ALOY Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$8.12
Capitalização de Mercado (MRQ)$559M
Receita$2M
ROE-95.8%
Dívida/Capital (MRQ)0.0
Intervalo 52 Semanas$7–$21
ALOY Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações2
Data ex
Desdobramento
Tipo
11 de Abril de 2023
1-for-4
Reverso
16 de Julho de 2019
1-for-3
Reverso
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$2M2016-12-31 → 2025-12-31
Fluxo de caixa livre·2017-12-31 → 2024-12-31
Margem líquida-5144.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ALOY
média 5A
Mediana de Pares
Veredito
P/S (TTM)
197.0
·
·
·
P/B (MRQ)
2.9
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
3.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ALOY
média 5A
Mediana de Pares
Veredito
Gross Margin (Margem Bruta)
48.0%média 5A ≈49.1%
≈49.1%
·
·
Margem Operacional (TTM)
-4460.0%média 5A ≈-139.2%
≈-139.2%
·
·
EBITDA Margin (Margem EBITDA)
-165.5%média 5A ≈-138.5%
≈-138.5%
·
·
Pretax Margin (Margem de Impostos Pré-Tributação)
-182.1%média 5A ≈-142.2%
≈-142.2%
·
·
Margem de Lucro Líquido (TTM)
-5144.4%média 5A ≈-142.2%
≈-142.2%
·
·
ROA
-47.6%média 5A ≈-53.4%
≈-53.4%
·
·
ROE
-95.8%média 5A ≈-100.4%
≈-100.4%
·
·
ROIC
-71.2%média 5A ≈-103.5%
≈-103.5%
·
·
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ALOY
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.0
·
·
·
Índice de liquidez corrente (MRQ)
30.7média 5A ≈0.7
≈0.7
·
·
Quick Ratio (Índice de Liquidez Seca)
0.0média 5A ≈0.6
≈0.6
·
·
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.0
·
·
·
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ALOY
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-5.3%média 5A ≈0.52%
≈0.52%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
-21.1%média 5A ≈-16.3%
≈-16.3%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
-6.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ALOY
média 5A
Mediana de Pares
Veredito
Cash / Share (Caixa / Ação)
$0.01média 5A ≈$0.05
≈$0.05
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ALOY
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.4
≈0.4
·
·
Inventory Turnover (Giro de Estoque)
365.2média 5A ≈274.9
≈274.9
·
·
Receivables Turnover (Giro de Contas a Receber)
177.7média 5A ≈146.6
≈146.6
·
·
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$243.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-241.8%
Próximo relatórioOut 14, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 13, 2026
$-0.59
$-0.05
-1056.9%
31 de Março de 2024
$-0.27
$-0.14
-89.1%
31 de Dezembro de 2023
$-0.21
$-0.19
-8.4%
30 de Setembro de 2023
$-0.21
$-0.30
29.0%
30 de Junho de 2023
$-0.45
$-0.24
-83.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2M
$3M
$3M
$5M
$6M
$3M
$1M
$692.8K
$910.7K
$94.7K
$0
·
Cost of Revenue
$1M
$1M
$2M
$2M
$2M
$1M
$695.1K
$645.3K
$542.1K
$78.1K
·
·
Gross Profit
$1M
$1M
$1M
$3M
$4M
$2M
$367.5K
$47.5K
$368.6K
$16.6K
$0
·
SG&A Expense
$5M
$4M
$5M
$5M
$5M
$2M
$1M
$933.3K
$1M
$500.0K
$238.2K
·
Operating Expenses
$5M
$4M
$7M
$7M
$7M
$3M
$1M
$1M
$2M
$825.2K
$423.5K
$24.2K
Operating Income
$-4M
$-3M
$-5M
$-5M
$-2M
$-412.7K
$-1M
$-1M
$-1M
$-808.6K
$-423.5K
$-24.2K
Interest Expense
·
·
·
·
·
·
·
$45.1K
$1.7K
$3.7K
$0
·
Other Non-op
$-397.8K
$-162.2K
$633.2K
$-473.9K
$-337.9K
$57.8K
·
·
·
·
·
·
Pretax Income
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
·
·
·
$0
·
·
Net Income
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
$-1M
$-812.3K
$-423.5K
$-23.2K
EPS (Basic)
$-1.17
$-1.03
$-1.45
$-1.52
$-0.27
$-0.04
$-0.38
$-0.15
$-0.05
$-0.04
$-0.02
·
Shares (Basic)
3,796,373
3,376,407
3,219,224
3,296,559
·
8,074,164
7,749,695
7,669,178
23,081,671
20,692,201
17,633,595
·
EBITDA
$-4M
$-3M
$-5M
$-5M
·
$-399.8K
$-986.9K
$-1M
$-1M
$-808.6K
$-423.5K
$-24.2K
Balanço Patrimonial28
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$3M
$17.0K
$472.7K
$425.6K
$2M
$972.8K
$21.2K
$28.0K
$8.2K
$703.6K
$60.3K
$200.5K
Short-term Investments
·
$0
$3.0K
$3M
$8M
$0
·
·
·
·
·
·
Receivables
$730.0K
$7.2K
$18.2K
$59.6K
$18.6K
$18.0K
$5.7K
$3.7K
·
·
·
·
Inventory
$0
$3.5K
$3.5K
$15.5K
$13.6K
$17.7K
·
·
·
·
·
·
Prepaid Expense
$35M
·
·
·
·
$44.6K
·
$107.6K
$203.0K
$236.3K
$154.5K
$0
Other Current Assets
·
·
·
·
·
$0
·
·
·
·
·
·
Current Assets
$39M
$1M
$1M
$4M
$11M
$1M
$26.9K
$31.7K
$252.9K
$1M
$218.6K
$200.5K
PP&E (Net)
$321.0K
·
·
·
·
·
·
$33.8K
$27.3K
$16.7K
·
·
Accum. Depreciation
$334.0K
·
·
·
·
·
·
$28.8K
$14.6K
$5.3K
·
·
Goodwill
$2M
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$93M
$10M
$10M
$4M
$11M
$1M
$280.6K
$209.9K
$280.3K
$1M
$234.1K
$200.5K
Accounts Payable
$1M
$2M
$842.4K
$730.1K
$585.6K
$352.5K
$632.3K
$525.1K
·
·
$0
$125.2K
Accrued Liabilities
$3M
·
$1.6K
·
·
·
·
$128.0K
·
·
·
·
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$0
·
Current Liabilities
$7M
$4M
$2M
$2M
$3M
$2M
$4M
$1M
$451.9K
$90.0K
$29.1K
$132.6K
Capital Leases
$536.0K
$228.8K
$287.4K
$265.6K
$335.6K
·
·
·
·
·
·
·
Deferred Tax
$14M
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$56M
·
·
·
·
·
·
·
·
·
·
$1.5K
Long-term Debt
·
·
·
·
·
$1M
$1M
·
·
·
·
·
Total Debt
·
·
·
·
·
$1M
·
·
·
·
·
·
Common Stock
$12.0K
$3.5K
$3.2K
$3.3K
$13.1K
$8.4K
$7.9K
$7.7K
$23.0K
$23.1K
$20.8K
$16.4K
Paid-in Capital
$117M
$28M
$27M
$18M
$18M
$5M
$3M
$3M
$2M
$2M
$799.6K
$298.6K
Retained Earnings
$-81M
$-23M
$-19M
$-15M
$-10M
$-7M
$-7M
$-4M
$-3M
$-1M
$-620.5K
$-197.0K
Treasury Stock
$40
$0
$27.6K
$1M
$0
·
·
·
·
·
$0
$-50.0K
Stockholders' Equity
$36M
$-5M
$7M
$2M
$8M
$-2M
$-3M
$-1M
$-171.6K
$947.6K
$204.9K
$68.0K
Liabilities + Equity
$93M
$10M
$10M
$4M
$11M
$1M
$280.6K
$209.9K
$280.3K
$1M
$234.1K
$200.5K
Shares Outstanding
49,293,557
31,586,850
3,223,015
3,298,033
13,099,272
8,410,386
7,908,231
7,678,047
23,000,000
23,110,000
20,835,010
16,400,000
Fluxo de Caixa13
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5.4K
$16.0K
$43.4K
$22.7K
$19.7K
$12.9K
$18.1K
$22.5K
$12.1K
$5.3K
·
·
Stock-based Comp
$1M
$368.7K
$1M
$482.5K
$684.5K
$0
$0
$0
$0
$0
·
·
Other Non-cash
$-104.5K
$2M
$916
$229.7K
·
$485.6K
$2M
$657.1K
·
·
·
·
Operating Cash Flow
$-3M
$-705.7K
$-3M
$-4M
$-672.5K
$143.6K
$-711.0K
$-472.3K
$-691.9K
$-862.4K
$-685.2K
$-28.2K
CapEx
·
$0
$2.6K
$65.9K
$63.9K
$1.3K
$1.6K
$29.0K
$22.8K
$6.5K
·
·
Investing Cash Flow
$0
$-1M
$3M
$4M
$-8M
$8.5K
$-1.6K
$-29.0K
$-22.8K
$-6.5K
$-15.0K
·
Stock Issued
$1M
$1M
$0
$0
$11M
$430.5K
$321.3K
$33.0K
·
$2M
$800.0K
·
Stock Repurchased
·
·
·
·
·
·
·
·
$80.0K
$100.0K
$-245.0K
·
Net Stock Activity
$1M
$1M
·
$0
·
$430.5K
$321.3K
$33.0K
$0
$2M
$1M
·
Financing Cash Flow
$3M
$1M
$-56.4K
$-2M
$10M
$799.5K
$705.8K
$521.1K
$19.2K
$2M
$560.0K
$18.8K
Net Change in Cash
$22.1K
$-455.7K
$47.1K
$-2M
$1M
$951.7K
$-6.8K
·
·
$643.4K
$-140.2K
$-9.4K
Taxes Paid
$0
$0
$0
$0
$0
$0
·
·
·
·
·
$0
Free Cash Flow
·
$-705.7K
$-3M
$-4M
·
$142.3K
$-712.6K
$-501.3K
$-714.6K
·
·
·
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.0%
44.0%
46.4%
58.0%
·
64.3%
30.7%
6.9%
40.5%
17.5%
·
·
Operating Margin
-165.7%
-128.9%
-170.6%
-91.7%
·
-12.3%
-94.6%
-159.8%
-138.4%
-854.2%
·
·
Net Margin
-182.1%
-135.2%
-150.2%
-101.2%
·
-10.5%
-280.8%
-166.3%
-138.5%
-858.1%
·
·
Pretax Margin
-182.1%
-135.2%
-150.2%
-101.2%
·
-10.5%
-280.8%
·
·
·
·
·
EBITDA Margin
-165.5%
-128.3%
-169.2%
-91.2%
·
-11.9%
-92.9%
-156.5%
-138.4%
-854.2%
·
·
ROA
-47.6%
-35.2%
-65.9%
-64.8%
·
-49.4%
-1216.4%
-470.0%
-191.5%
-127.8%
-194.9%
-482.6%
ROE
-95.8%
-59.5%
-61.6%
-185.0%
·
40.4%
123.9%
110.0%
-325.2%
-141.0%
-310.4%
-2765.0%
ROIC
-71.2%
-61.3%
-72.6%
-208.8%
·
·
·
·
·
·
·
·
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
0.0
0.3
0.5
2.1
·
0.5
0.0
0.1
0.6
11.3
7.5
·
Quick Ratio
0.0
0.0
0.2
2.0
·
0.5
0.0
0.0
0.0
7.8
2.1
·
Debt / Equity
·
·
·
·
·
-0.7
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
-0.5
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
-24.5
-726.6
-218.8
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.4
0.6
·
4.7
4.3
2.8
1.4
0.1
0.0
·
Inventory Turnover
365.2
414.9
176.1
143.4
·
136.0
·
·
·
·
·
·
Receivables Turnover
177.7
201.9
79.8
126.8
·
283.8
224.6
·
·
·
·
·
Por Ação2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.31
$1.52
$2.26
$0.17
·
$-0.21
$-0.42
$-0.05
$-0.01
$0.04
$0.01
$-0.00
Cash / Share
$0.01
$0.00
$0.15
$0.03
·
$0.12
$0.00
$0.00
$0.00
$0.03
$0.00
$0.00
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-5.3%
-17.4%
-37.4%
-18.9%
81.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-21.1%
-25.1%
-2.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)2
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2M
$3M
$3M
$5M
$6M
$3M
$1M
$692.8K
$910.7K
$94.7K
$0
·
Net Income TTM
$-4M
$-3M
$-5M
$-5M
$-3M
$-354.9K
$-3M
$-1M
$-1M
$-812.3K
$-423.5K
$-23.2K
Demonstração de Resultados15
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$804.0K
$706.0K
$628.4K
$697.0K
$440.0K
$0
$585.0K
$647.8K
$684.7K
$649.4K
$781.2K
$728.5K
$737.4K
$859.0K
$1M
$1M
Cost of Revenue
$329.0K
$299.0K
$247.6K
$322.9K
$219.0K
$0
$429.9K
$293.4K
$356.0K
$358.0K
$463.7K
$327.9K
$427.0K
$447.6K
$508.5K
$493.0K
Gross Profit
·
·
$380.7K
$374.1K
$167.2K
$244.1K
$155.1K
$354.4K
$328.7K
$291.5K
$317.5K
$400.5K
$310.4K
$411.4K
$559.7K
$726.2K
SG&A Expense
$36M
$85M
$2M
$655.9K
$1M
$867.0K
$832.8K
$891.3K
$938.3K
$905.9K
$1M
$957.4K
$1M
$2M
$1M
$1M
Operating Expenses
$38M
$88M
$2M
$813.0K
$1M
$867.0K
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
Operating Income
$-37M
$-88M
$-2M
$-438.9K
$-902.0K
$-867.0K
$-886.0K
$-734.2K
$-824.9K
$-864.0K
$-1M
$-869.2K
$-1M
$-2M
$-1M
$-1M
Other Non-op
$-14.0K
$-19M
$-48.8K
$-281.7K
$-1M
$-875.0K
$-62.2K
$-46.7K
$-53.0K
$-255
$382.5K
$197.5K
$6.8K
$46.4K
$4.9K
$-110.1K
Pretax Income
·
·
$-2M
$-720.6K
$-1M
$-829.1K
$-948.7K
$-780.8K
$-877.9K
$-863.7K
$-667.8K
$-671.7K
$-1M
$-2M
$-1M
$-1M
Income Tax
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-37M
$-107M
$-2M
$-720.6K
$-2M
$-2M
$-948.7K
$-780.8K
$-877.9K
$-863.7K
$-667.8K
$-671.7K
$-1M
$-2M
$-1M
$-1M
EPS (Basic)
$-0.59
$-1.98
$-0.40
$-0.19
$-0.05
$-0.05
$-0.27
$-0.22
$-0.27
$-0.27
$-0.21
$-0.21
$-0.45
$-0.58
$-0.34
$-0.40
EPS (Diluted)
$-0.59
$-1.98
·
·
$-0.05
$-0.05
·
·
·
·
·
·
·
·
·
·
Shares (Basic)
62,142,617
53,954,052
·
3,783,640
41,290,000
32,593,867
·
3,517,838
3,226,251
3,223,015
·
3,196,230
3,158,593
3,304,620
·
3,296,415
Shares (Diluted)
62,142,617
53,954,052
·
·
41,290,000
32,593,867
·
·
·
·
·
·
·
·
·
13,185,659
EBITDA
$-37M
$-88M
·
$-438.9K
$-1M
$-885.8K
·
$-734.2K
·
$-855.6K
·
$-869.2K
$-1M
$-2M
·
$-1M
Balanço Patrimonial25
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$122M
$43M
$39.2K
$93.2K
$38.2K
$215.3K
$17.0K
$60.9K
$1M
$115.0K
$472.7K
$463.3K
$272.6K
$249.8K
$425.6K
$643.5K
Short-term Investments
·
·
·
·
·
·
·
$0
$0
$0
$3.0K
$2.3K
$673.2K
$2M
$3M
$5M
Receivables
$2M
$1M
$20.1K
$13.7K
$155
$8.0K
$7.2K
$3.8K
$17.5K
$16.2K
$18.2K
$82.1K
$290.0K
$219.7K
$59.6K
$49.4K
Inventory
·
$3.0K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$3.5K
$15.5K
$15.5K
$15.5K
$15.4K
Prepaid Expense
$30M
$22M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$154M
$73M
$69.7K
$154.4K
$1M
$2M
$1M
$1M
$1M
$234.4K
$1M
$810.5K
$1M
$3M
$4M
$6M
PP&E (Net)
$310.0K
$306.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Accum. Depreciation
$369.0K
$483.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Goodwill
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$1M
$1M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$210M
$130M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$3M
$4M
$6M
Accounts Payable
·
·
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$880.0K
$842.4K
$825.1K
$750.1K
$974.8K
$730.1K
$738.7K
Accrued Liabilities
$4M
$2M
·
·
·
·
·
·
·
$101.6K
·
·
·
·
·
·
Current Liabilities
$5M
$15M
$3M
$4M
$6M
$5M
$4M
$3M
$4M
$2M
$2M
$1M
$2M
$2M
$2M
$2M
Capital Leases
$501.0K
$518.0K
$154.4K
$174.1K
$192.8K
$213.1K
$228.8K
$246.1K
$262.5K
$278.6K
$287.4K
$216.5K
$232.7K
$249.1K
$265.6K
$282.6K
Deferred Tax
$14M
$14M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$19M
$29M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$0
$154.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$68.0K
$60.0K
$4.3K
$4.0K
$3.6K
$3.6K
$3.5K
$3.5K
$3.2K
$3.2K
$3.2K
$3.2K
$3.3K
$3.1K
$3.3K
$13.2K
Paid-in Capital
$415M
$289M
$33M
$31M
$29M
$28M
$28M
$28M
$27M
$27M
$27M
$27M
$27M
$18M
$18M
$18M
Retained Earnings
$-225M
$-188M
$-27M
$-26M
$-25M
$-24M
$-23M
$-22M
$-21M
$-20M
$-19M
$-19M
$-18M
$-17M
$-15M
$-14M
Treasury Stock
·
·
$40
$40
·
·
$0
$0
$0
$27.6K
$27.6K
$15.3K
$15.3K
$0
$1M
$1M
Stockholders' Equity
$191M
$102M
$6M
$5M
$4M
$5M
$5M
$6M
$6M
$7M
$7M
$8M
$8M
$966.3K
$2M
$3M
Liabilities + Equity
$210M
$130M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$10M
$10M
$3M
$4M
$6M
Shares Outstanding
68,782,077
61,214,537
4,309,652
3,962,093
3,647,474
3,602,874
3,538,038
3,528,028
3,215,528
3,226,145
3,223,015
3,197,815
·
3,125,987
3,298,033
13,191,707
Fluxo de Caixa12
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
·
$87.0K
$628
$1.2K
$1.6K
$0
$2.1K
$2.5K
$3.0K
$8.4K
$11.1K
$11.1K
$10.7K
$10.5K
$6.1K
$5.5K
Stock-based Comp
$32M
$82M
$1M
$40.4K
$186.5K
$0
$67.6K
$81.7K
$104.7K
$114.7K
$124.0K
$156.3K
$405.6K
$768.1K
$117.2K
$117.1K
Other Non-cash
·
$14M
·
·
·
$130.3K
·
·
·
$386.9K
·
·
·
$-129.2K
·
·
Operating Cash Flow
$-7M
$-11M
$-510.4K
$-955.9K
$-1M
$-352.0K
$-24.4K
$5.8K
$-333.4K
$-353.8K
$33.3K
$-482.2K
$-1M
$-1M
$-791.8K
$-1M
CapEx
$22.0K
$2.0K
·
·
$10.0K
$0
·
$0
·
·
$0
$-278
·
·
$2.5K
$32.9K
Investing Cash Flow
$-8M
$396.0K
$0
$0
$0
$0
$0
$-1M
$0
$3.3K
$-4.3K
$680.1K
$2M
$1M
$2M
$2M
Stock Issued
$96M
$47M
$456.4K
$155.7K
$1.0K
$880.0K
$1M
·
·
·
$0
·
·
·
·
$0
Net Stock Activity
·
$47M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$88M
$57M
$456.4K
$1M
$873.0K
$841.0K
$-19.5K
$99.6K
$1M
$-7.2K
$-19.6K
$-7.2K
$-22.5K
$-7.2K
$-944.3K
$-156.9K
Net Change in Cash
·
·
$-54.0K
$55.0K
$-177.2K
$198.3K
$-43.9K
$-994.6K
$940.5K
$-357.7K
$9.4K
$190.7K
$22.7K
$-175.8K
$-217.9K
$308.4K
Taxes Paid
·
·
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Free Cash Flow
·
$-11M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
·
·
53.7%
32.2%
41.6%
·
54.7%
·
44.9%
·
55.0%
42.1%
47.9%
·
59.6%
Operating Margin
-4577.6%
-12416.0%
·
-63.0%
-220.4%
-151.2%
·
-113.3%
·
-133.0%
·
-119.3%
-194.1%
-226.6%
·
-98.3%
Net Margin
-4579.4%
-15115.9%
·
-103.4%
-244.7%
-141.2%
·
-120.5%
·
-133.0%
·
-92.2%
-193.2%
-221.2%
·
-107.3%
Pretax Margin
·
·
·
-103.4%
-244.7%
-141.2%
·
-120.5%
·
-133.0%
·
-92.2%
-193.2%
-221.2%
·
-107.3%
EBITDA Margin
-4577.6%
-12403.7%
·
-63.0%
-220.4%
-150.9%
·
-113.3%
·
-131.8%
·
-119.3%
-194.1%
-225.4%
·
-98.3%
ROA
-33.5%
-151.7%
·
-7.7%
-12.8%
-8.6%
·
-8.0%
·
-14.1%
·
-8.6%
-16.0%
-30.9%
·
-37.2%
ROE
-37.9%
-200.9%
·
-13.0%
-27.1%
-14.8%
·
-11.1%
·
-23.0%
·
-12.1%
-22.0%
-55.9%
·
-171.2%
ROIC
·
·
·
-9.2%
-31.9%
-19.0%
·
-11.7%
·
-13.2%
·
-11.1%
-17.1%
-201.5%
·
-36.9%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
30.7
5.0
·
0.0
0.2
0.3
·
0.4
·
0.1
·
0.5
0.9
1.4
·
2.3
Quick Ratio
24.7
3.0
·
0.0
0.0
0.0
·
0.0
·
0.1
·
0.4
0.8
1.4
·
2.3
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.1
0.1
0.1
·
0.1
·
0.1
·
0.1
0.1
0.1
·
0.3
Inventory Turnover
·
92.5
·
93.2
101.5
99.0
·
84.7
·
37.8
·
34.8
27.7
30.3
·
25.4
Receivables Turnover
0.8
1.1
·
79.8
58.8
48.5
·
15.1
·
5.5
·
11.1
4.7
7.4
·
36.9
Por Ação4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.77
$1.66
·
$1.21
$0.98
$1.30
·
$1.78
·
$2.03
·
$2.46
·
$0.31
·
$0.25
Revenue / Share
$0.01
$0.01
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.09
Cash Flow / Share
·
$-0.20
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
$1.78
$0.70
·
$0.02
$0.01
$0.06
·
$0.02
·
$0.04
·
$0.14
·
$0.08
·
$0.05
Avaliação (TTM)8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$3M
$2M
·
$2M
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$4M
$5M
·
$6M
Net Income TTM
$-146M
$-111M
·
$-6M
$-6M
$-4M
·
$-3M
$-4M
$-4M
·
$-5M
$-6M
$-6M
·
$-6M
Market Cap
$994M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Enterprise Value
$872M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
350.5
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
5.2
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
5.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EV / Revenue
307.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$2M
$3M
$3M
$5M
$6M
Margem Bruta %
48.0%
44.0%
46.4%
58.0%
·
Margem Operacional %
-165.7%
-128.9%
-170.6%
-91.7%
·
Lucro líquido
$-4M
$-3M
$-5M
$-5M
$-3M
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Índice de liquidez corrente
0.0
0.3
0.5
2.1
·
Índice de Liquidez Seca
0.0
0.0
0.2
2.0
·
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
·
$-705.7K
$-3M
$-4M
·
Investidores institucionais (13F)
115 declarantes
· $331.0M total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores115
Valor detido$331.0M
Novas posições79
Posições encerradas11
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
79
11
23
10
·
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado. Variação vs trimestre anterior não mostrada: a cobertura de registrantes difere demais entre esses dois trimestres para uma comparação confiável.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
11 insiders
· 1 diretores · 5 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 12 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.