CALX Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$34.81
Capitalização de Mercado (MRQ)$2.19B
P/E (TTM)46.4
EPS (TTM)$0.75
Receita (TTM)$1.11B
ROE (TTM)6.9%
Intervalo 52 Semanas$32–$71
CALX Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.00B2017-12-31 → 2025-12-31
EPS$0.262018-12-31 → 2025-12-31
Fluxo de caixa livre$116M2018-12-31 → 2025-12-31
Margem líquida4.6%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
CALX
média 5A
Mediana de Pares
Veredito
P/E (TTM)
46.4média 5A ≈73.4
≈73.4
40.9
Mais caro
P/S (TTM)
2.0média 5A ≈4.4
≈4.4
4.5
Subvalorizado
P/B (MRQ)
3.1média 5A ≈5.3
≈5.3
3.2
Valor justo
Preço / FCF (TTM)
25.7média 5A ≈120.9
≈120.9
·
·
Preço / Fluxo de Caixa (TTM)
20.0média 5A ≈73.3
≈73.3
12.1
Sobreavaliado
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
3.0média 5A ≈6.5
≈6.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
CALX
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
56.6%média 5A ≈52.8%
≈52.8%
53.5%
Em linha
Margem Operacional (TTM)
5.5%média 5A ≈3.3%
≈3.3%
5.9%
Primeira linha
Margem EBITDA (TTM)
7.1%média 5A ≈4.1%
≈4.1%
6.2%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
6.5%média 5A ≈4.0%
≈4.0%
6.0%
Primeira linha
Margem de Lucro Líquido (TTM)
4.6%média 5A ≈8.2%
≈8.2%
4.6%
Primeira linha
ROA (TTM)
5.5%média 5A ≈9.5%
≈9.5%
2.7%
Abaixo da média
ROE (TTM)
6.9%média 5A ≈10.3%
≈10.3%
-2.2%
Primeira linha
ROIC
1.3%média 5A ≈9.5%
≈9.5%
2.9%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
CALX
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.8média 5A ≈3.7
≈3.7
2.2
Liquidez forte
Índice de Liquidez Seca (MRQ)
1.6média 5A ≈1.1
≈1.1
0.9
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
CALX
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
20.3%média 5A ≈14.7%
≈14.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
4.8%média 5A ≈12.0%
≈12.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.1%
·
·
·
EPS YoY
-30.0%média 5A ≈145.7%
≈145.7%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
-28.5%média 5A ≈166.9%
≈166.9%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
-24.3%
·
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
-13.6%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
-24.2%
·
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
-11.8%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
CALX
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$0.26média 5A ≈$0.87
≈$0.87
·
·
Revenue / Share (Receita / Ação)
$14.43média 5A ≈$12.93
≈$12.93
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$1.95média 5A ≈$1.01
≈$1.01
·
·
Cash / Share (Caixa / Ação)
$2.13média 5A ≈$1.15
≈$1.15
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
CALX
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
1.0média 5A ≈1.1
≈1.1
0.5
Primeira linha
Inventory Turnover (Giro de Estoque)
3.7média 5A ≈3.8
≈3.8
3.6
Em linha
Receivables Turnover (Giro de Contas a Receber)
11.2média 5A ≈9.4
≈9.4
6.0
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$520.6K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média24.4%
Próximo relatórioOut 27, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 20, 2026
$0.47
$0.41
13.9%
31 de Março de 2026
$0.40
$0.40
0.00%
31 de Dezembro de 2025
$0.39
$0.39
-0.43%
30 de Setembro de 2025
$0.44
$0.35
27.1%
30 de Junho de 2025
$0.34
$0.21
58.7%
31 de Março de 2025
$0.19
$0.13
47.1%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.00B
$832M
$1.04B
$868M
$679M
$541M
$424M
$441M
$510M
$459M
$407M
$401M
Cost of Revenue
$432M
$378M
$521M
$432M
$323M
$274M
$236M
$244M
$337M
$258M
$217M
$215M
Gross Profit
$568M
$454M
$518M
$435M
$357M
$267M
$188M
$197M
$173M
$201M
$190M
$178M
R&D Expense
$190M
$180M
$178M
$132M
$102M
$85M
$81M
$90M
$128M
$107M
$90M
$80M
SG&A Expense
$108M
$99M
$100M
$76M
$56M
$44M
$37M
$40M
$40M
$42M
$38M
$31M
Operating Expenses
$547M
$497M
$493M
$383M
$283M
$230M
$203M
$216M
$254M
$229M
$217M
$198M
Operating Income
$21M
$-43M
$26M
$53M
$74M
$37M
$-15M
$-19M
$-82M
$-28M
$-27M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
$585.0K
$1M
$806.0K
Interest Income
·
·
·
·
·
·
·
·
·
$737.0K
$1M
$729.0K
Other Non-op
$-256.0K
$-955.0K
$-532.0K
$-577.0K
$-882.0K
$-977.0K
$-173.0K
$378.0K
$-73.0K
$912.0K
$571.0K
$228.0K
Pretax Income
$34M
$-32M
$35M
$54M
$73M
$34M
$-17M
$-19M
$-82M
$-27M
$-26M
$-20M
Income Tax
$16M
$-2M
$5M
$13M
$-166M
$800.0K
$1M
$530.0K
$1M
$347.0K
$535.0K
$581.0K
Net Income
$18M
$-30M
$29M
$41M
$238M
$33M
$-18M
$-19M
$-83M
$-27M
$-26M
$-21M
EPS (Basic)
$0.27
$-0.45
$0.44
$0.63
$3.77
$0.57
$-0.32
$-0.37
·
·
·
·
EPS (Diluted)
$0.26
$-0.45
$0.42
$0.60
$3.51
$0.54
$-0.32
$-0.37
·
·
·
·
Shares (Basic)
66,041,000
65,879,000
65,980,000
65,058,000
63,277,000
59,074,000
54,993,000
52,609,000
·
·
·
·
Shares (Diluted)
69,305,000
65,879,000
69,320,000
68,911,000
67,856,000
61,998,000
54,993,000
52,609,000
·
·
·
·
EBITDA
$39M
$-23M
$26M
$53M
$74M
$37M
$-15M
$-19M
·
$-28M
$-27M
$-20M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$143M
$43M
$63M
$79M
$51M
$81M
$47M
$50M
$40M
$50M
$24M
$49M
Short-term Investments
$245M
·
·
·
·
·
·
·
$0
$28M
$50M
$63M
Receivables
$99M
$79M
$126M
$94M
$85M
$69M
$47M
$67M
$80M
$51M
$47M
$31M
Inventory
$134M
$103M
$133M
$149M
$89M
$52M
$40M
$50M
$32M
$45M
$48M
$47M
Prepaid Expense
$70M
$106M
$119M
$63M
$31M
$11M
$10M
$7M
$11M
$11M
$9M
$13M
Current Assets
$692M
$585M
$598M
$547M
$409M
$267M
$144M
$175M
$162M
$219M
$183M
$207M
PP&E (Net)
$38M
$31M
$29M
$26M
$22M
$20M
$22M
$25M
$16M
$18M
$17M
$20M
PP&E (Gross)
$99M
$87M
$81M
$71M
$63M
$66M
$73M
$79M
$81M
$84M
$75M
$80M
Accum. Depreciation
$61M
$56M
$51M
$45M
$41M
$46M
$51M
$54M
$65M
$66M
$58M
$59M
Goodwill
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
Intangibles
·
·
·
$4M
$7M
$10M
$12M
$0
·
$813.0K
$7M
$25M
Other Non-current Assets
$33M
$23M
$21M
$19M
$14M
$12M
$19M
$1M
$759.0K
$2M
$1M
$1M
Total Assets
$1.06B
$939M
$942M
$885M
$742M
$427M
$317M
$317M
$295M
$355M
$324M
$370M
Accounts Payable
$42M
$20M
$35M
$41M
$29M
$13M
$11M
$40M
$36M
$24M
$20M
$24M
Accrued Liabilities
$91M
$84M
$116M
$90M
$72M
$69M
$58M
$58M
$49M
$70M
$36M
$39M
Current Liabilities
$163M
$131M
$188M
$165M
$128M
$101M
$115M
$144M
$128M
$121M
$67M
$76M
Capital Leases
$13M
$4M
$7M
$8M
$12M
$13M
$14M
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$785.0K
Other Non-current Liabilities
$3M
$3M
$3M
$6M
$11M
$13M
$15M
$4M
$1M
$878.0K
$1M
$2M
Total Liabilities
$199M
$158M
$223M
$205M
$174M
$147M
$163M
$165M
$150M
$143M
$88M
$98M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$-372M
$-390M
$-360M
$-390M
$-431M
$-669M
$-703M
$-685M
$-667M
$-584M
$-557M
$-531M
Treasury Stock
·
·
·
·
·
$0
$40M
$40M
$40M
$40M
$27M
$0
AOCI
$-408.0K
$-612.0K
$-659.0K
$-2M
$-320.0K
$-191.0K
$-854.0K
$-753.0K
$-169.0K
$-656.0K
$-195.0K
$80.0K
Stockholders' Equity
$859M
$781M
$719M
$680M
$568M
$280M
$154M
$152M
$145M
$213M
$236M
$273M
Liabilities + Equity
$1.06B
$939M
$942M
$885M
$742M
$427M
$317M
$317M
$295M
$355M
$324M
$370M
Shares Outstanding
67,120,000
66,434,000
65,052,000
65,735,000
64,274,000
62,122,000
56,448,000
53,955,000
51,509,000
49,392,000
49,509,000
51,628,000
Fluxo de Caixa17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$18M
$20M
$17M
$14M
·
·
·
·
·
·
·
·
Stock-based Comp
$88M
$71M
$63M
$45M
$24M
$14M
$11M
$17M
$12M
$14M
$14M
$16M
Deferred Tax
$13M
$-10M
$-660.0K
$2M
$-169M
$8.0K
$14.0K
·
$551.0K
$-428.0K
$-48.0K
$8.0K
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$813.0K
$6M
$19M
$19M
Restructuring
·
·
$0
$0
$-786.0K
$6M
$0
$6M
$4M
$0
$0
·
Other Non-cash
$-1M
$18M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$135M
$68M
$56M
$27M
$57M
$51M
$5M
$4M
$-63M
$24M
$-5M
$38M
CapEx
$19M
$18M
$18M
$14M
$10M
$8M
$13M
$10M
$8M
$10M
$7M
$12M
Investing Cash Flow
$-6M
$-110M
$-6M
$-24M
$-111M
$-61M
$-13M
$-76.0K
$20M
$12M
$5M
$-75M
Stock Issued
·
·
·
$0
$0
$60M
$0
$0
·
·
·
·
Stock Repurchased
$94M
$11M
$86M
$0
$0
·
·
$0
$0
$13M
$27M
$0
Net Stock Activity
$-94M
$-11M
$-86M
$0
$0
$60M
·
$0
·
$-13M
$-27M
·
Financing Cash Flow
$-28M
$21M
$-66M
$25M
$24M
$42M
$6M
$7M
$32M
$-9M
$-24M
$4M
Net Change in Cash
$100M
$-20M
$-16M
$28M
$-29M
$33M
$-3M
$10M
$-11M
$27M
$-25M
$-34M
Taxes Paid
$7M
$6M
$12M
$10M
$5M
$751.0K
$403.0K
$561.0K
$915.0K
$965.0K
$483.0K
$72.0K
Free Cash Flow
$116M
$50M
$38M
$13M
$46M
$44M
$-9M
$-7M
·
$15M
$-13M
$26M
Levered FCF
·
·
·
·
·
·
·
·
·
$14M
$-14M
$25M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
56.8%
54.5%
49.9%
50.2%
52.5%
49.3%
44.3%
44.7%
·
43.9%
46.7%
44.3%
Operating Margin
2.1%
-5.2%
2.5%
6.1%
10.9%
6.8%
-3.6%
-4.2%
·
-6.1%
-6.5%
-5.1%
Net Margin
1.8%
-3.6%
2.8%
4.7%
35.1%
6.2%
-4.2%
-4.4%
·
-6.0%
-6.5%
-5.2%
Pretax Margin
3.4%
-3.8%
3.3%
6.2%
10.7%
6.3%
-3.9%
-4.2%
·
-5.9%
-6.3%
-5.0%
EBITDA Margin
3.9%
-2.8%
2.5%
6.1%
10.9%
6.8%
-3.6%
-4.2%
·
-6.1%
-6.5%
-5.1%
ROA
1.8%
-3.2%
3.2%
5.0%
40.8%
9.0%
-5.6%
-6.3%
·
-8.1%
-7.6%
-5.5%
ROE
2.2%
-3.8%
4.0%
6.2%
43.2%
12.7%
-11.8%
-13.0%
·
-12.2%
-10.4%
-7.6%
ROIC
1.3%
-5.2%
3.0%
5.9%
42.7%
12.8%
-10.7%
-12.5%
·
-13.4%
-11.5%
-7.7%
Liquidez e Solvência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.2
4.5
3.2
3.3
3.2
2.6
1.2
1.2
·
1.8
2.7
2.7
Quick Ratio
1.5
0.9
1.0
1.0
1.1
1.5
0.8
0.8
·
1.1
1.8
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
-48.1
-23.2
-25.3
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
1.1
1.1
1.2
1.5
1.3
1.4
·
1.4
1.2
1.1
Inventory Turnover
3.7
3.2
3.7
3.6
4.6
5.9
5.2
6.0
·
5.5
4.4
4.4
Receivables Turnover
11.2
8.1
9.5
9.7
8.8
9.3
7.5
6.0
·
9.3
10.5
10.8
Por Ação7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.80
$11.76
$11.05
$10.34
$8.84
$4.51
$2.73
$2.82
·
$4.31
$4.76
$5.28
Revenue / Share
$14.43
$12.62
$15.00
$12.59
$10.01
$8.73
·
·
·
·
·
·
Cash Flow / Share
$1.95
$1.04
$0.81
$0.39
$0.84
$0.83
·
·
·
·
·
·
Cash / Share
$2.13
$0.65
$0.97
$1.20
$0.80
$1.30
$0.83
$0.92
·
$1.02
$0.48
$0.95
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.26
$-0.45
$0.42
$0.60
$3.51
$0.54
$-0.32
$-0.37
$-1.65
$-0.52
$-0.51
$-0.42
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.3%
-20.0%
19.8%
27.7%
25.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.8%
7.0%
24.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-30.0%
-82.9%
550.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-24.3%
·
-8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-13.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-28.5%
-82.8%
611.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-24.2%
·
-4.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-11.8%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)10
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.00B
$832M
$1.04B
$868M
$679M
$541M
$424M
$441M
$510M
$459M
$407M
$401M
Net Income TTM
$18M
$-30M
$29M
$41M
$238M
$33M
$-18M
$-19M
$-83M
$-27M
$-26M
$-21M
Market Cap
$3.55B
$2.32B
$2.84B
$4.50B
$5.14B
$1.85B
$452M
$526M
·
$380M
$390M
$517M
P/E
203.6
-77.5
104.0
114.0
22.8
55.1
-25.0
-26.4
-3.6
-14.8
-15.4
-23.9
P/S
3.6
2.8
2.7
5.2
7.6
3.4
1.1
1.2
·
0.8
1.0
1.3
P/B
4.1
3.0
4.0
6.6
9.0
6.6
2.9
3.5
·
1.8
1.7
1.9
P / Tangible Book
4.8
3.5
4.7
8.0
11.5
12.0
·
·
·
·
·
·
P / Cash Flow
26.3
33.9
50.5
165.5
90.5
36.0
97.0
147.8
·
15.6
-73.0
13.6
P / FCF
30.8
46.0
74.0
343.0
110.9
42.4
-51.9
-76.6
·
26.1
-30.9
19.8
Earnings Yield
0.49%
-1.3%
0.96%
0.88%
4.4%
1.8%
-4.0%
-3.8%
-27.7%
-6.8%
-6.5%
-4.2%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$293M
$280M
$272M
$265M
$242M
$220M
$206M
$201M
$198M
$226M
$265M
$264M
$250M
$245M
Cost of Revenue
$133M
$121M
$115M
$113M
$106M
$98M
$93M
$91M
$91M
$104M
$151M
$123M
$122M
$120M
Gross Profit
$160M
$159M
$157M
$152M
$136M
$123M
$113M
$110M
$108M
$123M
$113M
$141M
$128M
$125M
R&D Expense
$53M
$55M
$54M
$47M
$46M
$44M
$46M
$45M
$44M
$44M
$42M
$47M
$43M
$39M
SG&A Expense
$23M
$28M
$28M
$27M
$26M
$27M
$27M
$23M
$23M
$26M
$27M
$25M
$23M
$22M
Operating Expenses
$138M
$147M
$148M
$135M
$136M
$129M
$132M
$121M
$119M
$125M
$125M
$125M
$118M
$112M
Operating Income
$22M
$13M
$9M
$17M
$391.0K
$-6M
$-19M
$-11M
$-11M
$-2M
$-12M
$16M
$10M
$13M
Other Non-op
$-204.0K
$-342.0K
$198.0K
$-335.0K
$77.0K
$-196.0K
$-356.0K
$-178.0K
$-286.0K
$-135.0K
$-84.0K
$-444.0K
$-167.0K
$-103.0K
Pretax Income
$24M
$15M
$13M
$20M
$3M
$-3M
$-16M
$-8M
$-9M
$468.0K
$-9M
$18M
$11M
$14M
Income Tax
$6M
$4M
$6M
$5M
$4M
$2M
$2M
$-4M
$-724.0K
$365.0K
$-2M
$1M
$2M
$2M
Net Income
$17M
$11M
$7M
$16M
$-199.0K
$-5M
$-18M
$-4M
$-8M
$103.0K
$-7M
$17M
$10M
$12M
EPS (Basic)
$0.27
$0.17
$0.10
$0.24
$0.00
$-0.07
$-0.27
$-0.06
$-0.12
$0.00
$-0.10
$0.26
$0.15
$0.18
EPS (Diluted)
$0.26
$0.16
$0.11
$0.22
$0.00
$-0.07
$-0.27
$-0.06
$-0.12
$0.00
$-0.10
$0.24
$0.14
$0.18
Shares (Basic)
63,516,000
65,690,000
·
65,753,000
64,525,000
66,027,000
·
66,078,000
65,678,000
65,338,000
·
66,288,000
66,044,000
·
Shares (Diluted)
65,507,000
68,570,000
·
69,789,000
64,525,000
66,027,000
·
66,078,000
65,678,000
68,119,000
·
69,579,000
69,708,000
·
EBITDA
$22M
$17M
·
$17M
$391.0K
$-2M
·
$-11M
$-11M
$-2M
·
$16M
$10M
·
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$69M
$55M
$143M
$95M
$77M
$42M
$43M
$62M
$84M
$88M
·
$136M
$94M
·
Short-term Investments
$125M
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$136M
$117M
$99M
$87M
$63M
$76M
$79M
$85M
$82M
$100M
·
$81M
$92M
·
Inventory
$180M
$155M
$134M
$108M
$111M
$101M
$103M
$101M
$113M
$120M
·
$150M
$157M
·
Prepaid Expense
$84M
$72M
$70M
$80M
$90M
$103M
$106M
$112M
$113M
$119M
·
$107M
$70M
·
Current Assets
$595M
$587M
$692M
$616M
$562M
$562M
$585M
$585M
$570M
$579M
·
$588M
$576M
·
PP&E (Net)
$38M
$39M
$38M
$33M
$32M
$31M
$31M
$31M
$31M
$29M
·
$29M
$27M
·
PP&E (Gross)
$102M
$103M
$99M
$93M
$91M
$89M
$87M
$89M
$85M
$81M
·
$79M
$74M
·
Accum. Depreciation
$65M
$64M
$61M
$60M
$58M
$58M
$56M
$58M
$54M
$52M
·
$50M
$47M
·
Goodwill
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
·
$116M
$116M
·
Other Non-current Assets
$31M
$31M
$33M
$32M
$27M
$24M
$23M
$20M
$19M
$20M
·
$21M
$17M
·
Total Assets
$954M
$951M
$1.06B
$976M
$921M
$917M
$939M
$938M
$918M
$923M
·
$927M
$915M
·
Accounts Payable
$93M
$69M
$42M
$20M
$24M
$23M
$20M
$24M
$12M
$19M
·
$22M
$35M
·
Accrued Liabilities
$81M
$79M
$91M
$79M
$74M
$70M
$84M
$76M
$89M
$88M
·
$82M
$81M
·
Current Liabilities
$210M
$178M
$163M
$123M
$124M
$123M
$131M
$130M
$133M
$146M
·
$139M
$161M
·
Capital Leases
$11M
$12M
$13M
$9M
$3M
$3M
$4M
$5M
$6M
$7M
·
$8M
$9M
·
Other Non-current Liabilities
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
$3M
$2M
·
Total Liabilities
$244M
$213M
$199M
$154M
$149M
$150M
$158M
$159M
$164M
$180M
·
$176M
$197M
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
·
Retained Earnings
$-344M
$-361M
$-372M
$-379M
$-395M
$-395M
$-390M
$-372M
$-368M
$-360M
·
$-354M
$-380M
·
AOCI
$-1M
$-1M
$-408.0K
$-203.0K
$-115.0K
$-345.0K
$-612.0K
$490.0K
$-973.0K
$-983.0K
·
$-1M
$-1M
·
Stockholders' Equity
$710M
$738M
$859M
$823M
$773M
$767M
$781M
$779M
$754M
$743M
$719M
$751M
$718M
$680M
Liabilities + Equity
$954M
$951M
$1.06B
$976M
$921M
$917M
$939M
$938M
$918M
$923M
·
$927M
$915M
·
Shares Outstanding
62,964,000
64,401,000
67,120,000
66,250,000
65,294,000
65,695,000
66,434,000
66,318,000
65,800,000
65,525,000
65,052,000
65,950,000
66,244,000
65,735,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
·
·
·
·
Stock-based Comp
$17M
$21M
$22M
$21M
$26M
$20M
$22M
$16M
$15M
$17M
$13M
$16M
$16M
$13M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
Other Non-cash
·
$-22M
·
·
·
$-2M
·
·
·
·
·
·
·
·
Operating Cash Flow
$17M
$15M
$46M
$32M
$39M
$17M
$15M
$16M
$22M
$15M
$15M
$16M
$8M
$6M
CapEx
$5M
$8M
$6M
$6M
$4M
$4M
$5M
$3M
$6M
$4M
$4M
$4M
$5M
$5M
Investing Cash Flow
$59M
$48M
$-5M
$-27M
$15M
$11M
$-34M
$-49M
$-30M
$3M
$-45M
$57M
$-3M
$-7M
Stock Repurchased
$69M
$171M
$17M
$3M
$34M
$40M
$7M
$0
$0
$4M
$44M
$32M
$1M
$0
Net Stock Activity
·
$-171M
·
·
·
$-40M
·
·
·
$-4M
·
·
$-1M
·
Financing Cash Flow
$-61M
$-151M
$8M
$13M
$-20M
$-29M
$-798.0K
$11M
$4M
$7M
$-43M
$-28M
$10M
$5M
Net Change in Cash
$14M
$-88M
$48M
$18M
$34M
$-862.0K
$-19M
$-22M
$-4M
$25M
$-72M
$45M
$15M
$4M
Free Cash Flow
·
$7M
·
·
·
$13M
·
·
·
$11M
·
·
$3M
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
54.6%
56.9%
·
57.3%
56.4%
55.7%
·
54.8%
54.3%
54.2%
·
53.3%
51.2%
·
Operating Margin
7.4%
4.5%
·
6.6%
0.16%
-2.8%
·
-5.4%
-5.7%
-0.90%
·
6.0%
4.0%
·
Net Margin
5.8%
4.0%
·
5.9%
-0.08%
-2.2%
·
-2.0%
-4.0%
0.05%
·
6.4%
3.8%
·
Pretax Margin
8.0%
5.4%
·
7.7%
1.4%
-1.4%
·
-3.9%
-4.4%
0.21%
·
6.9%
4.6%
·
EBITDA Margin
7.4%
6.1%
·
6.6%
0.16%
-0.82%
·
-5.4%
-5.7%
-0.90%
·
6.0%
4.0%
·
ROA
1.8%
1.2%
·
1.6%
-0.02%
-0.52%
·
-0.43%
-0.86%
0.01%
·
1.9%
·
·
ROE
2.3%
1.5%
·
2.0%
-0.03%
-0.63%
·
-0.52%
-1.1%
0.01%
·
2.4%
·
·
ROIC
2.2%
1.3%
·
1.6%
0.00%
-1.3%
·
-0.71%
-1.4%
-0.06%
·
2.0%
·
·
Liquidez e Solvência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.8
3.3
·
5.0
4.5
4.6
·
4.5
4.3
4.0
·
4.2
·
·
Quick Ratio
1.6
1.0
·
1.5
1.1
1.0
·
1.1
1.3
1.3
·
1.6
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
·
·
Inventory Turnover
0.9
0.9
·
1.1
0.9
0.9
·
0.7
0.7
0.8
·
0.8
·
·
Receivables Turnover
2.9
2.9
·
3.1
3.3
2.5
·
2.4
2.2
2.4
·
2.9
·
·
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$11.28
$11.46
·
$12.42
$11.83
$11.68
·
$11.74
$11.46
$11.33
·
$11.39
·
·
Revenue / Share
$4.48
$4.08
·
$3.80
$3.75
$3.34
·
$3.04
$3.02
$3.32
·
$3.79
$3.59
·
Cash Flow / Share
·
$0.21
·
·
·
$0.26
·
·
·
$0.22
·
·
$0.12
·
Cash / Share
$1.09
$0.85
·
$1.43
$1.17
$0.64
·
$0.94
$1.28
$1.35
·
$2.06
·
·
EPS (TTM)
$0.75
$0.49
·
$-0.12
$-0.40
$-0.52
·
$-0.28
$0.02
$0.27
·
$0.69
$0.62
·
Avaliação (TTM)9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$1.11B
$1.06B
·
$934M
$869M
$825M
·
$890M
$953M
$1.02B
·
$1.02B
$933M
·
Net Income TTM
$51M
$34M
·
$-7M
$-27M
$-35M
·
$-18M
$2M
$20M
·
$48M
$42M
·
Market Cap
$2.24B
$3.24B
·
$4.08B
$3.35B
$2.30B
·
$2.55B
$2.33B
$2.17B
·
$3.02B
·
·
P/E
47.4
102.6
·
-513.1
-128.2
-67.4
·
-137.4
1771.5
122.8
·
66.4
86.4
·
P/S
2.0
3.1
·
4.4
3.9
2.8
·
2.9
2.4
2.1
·
3.0
·
·
P/B
3.2
4.4
·
5.0
4.3
3.0
·
3.3
3.1
2.9
·
4.0
·
·
P / Tangible Book
3.8
5.2
·
5.8
5.1
3.5
·
3.8
3.7
3.5
·
4.8
·
·
P / Cash Flow
·
221.3
·
·
·
133.7
·
·
·
147.9
·
·
·
·
Earnings Yield
2.1%
0.97%
·
-0.19%
-0.78%
-1.5%
·
-0.73%
0.06%
0.81%
·
1.5%
1.2%
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.00B
$832M
$1.04B
$868M
$679M
Margem Bruta %
56.8%
54.5%
49.9%
50.2%
52.5%
Margem Operacional %
2.1%
-5.2%
2.5%
6.1%
10.9%
Lucro líquido
$18M
$-30M
$29M
$41M
$238M
EPS Diluído
$0.26
$-0.45
$0.42
$0.60
$3.51
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
4.2
4.5
3.2
3.3
3.2
Índice de Liquidez Seca
1.5
0.9
1.0
1.0
1.1
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$116M
$50M
$38M
$13M
$46M
Investidores institucionais (13F)
309 declarantes
· $2.7B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores309
Valor detido$2.7B
Novas posições38
Posições encerradas55
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
38 (-16 vs trimestre anterior)
55 (-7 vs trimestre anterior)
105 (-20 vs trimestre anterior)
111 (+22 vs trimestre anterior)
+511K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
38 insiders
· 17 diretores · 20 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 57 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.