Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$444M2019-12-31 → 2025-12-31
EPS$-0.462019-12-31 → 2025-12-31
Fluxo de caixa livre$41M2021-12-31 → 2025-12-31
Margem líquida-9.2%2021-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ALKT
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-33.1média 5A ≈-45.2
≈-45.2
·
·
P/S (TTM)
3.0média 5A ≈8.8
≈8.8
4.0
Valor justo
P/B (MRQ)
4.1média 5A ≈6.7
≈6.7
5.3
Valor justo
Preço / FCF (TTM)
23.5média 5A ≈10.7
≈10.7
·
·
Preço / Fluxo de Caixa (TTM)
23.0média 5A ≈5.3
≈5.3
23.5
Sobreavaliado
Preço / Valor Patrimonial Tangível (MRQ)
6.8média 5A ≈13.3
≈13.3
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ALKT
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
57.4%média 5A ≈55.9%
≈55.9%
57.2%
Fraco
Margem Operacional (TTM)
-7.3%média 5A ≈-21.2%
≈-21.2%
11.5%
Fraco
Margem EBITDA (TTM)
-0.74%média 5A ≈-17.3%
≈-17.3%
11.5%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-8.6%média 5A ≈-19.5%
≈-19.5%
6.8%
Fraco
Margem de Lucro Líquido (TTM)
-9.2%média 5A ≈-21.2%
≈-21.2%
6.4%
Fraco
ROA (TTM)
-5.4%média 5A ≈-11.5%
≈-11.5%
1.3%
Fraco
ROE (TTM)
-12.8%média 5A ≈-15.2%
≈-15.2%
2.4%
Fraco
ROIC
-12.0%média 5A ≈-14.5%
≈-14.5%
4.3%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ALKT
média 5A
Mediana de Pares
Veredito
Índice de liquidez corrente (MRQ)
2.1média 5A ≈5.2
≈5.2
2.1
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
1.3média 5A ≈3.9
≈3.9
1.7
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ALKT
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
32.9%média 5A ≈31.7%
≈31.7%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
29.5%média 5A ≈30.9%
≈30.9%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
31.7%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ALKT
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.46média 5A ≈$-0.58
≈$-0.58
·
·
Revenue / Share (Receita / Ação)
$4.27média 5A ≈$3.01
≈$3.01
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.41média 5A ≈$-0.09
≈$-0.09
·
·
Cash / Share (Caixa / Ação)
$0.60média 5A ≈$1.31
≈$1.31
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ALKT
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.7média 5A ≈0.6
≈0.6
0.6
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
9.8média 5A ≈9.0
≈9.0
5.5
Primeira linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$362.2K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média22.5%
Próximo relatórioOut 28, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Jul 28, 2026
$0.16
$0.16
2.6%
31 de Março de 2026
$0.16
$0.18
-13.3%
31 de Dezembro de 2025
$0.16
$0.14
12.0%
30 de Setembro de 2025
$0.13
$0.12
5.3%
30 de Junho de 2025
$0.09
$0.08
15.1%
31 de Março de 2025
$0.19
$0.09
113.5%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue
$444M
$334M
$265M
$204M
$152M
$112M
$74M
Cost of Revenue
$187M
$137M
$121M
$96M
$68M
$53M
$43M
Gross Profit
$257M
$197M
$144M
$108M
$84M
$59M
$30M
R&D Expense
$118M
$96M
$85M
$69M
$49M
$40M
$33M
SG&A Expense
$101M
$84M
$73M
$71M
$50M
$36M
$25M
Operating Expenses
$310M
$241M
$208M
$166M
$127M
$94M
$73M
Operating Income
$-54M
$-45M
$-64M
$-58M
$-43M
$-35M
$-43M
Interest Expense
·
·
$7M
$4M
$1M
$489.0K
$110.0K
Interest Income
$4M
$5M
$8M
$3M
$487.0K
$55.0K
$267.0K
Pretax Income
$-59M
$-41M
$-63M
$-59M
$-47M
$-51M
·
Income Tax
$-11M
$308.0K
$44.0K
$-461.0K
$172.0K
$0
$0
Net Income
$-48M
$-41M
$-63M
$-59M
$-47M
$-51M
$-42M
EPS (Basic)
$-0.46
$-0.41
$-0.67
$-0.64
$-0.73
$-11.78
$-9.91
EPS (Diluted)
$-0.46
$-0.41
$-0.67
$-0.64
$-0.73
$-11.78
$-9.91
Shares (Basic)
103,895,195
98,892,692
94,080,797
90,956,521
64,510,456
4,809,533
4,346,900
Shares (Diluted)
103,895,195
98,892,692
94,080,797
90,956,521
64,510,456
4,809,533
4,346,900
EBITDA
$-27M
$-34M
$-53M
$-50M
$-39M
·
·
Balanço Patrimonial27
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$63M
$94M
$41M
$109M
$309M
$167M
·
Receivables
$51M
$39M
$35M
$26M
$21M
$14M
·
Prepaid Expense
$21M
$14M
$11M
$12M
$9M
$8M
·
Other Current Assets
·
$794.0K
·
·
·
·
·
Current Assets
$187M
$181M
$149M
$242M
$345M
$193M
·
PP&E (Net)
$27M
$22M
$17M
$14M
$12M
$10M
·
PP&E (Gross)
$41M
$33M
$36M
$29M
$24M
$20M
·
Accum. Depreciation
$15M
$11M
$19M
$15M
$12M
$10M
·
Goodwill
$403M
$148M
$148M
$148M
$48M
$16M
·
Intangibles
$159M
$29M
$36M
$43M
$11M
$8M
·
Other Non-current Assets
$10M
$5M
$4M
$3M
$2M
$6M
·
Total Assets
$847M
$437M
$400M
$489M
$437M
$249M
·
Accounts Payable
$6M
$6M
$7M
$4M
$4M
$360.0K
·
Accrued Liabilities
$47M
$25M
$20M
$22M
$19M
$13M
·
Current Liabilities
$90M
$46M
$39M
$42M
$33M
$20M
·
Capital Leases
$16M
$17M
$18M
$16M
$0
·
·
Deferred Tax
$3M
$2M
$2M
$2M
$85.0K
$0
·
Other Non-current Liabilities
$237.0K
$220.0K
$305.0K
$400.0K
$16M
$1M
·
Total Liabilities
$485M
$80M
$75M
$155M
$92M
$69M
·
Long-term Debt
·
·
$0
$85M
$25M
$25M
·
Total Debt
·
·
$0
$85M
$25M
·
·
Common Stock
$106.0K
$102.0K
$97.0K
$92.0K
$90.0K
$5.0K
·
Paid-in Capital
$886M
$833M
$760M
$706M
$658M
$0
·
Retained Earnings
$-524M
$-476M
$-435M
$-372M
$-314M
$-264M
·
Stockholders' Equity
$362M
$357M
$325M
$334M
$345M
$-264M
$-195M
Liabilities + Equity
$847M
$437M
$400M
$489M
$437M
$249M
·
Shares Outstanding
106,101,875
102,088,783
96,722,098
92,112,749
89,954,657
4,909,529
·
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
D&A
$27M
$11M
$11M
$8M
$3M
$3M
$2M
Stock-based Comp
$76M
$59M
$51M
$45M
$15M
$2M
$1M
Deferred Tax
$-12M
$109.0K
$-32.0K
$-690.0K
$85.0K
$0
$0
Amort. of Intangibles
$22M
$7M
$7M
$5M
$1M
$200.0K
$0
Other Non-cash
$-748.0K
$-11M
$-16M
$-32M
$-200.0K
·
·
Operating Cash Flow
$43M
$19M
$-18M
$-38M
$-29M
$-38M
$-39M
CapEx
$2M
$1M
$1M
$1M
$1M
$2M
$4M
Investing Cash Flow
$-398M
$23M
$34M
$-224M
$-22M
$-27M
$-4M
Debt Issued
·
$0
$0
$85M
$0
$25M
$0
Net Debt Issued
$0
$0
$-85M
$60M
$-313.0K
·
·
Stock Repurchased
·
·
$0
$0
$3M
$3M
$0
Net Stock Activity
·
·
$0
$0
$-3M
·
·
Dividends Paid
·
·
$0
$0
$5M
$0
$0
Financing Cash Flow
$324M
$12M
$-88M
$61M
$192M
$225M
$30M
Net Change in Cash
$-31M
$53M
$-71M
$-201M
$141M
$160M
$-13M
Taxes Paid
·
$375.0K
$332.0K
$249.0K
$32.0K
$67.0K
$83.0K
Free Cash Flow
$41M
$17M
$-19M
$-39M
$-30M
·
·
Levered FCF
·
·
$-26M
$-43M
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Gross Margin
57.8%
58.9%
54.4%
53.0%
55.1%
·
·
Operating Margin
-12.1%
-13.4%
-24.1%
-28.2%
-28.2%
·
·
Net Margin
-10.7%
-12.2%
-23.8%
-28.7%
-30.8%
·
·
Pretax Margin
-13.3%
-12.1%
-23.7%
-28.9%
·
·
·
EBITDA Margin
-6.0%
-10.2%
-20.0%
-24.3%
-25.9%
·
·
ROA
-7.4%
-9.8%
-14.2%
-12.7%
-13.7%
·
·
ROE
-13.5%
-11.7%
-19.5%
-17.7%
-13.6%
·
·
ROIC
-12.0%
-12.6%
-19.6%
-13.7%
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.1
4.0
3.8
5.8
10.4
·
·
Quick Ratio
1.3
2.9
1.9
3.2
9.9
·
·
Debt / Equity
·
·
0.0
0.3
0.1
·
·
LT Debt / Equity
·
·
0.0
0.2
0.1
·
·
Interest Coverage
·
·
-8.6
-14.9
-36.2
·
·
Eficiência2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.7
0.8
0.6
0.4
0.4
·
·
Receivables Turnover
9.8
9.0
8.6
8.7
8.7
·
·
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$3.41
$3.50
$3.36
$3.63
$3.83
·
·
Revenue / Share
$4.27
$3.38
$2.81
$2.25
$2.36
·
·
Cash Flow / Share
$0.41
$0.19
$-0.19
$-0.42
$-0.45
·
·
Cash / Share
$0.60
$0.92
$0.42
$1.18
$3.43
·
·
EPS (TTM)
$-0.46
$-0.41
$-0.67
$-0.64
$-0.73
·
·
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
32.9%
26.1%
29.6%
34.2%
35.7%
·
·
Revenue CAGR 3Y
29.5%
29.9%
33.2%
·
·
·
·
Revenue CAGR 5Y
31.7%
·
·
·
·
·
·
Avaliação (TTM)17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$444M
$334M
$265M
$204M
$152M
·
·
Net Income TTM
$-48M
$-41M
$-63M
$-59M
$-47M
·
·
Market Cap
$2.45B
$3.74B
$2.35B
$1.34B
$1.80B
·
·
Enterprise Value
·
·
$2.30B
$1.32B
$1.52B
·
·
P/E
-50.2
-89.5
-36.2
-22.8
-27.5
·
·
P/S
5.5
11.2
8.9
6.6
11.9
·
·
P/B
6.8
10.5
7.2
4.0
5.2
·
·
P / Tangible Book
·
20.8
16.6
9.4
6.3
·
·
P / Cash Flow
57.0
201.4
-134.0
-35.6
-62.3
·
·
P / FCF
59.2
215.2
-126.4
-34.6
-60.0
·
·
EV / EBITDA
·
·
-43.4
-26.6
-38.5
·
·
EV / FCF
·
·
-124.2
-34.0
-50.6
·
·
EV / Revenue
·
·
8.7
6.5
10.0
·
·
Dividend Yield
·
·
0.00%
0.00%
0.28%
·
·
Earnings Yield
-2.0%
-1.1%
-2.8%
-4.4%
-3.6%
·
·
Payout Ratio
·
·
0.00%
0.00%
-10.6%
·
·
Annual Payout
·
·
$0
$0
$5M
·
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$130M
$126M
$121M
$113M
$112M
$98M
$90M
$86M
$82M
$76M
$71M
$68M
$66M
$60M
$56M
$53M
Cost of Revenue
$56M
$52M
$52M
$49M
$46M
$40M
$36M
$35M
$33M
$32M
$31M
$31M
$30M
$28M
$27M
$26M
Gross Profit
$74M
$74M
$69M
$64M
$66M
$58M
$53M
$51M
$49M
$44M
$40M
$37M
$35M
$32M
$29M
$28M
R&D Expense
$31M
$31M
$31M
$30M
$30M
$27M
$25M
$24M
$24M
$23M
$21M
$22M
$21M
$21M
$20M
$18M
SG&A Expense
$26M
$27M
$25M
$26M
$27M
$28M
$22M
$22M
$21M
$19M
$19M
$18M
$18M
$17M
$17M
$18M
Operating Expenses
$82M
$80M
$79M
$77M
$81M
$73M
$62M
$61M
$62M
$56M
$53M
$52M
$53M
$49M
$34M
$47M
Operating Income
$-8M
$-6M
$-9M
$-13M
$-16M
$-15M
$-9M
$-10M
$-13M
$-12M
$-13M
$-16M
$-18M
$-17M
$-5M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
$73.0K
·
$2M
$2M
$2M
·
$1M
Interest Income
$684.0K
$762.0K
$874.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$851.0K
Pretax Income
$-9M
$-7M
$-11M
$-15M
$-18M
$-15M
$-8M
$-9M
$-12M
$-11M
$-13M
$-15M
$-18M
$-17M
$-5M
$-20M
Income Tax
$-212.0K
$3M
$300.0K
$-29.0K
$-4M
$-7M
$-47.0K
$-19.0K
$185.0K
$189.0K
$-279.0K
$39.0K
$88.0K
$196.0K
$-541.0K
$-163.0K
Net Income
$-9M
$-10M
$-11M
$-15M
$-14M
$-8M
$-8M
$-9M
$-12M
$-11M
$-13M
$-15M
$-18M
$-17M
$-5M
$-20M
EPS (Basic)
$-0.08
$-0.09
$-0.11
$-0.14
$-0.13
$-0.08
$-0.07
$-0.09
$-0.13
$-0.12
$-0.14
$-0.16
$-0.19
$-0.18
$-0.05
$-0.22
EPS (Diluted)
$-0.08
$-0.09
$-0.11
$-0.14
$-0.13
$-0.08
$-0.07
$-0.09
$-0.13
$-0.12
$-0.14
$-0.16
$-0.19
$-0.18
$-0.05
$-0.22
Shares (Basic)
106,862,412
106,387,125
·
104,345,319
103,389,459
102,430,673
·
99,435,002
98,103,527
96,945,232
·
94,675,358
93,334,725
92,397,341
·
91,182,235
Shares (Diluted)
106,862,412
106,387,125
·
104,345,319
103,389,459
102,430,673
·
99,435,002
98,103,527
96,945,232
·
94,675,358
93,334,725
92,397,341
·
91,182,235
EBITDA
$-8M
$2M
·
$-13M
$-16M
$-12M
·
$-10M
$-13M
$-10M
·
$-16M
$-18M
$-14M
·
$-20M
Balanço Patrimonial27
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$46M
$40M
$63M
$57M
$52M
$62M
$94M
$81M
$61M
$44M
·
$76M
$90M
$114M
·
$97M
Receivables
$57M
$51M
$51M
$51M
$48M
$47M
$39M
$42M
$39M
$36M
·
$31M
$28M
$28M
·
$26M
Prepaid Expense
$22M
$24M
$21M
$18M
$28M
$19M
$14M
$14M
$14M
$12M
·
$14M
$13M
$14M
·
$13M
Other Current Assets
·
·
·
·
$1M
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$177M
$170M
$187M
$175M
$178M
$174M
$181M
$169M
$152M
$146M
·
$233M
$226M
$236M
·
$255M
PP&E (Net)
$29M
$28M
$27M
$25M
$24M
$23M
$22M
$21M
$20M
$18M
·
$16M
$15M
$14M
·
$13M
PP&E (Gross)
$46M
$44M
$41M
$39M
$37M
$34M
$33M
$31M
$40M
$38M
·
$34M
$32M
$30M
·
$28M
Accum. Depreciation
$18M
$16M
$15M
$14M
$13M
$11M
$11M
$10M
$21M
$20M
·
$18M
$17M
$16M
·
$14M
Goodwill
$403M
$403M
$403M
$403M
$404M
$400M
$148M
$148M
$148M
$148M
·
$148M
$148M
$148M
·
$146M
Intangibles
$146M
$152M
$159M
$166M
$172M
$179M
$29M
$31M
$32M
$34M
·
$38M
$39M
$41M
·
$44M
Other Non-current Assets
$10M
$10M
$10M
$9M
$10M
$9M
$5M
$4M
$4M
$5M
·
$4M
$4M
$3M
·
$5M
Total Assets
$831M
$829M
$847M
$835M
$840M
$837M
$437M
$422M
$404M
$398M
·
$482M
$473M
$482M
·
$485M
Accounts Payable
$12M
$4M
$6M
$7M
$7M
$5M
$6M
$6M
$6M
$7M
·
$6M
$1M
$3M
·
$3M
Accrued Liabilities
$35M
$34M
$47M
$41M
$31M
$27M
$25M
$28M
$21M
$17M
·
$26M
$23M
$22M
·
$25M
Current Liabilities
$83M
$74M
$90M
$81M
$66M
$63M
$46M
$48M
$41M
$37M
·
$49M
$42M
$42M
·
$40M
Capital Leases
$19M
$19M
$16M
$16M
$17M
$17M
$17M
$17M
$18M
$18M
·
$18M
$15M
$16M
·
·
Deferred Tax
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
$2M
·
$341.0K
Other Non-current Liabilities
$246.0K
$242.0K
$237.0K
$233.0K
$229.0K
$224.0K
$220.0K
$216.0K
$212.0K
$233.0K
·
$376.0K
$275.0K
$350.0K
·
$16M
Total Liabilities
$468M
$459M
$485M
$485M
$496M
$503M
$80M
$84M
$77M
$75M
·
$161M
$150M
$154M
·
$157M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
$82M
$83M
$85M
·
$85M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$82M
$83M
$85M
·
$85M
Common Stock
$107.0K
$107.0K
$106.0K
$105.0K
$104.0K
$103.0K
$102.0K
$100.0K
$99.0K
$98.0K
·
$95.0K
$94.0K
$93.0K
·
$91.0K
Paid-in Capital
$905M
$904M
$886M
$862M
$842M
$818M
$833M
$807M
$786M
$770M
·
$744M
$730M
$717M
·
$695M
Retained Earnings
$-543M
$-534M
$-524M
$-512M
$-498M
$-484M
$-476M
$-469M
$-459M
$-447M
·
$-423M
$-407M
$-389M
·
$-368M
Stockholders' Equity
$363M
$371M
$362M
$350M
$344M
$334M
$357M
$339M
$327M
$323M
$325M
$322M
$323M
$328M
$334M
$328M
Liabilities + Equity
$831M
$829M
$847M
$835M
$840M
$837M
$437M
$422M
$404M
$398M
·
$482M
$473M
$482M
·
$485M
Shares Outstanding
106,941,980
107,019,174
106,101,875
105,004,011
104,083,138
103,019,976
102,088,783
100,496,654
98,985,370
97,515,483
96,722,098
95,361,787
94,228,876
92,864,741
·
91,477,997
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$8M
$8M
$8M
$8M
$8M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$17M
$17M
$20M
$21M
$20M
$16M
$16M
$15M
$15M
$14M
$13M
$14M
$13M
$11M
$12M
$12M
Deferred Tax
$105.0K
$210.0K
$177.0K
$35.0K
$-4M
$-8M
$48.0K
$14.0K
$22.0K
$25.0K
$-150.0K
$33.0K
$38.0K
$47.0K
$-610.0K
$-242.0K
Amort. of Intangibles
$7M
$7M
$7M
$7M
$7M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Other Non-cash
·
$-20M
·
·
·
$-9M
·
·
·
$-4M
·
·
·
$-7M
·
·
Operating Cash Flow
$22M
$-5M
$17M
$31M
$1M
$-6M
$6M
$11M
$548.0K
$951.0K
$-5M
$3M
$-6M
$-10M
$-14M
$-5M
CapEx
$385.0K
$387.0K
$386.0K
$274.0K
$397.0K
$485.0K
$159.0K
$305.0K
$425.0K
$306.0K
$284.0K
$357.0K
$188.0K
$229.0K
$268.0K
$199.0K
Investing Cash Flow
$-351.0K
$-4M
$-4M
$-1M
$-3M
$-389M
$-3M
$4M
$15M
$7M
$50M
$-16M
$-16M
$16M
$24M
$12M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Dividends Paid
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
$-17M
$-14M
$-6M
$-25M
$-7M
$362M
$10M
$5M
$1M
$-5M
$-83M
$-781.0K
$-3M
$-568.0K
$-2M
$309.0K
Net Change in Cash
$5M
$-23M
$6M
$5M
$-9M
$-33M
$13M
$20M
$17M
$3M
$-38M
$-14M
$-25M
$6M
$8M
$8M
Free Cash Flow
·
$-5M
·
·
·
$-6M
·
·
·
$645.0K
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$570.8K
·
·
·
$-12M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
56.9%
58.6%
·
56.8%
58.6%
59.0%
·
58.9%
59.4%
57.8%
·
54.0%
53.9%
53.6%
·
51.6%
Operating Margin
-5.9%
-4.5%
·
-11.4%
-14.2%
-15.7%
·
-12.1%
-16.1%
-16.2%
·
-23.3%
-27.2%
-28.2%
·
-37.1%
Net Margin
-6.9%
-7.9%
·
-13.1%
-12.1%
-8.0%
·
-11.0%
-15.0%
-15.0%
·
-22.9%
-27.0%
-28.3%
·
-37.5%
Pretax Margin
-7.0%
-5.7%
·
-13.1%
-16.0%
-15.4%
·
-11.0%
-14.8%
-14.8%
·
-22.8%
-26.9%
-28.0%
·
-37.8%
EBITDA Margin
-5.9%
1.9%
·
-11.4%
-14.2%
-12.2%
·
-12.1%
-16.1%
-12.9%
·
-23.3%
-27.2%
-23.9%
·
-37.1%
ROA
-1.1%
-1.2%
·
-2.4%
-2.2%
-1.3%
·
-2.1%
-2.8%
-2.6%
·
-3.2%
-3.7%
-3.7%
·
-4.3%
ROE
-2.5%
-2.8%
·
-4.3%
-4.0%
-2.4%
·
-2.9%
-3.8%
-3.5%
·
-4.8%
-5.4%
-5.1%
·
-5.9%
ROIC
-2.1%
-2.1%
·
-3.7%
-3.5%
-2.4%
·
-3.1%
-4.1%
-3.9%
·
-3.9%
-4.4%
-4.2%
·
-4.8%
Liquidez e Solvência5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.3
·
2.2
2.7
2.8
·
3.5
3.8
3.9
·
4.7
5.4
5.6
·
6.4
Quick Ratio
1.2
1.2
·
1.3
1.5
1.7
·
2.6
2.5
2.1
·
2.2
2.8
3.4
·
3.1
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.3
0.3
0.3
·
0.3
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
0.2
0.2
·
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
-169.4
·
-8.2
-9.8
-9.6
·
-16.7
Eficiência2
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.5
2.6
·
2.4
2.6
2.4
·
2.3
2.4
2.4
·
2.4
2.4
2.3
·
2.3
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.39
$3.46
·
$3.33
$3.31
$3.24
·
$3.37
$3.31
$3.31
·
$3.37
$3.42
$3.53
·
$3.58
Revenue / Share
$1.22
$1.19
·
$1.08
$1.08
$0.96
·
$0.86
$0.84
$0.79
·
$0.72
$0.70
$0.65
·
$0.59
Cash Flow / Share
·
$-0.05
·
·
·
$-0.06
·
·
·
$0.01
·
·
·
$-0.10
·
·
Cash / Share
$0.43
$0.38
·
$0.55
$0.50
$0.60
·
$0.81
$0.62
$0.45
·
$0.80
$0.96
$1.23
·
$1.06
EPS (TTM)
$-0.42
$-0.47
·
$-0.42
$-0.37
$-0.37
·
$-0.48
$-0.55
$-0.61
·
$-0.58
$-0.64
$-0.67
·
$0.96
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$490M
$472M
·
$413M
$385M
$356M
·
$316M
$297M
$281M
·
$249M
$235M
$219M
·
$191M
Net Income TTM
$-45M
$-50M
·
$-44M
$-38M
$-37M
·
$-46M
$-52M
$-57M
·
$-55M
$-60M
$-62M
·
$-67M
Market Cap
$1.94B
$1.68B
·
$2.61B
$3.14B
$2.70B
·
$3.17B
$2.82B
$2.40B
·
$1.74B
$1.54B
$1.18B
·
$1.38B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$1.74B
$1.54B
$1.15B
·
$1.36B
P/E
-43.1
-33.3
·
-59.1
-81.5
-70.9
·
-65.7
-51.8
-40.3
·
-31.4
-25.6
-18.9
·
15.7
P/S
4.0
3.6
·
6.3
8.1
7.6
·
10.0
9.5
8.5
·
7.0
6.6
5.4
·
7.2
P/B
5.3
4.5
·
7.4
9.1
8.1
·
9.4
8.6
7.4
·
5.4
4.8
3.6
·
4.2
P / Tangible Book
·
·
·
·
·
·
·
19.8
19.2
17.0
·
12.8
11.4
8.4
·
10.0
P / Cash Flow
·
-349.4
·
·
·
-477.4
·
·
·
2519.4
·
·
·
-122.3
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
7.0
6.6
5.2
·
7.1
Earnings Yield
-2.3%
-3.0%
·
-1.7%
-1.2%
-1.4%
·
-1.5%
-1.9%
-2.5%
·
-3.2%
-3.9%
-5.3%
·
6.4%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$444M
$334M
$265M
$204M
$152M
Margem Bruta %
57.8%
58.9%
54.4%
53.0%
55.1%
Margem Operacional %
-12.1%
-13.4%
-24.1%
-28.2%
-28.2%
Lucro líquido
$-48M
$-41M
$-63M
$-59M
$-47M
EPS Diluído
$-0.46
$-0.41
$-0.67
$-0.64
$-0.73
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
·
·
0.0
0.3
0.1
Índice de liquidez corrente
2.1
4.0
3.8
5.8
10.4
Índice de Liquidez Seca
1.3
2.9
1.9
3.2
9.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$41M
$17M
$-19M
$-39M
$-30M
Investidores institucionais (13F)
218 declarantes
· $2.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores218
Valor detido$2.0B
Novas posições32
Posições encerradas36
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
32 (-16 vs trimestre anterior)
36 (-17 vs trimestre anterior)
67 (+1 vs trimestre anterior)
70 (-5 vs trimestre anterior)
-754K
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
General Atlantic, L.P., General Atlantic (SPV) GP, LLC, General Atlantic Partners 100, L.P., General Atlantic (AL), L.P., General Atlantic Partners (Bermuda) EU, L.P., General Atlantic Partners (Lux) SCSp, General Atlantic GenPar, L.P., GAP Coinvestments III, LLC, GAP Coinvestments IV, LLC, GAP Coinvestments V, LLC, GAP Coinvestments CDA, L.P., General Atlantic GenPar (Lux) SCSp, General Atlantic (Lux) S.a r.l., General Atlantic GenPar (Bermuda), L.P., GAP (Bermuda) L.P., General Atlantic Partners (Bermuda) IV, L.P., General Atlantic (SPV) GP (Bermuda), LLC, GA AL Holding, L.P., GENERAL ATLANTIC (AL) SPV, L.P., GAP Coinvestments PE Holdco, L.P., GAP Coinvestments PE, L.P., GAP Coinvestments PE Holdco GP, L.P., GAP Holdings GP, LLC, GAP Coinvestments PE GP, LLC, GA AL Holding II, L.P.
×4 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
23 insiders
· 6 diretores · 16 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 35 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.