ONDS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$7.24
Capitalização de Mercado (MRQ)$3.84B
P/E (TTM)-362.0
EPS (TTM)$-0.02
Receita (TTM)$174M
ROE (TTM)20.1%
Dívida/Capital0.0
Intervalo 52 Semanas$5–$15
ONDS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$51M2019-12-31 → 2025-12-31
EPS$-0.622021-12-31 → 2025-12-31
Fluxo de caixa livre$-41M2019-12-31 → 2025-12-31
Margem líquida96.0%2019-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ONDS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-362.0média 5A ≈-7.2
≈-7.2
·
·
P/S (TTM)
22.0média 5A ≈37.5
≈37.5
7.1
Sobreavaliado
P/B (MRQ)
2.4média 5A ≈8.6
≈8.6
6.1
Subvalorizado
EV / EBITDA
-38.4
·
·
·
Preço / FCF (TTM)
-22.3média 5A ≈-33.6
≈-33.6
·
·
Preço / Fluxo de Caixa (TTM)
-23.8média 5A ≈-35.3
≈-35.3
·
·
EV / Revenue (EV / Receita)
43.5
·
·
·
EV / FCF
-54.1
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.9
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ONDS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
43.7%média 5A ≈28.4%
≈28.4%
61.5%
Fraco
Margem Operacional (TTM)
-140.4%média 5A ≈-283.2%
≈-283.2%
6.9%
Fraco
Margem EBITDA (TTM)
-139.1%média 5A ≈-271.9%
≈-271.9%
7.2%
Fraco
Margem de Impostos Pré-Tributação (TTM)
77.4%média 5A ≈-358.7%
≈-358.7%
6.0%
Fraco
Margem de Lucro Líquido (TTM)
96.0%média 5A ≈-358.3%
≈-358.3%
4.6%
Fraco
ROA (TTM)
10.6%média 5A ≈-35.8%
≈-35.8%
2.7%
Fraco
ROE (TTM)
20.1%média 5A ≈-127.6%
≈-127.6%
4.1%
Fraco
ROIC
-13.3%
·
3.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ONDS
média 5A
Mediana de Pares
Veredito
Debt / Equity (Dívida / Patrimônio Líquido)
0.0
·
0.1
Baixa dívida
Índice de liquidez corrente (MRQ)
9.8média 5A ≈2.1
≈2.1
1.8
Liquidez forte
Índice de Liquidez Seca (MRQ)
8.9média 5A ≈1.6
≈1.6
1.4
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ONDS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
605.3%média 5A ≈396.4%
≈396.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
187.9%média 5A ≈105.6%
≈105.6%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
87.9%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ONDS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.62média 5A ≈$-0.70
≈$-0.70
·
·
Revenue / Share (Receita / Ação)
$228.76média 5A ≈$76.39
≈$76.39
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-174.71média 5A ≈$-58.61
≈$-58.61
·
·
Cash / Share (Caixa / Ação)
$1.45
·
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ONDS
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.1média 5A ≈0.1
≈0.1
0.5
Fraco
Inventory Turnover (Giro de Estoque)
1.9média 5A ≈2.4
≈2.4
4.7
Fraco
Receivables Turnover (Giro de Contas a Receber)
3.7média 5A ≈4.7
≈4.7
6.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$110.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-45.5%
Próximo relatórioNov 11, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$-0.14
$-0.08
-68.5%
31 de Março de 2026
Mai 14, 2026
$-0.07
$-0.06
-20.1%
31 de Dezembro de 2025
$-0.08
$-0.05
-64.9%
30 de Setembro de 2025
$-0.06
$-0.05
-27.9%
30 de Junho de 2025
$-0.08
$-0.10
20.0%
31 de Março de 2025
$-0.15
$-0.10
-50.0%
31 de Dezembro de 2024
$-0.19
$-0.09
-107.0%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$51M
$7M
$16M
$2M
$3M
$2M
$320.4K
$190.0K
$274.4K
$5.5K
$3.9K
Cost of Revenue
$31M
$7M
$9M
$1M
$2M
$1M
$79.1K
$39.4K
$79.8K
$12.4K
$5.4K
Gross Profit
$20M
$345.0K
$6M
$1M
$1M
$927.7K
$241.3K
$150.7K
$194.6K
$-6.9K
$-1.5K
R&D Expense
$21M
$12M
$17M
$24M
$6M
$4M
$5M
$3M
$1M
·
·
SG&A Expense
$44M
$17M
$22M
$24M
$12M
$8M
$5M
$3M
$1M
·
·
Operating Expenses
$79M
$35M
$46M
$71M
$19M
$12M
$16M
$9M
$3M
$27.7K
$18.3K
Operating Income
$-58M
$-35M
$-40M
$-69M
$-18M
$-12M
$-15M
$-8M
$-2M
$-34.6K
$-19.8K
Interest Expense
·
·
$4M
$4M
$575.7K
$2M
$3M
$3M
$642.7K
·
·
Interest Income
$9M
$235.0K
$123.9K
$25.5K
$11.6K
$251
$1.9K
·
·
·
·
Other Non-op
$11.0K
$-20.0K
$-180.9K
$-4M
$27.8K
$-2M
$-4M
$-4M
$-627.9K
·
·
Pretax Income
$-133M
$-38M
$-45M
$-73M
$-18M
$-13M
$-19M
$-12M
$-3M
·
·
Income Tax
$488.0K
·
·
·
$-3M
·
·
·
·
·
·
Net Income
$-132M
$-38M
$-45M
$-73M
$-15M
$-13M
$-19M
$-12M
$-3M
$-34.6K
$-19.8K
EPS (Basic)
$-0.62
$-0.61
$-0.88
$-1.73
$-0.44
·
·
·
·
·
·
EPS (Diluted)
$-0.62
$-0.61
$-0.88
$-1.73
$-0.44
·
·
·
·
·
·
Shares (Basic)
221,769
69,917
52,740,215
42,242,525
34,180,897
·
·
·
·
·
·
Shares (Diluted)
221,769
69,917
52,740,215
42,242,525
34,180,897
·
·
·
·
·
·
EBITDA
$-57M
$-35M
$-35M
$-69M
$-18M
$-12M
$-15M
$-8M
·
$-34.6K
·
Balanço Patrimonial31
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$551M
$30M
$15M
$30M
$41M
$26M
$2M
$1M
$456.0K
$45.2K
$5.2K
Short-term Investments
$22M
·
·
·
·
·
·
·
·
·
·
Receivables
$22M
$5M
$3M
$104.3K
$1M
$47.6K
$20.2K
$30.4K
$31.9K
$1.8K
·
Inventory
$22M
$10M
$2M
$2M
$1M
$1M
$427.5K
$347.9K
$173.3K
$1.5K
$2.9K
Prepaid Expense
·
·
·
·
·
$28.6K
$52.2K
·
$13.8K
·
·
Other Current Assets
$25M
$2M
$3M
$2M
$1M
$629.0K
$700.6K
$533.5K
$43.6K
·
·
Current Assets
$686M
$48M
$24M
$36M
$45M
$28M
$3M
$2M
$704.8K
$5.7K
·
PP&E (Net)
$10M
$3M
$4M
$3M
$1M
$163.1K
$252.2K
$502.1K
$12.9K
·
·
PP&E (Gross)
$15M
$6M
$8M
·
$1M
$471.5K
$499.3K
$680.9K
$136.7K
·
·
Accum. Depreciation
$5M
$4M
$4M
$702.9K
$424.7K
·
$247.0K
$178.8K
$123.8K
·
·
Goodwill
$252M
$28M
$28M
$26M
$45M
·
·
·
·
·
·
Intangibles
$137M
$27M
$31M
$29M
$25M
$379.5K
$126.3K
$53.3K
·
·
·
Other Non-current Assets
$12M
$5M
$64M
$59M
$72M
$459.2K
$700.6K
$533.5K
$43.6K
·
·
Total Assets
$1.13B
$110M
$92M
$98M
$117M
$29M
$4M
$3M
$717.6K
$5.7K
$8.0K
Accounts Payable
$14M
$6M
$5M
$3M
$2M
$2M
$2M
$1M
$795.8K
$8.0K
$2.0K
Accrued Liabilities
$75M
·
·
$359.2K
·
$44.6K
$437.6K
·
$6.0K
·
·
Short-term Debt
$2M
$1M
·
·
·
$59.5K
$10M
$4M
$4M
·
·
Current Liabilities
$142M
$51M
$36M
$23M
$5M
$12M
$16M
$17M
$6M
·
·
Capital Leases
$10M
$5M
$6M
$2M
$241.7K
·
$52.4K
·
·
·
·
Deferred Tax
$15M
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$10M
$5M
·
·
·
·
$3M
$2M
$879.0K
·
·
Total Liabilities
$661M
$74M
$47M
$40M
$5M
$13M
$17M
$18M
$9M
$60.5K
$28.3K
Long-term Debt
·
$300.0K
·
·
·
$666.1K
·
·
·
·
·
Total Debt
$2M
$1M
·
·
$300.0K
$8M
$11M
$4M
·
·
·
Common Stock
$38.0K
$9.0K
$6.2K
$4.4K
$4.1K
$2.7K
$2.0K
$5.0K
$1.7K
$300
$300
Paid-in Capital
$806M
$253M
$231M
$212M
$193M
$80M
$39M
$17M
$12M
·
·
Retained Earnings
$-368M
$-236M
$-198M
$-154M
$-80M
$-65M
$-52M
$-32M
$-20M
$-55.1K
$-20.6K
AOCI
$329.0K
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$438M
$17M
$33M
$58M
$112M
$15M
$-12M
$-15M
$-8M
$-5M
$-20.3K
Liabilities + Equity
$1.13B
$110M
$92M
$98M
$117M
$29M
$4M
$3M
$717.6K
$5.7K
$8.0K
Shares Outstanding
380,763,481
93,173,191
61,940,878
44,108,661
40,990,604
26,540,769
19,756,154
50,463,732
16,797,744
3,000,000
3,000,000
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$946.0K
$602.0K
$5M
$4M
$2M
$117.6K
·
·
·
·
·
Stock-based Comp
$16M
$1M
$1M
$6M
$3M
$5M
$938.1K
·
$1.2K
·
·
Deferred Tax
·
·
·
·
$14M
·
·
·
·
·
·
Amort. of Intangibles
$6M
$4M
$4M
$4M
$1M
$19.8K
$1.1K
$194
·
·
·
Other Non-cash
$77M
·
$5M
·
·
·
·
·
·
·
·
Operating Cash Flow
$-39M
$-33M
$-34M
$-38M
$-17M
$-8M
$-15M
$-9M
$-3M
$-29.0K
$-20.6K
CapEx
$2M
$2M
$211.0K
$3M
$923.7K
$8.6K
$77.9K
$544.2K
·
·
·
Investing Cash Flow
$-260M
$-2M
$536.3K
$-7M
$-10M
$-16.1K
$-354.8K
$-629.7K
·
·
·
Stock Issued
$830M
$7M
·
$6M
$48M
$31M
$6M
$4.7K
$22.0K
·
·
Net Stock Activity
$830M
$7M
·
·
$48M
$31M
$6M
·
·
·
·
Financing Cash Flow
$863M
$50M
$19M
$34M
$42M
$31M
$16M
$10M
$3M
$26.2K
·
Net Change in Cash
·
·
·
·
$15M
$24M
$1M
$673.8K
$410.8K
$-2.8K
$3.7K
Taxes Paid
·
·
·
$14.2K
$1M
$337.1K
$1M
$979.2K
$502.6K
·
·
Free Cash Flow
$-41M
$-35M
$-34M
$-41M
$-18M
$-8M
$-15M
$-9M
·
·
·
Levered FCF
·
·
·
·
$-18M
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
39.7%
4.8%
40.7%
52.2%
37.7%
42.9%
75.3%
79.3%
·
-125.4%
·
Operating Margin
-115.1%
-481.2%
-253.2%
-3266.0%
-618.3%
-532.6%
-4798.0%
-4439.1%
·
-627.4%
·
Net Margin
-260.7%
-528.4%
-285.8%
-3445.3%
-516.9%
-622.9%
-6052.2%
-6365.8%
·
-627.4%
·
Pretax Margin
-261.9%
-528.4%
-285.8%
-3445.3%
-617.4%
-622.9%
-6052.2%
-6365.8%
·
·
·
EBITDA Margin
-113.2%
-481.2%
-221.4%
-3266.0%
-618.3%
-532.6%
-4798.0%
-4439.1%
·
-627.4%
·
ROA
-23.4%
-37.7%
-46.5%
-68.0%
-20.6%
-82.2%
-560.0%
-716.0%
·
-504.8%
·
ROE
-57.0%
-211.3%
-114.5%
-96.4%
-13.2%
-2013.9%
170.3%
97.6%
·
92.1%
·
ROIC
-13.3%
·
·
·
-13.4%
·
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
4.8
0.9
0.7
1.7
9.7
2.2
0.2
0.1
·
·
·
Quick Ratio
4.0
0.7
0.1
1.4
9.1
2.1
0.1
0.1
·
·
·
Debt / Equity
0.0
0.1
·
·
0.0
0.5
-0.9
-0.3
·
·
·
LT Debt / Equity
·
·
·
·
0.0
0.1
-0.0
·
·
·
·
Interest Coverage
·
·
-9.6
-18.5
-31.2
-5.9
-5.2
-3.2
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.1
0.2
0.0
0.0
0.1
0.1
0.1
·
0.8
·
Inventory Turnover
1.9
1.1
4.3
0.6
1.6
1.6
0.2
0.2
·
5.7
·
Receivables Turnover
3.7
1.7
8.9
3.2
4.6
63.8
12.7
6.1
·
6.1
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$1.15
$0.18
$0.53
$1.32
$2.74
$0.57
$-0.21
$-0.29
·
$-0.02
·
Revenue / Share
$228.76
$0.10
$0.30
$0.05
·
·
·
·
·
·
·
Cash Flow / Share
$-174.71
$-0.48
$-0.65
$-0.90
·
·
·
·
·
·
·
Cash / Share
$1.45
$0.32
·
$0.68
$1.00
$0.98
$0.04
$0.02
·
$0.00
·
EPS (TTM)
$-0.62
$-0.61
$-0.88
$-1.73
$-0.44
·
·
·
·
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
605.3%
-54.2%
638.1%
-26.9%
34.3%
·
·
·
·
·
·
Revenue CAGR 3Y
187.9%
35.3%
93.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
87.9%
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$51M
$7M
$16M
$2M
$3M
$2M
$320.4K
$190.0K
$274.4K
$5.5K
·
Net Income TTM
$-132M
$-38M
$-45M
$-73M
$-15M
$-13M
$-19M
$-12M
$-3M
$-34.6K
·
Market Cap
$3.72B
$239M
$95M
$70M
$275M
$248M
·
·
·
·
·
Enterprise Value
$3.17B
$210M
·
·
$235M
$230M
·
·
·
·
·
P/E
-15.7
-4.2
-1.7
-0.9
-15.2
·
·
·
·
·
·
P/S
73.3
33.2
6.0
33.0
94.6
114.4
·
·
·
·
·
P/B
8.5
14.4
2.9
1.2
2.5
16.4
·
·
·
·
·
P / Tangible Book
75.7
·
·
18.7
6.5
16.8
·
·
·
·
·
P / Cash Flow
-95.9
-7.1
-2.8
-1.8
-16.3
-32.9
·
·
·
·
·
P / FCF
-91.1
-6.8
-2.8
-1.7
-15.4
-32.8
·
·
·
·
·
EV / EBITDA
-55.1
-6.1
·
·
-13.0
-19.9
·
·
·
·
·
EV / FCF
-77.7
-6.0
·
·
-13.2
-30.4
·
·
·
·
·
EV / Revenue
62.4
29.2
·
·
80.7
106.1
·
·
·
·
·
Earnings Yield
-6.3%
-23.8%
-57.5%
-108.8%
-6.6%
·
·
·
·
·
·
Demonstração de Resultados18
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$84M
$50M
$30M
$10M
$6M
$4M
$4M
$1M
$957.9K
$625.0K
$5M
$3M
$5M
$3M
$478.9K
$632.5K
Cost of Revenue
$48M
$25M
$17M
$7M
$3M
$3M
$3M
$1M
$1M
$1M
$3M
$2M
$2M
$2M
$210.1K
$233.0K
Gross Profit
$36M
$25M
$13M
$3M
$3M
$1M
$883.3K
$47.6K
$-190.9K
$-395.0K
$2M
$554.9K
$3M
$1M
$268.8K
$399.5K
R&D Expense
$31M
$14M
$9M
$5M
$4M
$3M
$3M
$3M
$3M
$4M
$3M
$3M
$5M
$7M
$9M
$6M
SG&A Expense
$128M
$43M
$22M
$11M
$6M
$6M
$5M
$4M
$4M
$4M
$8M
$3M
$5M
$5M
$5M
$7M
Operating Expenses
$199M
$67M
$36M
$18M
$13M
$12M
$9M
$9M
$8M
$9M
$14M
$6M
$12M
$14M
$35M
$14M
Operating Income
$-163M
$-43M
$-23M
$-16M
$-9M
$-10M
$-9M
$-9M
$-8M
$-9M
$-13M
$-6M
$-8M
$-13M
$-35M
$-14M
Interest Expense
·
·
·
·
·
·
·
$871.3K
$703.6K
$782.6K
·
$894.0K
$541.4K
$2M
$4M
$8.2K
Interest Income
$12M
$12M
$7M
$2M
$250.0K
$201.0K
$-71.4K
$121.6K
$87.3K
$97.5K
$116.2K
$379
·
$7.3K
·
·
Other Non-op
$45M
$136.0K
$-2.1K
$31.5K
$60.0K
$-1.0K
$-16.1K
$-1.8K
$257
$-2.3K
$3M
$-1M
$-461.4K
$-2M
$-4M
$-29.6K
Pretax Income
$-119M
$361M
$-101M
$-7M
$-11M
$-14M
$-10M
$-10M
$-8M
$-10M
$-14M
$-7M
·
$-14M
·
·
Income Tax
$-29M
$245.0K
$180.5K
$307.5K
$0
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-88M
$363M
$-100M
$-7M
$-11M
$-14M
$-10M
$-10M
$-8M
$-10M
$-14M
$-7M
$-9M
$-14M
$-38M
$-14M
EPS (Basic)
$-0.18
$0.58
$-0.36
$-0.03
$-0.08
$-0.15
$-0.15
$-0.15
$-0.14
$-0.17
$-0.25
$-0.15
$-0.18
$-0.30
$-0.90
$-0.32
EPS (Diluted)
$-0.19
$0.56
$-0.36
$-0.03
$-0.08
$-0.15
$-0.15
$-0.15
$-0.14
$-0.17
$-0.25
$-0.15
$-0.18
$-0.30
$-0.90
$-0.32
Shares (Basic)
500,709,000
445,089
·
259,909,415
150,653,000
105,005
·
70,741,662
66,377,505
63,035,122
·
53,892,848
51,112,218
47,697,767
·
42,661,607
Shares (Diluted)
503,593,000
461,706
·
259,909,415
150,653,000
105,005
·
70,741,662
66,377,505
63,035,122
·
53,892,848
51,112,218
47,697,767
·
42,661,607
EBITDA
$-163M
$-42M
·
$-16M
$-9M
$-10M
·
$-7M
$-7M
$-8M
·
$-6M
$-8M
$-13M
·
$-14M
Balanço Patrimonial29
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$658M
$1.03B
$551M
$433M
$68M
$25M
$30M
$3M
$5M
·
$15M
$21M
$3M
$14M
·
$15M
Short-term Investments
$727M
$448M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$72M
$45M
$22M
$5M
$5M
$2M
$5M
$3M
$2M
$2M
$3M
$5M
$5M
$1M
$104.3K
$821.2K
Inventory
$52M
$34M
$22M
$13M
$11M
$11M
$10M
$9M
$5M
$4M
$2M
$3M
$3M
$4M
$2M
$1M
Other Current Assets
$88M
$65M
$25M
$9M
$6M
$6M
$2M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Current Assets
$1.61B
$1.63B
$686M
$479M
$91M
$43M
$48M
$17M
$15M
$24M
$24M
$30M
$13M
$21M
$36M
$19M
PP&E (Net)
$21M
$12M
$10M
$3M
$2M
$3M
$3M
$3M
$5M
$5M
$4M
$5M
$6M
$6M
$3M
$4M
PP&E (Gross)
·
·
$15M
$7M
$6M
$6M
$6M
$6M
$10M
·
$8M
·
·
·
·
·
Accum. Depreciation
·
·
$5M
$4M
$4M
$4M
$4M
$3M
$5M
$4M
$4M
$3M
$3M
$3M
$702.9K
$660.1K
Goodwill
$661M
$382M
$252M
$35M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$28M
$26M
$45M
Intangibles
$583M
$313M
$137M
$28M
$25M
$26M
$27M
$28M
$29M
$30M
$31M
$32M
$33M
$34M
$29M
$30M
Other Non-current Assets
$46M
$33M
$12M
$69M
·
·
$5M
·
·
$63M
·
$65M
$66M
$67M
$59M
$80M
Total Assets
$2.99B
$2.44B
$1.13B
$550M
$152M
$105M
$110M
$80M
$83M
$92M
$92M
$101M
$85M
$94M
$98M
$103M
Accounts Payable
$31M
$17M
$14M
$8M
$5M
$4M
$6M
$4M
$4M
$6M
$5M
$5M
$5M
$5M
$3M
$3M
Accrued Liabilities
$17M
$40M
$75M
·
·
·
·
·
·
·
·
·
·
·
·
·
Short-term Debt
·
·
$2M
$2M
$2M
$2M
$1M
$891.2K
·
·
·
·
·
·
·
·
Current Liabilities
$163M
$149M
$142M
$31M
$31M
$50M
$51M
$40M
$38M
$38M
$36M
$36M
$29M
$25M
$23M
$6M
Capital Leases
$28M
$8M
$10M
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$2M
$2M
$2M
$2M
$3M
Deferred Tax
$54M
$48M
$15M
$867.5K
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$34M
$9M
$10M
$99.9K
$82.5K
$82.5K
$5M
$82.5K
$82.5K
$82.5K
·
·
·
·
·
·
Total Liabilities
$1.42B
$1.36B
$661M
$40M
$39M
$58M
$74M
$47M
$46M
$48M
$47M
$44M
$35M
$40M
$40M
$9M
Total Debt
·
·
·
$2M
$2M
$2M
·
$891.2K
·
·
·
·
·
·
·
·
Common Stock
$52.0K
$46.0K
$38.0K
$33.0K
$20.7K
$12.8K
$9.0K
$7.5K
$6.7K
$6.6K
$6.2K
$5.5K
$5.2K
$4.9K
$4.4K
$4.3K
Paid-in Capital
$1.66B
$1.08B
$806M
$755M
$352M
$277M
$253M
$241M
$236M
$236M
$231M
$229M
$226M
$222M
$212M
$209M
Retained Earnings
$-94M
$-5M
$-368M
$-269M
$-261M
$-251M
$-236M
$-226M
$-217M
$-208M
$-198M
$-184M
$-177M
$-168M
$-154M
$-115M
AOCI
$1M
$-361.0K
$329.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$1.57B
$1.07B
$438M
$486M
$91M
$26M
$17M
$15M
$19M
$28M
$33M
$45M
$50M
$54M
$58M
$94M
Liabilities + Equity
$2.99B
$2.44B
$1.13B
$550M
$152M
$105M
$110M
$80M
$83M
$92M
$92M
$101M
$85M
$94M
$98M
$103M
Shares Outstanding
529,838,610
469,062,109
380,763,481
329,515,817
206,732,666
127,724,799
93,173,191
75,297,311
66,550,712
65,564,484
61,940,878
55,184,623
52,451,402
49,108,159
44,108,661
42,682,335
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$934.0K
$669.0K
$380.4K
$196.0K
$188.7K
$181.0K
$-3M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Stock-based Comp
$69M
$20M
$7M
$5M
$2M
$2M
$276.3K
$311.1K
$408.0K
$269.6K
$411.0K
$-2M
$2M
$1M
$1M
$1M
Amort. of Intangibles
$19M
$6M
$3M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$978.8K
$843.8K
$904.1K
Other Non-cash
·
$-434M
·
·
·
·
·
·
·
$975.7K
·
·
·
·
·
·
Operating Cash Flow
$-86M
$-51M
$-13M
$-11M
$-8M
$-7M
$-8M
$-9M
$-9M
$-7M
$-6M
$-6M
$-9M
$-13M
$-12M
$-11M
CapEx
$8M
$1M
$2M
$170.6K
$95.8K
$171.0K
$29.6K
$-675.9K
$1M
$1M
$116.1K
$29.8K
$-70.1K
$135.2K
$-644.8K
$913.1K
Investing Cash Flow
$-289M
$-474M
$-241M
$-18M
$-110.8K
$-195.0K
$-73.6K
$655.5K
$-1M
$-1M
$-108.7K
$-50.5K
$-168.3K
$863.8K
$-1M
$-2M
Stock Issued
$0
$959M
$407M
$380M
·
·
$-23.3K
$3M
$0
$4M
·
·
·
·
$-8.9K
$60.2K
Net Stock Activity
·
$959M
·
·
·
·
·
·
·
$4M
·
·
·
·
·
·
Financing Cash Flow
$3M
$968M
$414M
$394M
$52M
$2M
$35M
$6M
$306.3K
$8M
$29.5K
$24M
$-2M
$-4M
$28M
$125.1K
Taxes Paid
·
·
·
·
·
·
·
·
·
·
·
·
$150.1K
$5.3K
·
$8.9K
Free Cash Flow
·
$-53M
·
·
·
$-7M
·
·
·
$-9M
·
·
·
$-13M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
43.1%
49.2%
·
25.8%
53.1%
35.0%
·
3.2%
-19.9%
-63.2%
·
20.8%
56.2%
39.6%
·
63.2%
Operating Margin
-194.5%
-85.1%
·
-153.5%
-147.4%
-242.7%
·
-584.9%
-866.9%
-1460.3%
·
-222.7%
-155.4%
-487.4%
·
-2142.1%
Net Margin
-105.5%
723.8%
·
-74.1%
-171.4%
-332.8%
·
-643.3%
-863.4%
-1580.2%
·
-273.6%
-163.8%
-556.8%
·
-2146.8%
Pretax Margin
-141.8%
721.2%
·
-71.0%
-171.4%
-332.8%
·
-643.3%
·
-1580.2%
·
·
·
-556.8%
·
·
EBITDA Margin
-194.5%
-83.8%
·
-153.5%
-147.4%
-242.7%
·
-500.7%
-745.3%
-1272.3%
·
-222.7%
-155.4%
-487.4%
·
-2142.1%
ROA
-5.6%
28.5%
·
-2.4%
-9.2%
-14.4%
·
-10.5%
-9.9%
-10.7%
·
-7.2%
-9.0%
-14.1%
·
-11.5%
ROE
-10.6%
66.0%
·
-3.0%
-19.5%
-52.5%
·
-31.7%
-24.0%
-24.1%
·
-10.5%
-11.5%
-18.3%
·
-13.0%
ROIC
-7.8%
-4.0%
·
-3.3%
·
·
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
9.8
10.9
·
15.3
2.9
0.9
·
0.4
0.4
0.6
·
0.9
0.5
0.9
·
3.0
Quick Ratio
8.9
10.2
·
14.0
2.3
0.5
·
0.1
0.2
0.1
·
0.7
0.3
0.6
·
2.6
Debt / Equity
·
·
·
0.0
0.0
0.1
·
0.1
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-9.9
-11.8
-11.7
·
-6.6
-15.7
-7.0
·
-1651.3
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.0
·
0.0
0.1
0.0
·
0.0
0.0
0.0
·
0.0
0.1
0.0
·
0.0
Inventory Turnover
1.5
1.1
·
0.7
0.4
0.4
·
0.3
0.3
0.3
·
1.1
1.1
0.6
·
0.2
Receivables Turnover
2.2
2.1
·
2.5
1.6
2.1
·
0.4
0.3
0.4
·
0.9
2.1
3.3
·
0.9
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.96
$2.29
·
$1.48
$0.44
$0.20
·
$0.20
$0.29
$0.42
·
$0.82
$0.94
$1.10
·
$2.20
Revenue / Share
$0.17
$108.56
·
$0.04
$0.04
$0.04
·
$0.02
$0.01
$0.01
·
$0.05
$0.11
$0.05
·
$0.01
Cash Flow / Share
·
$-111.11
·
·
·
$-0.06
·
·
·
$-0.12
·
·
·
$-0.27
·
·
Cash / Share
$1.24
$2.19
·
$1.31
$0.33
$0.20
·
$0.04
$0.07
·
·
$0.38
$0.06
$0.29
·
$0.36
EPS (TTM)
$-0.02
$0.09
·
$-0.41
$-0.53
$-0.59
·
$-0.71
$-0.71
$-0.75
·
$-1.53
$-1.70
$-1.79
·
$-0.93
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$174M
$97M
·
$25M
$16M
$11M
·
$8M
$9M
$14M
·
$11M
$9M
$4M
·
$2M
Net Income TTM
$167M
$245M
·
$-43M
$-45M
$-42M
·
$-42M
$-40M
$-40M
·
$-69M
$-75M
$-78M
·
$-39M
Market Cap
$4.37B
$4.24B
·
$2.54B
$397M
$137M
·
$58M
$39M
$64M
·
$34M
$45M
$53M
·
$158M
Enterprise Value
·
·
·
$2.11B
$331M
$113M
·
$56M
·
·
·
·
·
·
·
·
P/E
-412.0
100.4
·
-18.8
-3.6
-1.8
·
-1.1
-0.8
-1.3
·
-0.4
-0.5
-0.6
·
-4.0
P/S
25.1
43.9
·
102.8
24.6
12.6
·
7.2
4.2
4.6
·
3.0
4.9
12.3
·
71.2
P/B
2.8
3.9
·
5.2
4.4
5.2
·
3.9
2.0
2.3
·
0.7
0.9
1.0
·
1.7
P / Tangible Book
13.4
11.2
·
6.0
10.4
·
·
·
·
·
·
·
·
·
·
8.2
P / Cash Flow
·
-82.7
·
·
·
-20.5
·
·
·
-8.5
·
·
·
-4.2
·
·
EV / Revenue
·
·
·
85.4
20.5
10.4
·
7.0
·
·
·
·
·
·
·
·
Earnings Yield
-0.24%
1.0%
·
-5.3%
-27.6%
-55.1%
·
-92.1%
-122.4%
-77.3%
·
-250.8%
-197.7%
-165.7%
·
-25.1%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2025-06-11
2024-12-31
2023-12-31
2023-09-30
Receita
$51M
·
$7M
$16M
·
Margem Bruta %
39.7%
·
4.8%
40.7%
·
Margem Operacional %
-115.1%
·
-481.2%
-253.2%
·
Lucro líquido
$-132M
·
$-38M
$-45M
·
EPS Diluído
$-0.62
·
$-0.61
$-0.88
·
Métrica
2025-12-31
2025-06-11
2024-12-31
2023-12-31
2023-09-30
Dívida / Patrimônio Líquido
0.0
·
0.1
·
·
Índice de liquidez corrente
4.8
·
0.9
0.7
·
Índice de Liquidez Seca
4.0
·
0.7
0.1
·
Métrica
2025-12-31
2025-06-11
2024-12-31
2023-12-31
2023-09-30
Fluxo de caixa livre
$-41M
·
$-35M
$-34M
·
Investidores institucionais (13F)
468 declarantes
· $3.1B total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores468
Valor detido$3.1B
Novas posições145
Posições encerradas78
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
145 (-41 vs trimestre anterior)
78 (+33 vs trimestre anterior)
178 (+40 vs trimestre anterior)
88 (+30 vs trimestre anterior)
+83.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
14 insiders
· 4 diretores · 7 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 32 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.