ADUS Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$111.27
Capitalização de Mercado (MRQ)$2.08B
P/E (TTM)19.5
EPS (TTM)$5.71
Receita (TTM)$1.48B
ROE (TTM)9.7%
Dívida/Capital (MRQ)0.1
Intervalo 52 Semanas$88–$124
ADUS Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.42B2016-12-31 → 2025-12-31
EPS$5.222016-12-31 → 2025-12-31
Fluxo de caixa livre·2016-12-31 → 2024-12-31
Margem líquida7.1%2016-12-31 → 2024-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ADUS
média 5A
Mediana de Pares
Veredito
P/E (TTM)
19.5média 5A ≈28.6
≈28.6
34.0
Subvalorizado
P/S (TTM)
1.4média 5A ≈1.7
≈1.7
1.2
Sobreavaliado
P/B (MRQ)
1.8média 5A ≈2.4
≈2.4
2.4
Subvalorizado
Preço / FCF (TTM)
13.4média 5A ≈23.7
≈23.7
·
·
Preço / Fluxo de Caixa (TTM)
12.8média 5A ≈21.5
≈21.5
17.8
Valor justo
Preço / Valor Patrimonial Tangível (MRQ)
2.0
·
·
·
PEG Ratio
≈1.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ADUS
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
32.4%média 5A ≈31.8%
≈31.8%
38.9%
Fraco
Margem Operacional (TTM)
10.0%média 5A ≈8.1%
≈8.1%
4.0%
Primeira linha
Margem EBITDA (TTM)
11.2%média 5A ≈9.5%
≈9.5%
4.5%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
9.5%média 5A ≈7.4%
≈7.4%
3.3%
Primeira linha
Margem de Lucro Líquido (TTM)
7.1%média 5A ≈5.6%
≈5.6%
2.4%
Primeira linha
ROA (TTM)
7.4%média 5A ≈5.5%
≈5.5%
1.8%
Primeira linha
ROE (TTM)
9.7%média 5A ≈8.0%
≈8.0%
3.3%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ADUS
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.1média 5A ≈0.2
≈0.2
0.1
Baixa dívida
Índice de liquidez corrente (MRQ)
1.7média 5A ≈1.9
≈1.9
1.5
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.1média 5A ≈0.2
≈0.2
0.2
Baixa dívida
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ADUS
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
23.2%média 5A ≈13.3%
≈13.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
14.4%média 5A ≈12.0%
≈12.0%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
13.2%
·
·
·
EPS YoY
23.4%média 5A ≈21.0%
≈21.0%
·
·
Net Income YoY (Lucro Líquido Ano a Ano)
30.3%média 5A ≈24.4%
≈24.4%
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
22.5%média 5A ≈19.9%
≈19.9%
·
·
EPS CAGR 5Y (CAGR de LPA 5A)
20.2%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
27.7%média 5A ≈23.0%
≈23.0%
·
·
Net Income CAGR 5Y (CAGR de Lucro Líquido 5A)
23.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ADUS
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$5.22média 5A ≈$3.79
≈$3.79
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ADUS
média 5A
Mediana de Pares
Veredito
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$237.8K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média1.1%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$1.73
$1.73
-0.18%
31 de Março de 2026
Mai 11, 2026
$1.62
$1.58
2.4%
31 de Dezembro de 2025
$1.77
$1.76
0.62%
30 de Setembro de 2025
$1.56
$1.56
-0.27%
30 de Junho de 2025
$1.49
$1.50
-0.58%
31 de Março de 2025
$1.42
$1.36
4.4%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Cost of Revenue
$961M
$780M
$719M
$651M
$595M
$539M
$470M
$380M
$310M
$295M
Gross Profit
$462M
$375M
$340M
$300M
$270M
$226M
$179M
$137M
$116M
$106M
SG&A Expense
$307M
$259M
$235M
$217M
$189M
$170M
$134M
$105M
$77M
$77M
Operating Expenses
$323M
$272M
$249M
$231M
$204M
$182M
$144M
$114M
$91M
$91M
Operating Income
$139M
$103M
$91M
$69M
$66M
$45M
$35M
$23M
$25M
$15M
Interest Expense
·
·
$11M
$9M
$6M
$3M
$3M
$5M
$4M
$2M
Interest Income
$2M
$4M
$1M
$341.0K
$268.0K
$624.0K
$2M
$3M
$66.0K
$3M
Pretax Income
$127M
$99M
$81M
$60M
$60M
$42M
$33M
$20M
$21M
$16M
Income Tax
$32M
$26M
$19M
$14M
$15M
$9M
$7M
$4M
$9M
$4M
Net Income
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
EPS (Basic)
$5.31
$4.33
$3.91
$2.90
$2.87
$2.12
$1.83
$1.36
$1.04
$1.07
EPS (Diluted)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Shares (Basic)
18,053,000
17,006,000
15,996,000
15,861,000
15,737,000
15,596,000
13,816,000
12,049,000
11,470,000
11,292,000
Shares (Diluted)
18,391,000
17,380,000
16,311,000
16,181,000
16,064,000
15,956,000
14,248,000
12,383,000
11,623,000
11,349,000
EBITDA
·
$116M
$105M
$83M
$80M
$57M
$45M
$33M
$33M
$22M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$82M
$99M
$65M
$80M
$169M
$145M
$112M
$70M
$54M
$8M
Receivables
$152M
$123M
$115M
$126M
$137M
$133M
$150M
$98M
$94M
$117M
Prepaid Expense
$36M
$39M
$20M
$17M
$18M
$10M
$8M
$7M
$8M
$6M
Other Current Assets
$7M
$8M
$2M
$2M
$6M
$2M
$2M
$3M
$4M
$1M
Current Assets
$269M
$260M
$200M
$223M
$324M
$288M
$269M
$176M
$156M
$131M
PP&E (Net)
$25M
$25M
$24M
$21M
$18M
$20M
$12M
$11M
$7M
$7M
PP&E (Gross)
$66M
$59M
$51M
$48M
$39M
$35M
$22M
$17M
$12M
$17M
Accum. Depreciation
$41M
$34M
$27M
$27M
$20M
$15M
$10M
$6M
$5M
$10M
Goodwill
$997M
$971M
$663M
$583M
$504M
$469M
$275M
$135M
$90M
$73M
Intangibles
$102M
$110M
$92M
$72M
$64M
$72M
$57M
$24M
$17M
$15M
Other Non-current Assets
$1.14B
$1.13B
·
·
·
·
·
·
·
·
Total Assets
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Accounts Payable
$17M
$27M
$26M
$22M
$19M
$24M
$20M
$12M
$7M
$4M
Accrued Liabilities
$28M
$29M
$33M
$28M
$37M
$38M
$22M
$12M
$45M
$43M
Current Liabilities
$149M
$156M
$145M
$131M
$118M
$144M
$88M
$62M
$55M
$50M
Capital Leases
$37M
$42M
$40M
$35M
$33M
$36M
$14M
·
$27.8K
$1M
Deferred Tax
$44M
$26M
$9M
·
·
·
·
$13M
$8M
$11M
Other Non-current Liabilities
$235.0K
$125.0K
$243.0K
$6M
$2M
$588.0K
$163.0K
$877.0K
$446.0K
·
Total Liabilities
$352M
$442M
$318M
$304M
$373M
$374M
$161M
$80M
$95M
$72M
Long-term Debt
$121M
$218M
$124M
$132M
$221M
$195M
$60M
$17M
$43M
$25M
Total Debt
·
$218M
$124M
$132M
$221M
$195M
·
$17M
$43M
$25M
Common Stock
$18.0K
$18.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$13.0K
$12.0K
$12.0K
Paid-in Capital
·
·
·
·
·
·
·
·
$96M
$92M
Retained Earnings
$472M
$376M
$303M
$240M
$194M
$149M
$116M
$91M
$80M
$65M
Stockholders' Equity
$1.09B
$970M
$707M
$634M
$574M
$519M
$476M
$268M
$170M
$155M
Liabilities + Equity
$1.44B
$1.41B
$1.02B
$938M
$948M
$893M
$637M
$348M
$272M
$230M
Shares Outstanding
18,518,000
18,148,000
16,227,000
16,128,000
15,940,000
15,826,000
15,617,000
13,126,000
11,632,000
11,527,000
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$16M
$14M
$14M
$14M
$14M
$12M
$11M
$9M
$7M
$7M
Stock-based Comp
$16M
$11M
$10M
$11M
$9M
$6M
$6M
$4M
$3M
$1M
Deferred Tax
$18M
$13M
$3M
$4M
$7M
$-5M
$-1M
$-375.0K
$2M
$-1M
Amort. of Intangibles
$8M
$7M
$7M
$7M
$8M
$7M
$7M
$6M
$5M
$5M
Restructuring
·
·
·
·
·
·
·
·
$383.0K
$3M
Other Non-cash
·
$5M
$22M
$30M
$-37M
$63M
$-28M
$3M
$28M
$-19M
Operating Cash Flow
$112M
$116M
$112M
$105M
$39M
$109M
$12M
$33M
$53M
$-743.0K
CapEx
$8M
$6M
$9M
$8M
$5M
$7M
$5M
$5M
$4M
$2M
Investing Cash Flow
$-32M
$-355M
$-119M
$-107M
$-42M
$-214M
$-189M
$-68M
$-24M
$-22M
Debt Issued
·
·
·
·
·
·
$20M
$60M
$45M
$25M
Net Debt Issued
·
·
·
·
·
·
$20M
$60M
$21M
$24M
Stock Issued
$0
$176M
$0
·
·
·
$173M
$77M
·
·
Net Stock Activity
·
$176M
·
·
·
·
$173M
$77M
·
·
Financing Cash Flow
$-96M
$272M
$-8M
$-87M
$26M
$138M
$218M
$51M
$17M
$26M
Net Change in Cash
$-17M
$34M
$-15M
$-89M
$24M
$33M
$41M
$17M
$46M
$4M
Taxes Paid
$13M
$26M
$15M
$1M
$18M
$11M
$7M
$4M
$7M
$5M
Free Cash Flow
·
$110M
$103M
$97M
$35M
$103M
$7M
$28M
$49M
$-2M
Levered FCF
·
·
$94M
$90M
$31M
$100M
$5M
$24M
$46M
$-4M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
·
32.5%
32.1%
31.5%
31.2%
29.6%
27.6%
26.7%
-2623.6%
22103.1%
Operating Margin
·
8.9%
8.6%
7.2%
7.6%
5.8%
5.4%
4.7%
-595.5%
3174.0%
Net Margin
·
6.4%
5.9%
4.8%
5.2%
4.3%
3.9%
3.4%
-308.8%
2505.0%
Pretax Margin
·
8.6%
7.7%
6.3%
7.0%
5.5%
5.1%
4.2%
-500.5%
3316.9%
EBITDA Margin
·
10.1%
9.9%
8.7%
9.3%
7.4%
7.0%
6.4%
-746.8%
4558.8%
ROA
·
6.0%
6.4%
4.9%
4.9%
4.3%
·
5.6%
5.5%
5.8%
ROE
·
7.7%
9.0%
7.4%
8.0%
6.5%
·
6.4%
8.2%
8.0%
ROIC
·
6.4%
8.4%
6.9%
6.2%
4.9%
·
6.6%
7.3%
6.2%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
·
1.7
1.4
1.7
2.8
2.0
·
3.0
2.9
2.6
Quick Ratio
·
1.4
1.2
1.6
2.6
1.9
·
2.9
2.7
2.5
Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.2
LT Debt / Equity
·
0.2
0.2
0.2
0.4
0.4
·
0.1
0.2
0.1
Interest Coverage
·
·
8.2
7.7
11.4
14.0
11.2
4.8
5.9
6.5
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
·
0.9
1.1
1.0
0.9
1.0
·
1.7
-0.0
0.0
Receivables Turnover
·
9.7
8.8
7.2
6.4
5.4
·
5.1
-0.0
0.0
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$53.48
$43.55
$39.28
$36.03
$33.21
·
$20.99
$15.05
$13.79
Revenue / Share
·
$66.43
$64.90
$58.78
$53.82
$47.93
$45.54
$41.84
$-0.38
$0.04
Cash Flow / Share
·
$6.70
$6.88
$6.50
$2.46
$6.86
$0.84
$2.68
$4.54
$-0.07
Cash / Share
·
$5.45
$3.99
$4.96
$10.60
$9.29
·
$5.36
$4.62
$0.70
EPS (TTM)
$5.22
$4.23
$3.83
$2.84
$2.81
$2.08
$1.77
$1.33
$1.03
$1.07
Taxas de Crescimento9
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
23.2%
9.1%
11.3%
10.0%
13.0%
·
·
·
·
·
Revenue CAGR 3Y
14.4%
10.1%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
·
·
·
·
·
·
·
·
·
EPS YoY
23.4%
10.4%
34.9%
1.1%
35.1%
·
·
·
·
·
EPS CAGR 3Y
22.5%
14.6%
22.6%
·
·
·
·
·
·
·
EPS CAGR 5Y
20.2%
·
·
·
·
·
·
·
·
·
Net Income YoY
30.3%
17.7%
35.8%
2.0%
36.2%
·
·
·
·
·
Net Income CAGR 3Y
27.7%
17.7%
23.6%
·
·
·
·
·
·
·
Net Income CAGR 5Y
23.7%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.42B
$1.15B
$1.06B
$951M
$864M
$765M
$649M
$517M
$426M
$401M
Net Income TTM
$96M
$74M
$63M
$46M
$45M
$33M
$25M
$16M
$12M
$12M
Market Cap
·
$2.27B
$1.51B
$1.60B
$1.49B
$1.83B
·
$891M
$405M
$404M
Enterprise Value
·
$2.39B
$1.57B
$1.66B
$1.54B
$1.88B
·
$838M
$394M
$421M
P/E
20.6
29.6
24.2
35.0
33.3
56.3
54.9
51.0
33.8
32.8
P/S
·
2.0
1.4
1.7
1.7
2.4
·
1.7
1.0
1.0
P/B
·
2.3
2.1
2.5
2.6
3.5
·
3.2
2.3
2.5
P / Tangible Book
·
·
·
·
264.7
·
·
·
·
·
P / Cash Flow
·
19.5
13.4
15.3
37.7
16.7
·
26.8
7.7
-543.8
P / FCF
·
20.6
14.7
16.6
42.8
17.8
·
32.0
8.2
-164.6
EV / EBITDA
·
20.6
14.9
20.0
19.2
33.2
·
25.4
12.0
19.2
EV / FCF
·
21.7
15.2
17.1
44.3
18.3
·
30.1
8.0
-171.5
EV / Revenue
·
2.1
1.5
1.7
1.8
2.5
·
1.6
0.9
1.1
Earnings Yield
4.9%
3.4%
4.1%
2.9%
3.0%
1.8%
1.8%
2.0%
3.0%
3.0%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$377M
$364M
$373M
$362M
$349M
$338M
$297M
$290M
$287M
$281M
$276M
$271M
$260M
$252M
$247M
$240M
Cost of Revenue
$256M
$248M
$249M
$246M
$236M
$230M
$196M
$198M
$194M
$193M
$184M
$184M
$178M
$173M
$168M
$165M
Gross Profit
$122M
$116M
$124M
$117M
$114M
$108M
$101M
$92M
$93M
$88M
$92M
$87M
$82M
$78M
$79M
$75M
SG&A Expense
$78M
$78M
$77M
$79M
$77M
$73M
$71M
$63M
$64M
$61M
$61M
$60M
$57M
$56M
$54M
$54M
Operating Expenses
$83M
$82M
$81M
$84M
$81M
$77M
$75M
$66M
$67M
$65M
$64M
$64M
$61M
$60M
$58M
$58M
Operating Income
$39M
$34M
$42M
$33M
$33M
$31M
$27M
$26M
$26M
$24M
$28M
$23M
$22M
$19M
$21M
$18M
Interest Expense
·
·
·
·
·
·
·
$573.0K
$2M
$3M
·
$3M
$2M
$2M
·
$2M
Interest Income
$566.0K
$510.0K
$597.0K
$760.0K
$583.0K
$502.0K
$2M
$2M
$474.0K
$423.0K
$499.0K
$580.0K
$291.0K
$106.0K
$92.0K
$83.0K
Pretax Income
$38M
$32M
$40M
$30M
$30M
$27M
$26M
$27M
$25M
$21M
$25M
$20M
$19M
$16M
$18M
$15M
Income Tax
$10M
$7M
$10M
$8M
$8M
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$4M
$4M
Net Income
$28M
$25M
$30M
$23M
$22M
$21M
$20M
$20M
$18M
$16M
$20M
$15M
$15M
$13M
$15M
$12M
EPS (Basic)
$1.51
$1.38
$1.65
$1.26
$1.22
$1.18
$1.09
$1.13
$1.12
$0.99
$1.23
$0.96
$0.93
$0.79
$0.92
$0.73
EPS (Diluted)
$1.49
$1.36
$1.62
$1.24
$1.20
$1.16
$1.06
$1.10
$1.10
$0.97
$1.19
$0.95
$0.91
$0.78
$0.90
$0.71
Shares (Basic)
18,292,000
18,194,000
·
18,072,000
18,045,000
17,976,000
·
17,868,000
16,177,000
16,063,000
·
16,012,000
16,002,000
15,949,000
·
15,872,000
Shares (Diluted)
18,472,000
18,486,000
·
18,390,000
18,332,000
18,311,000
·
18,255,000
16,498,000
16,373,000
·
16,286,000
16,283,000
16,297,000
·
16,184,000
EBITDA
$39M
$38M
·
$33M
$33M
$34M
·
$26M
$26M
$27M
·
$23M
$22M
$22M
·
$18M
Balanço Patrimonial26
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$100M
$103M
$82M
$102M
$91M
$97M
$99M
$223M
$173M
$77M
·
$80M
$84M
$74M
·
$106M
Receivables
$145M
$145M
$152M
$134M
$140M
$135M
$123M
$97M
$109M
$105M
·
$121M
$104M
$125M
·
$126M
Prepaid Expense
$39M
$25M
$36M
$25M
$32M
$26M
$39M
$13M
$12M
$10M
·
$10M
$19M
$10M
·
$8M
Other Current Assets
$4M
$7M
$7M
$6M
$8M
$8M
$8M
$2M
$3M
$2M
·
$3M
$2M
$3M
·
$5M
Current Assets
$284M
$273M
$269M
$261M
$263M
$258M
$260M
$333M
$295M
$192M
·
$211M
$208M
$209M
·
$240M
PP&E (Net)
$24M
$25M
$25M
$24M
$24M
$25M
$25M
$24M
$23M
$24M
·
$21M
$20M
$20M
·
$17M
PP&E (Gross)
·
·
$66M
·
·
·
$59M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$41M
·
·
·
$34M
·
·
·
·
·
·
·
·
·
Goodwill
$1.01B
$997M
$997M
$989M
$970M
$972M
$971M
$664M
$664M
$663M
$663M
$663M
$584M
$584M
$583M
$575M
Intangibles
$99M
$100M
$102M
$104M
$106M
$108M
$110M
$87M
$88M
$90M
·
$94M
$69M
$71M
·
$73M
Other Non-current Assets
$1.15B
$1.14B
$1.14B
·
·
·
$1.13B
$2M
$2M
·
·
·
·
·
·
·
Total Assets
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Accounts Payable
$18M
$14M
$17M
$17M
$16M
$28M
$27M
$28M
$20M
$22M
·
$21M
$21M
$22M
·
$20M
Accrued Liabilities
$35M
$30M
$28M
$33M
$33M
$30M
$29M
$34M
$36M
$39M
·
$35M
$32M
$34M
·
$40M
Current Liabilities
$168M
$149M
$149M
$157M
$151M
$148M
$156M
$158M
$148M
$142M
·
$140M
$134M
$125M
·
$128M
Capital Leases
$34M
$34M
$37M
$39M
$40M
$39M
$42M
$39M
$38M
$39M
·
$42M
$43M
$43M
·
$37M
Deferred Tax
$44M
$44M
$44M
$26M
$26M
$26M
$26M
·
·
·
·
·
·
·
·
·
Other Non-current Liabilities
$54.0K
$255.0K
$235.0K
$236.0K
$125.0K
$125.0K
$125.0K
$9M
$9M
$9M
·
$6M
$6M
$6M
·
$2M
Total Liabilities
$308M
$320M
$352M
$373M
$387M
$412M
$442M
$205M
$195M
$289M
·
$351M
$262M
$282M
·
$331M
Long-term Debt
$62M
$91M
$121M
$151M
$169M
·
$218M
·
·
·
·
·
·
·
·
·
Total Debt
$62M
$91M
·
$151M
$169M
$199M
·
·
·
$99M
·
$164M
$79M
$108M
·
$164M
Common Stock
$19.0K
$19.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$18.0K
$16.0K
·
$16.0K
$16.0K
$16.0K
·
$16.0K
Retained Earnings
$525M
$497M
$472M
$443M
$420M
$398M
$376M
$357M
$337M
$319M
·
$283M
$268M
$253M
·
$226M
Stockholders' Equity
$1.15B
$1.12B
$1.09B
$1.05B
$1.02B
$995M
$970M
$948M
$922M
$725M
$707M
$684M
$666M
$649M
$634M
$615M
Liabilities + Equity
$1.46B
$1.44B
$1.44B
$1.42B
$1.41B
$1.41B
$1.41B
$1.15B
$1.12B
$1.01B
·
$1.04B
$928M
$931M
·
$946M
Shares Outstanding
18,674,000
18,665,000
18,518,000
18,483,000
18,407,000
18,399,000
18,148,000
18,133,000
18,100,000
16,370,000
·
16,214,000
16,214,000
16,204,000
·
16,090,000
Fluxo de Caixa14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Stock-based Comp
$4M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
$161.0K
$140.0K
$17M
$189.0K
$301.0K
$166.0K
$13M
$-76.0K
$133.0K
$131.0K
$3M
$81.0K
$237.0K
$-72.0K
$3M
$122.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$18M
·
·
·
$-10M
·
·
·
$17M
·
·
·
$103.0K
·
·
Operating Cash Flow
$40M
$52M
$19M
$51M
$23M
$19M
$10M
$49M
$19M
$39M
$30M
$22M
$42M
$19M
$24M
$18M
CapEx
$1M
$2M
$3M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$5M
$2M
$994.0K
$777.0K
$5M
$1M
Investing Cash Flow
$-14M
$-2M
$-10M
$-23M
$2M
$-1M
$-354M
$-2M
$4M
$-2M
$-5M
$-111M
$-969.0K
$-2M
$-19M
$-1M
Stock Issued
·
·
$0
$0
·
·
$22.0K
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-30M
$-29M
$-29M
$-18M
$-30M
$-20M
$220M
$3M
$74M
$-25M
$-40M
$85M
$-30M
$-23M
$-31M
$-32M
Net Change in Cash
$-3M
$21M
$-20M
$11M
$-6M
$-2M
$-124M
$50M
$97M
$12M
$-15M
$-4M
$11M
$-6M
$-26M
$-15M
Taxes Paid
$5M
$2.0K
$3M
$4M
$5M
$-11.0K
$7M
$5M
$14M
$13.0K
$4M
$4M
$7M
$-39.0K
$854.0K
·
Free Cash Flow
·
$51M
·
·
·
$17M
·
·
·
$37M
·
·
·
$18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$35M
·
·
·
$16M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
32.2%
31.9%
·
32.2%
32.6%
31.9%
·
31.8%
32.5%
31.4%
·
32.0%
31.7%
31.2%
·
31.3%
Operating Margin
10.3%
9.4%
·
9.1%
9.4%
9.0%
·
9.0%
9.1%
8.4%
·
8.4%
8.3%
7.4%
·
7.3%
Net Margin
7.3%
6.9%
·
6.3%
6.3%
6.3%
·
7.0%
6.3%
5.6%
·
5.7%
5.7%
5.0%
·
4.8%
Pretax Margin
10.0%
8.9%
·
8.4%
8.6%
8.0%
·
9.4%
8.6%
7.6%
·
7.5%
7.5%
6.5%
·
6.3%
EBITDA Margin
10.3%
10.5%
·
9.1%
9.4%
10.2%
·
9.0%
9.1%
9.7%
·
8.4%
8.3%
8.8%
·
7.3%
ROA
1.9%
1.8%
·
1.8%
1.8%
1.8%
·
1.8%
1.8%
1.6%
·
1.6%
1.6%
1.3%
·
1.2%
ROE
2.5%
2.4%
·
2.3%
2.3%
2.5%
·
2.5%
2.3%
2.3%
·
2.4%
2.4%
2.1%
·
2.0%
ROIC
2.4%
2.2%
·
2.1%
2.0%
2.0%
·
2.0%
2.1%
2.1%
·
2.1%
2.2%
1.9%
·
1.7%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.7
1.8
·
1.7
1.7
1.7
·
2.1
2.0
1.4
·
1.5
1.6
1.7
·
1.9
Quick Ratio
1.5
1.7
·
1.5
1.5
1.6
·
2.0
1.9
1.3
·
1.4
1.4
1.6
·
1.8
Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
LT Debt / Equity
0.1
0.1
·
0.1
0.2
0.2
·
·
·
0.1
·
0.2
0.1
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
45.3
12.4
8.6
·
7.1
9.2
7.6
·
7.1
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
Receivables Turnover
2.6
2.6
·
3.1
2.8
2.8
·
2.7
2.7
2.4
·
2.2
2.3
1.9
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$61.48
$59.80
·
$56.81
$55.51
$54.10
·
$52.26
$50.92
$44.30
·
$42.21
$41.10
$40.04
·
$38.21
Revenue / Share
$20.43
$19.67
·
$19.70
$19.06
$18.44
·
$15.87
$17.39
$17.15
·
$16.62
$15.97
$15.44
·
$14.86
Cash Flow / Share
·
$2.83
·
·
·
$1.03
·
·
·
$2.36
·
·
·
$1.15
·
·
Cash / Share
$5.33
$5.52
·
$5.51
$4.95
$5.27
·
$12.29
$9.57
$4.69
·
$4.92
$5.19
$4.54
·
$6.57
EPS (TTM)
$5.71
$5.42
·
$4.66
$4.52
$4.42
·
$4.36
$4.21
$4.02
·
$3.54
$3.30
$3.09
·
$2.76
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.48B
$1.45B
·
$1.35B
$1.27B
$1.21B
·
$1.13B
$1.11B
$1.09B
·
$1.03B
$999M
$976M
·
$929M
Net Income TTM
$105M
$100M
·
$86M
$83M
$79M
·
$74M
$69M
$66M
·
$58M
$54M
$50M
·
$44M
Market Cap
$1.88B
$1.75B
·
$2.18B
$2.12B
$1.82B
·
$2.41B
$2.10B
$1.69B
·
$1.38B
$1.50B
$1.73B
·
$1.53B
Enterprise Value
$1.84B
$1.74B
·
$2.23B
$2.20B
$1.92B
·
·
·
$1.71B
·
$1.47B
$1.50B
$1.76B
·
$1.59B
P/E
17.6
17.3
·
25.3
25.5
22.4
·
30.5
27.6
25.7
·
24.1
28.1
34.6
·
34.5
P/S
1.3
1.2
·
1.6
1.7
1.5
·
2.1
1.9
1.6
·
1.3
1.5
1.8
·
1.6
P/B
1.6
1.6
·
2.1
2.1
1.8
·
2.5
2.3
2.3
·
2.0
2.3
2.7
·
2.5
P / Tangible Book
46.1
92.0
·
·
·
·
·
12.2
12.4
·
·
·
108.6
·
·
·
P / Cash Flow
·
33.4
·
·
·
96.0
·
·
·
43.7
·
·
·
92.0
·
·
EV / Revenue
1.2
1.2
·
1.7
1.7
1.6
·
·
·
1.6
·
1.4
1.5
1.8
·
1.7
Earnings Yield
5.7%
5.8%
·
4.0%
3.9%
4.5%
·
3.3%
3.6%
3.9%
·
4.2%
3.6%
2.9%
·
2.9%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.42B
$1.15B
$1.06B
$951M
$864M
Margem Bruta %
·
32.5%
32.1%
31.5%
31.2%
Margem Operacional %
·
8.9%
8.6%
7.2%
7.6%
Lucro líquido
$96M
$74M
$63M
$46M
$45M
EPS Diluído
$5.22
$4.23
$3.83
$2.84
$2.81
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
0.2
0.2
0.2
0.4
Índice de liquidez corrente
·
1.7
1.4
1.7
2.8
Índice de Liquidez Seca
·
1.4
1.2
1.6
2.6
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
$110M
$103M
$97M
$35M
Investidores institucionais (13F)
323 declarantes
· $2.1B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores323
Valor detido$2.1B
Novas posições43
Posições encerradas35
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
43 (-6 vs trimestre anterior)
35 (-7 vs trimestre anterior)
119 (+5 vs trimestre anterior)
90 (+4 vs trimestre anterior)
-443K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 50 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.