Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$1.91B2016-12-31 → 2025-12-31
EPS$1.942016-12-31 → 2025-12-31
Margem líquida9.0%2018-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
MD
média 5A
Mediana de Pares
Veredito
P/E (TTM)
12.4média 5A ≈4.8
≈4.8
22.4
Subvalorizado
P/S (TTM)
1.1média 5A ≈0.7
≈0.7
1.1
Valor justo
P/B (MRQ)
2.4média 5A ≈1.7
≈1.7
2.4
Valor justo
Price / Cash Flow (Preço / Fluxo de Caixa)
7.9média 5A ≈11.1
≈11.1
13.5
Subvalorizado
Preço / Valor Patrimonial Tangível (MRQ)
2.4
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
MD
média 5A
Mediana de Pares
Veredito
Margem Operacional (TTM)
11.0%média 5A ≈5.5%
≈5.5%
4.0%
Primeira linha
Margem EBITDA (TTM)
12.2%média 5A ≈7.1%
≈7.1%
4.5%
Primeira linha
Margem de Impostos Pré-Tributação (TTM)
11.6%média 5A ≈3.0%
≈3.0%
3.3%
Primeira linha
Margem de Lucro Líquido (TTM)
9.0%média 5A ≈2.2%
≈2.2%
2.4%
Primeira linha
ROA (TTM)
8.3%média 5A ≈1.5%
≈1.5%
1.8%
Primeira linha
ROE (TTM)
20.4%média 5A ≈4.9%
≈4.9%
3.3%
Primeira linha
ROIC
18.4%média 5A ≈8.7%
≈8.7%
5.0%
Primeira linha
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
MD
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
1.3média 5A ≈1.5
≈1.5
1.5
Em linha
Quick Ratio (Índice de Liquidez Seca)
1.3média 5A ≈1.1
≈1.1
1.2
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
MD
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-4.9%média 5A ≈2.1%
≈2.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-0.99%média 5A ≈1.8%
≈1.8%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
2.0%
·
·
·
EPS CAGR 3Y (CAGR de LPA 3A)
34.9%
·
·
·
Net Income CAGR 3Y (CAGR de Lucro Líquido 3A)
35.6%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
MD
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$1.94média 5A ≈$0.47
≈$0.47
·
·
Revenue / Share (Receita / Ação)
$22.45média 5A ≈$23.32
≈$23.32
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$3.18média 5A ≈$2.04
≈$2.04
·
·
Cash / Share (Caixa / Ação)
$4.52média 5A ≈$2.54
≈$2.54
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
MD
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈0.8
≈0.8
1.6
Fraco
Receivables Turnover (Giro de Contas a Receber)
7.8média 5A ≈7.2
≈7.2
8.4
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$447.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média16.6%
Próximo relatórioNov 02, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 3, 2026
$0.63
$0.61
3.4%
31 de Março de 2026
$0.44
$0.39
12.9%
31 de Dezembro de 2025
$0.50
$0.56
-9.9%
30 de Setembro de 2025
$0.67
$0.48
39.7%
30 de Junho de 2025
$0.53
$0.44
21.1%
31 de Março de 2025
$0.33
$0.25
32.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$1.91B
$2.01B
$1.99B
$1.97B
$1.91B
$1.73B
$1.78B
$1.72B
$3.25B
$3.18B
SG&A Expense
$241M
$238M
$228M
$231M
$263M
$249M
$245M
$232M
$386M
$373M
Operating Expenses
$1.71B
$2.08B
$1.99B
$1.80B
$1.71B
$1.64B
$1.61B
$1.47B
$2.80B
$2.61B
Operating Income
$209M
$-69M
$7M
$173M
$203M
$98M
$172M
$248M
$455M
$572M
Interest Expense
·
·
$42M
$40M
$69M
$110M
$119M
$93M
$75M
$63M
Other Non-op
$8M
$-33M
$-56M
$-91M
$-68M
$-91M
$-113M
$-82M
$-69M
$-58M
Pretax Income
$216M
$-101M
$-48M
$81M
$135M
$7M
$59M
$166M
$386M
$514M
Income Tax
$51M
$-2M
$12M
$19M
$27M
$17M
$17M
$45M
$80M
$189M
Net Income
$165M
$-99M
$-60M
$66M
$131M
$-796M
$-1.50B
$269M
$320M
$325M
EPS (Basic)
$1.97
$-1.19
$-0.73
$0.79
$1.54
$-9.55
$-17.94
$2.95
$3.47
$3.52
EPS (Diluted)
$1.94
$-1.19
$-0.73
$0.79
$1.53
$-9.55
$-17.83
$2.93
$3.45
$3.49
Shares (Basic)
84,435,000
83,330,000
82,201,000
83,467,000
84,832,000
83,395,000
83,495,000
91,104,000
92,431,000
92,422,000
Shares (Diluted)
85,430,000
83,330,000
82,201,000
84,121,000
85,828,000
83,395,000
84,011,000
91,606,000
92,958,000
93,109,000
EBITDA
$231M
$-36M
$43M
$208M
$235M
$127M
·
$557M
$583M
$661M
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$375M
$230M
$73M
$10M
$387M
$1.12B
$108M
$41M
$40M
$56M
Short-term Investments
·
·
·
·
·
·
$0
$22M
·
·
Receivables
$230M
$260M
$272M
$297M
$302M
$242M
$434M
$507M
$504M
$495M
Prepaid Expense
$13M
$13M
$14M
$15M
$19M
$17M
$17M
$17M
$16M
$11M
Other Current Assets
$9M
$5M
$12M
$13M
$19M
$62M
$12M
$17M
$37M
$14M
Current Assets
$764M
$640M
$483M
$428M
$841M
$1.55B
$732M
$660M
$627M
$587M
PP&E (Net)
$39M
$39M
$76M
$73M
$70M
$76M
$73M
$90M
$124M
$103M
PP&E (Gross)
$172M
$166M
$218M
$246M
$235M
$237M
$226M
$271M
$293M
$247M
Accum. Depreciation
$132M
$127M
$143M
$172M
$165M
$160M
$153M
$181M
$170M
$144M
Goodwill
$1.26B
$1.24B
$1.38B
$1.53B
$1.51B
$1.48B
$1.48B
$4.06B
$4.28B
$3.85B
Intangibles
$17M
$12M
$21M
$18M
$22M
$27M
$29M
$313M
$640M
$669M
Other Non-current Assets
$58M
$77M
$82M
$123M
$131M
$107M
$49M
$81M
$92M
$57M
Total Assets
$2.25B
$2.15B
$2.22B
$2.35B
$2.72B
$3.35B
$4.15B
$5.94B
$5.87B
$5.34B
Accounts Payable
$37M
$46M
$35M
$32M
$37M
$60M
$35M
$31M
$35M
$28M
Current Liabilities
$459M
$434M
$389M
$427M
$427M
$444M
$542M
$503M
$531M
$449M
Capital Leases
$26M
$32M
$47M
$44M
$41M
$41M
$45M
$0
$425.0K
$1M
Deferred Tax
$57M
$34M
$34M
$34M
$41M
$62M
$56M
$96M
$148M
$228M
Other Non-current Liabilities
$30M
$33M
$31M
$39M
$42M
$45M
$23M
$32M
$58M
$45M
Total Liabilities
$1.38B
$1.39B
$1.37B
$1.46B
$1.83B
$2.60B
$2.65B
$2.85B
$2.80B
$2.58B
Long-term Debt
·
$611M
$622M
$637M
$990M
$1.70B
$1.70B
$2.00B
$1.85B
$1.70B
Total Debt
·
·
·
·
·
·
·
·
·
$1.70B
Common Stock
$830.0K
$859.0K
$840.0K
$829.0K
$864.0K
$856.0K
$842.0K
$878.0K
$937.0K
$937.0K
Retained Earnings
$-83M
$-249M
$-149M
$-89M
$-155M
$-286M
$510M
$2.09B
$2.05B
$1.79B
AOCI
$610.0K
$-1M
$-2M
$-4M
$1M
$4M
$78.0K
$0
·
·
Stockholders' Equity
$866M
$765M
$849M
$892M
$896M
$747M
$1.50B
$3.09B
$3.07B
$2.76B
Liabilities + Equity
$2.25B
$2.15B
$2.22B
$2.35B
$2.72B
$3.35B
$4.15B
$5.94B
$5.87B
$5.34B
Shares Outstanding
82,976,110
85,866,000
84,018,023
82,947,132
86,423,000
85,593,000
84,248,000
87,820,000
93,721,000
93,718,000
Fluxo de Caixa14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$22M
$32M
$36M
$36M
$32M
$28M
$26M
$24M
$79M
$89M
Stock-based Comp
$18M
$12M
$12M
$16M
$19M
$39M
$33M
$37M
$29M
$34M
Deferred Tax
$52M
$-2M
$3M
$-23M
$-31M
$36M
$-56M
$-36M
$-61M
$18M
Amort. of Intangibles
$6M
$7M
$6M
$6M
$8M
$8M
$7M
$7M
$52M
$60M
Restructuring
$22M
$64M
$2M
$27M
$22M
$74M
$61M
$0
$0
·
Other Non-cash
$14M
$264M
$146M
$72M
$-74M
$897M
·
$-105M
$119M
$-23M
Operating Cash Flow
$271M
$207M
$137M
$167M
$77M
$205M
$358M
$314M
$511M
$444M
Investing Cash Flow
$-18M
$-35M
$-48M
$-57M
$-53M
$816M
$102M
$-143M
$-577M
$-821M
Stock Issued
$3M
$4M
$5M
$5M
$7M
$7M
$11M
$16M
$23M
$22M
Stock Repurchased
$87M
$2M
$919.0K
$89M
$5M
$8M
$145M
$302M
$70M
$62M
Net Stock Activity
$-83M
$2M
$4M
$-83M
$2M
$-1M
·
$-286M
$-47M
$-40M
Financing Cash Flow
$-107M
$-14M
$-26M
$-488M
$-760M
$-4M
$-393M
$-171M
$90M
$382M
Net Change in Cash
$145M
$157M
$63M
$-378M
$-736M
$1.02B
$67M
$329.0K
$25M
$4M
Taxes Paid
$2M
$5M
$31M
$27M
$55M
$-28M
$86M
$185M
$75M
$176M
Lucratividade7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
10.9%
-3.4%
0.37%
8.8%
10.6%
5.7%
·
12.2%
·
·
Net Margin
8.6%
-4.9%
-3.0%
3.4%
6.9%
-45.9%
·
7.4%
·
·
Pretax Margin
11.3%
-5.0%
-2.4%
4.1%
7.1%
0.41%
·
10.1%
·
·
EBITDA Margin
12.0%
-1.8%
2.2%
10.6%
12.3%
7.3%
·
15.3%
·
·
ROA
7.5%
-4.5%
-2.6%
2.6%
4.3%
-21.3%
·
4.5%
5.7%
6.6%
ROE
20.3%
-12.3%
-6.9%
7.4%
15.9%
-70.9%
·
8.7%
11.0%
12.5%
ROIC
18.4%
-8.8%
1.1%
14.9%
18.1%
-17.6%
·
10.5%
12.2%
8.1%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.7
1.5
1.2
1.0
2.0
3.5
·
1.3
1.2
1.3
Quick Ratio
1.3
1.1
0.9
0.7
1.6
3.1
·
1.2
1.1
1.2
Debt / Equity
·
·
·
·
·
·
·
·
·
0.6
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.6
Interest Coverage
·
·
0.2
4.4
3.0
0.9
·
5.0
6.4
9.1
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.9
0.9
0.9
0.8
0.6
0.5
·
0.6
·
·
Receivables Turnover
7.8
7.6
7.0
6.6
7.0
5.1
·
7.0
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$10.44
$8.91
$10.11
$10.75
$10.47
$8.73
·
$35.16
$32.72
$29.46
Revenue / Share
$22.45
$24.16
$24.27
$23.44
$22.27
$20.79
·
$39.81
·
·
Cash Flow / Share
$3.18
$2.48
$1.67
$1.98
$0.89
$2.45
·
$3.16
$5.50
$4.77
Cash / Share
$4.52
$2.68
$0.87
$0.12
$4.53
$13.13
·
$0.42
$0.64
$0.59
EPS (TTM)
$1.94
$-1.19
$-0.73
$0.79
$1.53
$-9.55
$-17.83
$2.93
$3.45
$3.49
Taxas de Crescimento7
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-4.9%
0.92%
1.1%
3.2%
10.2%
·
·
·
·
·
Revenue CAGR 3Y
-0.99%
1.7%
4.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.0%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
-48.4%
·
·
·
·
·
·
EPS CAGR 3Y
34.9%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
·
-49.4%
·
·
·
·
·
·
Net Income CAGR 3Y
35.6%
·
·
·
·
·
·
·
·
·
Avaliação (TTM)11
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$1.91B
$2.01B
$1.99B
$1.97B
$1.91B
$1.73B
$1.78B
$1.72B
$3.25B
$3.18B
Net Income TTM
$165M
$-99M
$-60M
$66M
$131M
$-796M
$-1.50B
$269M
$320M
$325M
Market Cap
$1.77B
$1.13B
$781M
$1.23B
$2.33B
$2.10B
·
$2.90B
$5.01B
$6.25B
Enterprise Value
·
·
·
·
·
·
·
·
·
$7.89B
P/E
11.0
-11.0
-12.7
18.8
17.8
-2.6
-1.6
11.3
15.5
19.1
P/S
0.9
0.6
0.4
0.6
1.2
1.2
·
1.7
1.5
2.0
P/B
2.0
1.5
0.9
1.4
2.6
2.8
·
0.9
1.6
2.3
P / Cash Flow
6.5
5.5
5.7
7.4
30.4
10.3
·
10.0
9.8
14.1
EV / EBITDA
·
·
·
·
·
·
·
·
·
11.9
EV / Revenue
·
·
·
·
·
·
·
·
·
2.5
Earnings Yield
9.1%
-9.1%
-7.8%
5.3%
5.6%
-38.9%
-64.2%
8.9%
6.5%
5.2%
Demonstração de Resultados14
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$488M
$476M
$494M
$493M
$469M
$458M
$502M
$511M
$504M
$495M
$496M
$507M
$501M
$491M
$514M
$490M
SG&A Expense
$61M
$60M
$66M
$61M
$56M
$59M
$64M
$58M
$57M
$60M
$53M
$57M
$58M
$59M
$51M
$58M
Operating Expenses
$431M
$435M
$445M
$425M
$409M
$426M
$463M
$477M
$662M
$479M
$608M
$466M
$452M
$461M
$478M
$443M
Operating Income
$57M
$42M
$49M
$68M
$60M
$32M
$39M
$34M
$-158M
$16M
$-111M
$40M
$48M
$30M
$36M
$47M
Interest Expense
·
·
·
·
·
·
·
·
$10M
$11M
·
$10M
$11M
$10M
·
$10M
Other Non-op
$-3M
$-3M
$-3M
$20M
$-5M
$-4M
$-6M
$-9M
$-10M
$-8M
$-27M
$-9M
$-10M
$-9M
$-8M
$-9M
Pretax Income
$54M
$39M
$46M
$88M
$55M
$28M
$33M
$25M
$-168M
$8M
$-139M
$31M
$39M
$21M
$28M
$39M
Income Tax
$14M
$9M
$12M
$16M
$16M
$7M
$3M
$6M
$-15M
$4M
$-15M
$9M
$11M
$7M
$4M
$10M
Net Income
$40M
$30M
$34M
$72M
$39M
$21M
$30M
$19M
$-153M
$4M
$-124M
$21M
$28M
$14M
$30M
$31M
EPS (Basic)
$0.50
$0.37
$0.41
$0.85
$0.46
$0.25
$0.37
$0.23
$-1.84
$0.05
$-1.50
$0.26
$0.34
$0.17
$0.35
$0.37
EPS (Diluted)
$0.49
$0.36
$0.40
$0.84
$0.46
$0.24
$0.37
$0.23
$-1.84
$0.05
$-1.50
$0.26
$0.34
$0.17
$0.35
$0.37
Shares (Basic)
79,440,000
80,881,000
·
84,609,000
84,797,000
84,435,000
·
83,891,000
83,332,000
82,863,000
·
82,543,000
82,399,000
81,894,000
·
82,126,000
Shares (Diluted)
81,412,000
83,075,000
·
85,613,000
85,529,000
85,430,000
·
84,523,000
83,332,000
83,275,000
·
82,950,000
82,664,000
82,318,000
·
82,776,000
EBITDA
$63M
$48M
·
$74M
$65M
$37M
·
$40M
$-149M
$26M
·
$49M
$57M
$39M
·
$56M
Balanço Patrimonial24
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$289M
$206M
$375M
$340M
$225M
$99M
$230M
$104M
$19M
$8M
·
$21M
$6M
$6M
·
$9M
Receivables
$228M
$225M
$230M
$231M
$239M
$243M
$260M
$287M
$274M
$284M
·
$277M
$271M
$279M
·
$294M
Prepaid Expense
$10M
$13M
$13M
$9M
$10M
$12M
$13M
$10M
$12M
$13M
·
$11M
$12M
$15M
·
$10M
Other Current Assets
$7M
$8M
$9M
$10M
$8M
$8M
$5M
$9M
$10M
$10M
·
$8M
$10M
$12M
·
$10M
Current Assets
$660M
$587M
$764M
$717M
$613M
$492M
$640M
$528M
$429M
$427M
·
$421M
$398M
$409M
·
$424M
PP&E (Net)
$39M
$41M
$39M
$39M
$39M
$38M
$39M
$42M
$48M
$74M
·
$75M
$73M
$73M
·
$72M
PP&E (Gross)
·
·
$172M
·
·
·
$166M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$132M
·
·
·
$127M
·
·
·
·
·
·
·
·
·
Goodwill
$1.27B
$1.27B
$1.26B
$1.26B
$1.24B
$1.24B
$1.24B
$1.24B
$1.24B
$1.39B
$1.38B
$1.53B
$1.53B
$1.53B
·
$1.53B
Intangibles
$15M
$16M
$17M
$15M
$9M
$10M
$12M
$13M
$10M
$19M
·
$15M
$17M
$17M
·
$20M
Other Non-current Assets
$57M
$55M
$58M
$58M
$71M
$71M
$77M
$79M
$80M
$83M
·
$108M
$117M
$119M
·
$118M
Total Assets
$2.13B
$2.07B
$2.25B
$2.20B
$2.10B
$1.99B
$2.15B
$2.08B
$2.00B
$2.17B
·
$2.33B
$2.31B
$2.32B
·
$2.33B
Accounts Payable
$28M
$32M
$37M
$39M
$42M
$44M
$46M
$47M
$32M
$32M
·
$32M
$31M
$35M
·
$27M
Current Liabilities
$502M
$443M
$459M
$393M
$341M
$271M
$434M
$373M
$310M
$247M
·
$350M
$320M
$284M
·
$352M
Capital Leases
$23M
$27M
$26M
$28M
$30M
$31M
$32M
$40M
$49M
$48M
·
$48M
$43M
$44M
·
$46M
Deferred Tax
$59M
$57M
$57M
$38M
$36M
$34M
$34M
$36M
$31M
$34M
·
$41M
$38M
$33M
·
$40M
Other Non-current Liabilities
$32M
$30M
$30M
$34M
$33M
$31M
$33M
$33M
$32M
$33M
·
$31M
$32M
$38M
·
$43M
Total Liabilities
$1.25B
$1.19B
$1.38B
$1.31B
$1.27B
$1.20B
$1.39B
$1.34B
$1.29B
$1.31B
·
$1.36B
$1.36B
$1.41B
·
$1.47B
Common Stock
$812.0K
$821.0K
$830.0K
$858.0K
$869.0K
$858.0K
$859.0K
$859.0K
$858.0K
$840.0K
·
$839.0K
$838.0K
$836.0K
·
$830.0K
Retained Earnings
$-14M
$-54M
$-83M
$-117M
$-189M
$-228M
$-249M
$-279M
$-298M
$-145M
·
$-25M
$-47M
$-75M
·
$-119M
AOCI
$-386.0K
$77.0K
$610.0K
$446.0K
$137.0K
$-292.0K
$-1M
$-209.0K
$-2M
$-2M
·
$-4M
$-4M
$-3M
·
$-4M
Stockholders' Equity
$881M
$879M
$866M
$891M
$834M
$789M
$765M
$732M
$706M
$856M
·
$968M
$942M
$910M
·
$859M
Liabilities + Equity
$2.13B
$2.07B
$2.25B
$2.20B
$2.10B
$1.99B
$2.15B
$2.08B
$2.00B
$2.17B
·
$2.33B
$2.31B
$2.32B
·
$2.33B
Shares Outstanding
81,222,774
82,061,119
82,976,110
85,832,837
86,854,234
85,810,408
85,866,000
85,865,841
85,753,258
84,008,436
·
83,929,000
83,841,000
83,634,000
·
83,006,000
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$7M
$6M
$9M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
Stock-based Comp
$5M
$5M
$5M
$5M
$4M
$4M
$3M
$4M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$11M
$8M
$25M
$11M
$12M
$4M
$14M
$9M
$-26M
$686.0K
$-7M
$2M
$6M
$2M
$-14M
$-7M
Restructuring
$8M
$5M
$6M
$6M
$4M
$7M
$24M
$19M
$14M
$8M
$2M
$0
$0
$0
$20M
$977.0K
Other Non-cash
·
$-179M
·
·
·
$-152M
·
·
·
$-143M
·
·
·
$-129M
·
·
Operating Cash Flow
$125M
$-130M
$114M
$137M
$137M
$-117M
$133M
$92M
$107M
$-125M
$69M
$80M
$89M
$-101M
$99M
$83M
Investing Cash Flow
$6M
$-12M
$-10M
$7M
$-7M
$-7M
$-2M
$-4M
$-13M
$-16M
$-12M
$-14M
$-10M
$-11M
$-11M
$-6M
Stock Issued
$1M
$544.0K
$646.0K
$700.0K
$1M
$662.0K
$732.0K
$897.0K
$1M
$860.0K
$1M
$1M
$2M
$1M
$1M
$1M
Stock Repurchased
$43M
$21M
$64M
$21M
$209.0K
$2M
$643.0K
$162.0K
$11.0K
$887.0K
$0
$133.0K
$11.0K
$775.0K
$1M
$21M
Net Stock Activity
·
$-21M
·
·
·
$-907.0K
·
·
·
$-27.0K
·
·
·
$320.0K
·
·
Financing Cash Flow
$-48M
$-28M
$-69M
$-29M
$-4M
$-6M
$-5M
$-3M
$-83M
$76M
$-5M
$-51M
$-79M
$109M
$-86M
$-83M
Net Change in Cash
$83M
$-169M
$35M
$115M
$126M
$-131M
$126M
$84M
$11M
$-65M
$52M
$15M
$-275.0K
$-4M
$1M
$-5M
Lucratividade7
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
11.7%
8.8%
·
13.8%
12.8%
7.0%
·
6.6%
-31.3%
3.2%
·
8.0%
9.7%
6.1%
·
9.7%
Net Margin
8.2%
6.2%
·
14.5%
8.4%
4.5%
·
3.8%
-30.3%
0.81%
·
4.2%
5.7%
2.9%
·
6.3%
Pretax Margin
11.1%
8.2%
·
17.8%
11.7%
6.1%
·
4.9%
-33.3%
1.6%
·
6.1%
7.8%
4.2%
·
7.9%
EBITDA Margin
12.8%
10.0%
·
14.9%
13.9%
8.2%
·
7.8%
-29.5%
5.3%
·
9.8%
11.5%
7.9%
·
11.5%
ROA
1.9%
1.5%
·
3.4%
1.9%
1.0%
·
0.88%
-7.1%
0.18%
·
0.92%
1.2%
0.61%
·
1.2%
ROE
4.7%
3.5%
·
8.8%
5.1%
2.5%
·
2.3%
-18.6%
0.46%
·
2.3%
3.2%
1.6%
·
3.6%
ROIC
4.8%
3.6%
·
6.2%
5.1%
3.0%
·
3.6%
-20.4%
0.96%
·
2.9%
3.7%
2.3%
·
4.1%
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.3
1.3
·
1.8
1.8
1.8
·
1.4
1.4
1.7
·
1.2
1.2
1.4
·
1.2
Quick Ratio
1.0
1.0
·
1.5
1.4
1.3
·
1.0
0.9
1.2
·
0.9
0.9
1.0
·
0.9
Interest Coverage
·
·
·
·
·
·
·
·
-15.3
1.5
·
3.9
4.3
2.9
·
5.0
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.1
2.0
·
1.9
1.8
1.7
·
1.8
1.9
1.8
·
1.8
1.7
1.6
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$10.85
$10.71
·
$10.38
$9.60
$9.20
·
$8.53
$8.24
$10.19
·
$11.53
$11.24
$10.88
·
$10.34
Revenue / Share
$5.99
$5.73
·
$5.76
$5.48
$5.37
·
$6.05
$6.05
$5.95
·
$6.11
$6.06
$5.96
·
$5.92
Cash Flow / Share
·
$-1.56
·
·
·
$-1.38
·
·
·
$-1.50
·
·
·
$-1.23
·
·
Cash / Share
$3.56
$2.51
·
$3.96
$2.59
$1.15
·
$1.21
$0.23
$0.10
·
$0.25
$0.07
$0.07
·
$0.10
EPS (TTM)
$2.09
$2.06
·
$1.91
$1.30
$-1.00
·
$-3.06
$-3.03
$-0.85
·
$1.12
$1.23
$1.21
·
$0.99
Avaliação (TTM)8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.95B
$1.93B
·
$1.92B
$1.94B
$1.98B
·
$2.01B
$2.00B
$2.00B
·
$2.01B
$2.00B
$1.98B
·
$1.96B
Net Income TTM
$175M
$174M
·
$162M
$110M
$-82M
·
$-254M
$-252M
$-71M
·
$94M
$103M
$102M
·
$84M
Market Cap
$2.06B
$1.76B
·
$1.44B
$1.25B
$1.24B
·
$995M
$647M
$843M
·
$1.07B
$1.19B
$1.25B
·
$1.37B
P/E
12.1
10.4
·
8.8
11.0
-14.5
·
-3.8
-2.5
-11.8
·
11.3
11.6
12.3
·
16.7
P/S
1.1
0.9
·
0.7
0.6
0.6
·
0.5
0.3
0.4
·
0.5
0.6
0.6
·
0.7
P/B
2.3
2.0
·
1.6
1.5
1.6
·
1.4
0.9
1.0
·
1.1
1.3
1.4
·
1.6
P / Cash Flow
·
-13.5
·
·
·
-10.6
·
·
·
-6.7
·
·
·
-12.4
·
·
Earnings Yield
8.2%
9.6%
·
11.4%
9.1%
-6.9%
·
-26.4%
-40.1%
-8.5%
·
8.8%
8.7%
8.1%
·
6.0%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$1.91B
$2.01B
$1.99B
$1.97B
$1.91B
Margem Operacional %
10.9%
-3.4%
0.37%
8.8%
10.6%
Lucro líquido
$165M
$-99M
$-60M
$66M
$131M
EPS Diluído
$1.94
$-1.19
$-0.73
$0.79
$1.53
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
1.7
1.5
1.2
1.0
2.0
Índice de Liquidez Seca
1.3
1.1
0.9
0.7
1.6
Sem dados para esta demonstração
Ainda não há dados fundamentais suficientes para construir esta demonstração.
Investidores institucionais (13F)
316 declarantes
· $2.2B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores316
Valor detido$2.2B
Novas posições39
Posições encerradas29
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
39 (-6 vs trimestre anterior)
29 (-7 vs trimestre anterior)
107 (+4 vs trimestre anterior)
102 (+8 vs trimestre anterior)
-1.3M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Declarante
Declarado
Participação
Status
Propósito
Declaração
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD
×7 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
45 insiders
· 21 diretores · 18 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 67 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.