454M
$481M
$467M
$467M
$453M
$322M
$273M
$184M
Shares Outstanding
74,998,000
49,393,000
38,148,000
28,622,000
27,323,000
25,110,000
20,140,000
19,810,000
19,451,000
18,400,000
16,839,000
14,824,000
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$28M
$21M
$20M
$23M
$25M
$25M
$24M
$30M
$20M
$14M
$9M
$6M
Stock-based Comp
$12M
$15M
$12M
$10M
$12M
$13M
$12M
$11M
$8M
$4M
$2M
$2M
Deferred Tax
$-8M
$0
$0
$0
$0
$7M
$15M
$-9M
$-98.0K
$-11M
$0
$0
Amort. of Intangibles
$400.0K
$400.0K
$700.0K
$600.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
$400.0K
$400.0K
Operating Cash Flow
$-174M
$-70M
$-8M
$-14M
$-12M
$-44M
$-2M
$14M
$84M
$57M
$-15M
$9M
CapEx
$179M
$43M
$9M
$3M
$8M
$16M
$29M
$72M
$67M
$49M
$57M
$41M
Investing Cash Flow
$-211M
$-51M
$-15M
$-4M
$-11M
$-19M
$-32M
$-77M
$-70M
$-42M
$-62M
·
Stock Issued
$519M
$146M
$69M
$1M
$15M
$39M
$0
$0
$22M
$27M
$39M
$46M
Net Stock Activity
$519M
$146M
$69M
·
$15M
·
$0
·
$22M
$27M
$39M
$46M
Financing Cash Flow
$528M
$142M
$41M
$11M
$14M
$47M
$43M
$35M
$18M
$2M
$78M
·
Net Change in Cash
$137M
$24M
$20M
$-6M
$-9M
$-17M
$9M
$-26M
$32M
$19M
$109.0K
$10M
Taxes Paid
·
$0
$9.0K
$0
$1.0K
$-364.0K
$-890.0K
$8M
$6M
$-12.0K
$650.0K
$148.0K
Free Cash Flow
$-354M
$-113M
$-17M
·
$-20M
·
$-31M
$-58M
$17M
$8M
$-72M
·
Levered FCF
·
·
$-26M
·
$-25M
·
$-37M
$-58M
$17M
$5M
$-73M
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
30.0%
24.8%
27.1%
·
17.8%
·
24.2%
32.8%
43.5%
33.4%
31.8%
33.9%
Operating Margin
-12.0%
-28.4%
-19.0%
·
-26.8%
·
-25.5%
-4.0%
22.7%
8.8%
7.1%
3.9%
Net Margin
-8.4%
-74.9%
-25.8%
·
-25.6%
·
-34.6%
-0.80%
19.3%
12.0%
5.7%
3.3%
Pretax Margin
-10.2%
-74.9%
-25.8%
·
-25.6%
·
-26.9%
-3.7%
22.1%
8.1%
5.9%
3.4%
EBITDA Margin
-12.0%
-28.4%
-19.0%
·
-26.8%
·
-25.5%
-4.0%
22.7%
8.8%
7.1%
3.9%
ROA
-4.5%
-39.9%
-14.1%
·
-11.6%
·
-14.1%
-0.47%
19.1%
10.5%
4.7%
·
ROE
-6.6%
-84.7%
-28.5%
·
-20.9%
·
-22.9%
-0.65%
22.5%
15.9%
7.7%
·
ROIC
-5.8%
-27.7%
-17.4%
·
-18.4%
·
-19.4%
-0.57%
19.9%
12.7%
7.9%
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.6
1.8
1.8
·
1.8
·
2.1
2.5
3.2
2.6
2.1
·
Quick Ratio
1.8
1.1
1.0
·
0.8
·
1.0
1.1
2.0
1.7
1.0
·
Debt / Equity
0.0
0.1
0.1
·
0.2
·
0.2
0.3
0.1
0.2
·
·
LT Debt / Equity
0.0
0.0
0.0
·
0.0
·
0.1
0.2
0.1
0.2
·
·
Interest Coverage
·
·
-4.4
·
-10.1
·
-9.0
-9.7
101.3
13.4
13.2
15.8
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.5
0.5
0.5
·
0.5
·
0.4
0.6
1.0
0.9
0.8
·
Inventory Turnover
2.4
2.5
2.2
·
1.7
·
1.6
2.1
3.4
2.9
2.6
·
Receivables Turnover
2.5
3.0
4.0
·
4.7
·
5.9
5.9
7.0
5.9
5.4
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.79
$4.64
$5.63
·
$9.32
·
$13.59
$16.61
$17.13
$12.36
$9.82
·
Revenue / Share
$7.57
$6.00
$6.81
·
$7.86
·
$9.55
$13.61
$18.98
$14.72
$11.49
$8.59
Cash Flow / Share
$-2.90
$-1.67
$-0.25
·
$-0.43
·
$-0.09
$0.71
$4.19
$3.22
$-0.92
$0.48
Cash / Share
$2.75
$1.37
$1.19
·
$1.27
·
$2.98
$2.81
$4.26
$2.73
$1.67
·
EPS (TTM)
$-0.64
$-4.50
$-1.75
$-2.38
$-2.01
$-2.67
$-3.31
$-0.11
$3.67
$1.76
$0.65
$0.28
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
82.8%
14.6%
-2.3%
5.3%
-9.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
26.9%
5.6%
-2.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.2%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$456M
$249M
$218M
$223M
$212M
$235M
$191M
$267M
$382M
$261M
$190M
$130M
Net Income TTM
$-38M
$-187M
$-56M
$-66M
$-54M
$-58M
$-66M
$-2M
$74M
$31M
$11M
$4M
Market Cap
$2.61B
$1.82B
$737M
·
$140M
·
$239M
$306M
$736M
$431M
$289M
·
Enterprise Value
$2.44B
$1.78B
$715M
·
$160M
·
$229M
$334M
$702M
$424M
·
·
P/E
-54.5
-8.2
-11.0
-0.8
-2.6
-3.2
-3.6
-140.3
10.3
13.3
26.4
40.1
P/S
5.7
7.3
3.4
·
0.7
·
1.3
1.1
1.9
1.7
1.5
·
P/B
3.6
7.9
3.4
·
0.6
·
0.9
0.9
2.2
1.9
1.7
·
P / Tangible Book
3.6
8.1
3.5
0.3
0.6
0.8
·
·
·
·
·
·
P / Cash Flow
-15.0
-26.2
-93.0
·
-12.1
·
-136.4
21.8
8.7
7.6
-19.0
·
P / FCF
-7.4
-16.1
-43.3
·
-7.2
·
-7.8
-5.3
42.5
56.3
-4.0
·
EV / EBITDA
-44.7
-25.1
-17.3
·
-2.8
·
-4.7
-31.0
8.1
18.4
·
·
EV / FCF
-6.9
-15.8
-42.0
·
-8.2
·
-7.5
-5.8
40.6
55.3
·
·
EV / Revenue
5.4
7.1
3.3
·
0.8
·
1.2
1.2
1.8
1.6
·
·
Earnings Yield
-1.8%
-12.2%
-9.1%
-125.9%
-39.1%
-31.4%
-27.9%
-0.71%
9.7%
7.5%
3.8%
2.5%
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$192M
$151M
$134M
$119M
$103M
$100M
$100M
$65M
$43M
$41M
$60M
$63M
$42M
$53M
$62M
$57M
Cost of Revenue
$139M
$107M
$92M
$85M
$72M
$69M
$72M
$49M
$34M
$33M
$39M
$42M
$34M
$44M
$55M
$47M
Gross Profit
$53M
$44M
$42M
$33M
$31M
$31M
$29M
$16M
$10M
$8M
$22M
$20M
$8M
$9M
$6M
$10M
R&D Expense
$35M
$26M
$26M
$21M
$21M
$18M
$17M
$13M
$13M
$12M
$9M
$9M
$9M
$9M
$9M
$9M
SG&A Expense
$32M
$25M
$21M
$20M
$18M
$16M
$15M
$14M
$17M
$14M
$13M
$14M
$13M
$13M
$13M
$12M
Operating Expenses
$78M
$57M
$53M
$51M
$47M
$39M
$35M
$32M
$36M
$29M
$26M
$27M
$24M
$23M
$25M
$23M
Operating Income
$-25M
$-13M
$-12M
$-18M
$-16M
$-9M
$-6M
$-17M
$-26M
$-22M
$-5M
$-7M
$-16M
$-14M
$-18M
$-13M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$2M
$2M
$2M
·
$2M
Interest Income
$3M
$2M
$831.0K
$451.0K
$286.0K
$224.0K
$365.0K
$156.0K
$93.0K
$260.0K
$474.0K
$65.0K
$37.0K
$33.0K
$36.0K
$31.0K
Other Non-op
$914.0K
$-1M
$1M
$702.0K
$7M
$475.0K
$-112M
$336.0K
$2M
$-108.0K
$-7M
$-343.0K
$1M
$-21.0K
$-34.0K
$-541.0K
Pretax Income
$-21M
$-13M
$-10M
$-18M
$-9M
$-9M
$-120M
$-18M
$-26M
$-23M
$-14M
$-9M
$-17M
$-16M
$-20M
$-16M
Income Tax
$1M
$1M
$-8M
$0
$0
$0
$2.0K
$0
$0
$0
$1.0K
$0
$8.0K
$0
$1.0K
$0
Net Income
$-23M
$-14M
$-2M
$-18M
$-9M
$-9M
$-120M
$-18M
$-26M
$-23M
$-14M
$-9M
$-17M
$-16M
$-20M
$-16M
EPS (Basic)
$-0.28
$-0.19
$-0.02
$-0.28
$-0.16
$-0.18
$-2.82
$-0.42
$-0.66
$-0.60
$-0.35
$-0.27
$-0.57
$-0.56
$-0.72
$-0.56
EPS (Diluted)
$-0.28
$-0.19
$-0.02
$-0.28
$-0.16
$-0.18
$-2.82
$-0.42
$-0.66
$-0.60
$-0.35
$-0.27
$-0.57
$-0.56
$-0.72
$-0.56
Shares (Basic)
81,568,000
75,980,000
·
63,329,000
56,772,000
50,041,000
·
42,312,000
39,365,000
38,362,000
·
32,774,148
29,488,561
28,871,857
·
27,839,245
Shares (Diluted)
81,568,000
75,980,000
·
63,329,000
56,772,000
50,041,000
·
42,312,000
39,365,000
38,362,000
·
32,774,148
29,488,561
28,871,857
·
27,839,245
EBITDA
$-25M
$-13M
·
$-18M
$-16M
$-9M
·
$-17M
$-26M
$-22M
·
$-7M
$-16M
$-14M
·
$-13M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$500M
$440M
$206M
$137M
$65M
$51M
$67M
$34M
$11M
$8M
·
$22M
$22M
$16M
·
$26M
Receivables
$314M
$299M
$244M
$224M
$211M
$171M
$117M
$75M
$58M
$57M
·
$61M
$43M
$57M
·
$53M
Inventory
$279M
$206M
$183M
$170M
$139M
$102M
$88M
$64M
$54M
$54M
·
$68M
$66M
$70M
·
$94M
Prepaid Expense
$88M
$38M
$32M
$30M
$21M
$19M
$17M
$7M
$4M
$4M
·
$5M
$6M
$7M
·
$6M
Current Assets
$1.19B
$993M
$676M
$575M
$458M
$359M
$301M
$188M
$133M
$134M
·
$164M
$145M
$162M
·
$188M
PP&E (Net)
$697M
$419M
$376M
$310M
$269M
$241M
$219M
$205M
$198M
$200M
·
$194M
$198M
$207M
·
$212M
PP&E (Gross)
$770M
$607M
$568M
$522M
$481M
$438M
$414M
$405M
$393M
$363M
·
$349M
$351M
$359M
·
$350M
Accum. Depreciation
·
·
$233M
·
·
·
$204M
·
·
$196M
·
$186M
$183M
$183M
·
$170M
Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
$4M
$4M
$4M
·
$4M
Other Non-current Assets
$324M
$67M
$59M
$42M
$39M
$27M
$8M
$4M
$4M
$4M
·
$2M
$531.0K
$519.0K
·
$415.0K
Total Assets
$2.30B
$1.57B
$1.17B
$979M
$797M
$645M
$547M
$410M
$348M
$351M
·
$374M
$357M
$384M
·
$414M
Accounts Payable
$286M
$148M
$144M
$150M
$133M
$125M
$105M
$56M
$34M
$24M
·
$35M
$35M
$38M
·
$52M
Accrued Liabilities
$47M
$31M
$42M
$34M
$28M
$20M
$22M
$19M
$17M
$13M
·
$16M
$15M
$14M
·
$12M
Current Liabilities
$428M
$259M
$257M
$249M
$217M
$191M
$170M
$117M
$81M
$75M
·
$188M
$187M
$206M
·
$131M
Capital Leases
$74M
$71M
$47M
$40M
$21M
$9M
$9M
$4M
$4M
$4M
·
$5M
$5M
$5M
·
$6M
Total Liabilities
$633M
$460M
$435M
$419M
$372M
$336M
$318M
$198M
$162M
$155M
·
$195M
$194M
$211M
·
$216M
Long-term Debt
$59M
$41M
$34M
$28M
$22M
$22M
$27M
$29M
$23M
$24M
·
$31M
$37M
$51M
·
$51M
Total Debt
$59M
$41M
·
$28M
$22M
$22M
·
$29M
$23M
$24M
·
$31M
$37M
$51M
·
$51M
Common Stock
$84.0K
$79.0K
$75.0K
$68.0K
$62.0K
$53.0K
$49.0K
$45.0K
$41.0K
$39.0K
·
$34.0K
$32.0K
$29.0K
·
$28.0K
Paid-in Capital
$2.19B
$1.61B
$1.22B
$1.05B
$894M
$773M
$683M
$543M
$502M
$485M
·
$432M
$407M
$394M
·
$388M
Retained Earnings
$-527M
$-504M
$-490M
$-488M
$-470M
$-461M
$-452M
$-332M
$-314M
$-288M
·
$-251M
$-242M
$-225M
·
$-189M
AOCI
$2M
$-207.0K
$-617.0K
$1M
$1M
$-3M
$-3M
$709.0K
$-2M
$-688.0K
·
$-2M
$-1M
$4M
·
$-988.0K
Stockholders' Equity
$1.67B
$1.11B
$734M
$559M
$425M
$309M
$229M
$212M
$186M
$196M
$215M
$178M
$163M
$173M
$185M
$199M
Liabilities + Equity
$2.30B
$1.57B
$1.17B
$979M
$797M
$645M
$547M
$410M
$348M
$351M
·
$374M
$357M
$384M
·
$414M
Shares Outstanding
84,386,000
78,971,000
74,998,000
68,065,000
61,890,000
53,212,000
49,393,000
44,852,000
40,645,000
38,729,000
·
34,266,000
31,785,000
29,072,000
·
28,058,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$10M
$9M
$8M
$7M
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
Stock-based Comp
$5M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$6M
$3M
$3M
$3M
$3M
$2M
$2M
$3M
Amort. of Intangibles
$100.0K
$100.0K
$-100.0K
$100.0K
$200.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$100.0K
$200.0K
$200.0K
$200.0K
$0
$200.0K
Operating Cash Flow
$12M
$-85M
$-30M
$-28M
$-65M
$-51M
$-25M
$-14M
$-2M
$-28M
$2M
$-15M
$15M
$-9M
$-3M
$-9M
CapEx
·
$58M
$75M
$50M
$25M
$28M
$28M
$6M
$3M
$6M
$6M
$1M
$885.0K
$575.0K
$760.0K
$781.0K
Investing Cash Flow
$-566M
$-68M
$-85M
$-50M
$-39M
$-36M
$-29M
$-9M
$-4M
$-8M
$-10M
$-3M
$-1M
$-783.0K
$-624.0K
$-1M
Stock Issued
$646M
$382M
$176M
$147M
$124M
$72M
$88M
$39M
$16M
$4M
$37M
$22M
$10M
$407.0K
$1M
$238.0K
Net Stock Activity
·
$382M
·
·
·
$72M
·
·
·
$4M
·
·
·
$407.0K
·
·
Financing Cash Flow
$591M
$389M
$180M
$152M
$126M
$70M
$90M
$49M
$5M
$-1M
$31M
$21M
$-13M
$1M
$5M
$4M
Net Change in Cash
$59M
$233M
$65M
$64M
$20M
$-12M
$38M
$25M
$-1M
$-38M
$24M
$3M
$2M
$-9M
$1M
$-6M
Taxes Paid
$-1.0K
$-2.0K
·
$0
$0
$0
·
·
·
·
·
·
·
·
$0
$0
Free Cash Flow
·
$-144M
·
·
·
$-79M
·
·
·
$-34M
·
·
·
$-10M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
27.7%
29.1%
·
28.0%
30.3%
30.6%
·
24.4%
22.1%
18.7%
·
32.2%
19.0%
17.4%
·
17.2%
Operating Margin
-12.9%
-8.6%
·
-15.3%
-15.5%
-8.9%
·
-25.4%
-60.7%
-53.2%
·
-10.7%
-38.4%
-26.7%
·
-23.8%
Net Margin
-11.9%
-9.4%
·
-15.1%
-8.8%
-9.2%
·
-27.3%
-60.4%
-57.0%
·
-14.3%
-40.7%
-30.7%
·
-27.6%
Pretax Margin
-11.2%
-8.8%
·
-15.1%
-8.8%
-9.2%
·
-27.3%
-60.4%
-57.0%
·
-14.3%
-40.7%
-30.7%
·
-27.6%
EBITDA Margin
-12.9%
-8.6%
·
-15.3%
-15.5%
-8.9%
·
-25.4%
-60.7%
-53.2%
·
-10.7%
-38.4%
-26.7%
·
-23.8%
ROA
-1.5%
-1.3%
·
-2.6%
-1.6%
-1.8%
·
-4.5%
-7.4%
-6.3%
·
-2.3%
-4.3%
-3.9%
·
-3.6%
ROE
-2.2%
-2.0%
·
-4.7%
-3.0%
-3.6%
·
-9.1%
-14.9%
-12.6%
·
-4.8%
-8.8%
-7.9%
·
-6.8%
ROIC
-1.5%
-1.2%
·
-3.1%
-3.6%
-2.7%
·
-6.9%
-12.6%
-9.8%
·
-3.2%
-8.0%
·
·
·
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
3.8
·
2.3
2.1
1.9
·
1.6
1.6
1.8
·
0.9
0.8
0.8
·
1.4
Quick Ratio
1.9
2.8
·
1.4
1.3
1.2
·
0.9
0.8
0.9
·
0.4
0.3
0.4
·
0.6
Debt / Equity
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.3
·
0.3
LT Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-3.4
-7.3
-6.6
·
-8.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.1
0.1
·
0.2
0.1
0.1
·
0.1
Inventory Turnover
0.7
0.7
·
0.7
0.7
0.9
·
0.7
0.6
0.5
·
0.5
0.4
0.5
·
0.5
Receivables Turnover
0.7
0.6
·
0.8
0.8
0.9
·
1.0
0.9
0.7
·
1.1
0.9
1.0
·
1.2
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.77
$14.00
·
$8.21
$6.87
$5.81
·
$4.73
$4.59
$5.05
·
$5.21
$5.14
$5.94
·
$7.08
Revenue / Share
$2.35
$1.99
·
$1.87
$1.81
$2.00
·
$1.54
$1.10
$1.06
·
$1.91
$1.41
$1.84
·
$2.04
Cash Flow / Share
·
$-1.12
·
·
·
$-1.02
·
·
·
$-0.74
·
·
·
$-0.33
·
·
Cash / Share
$5.92
$5.57
·
$2.01
$1.05
$0.96
·
$0.76
$0.26
$0.22
·
$0.64
$0.68
$0.55
·
$0.94
EPS (TTM)
$-0.77
$-0.65
·
$-3.44
$-3.58
$-4.08
·
$-2.03
$-1.88
$-1.79
·
$-2.12
$-2.41
$-2.36
·
$-2.19
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$596M
$507M
·
$422M
$368M
$309M
·
$210M
$207M
$205M
·
$219M
$213M
$224M
·
$216M
Net Income TTM
$-57M
$-43M
·
$-156M
$-156M
$-173M
·
$-81M
$-72M
$-63M
·
$-62M
$-69M
$-67M
·
$-61M
Market Cap
$12.50B
$6.68B
·
$1.76B
$1.59B
$817M
·
$642M
$337M
$537M
·
$376M
$189M
$64M
·
$76M
Enterprise Value
$12.06B
$6.28B
·
$1.66B
$1.55B
$788M
·
$637M
$349M
$552M
·
$385M
$205M
$99M
·
$101M
P/E
-192.4
-130.1
·
-7.5
-7.2
-3.8
·
-7.0
-4.4
-7.7
·
-5.2
-2.5
-0.9
·
-1.2
P/S
21.0
13.2
·
4.2
4.3
2.6
·
3.1
1.6
2.6
·
1.7
0.9
0.3
·
0.4
P/B
7.5
6.0
·
3.2
3.7
2.6
·
3.0
1.8
2.7
·
2.1
1.2
0.4
·
0.4
P / Tangible Book
7.5
6.1
·
3.2
3.8
2.7
·
3.1
1.8
2.8
·
2.2
1.2
0.4
·
0.4
P / Cash Flow
·
-78.3
·
·
·
-16.0
·
·
·
-18.8
·
·
·
-6.8
·
·
EV / Revenue
20.2
12.4
·
3.9
4.2
2.6
·
3.0
1.7
2.7
·
1.8
1.0
0.4
·
0.5
Earnings Yield
-0.52%
-0.77%
·
-13.3%
-13.9%
-26.6%
·
-14.2%
-22.7%
-12.9%
·
-19.3%
-40.4%
-106.8%
·
-80.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$456M
$249M
$218M
$223M
$212M
Margem Bruta %
30.0%
24.8%
27.1%
·
17.8%
Margem Operacional %
-12.0%
-28.4%
-19.0%
·
-26.8%
Lucro líquido
$-38M
$-187M
$-56M
$-66M
$-54M
EPS Diluído
$-0.64
$-4.50
$-1.75
$-2.38
$-2.01
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.0
0.1
0.1
·
0.2
Índice de liquidez corrente
2.6
1.8
1.8
·
1.8
Índice de Liquidez Seca
1.8
1.1
1.0
·
0.8
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-354M
$-113M
$-17M
·
$-20M
Investidores institucionais (13F)
546 declarantes
· $10.5B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores546
Valor detido$10.5B
Novas posições194
Posições encerradas65
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
194 (-20 vs trimestre anterior)
65 (+36 vs trimestre anterior)
150 (+43 vs trimestre anterior)
153 (+65 vs trimestre anterior)
+6.9M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 46 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.