PAR Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$14.62
Capitalização de Mercado (MRQ)$605M
P/E (TTM)-8.3
EPS (TTM)$-1.77
Receita (TTM)$497M
ROE (TTM)-8.6%
Dívida/Capital (MRQ)0.5
Intervalo 52 Semanas$12–$41
PAR Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Divisões de Ações1
Data ex
Desdobramento
Tipo
9 de Janeiro de 2006
3-for-2
Para frente
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$456M2016-12-31 → 2025-12-31
EPS$-2.092016-12-31 → 2025-12-31
Fluxo de caixa livre$-30M2016-12-31 → 2025-12-31
Margem líquida-14.5%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
PAR
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-8.3média 5A ≈-116.3
≈-116.3
·
·
P/S (TTM)
1.2média 5A ≈4.7
≈4.7
2.0
Subvalorizado
P/B (MRQ)
0.7média 5A ≈2.7
≈2.7
5.2
Subvalorizado
EV / EBITDA (TTM)
-73.4média 5A ≈-58.2
≈-58.2
·
·
Preço / FCF (TTM)
-38.5média 5A ≈-50.4
≈-50.4
·
·
Preço / Fluxo de Caixa (TTM)
-47.3média 5A ≈-56.1
≈-56.1
·
·
EV / Receita (TTM)
1.9média 5A ≈5.5
≈5.5
·
·
EV / FCF (TTM)
-60.5média 5A ≈-58.8
≈-58.8
·
·
Preço / Valor Patrimonial Tangível (MRQ)
1.0
·
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
PAR
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
42.2%média 5A ≈31.2%
≈31.2%
61.3%
Fraco
Margem Operacional (TTM)
-12.6%média 5A ≈-17.5%
≈-17.5%
1.3%
Fraco
Margem EBITDA (TTM)
-2.6%média 5A ≈-8.9%
≈-8.9%
1.3%
Fraco
Pretax Margin (Margem de Impostos Pré-Tributação)
-17.9%média 5A ≈-22.1%
≈-22.1%
0.79%
Fraco
Margem de Lucro Líquido (TTM)
-14.5%média 5A ≈-16.6%
≈-16.6%
-0.16%
Fraco
ROA (TTM)
-5.2%média 5A ≈-7.1%
≈-7.1%
-1.4%
Abaixo da média
ROE (TTM)
-8.6%média 5A ≈-12.9%
≈-12.9%
-18.2%
Primeira linha
ROIC
-5.8%média 5A ≈-6.8%
≈-6.8%
0.24%
Abaixo da média
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
PAR
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.5média 5A ≈0.7
≈0.7
0.1
Dívida alta
Índice de liquidez corrente (MRQ)
2.2média 5A ≈2.8
≈2.8
1.3
Liquidez forte
Índice de Liquidez Seca (MRQ)
1.5média 5A ≈2.2
≈2.2
0.8
Liquidez forte
Dívida de Longo Prazo / Patrimônio Líquido (MRQ)
0.5média 5A ≈0.7
≈0.7
0.5
Em linha
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
PAR
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
30.2%média 5A ≈17.4%
≈17.4%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
20.2%média 5A ≈12.2%
≈12.2%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
16.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
PAR
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-2.09média 5A ≈$-2.07
≈$-2.07
·
·
Revenue / Share (Receita / Ação)
$11.26média 5A ≈$12.19
≈$12.19
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$-0.67média 5A ≈$-1.15
≈$-1.15
·
·
Cash / Share (Caixa / Ação)
$1.96média 5A ≈$3.13
≈$3.13
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
PAR
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.3média 5A ≈0.4
≈0.4
0.6
Fraco
Inventory Turnover (Giro de Estoque)
10.4média 5A ≈9.0
≈9.0
·
·
Receivables Turnover (Giro de Contas a Receber)
6.4média 5A ≈6.5
≈6.5
7.1
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$253.1K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média150.8%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 12, 2026
$0.18
$0.12
46.5%
31 de Março de 2026
Mai 13, 2026
$0.10
$0.06
74.8%
31 de Dezembro de 2025
$0.06
$0.04
58.3%
30 de Setembro de 2025
$0.06
$-0.01
516.7%
30 de Junho de 2025
$0.03
$0.00
—
31 de Março de 2025
$-0.01
$-0.02
57.6%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$456M
$350M
$277M
$262M
$283M
$214M
$187M
$201M
$233M
$230M
$229M
$218M
Cost of Revenue
$258M
$204M
$187M
$181M
$221M
$174M
$150M
$164M
$182M
$183M
$184M
$176M
Gross Profit
$198M
$146M
$89M
$82M
$62M
$39M
$37M
$38M
$51M
$46M
$45M
$42M
R&D Expense
$82M
$67M
$58M
$49M
$35M
$19M
$13M
$12M
$12M
$12M
$10M
$9M
SG&A Expense
$123M
$109M
$72M
$70M
$60M
$46M
$38M
$36M
$38M
$31M
$27M
$29M
Operating Expenses
$267M
$225M
$161M
$151M
$116M
$63M
$52M
$48M
$51M
$44M
$38M
$38M
Operating Income
$-69M
$-79M
$-72M
$-69M
$-54M
$-24M
$-14M
$-10M
$-121.0K
$2M
$7M
$3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$308.0K
$136.0K
Other Non-op
$-1M
$1M
$-485.0K
$-1M
$-1M
$808.0K
$-449.0K
$683.0K
$629.0K
$1M
$-800.0K
$485.0K
Pretax Income
$-82M
$-95M
$-80M
$-79M
$-85M
$-40M
$-19M
$-10M
$387.0K
$4M
$6M
$4M
Income Tax
$3M
$-5M
$2M
$1M
$-9M
$-3M
$-4M
$14M
$4M
$1M
$2M
$4M
Net Income
$-84M
$-5M
$-70M
$-69M
$-76M
$-37M
$-16M
$-24M
$-3M
$2M
$-891.0K
$-4M
EPS (Basic)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.24
EPS (Diluted)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.23
Shares (Basic)
40,473,000
34,155,000
27,552,000
27,152,000
25,088,000
19,014,000
16,223,000
16,041,000
15,949,000
15,675,000
15,562,000
15,501,000
Shares (Diluted)
40,473,000
34,155,000
27,552,000
27,152,000
25,088,000
19,014,000
16,223,000
16,041,000
15,949,000
15,738,000
15,666,000
15,582,000
EBITDA
$-20M
$-41M
$-32M
$-32M
$-32M
$-9M
$-6M
$-5M
$4M
$7M
$10M
$1M
Balanço Patrimonial30
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$80M
$108M
$37M
$70M
$188M
$181M
$28M
$3M
$7M
$9M
$8M
$10M
Short-term Investments
$579.0K
$524.0K
$37M
$40M
$0
·
·
·
·
·
·
·
Receivables
$82M
$60M
$43M
$60M
$50M
$43M
$42M
$26M
$30M
$31M
$30M
$30M
Inventory
$27M
$22M
$24M
$38M
$35M
$22M
$19M
$23M
$22M
$26M
$21M
$26M
Prepaid Expense
$17M
$12M
·
·
·
·
·
·
·
·
·
·
Other Current Assets
$30M
$14M
$8M
$9M
$10M
$4M
$4M
$3M
$4M
$4M
$3M
$4M
Current Assets
$233M
$218M
$181M
$224M
$283M
$249M
$94M
$56M
$63M
$82M
$70M
$96M
PP&E (Net)
$13M
$14M
$16M
$13M
$14M
$14M
$14M
$13M
$11M
$7M
$6M
$5M
PP&E (Gross)
$50M
$49M
$42M
$38M
$36M
$34M
$32M
$31M
$30M
$25M
$23M
$21M
Accum. Depreciation
$37M
$35M
$27M
$25M
$22M
$20M
$18M
$18M
$20M
$18M
$17M
$16M
Goodwill
$898M
$887M
$489M
$486M
$457M
$41M
$41M
$11M
$11M
$11M
$11M
$11M
Intangibles
$203M
$237M
$94M
$111M
$119M
$33M
$33M
$11M
$12M
$11M
$11M
$11M
Other Non-current Assets
$13M
$16M
$18M
$16M
$11M
$4M
$4M
$5M
$4M
$4M
$4M
$3M
Total Assets
$1.37B
$1.38B
$803M
$855M
$888M
$344M
$190M
$95M
$115M
$125M
$116M
$137M
Accounts Payable
$39M
$35M
$26M
$23M
$21M
$13M
$16M
$13M
$14M
$17M
$12M
$19M
Accrued Liabilities
$12M
$14M
$4M
$7M
$5M
$3M
$3M
$2M
$4M
$5M
$8M
$6M
Current Liabilities
$141M
$112M
$80M
$68M
$61M
$40M
$42M
$41M
$36M
$47M
$39M
$52M
Capital Leases
$6M
$6M
$2M
$3M
$2M
$1M
$1M
·
·
·
·
·
Other Non-current Liabilities
$21M
$21M
$4M
$15M
$7M
$5M
$7M
$3M
$7M
$8M
$9M
$9M
Total Liabilities
$544M
$509M
$470M
$480M
$384M
$155M
$117M
$49M
$46M
$55M
$48M
$68M
Long-term Debt
$394M
$368M
$378M
$389M
$307M
$107M
$63M
$0
$380.0K
$566.0K
$3M
$6M
Total Debt
$394M
$368M
$378M
$389M
$307M
$107M
$62M
$0
$380.0K
$566.0K
$3M
$6M
Common Stock
$836.0K
$798.0K
$584.0K
$570.0K
$562.0K
$459.0K
$367.0K
$357.0K
$354.0K
$350.0K
$347.0K
$346.0K
Paid-in Capital
$1.23B
$1.09B
$625M
$595M
$641M
$244M
$94M
$50M
$48M
$46M
$46M
$45M
Retained Earnings
$-364M
$-280M
$-275M
$-205M
$-123M
$-47M
$-10M
$5M
$30M
$32M
$31M
$31M
Treasury Stock
$29M
$22M
$17M
$14M
$11M
$5M
$6M
$6M
$6M
$6M
$6M
$6M
AOCI
$-8M
$-21M
$-939.0K
$-1M
$-4M
$-4M
$-5M
$-4M
$-3M
$-3M
$-3M
$-1M
Stockholders' Equity
$825M
$872M
$333M
$375M
$504M
$188M
$73M
$46M
$69M
$70M
$68M
$70M
Liabilities + Equity
$1.37B
$1.38B
$803M
$855M
$888M
$344M
$190M
$95M
$115M
$125M
$116M
$137M
Shares Outstanding
40,653,932
40,188,000
29,386,000
28,590,000
28,094,000
22,983,000
18,360,000
17,879,000
17,677,000
17,479,000
17,352,000
17,275,000
Fluxo de Caixa18
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$49M
$38M
$27M
$26M
$21M
$10M
$5M
$5M
$4M
$5M
$3M
$2M
Stock-based Comp
$31M
$24M
$14M
$13M
$15M
$4M
$3M
$1M
$651.0K
$469.0K
$487.0K
$1M
Deferred Tax
$321.0K
$-8M
$197.0K
$-372.0K
$-10M
$-3M
$-4M
$14M
$4M
$708.0K
$871.0K
$3M
Amort. of Intangibles
$13M
$8M
$2M
$2M
$2M
$1M
$156.0K
$22.0K
$966.0K
$966.0K
$987.0K
$279.0K
Other Non-cash
$-23M
$-74M
$11M
$-13M
$-3M
$777.0K
$-7M
$695.0K
$-5M
$3M
$-3M
$5M
Operating Cash Flow
$-27M
$-25M
$-17M
$-43M
$-53M
$-20M
$-16M
$-4M
$314.0K
$11M
$594.0K
$6M
CapEx
$3M
$970.0K
$5M
$1M
$1M
$1M
$2M
$4M
$5M
$3M
$2M
$2M
Investing Cash Flow
$-13M
$-180M
$-8M
$-67M
$-383M
$-9M
$-24M
$-7M
$-9M
$-7M
$6M
$-10M
Debt Issued
$111M
$87M
$0
$0
$0
$0
$10M
$0
·
·
·
·
Net Debt Issued
$111M
$87M
·
·
$0
$116M
·
$-380.0K
$-187.0K
$-181.0K
$-173.0K
$-165.0K
Stock Issued
$0
$194M
$0
$0
$215M
$131M
$0
$0
·
·
·
·
Stock Repurchased
·
·
·
$3M
$5M
$297.0K
$544.0K
$0
·
·
·
·
Net Stock Activity
$0
$194M
$0
$-3M
$210M
$131M
$-544.0K
·
·
·
·
·
Financing Cash Flow
$12M
$279M
$-2M
$-3M
$444M
$181M
$66M
$7M
$6M
$-2M
$-8M
$5M
Net Change in Cash
$-28M
$74M
$-30M
$-111M
$8M
$153M
$25M
$-3M
$-2M
$1M
$-2M
$152.0K
Taxes Paid
$6M
$2M
$3M
$1M
$0
$205.0K
$-321.0K
$285.0K
$20.0K
$714.0K
$310.0K
$722.0K
Free Cash Flow
$-30M
$-26M
$-23M
$-44M
$-55M
$-22M
$-19M
$-8M
$-5M
$8M
$-1M
$4M
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-1M
$4M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
43.5%
41.8%
23.6%
25.1%
22.0%
18.4%
20.5%
19.1%
22.7%
20.1%
20.2%
22.0%
Operating Margin
-15.1%
-22.6%
-14.4%
-16.3%
-19.1%
-11.2%
-7.0%
-4.9%
-0.05%
0.96%
2.9%
-0.95%
Net Margin
-18.5%
-1.4%
-16.8%
-19.5%
-26.8%
-17.1%
-8.3%
-12.0%
-1.5%
0.78%
-0.39%
-1.6%
Pretax Margin
-17.9%
-27.1%
-16.3%
-19.1%
-30.1%
-18.5%
-10.3%
-5.0%
0.17%
1.6%
2.4%
-0.88%
EBITDA Margin
-4.3%
-11.8%
-7.8%
-9.0%
-11.5%
-4.4%
-3.1%
-2.6%
1.7%
3.0%
4.2%
0.62%
ROA
-6.1%
-0.46%
-8.4%
-8.0%
-12.3%
-13.7%
-10.9%
-23.1%
-2.8%
1.5%
-0.71%
-2.9%
ROE
-10.0%
-0.64%
-20.9%
-18.3%
-14.7%
-28.7%
-25.2%
-49.2%
-4.9%
2.6%
-1.3%
-5.1%
ROIC
-5.8%
-6.1%
-8.6%
-7.7%
-5.9%
-7.5%
-7.9%
-52.1%
1.6%
2.2%
6.8%
-5.2%
Liquidez e Solvência5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.7
1.9
2.3
3.3
4.7
6.2
2.2
1.4
1.6
1.8
1.8
1.4
Quick Ratio
1.1
1.5
1.7
2.5
3.9
5.6
1.7
0.7
1.0
0.8
1.0
0.7
Debt / Equity
0.5
0.4
1.1
1.0
0.6
0.6
0.9
0.0
0.0
0.0
0.0
0.1
LT Debt / Equity
0.5
0.4
1.1
1.0
0.6
0.6
0.9
0.0
0.0
0.0
0.0
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
·
21.5
-16.3
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.3
0.3
0.5
0.4
0.5
0.8
1.3
1.9
1.9
1.9
1.8
1.8
Inventory Turnover
10.4
9.0
10.4
7.3
7.8
8.5
7.1
7.3
7.5
7.7
7.7
7.2
Receivables Turnover
6.4
6.8
6.7
6.5
6.1
5.0
5.5
7.1
7.7
7.6
7.7
7.5
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$20.30
$22.51
$11.88
$13.73
$18.73
$8.60
$4.38
$2.84
$4.32
$4.41
$4.35
$4.47
Revenue / Share
$11.26
$10.25
$15.09
$13.10
$11.28
$11.24
$11.54
$12.55
$14.58
$14.59
$14.62
$15.07
Cash Flow / Share
$-0.67
$-0.74
$-0.62
$-1.59
$-2.12
$-1.06
$-0.99
$-0.24
$0.02
$0.70
$0.04
$0.40
Cash / Share
$1.96
$2.79
$1.33
$2.57
$7.00
$8.24
$1.69
$0.22
$0.41
$0.57
$0.51
$0.65
EPS (TTM)
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
$-1.92
$-0.96
$-1.50
$-0.22
$0.11
$-0.06
$-0.23
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
30.2%
26.5%
5.5%
-7.3%
32.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
20.2%
7.3%
9.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.3%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$456M
$350M
$277M
$262M
$283M
$214M
$187M
$201M
$233M
$230M
$229M
$218M
Net Income TTM
$-84M
$-5M
$-70M
$-69M
$-76M
$-37M
$-16M
$-24M
$-3M
$2M
$-891.0K
$-4M
Market Cap
$1.47B
$2.81B
$1.22B
$712M
$1.42B
$1.38B
$511M
$352M
$149M
$88M
$105M
$96M
Enterprise Value
$1.79B
$3.07B
$1.52B
$991M
$1.54B
$1.30B
$546M
$348M
$143M
$80M
$100M
$91M
P/E
-17.4
-519.1
-17.2
-10.2
-17.5
-32.7
-32.0
-14.5
-42.5
50.7
-112.2
-26.7
P/S
3.2
8.0
4.4
2.7
5.0
6.4
2.7
1.7
0.6
0.4
0.5
0.4
P/B
1.8
3.2
3.7
1.9
2.8
7.3
7.0
7.7
2.2
1.3
1.5
1.4
P / Tangible Book
·
·
·
·
·
12.1
·
·
·
·
·
·
P / Cash Flow
-54.3
-111.4
-71.5
-16.5
-26.7
-68.0
-31.7
-91.4
475.5
8.0
177.3
15.3
P / FCF
-48.4
-107.3
-54.0
-16.1
-26.0
-63.9
-27.5
-45.1
-31.4
11.6
-94.8
23.1
EV / EBITDA
-90.6
-74.6
-47.3
-31.0
-47.4
-137.1
-92.8
-67.4
36.6
11.6
10.3
62.9
EV / FCF
-58.7
-117.2
-67.4
-22.4
-28.2
-60.4
-29.3
-44.7
-30.1
10.5
-89.9
22.0
EV / Revenue
3.9
8.8
5.5
3.8
5.4
6.1
2.9
1.7
0.6
0.3
0.4
0.4
Earnings Yield
-5.8%
-0.19%
-5.8%
-9.8%
-5.7%
-3.1%
-3.1%
-6.9%
-2.4%
2.0%
-0.89%
-3.7%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$133M
$124M
$120M
$119M
$112M
$104M
$105M
$97M
$78M
$70M
$38M
$69M
$70M
$100M
$4M
$93M
Cost of Revenue
$77M
$69M
$71M
$70M
$61M
$56M
$60M
$54M
$46M
$44M
$16M
$44M
$50M
$77M
$-14M
$71M
Gross Profit
$57M
$55M
$49M
$49M
$51M
$48M
$45M
$43M
$32M
$26M
$22M
$25M
$19M
$23M
$19M
$21M
R&D Expense
$23M
$22M
$22M
$19M
$21M
$20M
$17M
$18M
$16M
$16M
$14M
$15M
$15M
$14M
$15M
$13M
SG&A Expense
$26M
$31M
$30M
$32M
$32M
$29M
$31M
$27M
$25M
$25M
$20M
$18M
$16M
$18M
$-6M
$27M
Operating Expenses
$69M
$68M
$68M
$67M
$68M
$64M
$61M
$58M
$53M
$53M
$43M
$42M
$39M
$37M
$40M
$40M
Operating Income
$-13M
$-14M
$-18M
$-18M
$-17M
$-16M
$-16M
$-15M
$-21M
$-27M
$-21M
$-17M
$-20M
$-14M
$-22M
$-18M
Other Non-op
$774.0K
$827.0K
$-310.0K
$664.0K
$-1M
$-91.0K
$3M
$-1M
$-610.0K
$300.0K
$-319.0K
$-262.0K
$155.0K
$-59.0K
$-264.0K
$-179.0K
Pretax Income
·
·
·
·
·
·
·
·
·
$-26M
$-30M
$-15M
$-19M
$-16M
$-24M
$-21M
Income Tax
$1M
$2M
$975.0K
$-277.0K
$944.0K
$1M
$2M
$653.0K
$612.0K
$-8M
$975.0K
$175.0K
$383.0K
$315.0K
$505.0K
$578.0K
Net Income
$-17M
$-16M
$-21M
$-18M
$-21M
$-24M
$-21M
$-20M
$54M
$-18M
$-19M
$-16M
$-20M
$-16M
$-13M
$-21M
EPS (Basic)
$-0.41
$-0.39
$-0.52
$-0.45
$-0.52
$-0.60
$-0.56
$-0.56
$1.60
$-0.62
$-0.67
$-0.56
$-0.72
$-0.58
$-0.48
$-0.79
EPS (Diluted)
$-0.41
$-0.39
$-0.52
$-0.45
$-0.52
$-0.60
$-0.56
$-0.56
$1.60
$-0.62
$-0.67
$-0.56
$-0.72
$-0.58
$-0.48
$-0.79
Shares (Basic)
41,281,000
40,997,000
·
40,582,000
40,520,000
40,174,000
·
35,865,000
34,015,000
29,516,000
·
27,472,000
27,357,000
27,344,000
·
27,110,000
Shares (Diluted)
41,281,000
40,997,000
·
40,582,000
40,520,000
40,174,000
·
35,865,000
34,015,000
29,516,000
·
27,472,000
27,357,000
27,344,000
·
27,110,000
EBITDA
$-13M
$-2M
·
$-18M
$-17M
$-4M
·
$-15M
$-21M
$-17M
·
$-13M
$-18M
$-7M
·
$-18M
Balanço Patrimonial30
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$77M
$77M
$80M
$92M
$85M
$92M
$108M
$106M
$115M
$51M
·
$43M
$44M
$49M
·
$90M
Short-term Investments
$569.0K
$575.0K
$579.0K
$541.0K
$567.0K
$531.0K
$524.0K
$13M
$28M
$22M
·
$37M
$41M
$41M
·
$40M
Receivables
$76M
$88M
$82M
$71M
$72M
$70M
$60M
$60M
$50M
$70M
·
$66M
$63M
$66M
·
$55M
Inventory
$34M
$31M
$27M
$25M
$27M
$23M
$22M
$24M
$26M
$25M
·
$24M
$27M
$32M
·
$40M
Prepaid Expense
$17M
$19M
$17M
$16M
·
·
$12M
·
·
·
·
·
·
·
·
·
Other Current Assets
$30M
$30M
$30M
$24M
$16M
$16M
$14M
$15M
$9M
$14M
·
$10M
$9M
$11M
·
$9M
Current Assets
$232M
$240M
$233M
$227M
$219M
$220M
$218M
$233M
$247M
$194M
·
$189M
$193M
$207M
·
$233M
PP&E (Net)
$12M
$13M
$13M
$14M
$13M
$14M
$14M
$15M
$14M
$15M
·
$16M
$15M
$13M
·
$13M
PP&E (Gross)
·
·
$50M
·
·
·
$49M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$37M
·
·
·
$35M
·
·
·
·
·
·
·
·
·
Goodwill
$895M
$897M
$898M
$898M
$906M
$890M
$887M
$803M
$624M
$620M
$489M
$487M
$488M
$487M
$486M
$485M
Intangibles
$205M
$220M
$203M
$217M
$229M
$234M
$237M
$226M
$148M
$158M
·
$97M
$102M
$106M
·
$116M
Other Non-current Assets
$17M
$12M
$13M
$13M
$16M
$16M
$16M
$15M
$18M
$18M
·
$16M
$15M
$15M
·
$15M
Total Assets
$1.37B
$1.39B
$1.37B
$1.38B
$1.39B
$1.38B
$1.38B
$1.30B
$1.06B
$1.01B
·
$809M
$816M
$832M
·
$865M
Accounts Payable
$37M
$37M
$39M
$32M
$39M
$32M
$35M
$35M
$31M
$40M
·
$27M
$27M
$28M
·
$25M
Accrued Liabilities
$11M
$11M
$12M
$11M
$8M
$11M
$14M
$8M
$4M
$11M
·
$11M
$6M
$8M
·
$5M
Current Liabilities
$105M
$114M
$141M
$134M
$129M
$108M
$112M
$109M
$79M
$94M
·
$87M
$84M
$65M
·
$66M
Capital Leases
$7M
$7M
$6M
$7M
$5M
$6M
$6M
$6M
$4M
$3M
·
·
·
·
·
·
Other Non-current Liabilities
$20M
$20M
$21M
$23M
$24M
$23M
$21M
$23M
$4M
$5M
·
$5M
$7M
$9M
·
$20M
Total Liabilities
$556M
$565M
$544M
$539M
$533M
$530M
$509M
$607M
$468M
$483M
·
$476M
$474M
$472M
·
$482M
Long-term Debt
$422M
$425M
$394M
$393M
$393M
$392M
$368M
$467M
$379M
$378M
·
$391M
$390M
$399M
·
$399M
Total Debt
$422M
$425M
·
$393M
$393M
$392M
·
$467M
$379M
$378M
·
$391M
$390M
$390M
·
$389M
Common Stock
$851.0K
$848.0K
$836.0K
$835.0K
$835.0K
$833.0K
$798.0K
$749.0K
$705.0K
$703.0K
·
$574.0K
$572.0K
$572.0K
·
$569.0K
Paid-in Capital
$1.25B
$1.25B
$1.23B
$1.22B
$1.21B
$1.20B
$1.09B
$973M
$852M
$844M
·
$607M
$602M
$598M
·
$592M
Retained Earnings
$-397M
$-381M
$-364M
$-344M
$-325M
$-304M
$-280M
$-259M
$-239M
$-293M
·
$-256M
$-241M
$-221M
·
$-192M
Treasury Stock
$29M
$29M
$29M
$29M
$29M
$29M
$22M
$22M
$22M
$22M
·
$17M
$17M
$17M
·
$14M
AOCI
$-14M
$-11M
$-8M
$-8M
$3M
$-17M
$-21M
$-118.0K
$-4M
$-4M
·
$-2M
$-3M
$-1M
·
$-4M
Stockholders' Equity
$814M
$826M
$825M
$838M
$859M
$852M
$872M
$693M
$588M
$526M
$333M
$333M
$342M
$360M
$375M
$383M
Liabilities + Equity
$1.37B
$1.39B
$1.37B
$1.38B
$1.39B
$1.38B
$1.38B
$1.30B
$1.06B
$1.01B
·
$809M
$816M
$832M
·
$865M
Shares Outstanding
41,362,708
41,246,199
40,653,932
40,591,032
40,580,687
40,494,785
38,717,366
36,303,459
34,104,235
33,973,906
29,386,000
27,520,284
27,443,072
27,404,944
28,590,000
27,283,410
Fluxo de Caixa16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$9M
$7M
$7M
$6M
$7M
$7M
$6M
$7M
Stock-based Comp
$7M
$7M
$8M
$8M
$8M
$7M
$8M
$6M
$6M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Amort. of Intangibles
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$932.0K
$465.0K
$464.0K
$465.0K
$464.0K
$464.0K
$465.0K
Other Non-cash
·
$-20M
·
·
·
$-12M
·
·
·
$-17M
·
·
·
$-11M
·
·
Operating Cash Flow
$7M
$-17M
$-12M
$8M
$-7M
$-17M
$3M
$9M
$-14M
$-24M
$1M
$-6M
$4M
$-17M
$-9M
$-2M
CapEx
$456.0K
$321.0K
$782.0K
$1M
$782.0K
$413.0K
$179.0K
$384.0K
$362.0K
$45.0K
$368.0K
$1M
$2M
$823.0K
$351.0K
$308.0K
Investing Cash Flow
$-4M
$-3M
$-2M
$-3M
$-2M
$-6M
$-2M
$-105M
$79M
$-152M
$-3M
$1M
$-4M
$-2M
$-2M
$-59M
Debt Issued
$0
$257M
$0
$0
$0
$111M
$0
$87M
$0
$0
$0
·
·
·
$0
$0
Net Debt Issued
·
$257M
·
·
·
$111M
·
·
·
·
·
·
·
·
·
·
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$194M
$0
$0
$0
$0
$0
$0
Stock Repurchased
$0
$33M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-33M
·
·
·
$0
·
·
·
$194M
·
·
·
·
·
·
Financing Cash Flow
$-2M
$18M
$759.0K
$70.0K
$705.0K
$11M
$-810.0K
$88M
$746.0K
$191M
$215.0K
$650.0K
$-55.0K
$-2M
$-599.0K
$-190.0K
Net Change in Cash
$722.0K
$-3M
$-13M
$4M
$-7M
$-12M
$475.0K
$-8M
$65M
$16M
$-4M
$-1M
$-3M
$-21M
$-12M
$-61M
Taxes Paid
$1M
$3M
$898.0K
$316.0K
$2M
$2M
$780.0K
$751.0K
$452.0K
$340.0K
$831.0K
$2M
$18.0K
$507.0K
$625.0K
$660.0K
Free Cash Flow
·
$-17M
·
·
·
$-18M
·
·
·
$-24M
·
·
·
$-18M
·
·
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
42.4%
44.0%
·
41.3%
45.4%
46.6%
·
44.5%
41.0%
27.1%
·
26.3%
20.4%
23.1%
·
23.1%
Operating Margin
-9.7%
-11.2%
·
-14.8%
-15.4%
-15.2%
·
-15.7%
-26.5%
-23.4%
·
-12.3%
-17.6%
-13.8%
·
-19.9%
Net Margin
-12.7%
-13.0%
·
-15.2%
-18.7%
-23.4%
·
-20.5%
69.3%
-17.3%
·
-14.5%
-19.6%
-15.8%
·
-23.0%
Pretax Margin
·
·
·
·
·
·
·
·
·
-24.7%
·
-14.3%
-19.2%
-15.5%
·
-22.4%
EBITDA Margin
-9.7%
-1.5%
·
-14.8%
-15.4%
-3.7%
·
-15.7%
-26.5%
-16.5%
·
-12.3%
-17.6%
-6.9%
·
-19.9%
ROA
-1.2%
-1.2%
·
-1.4%
-1.7%
-2.0%
·
-1.9%
5.8%
-2.0%
·
-1.8%
-2.4%
-1.9%
·
-2.4%
ROE
-2.0%
-1.9%
·
-2.4%
-2.9%
-3.5%
·
-3.9%
11.7%
-4.1%
·
-4.3%
-5.3%
-4.1%
·
-4.7%
ROIC
·
·
·
·
·
·
·
·
·
-1.9%
·
-1.8%
-2.5%
-1.9%
·
-2.5%
Liquidez e Solvência4
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.2
2.1
·
1.7
1.7
2.0
·
2.1
3.1
2.1
·
2.2
2.3
3.2
·
3.5
Quick Ratio
1.5
1.5
·
1.2
1.2
1.5
·
1.6
2.4
1.5
·
1.7
1.8
2.4
·
2.8
Debt / Equity
0.5
0.5
·
0.5
0.5
0.5
·
0.7
0.6
0.7
·
1.2
1.1
1.1
·
1.0
LT Debt / Equity
0.5
0.5
·
0.4
0.4
0.5
·
0.7
0.6
0.7
·
1.1
1.1
1.1
·
1.0
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
2.5
2.6
·
2.8
2.3
2.3
·
2.2
1.8
2.7
·
2.5
2.3
2.1
·
1.9
Receivables Turnover
1.8
1.6
·
1.8
1.8
1.5
·
1.5
1.4
1.5
·
1.8
1.6
1.7
·
1.8
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$19.67
$20.04
·
$20.65
$21.17
$21.04
·
$19.08
$17.25
$15.49
·
$12.09
$12.47
$13.13
·
$14.04
Revenue / Share
$3.23
$3.02
·
$2.94
$2.77
$2.59
·
$2.70
$2.30
$3.57
·
$3.90
$3.68
$3.67
·
$3.42
Cash Flow / Share
·
$-0.41
·
·
·
$-0.43
·
·
·
$-0.80
·
·
·
$-0.61
·
·
Cash / Share
$1.87
$1.87
·
$2.28
$2.10
$2.26
·
$2.91
$3.37
$1.49
·
$1.57
$1.61
$1.78
·
$3.28
EPS (TTM)
$-1.77
$-1.88
·
$-2.13
$-2.24
$-0.12
·
$-0.25
$-0.25
$-2.57
·
$-2.34
$-2.57
$-2.55
·
$-3.09
Avaliação (TTM)10
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$497M
$476M
·
$440M
$418M
$384M
·
$283M
$255M
$246M
·
$243M
$267M
$282M
·
$340M
Net Income TTM
$-72M
$-76M
·
$-85M
$-86M
$-11M
·
$-3M
$2M
$-72M
·
$-65M
$-70M
$-70M
·
$-81M
Market Cap
$721M
$550M
·
$1.61B
$2.82B
$2.48B
·
$1.89B
$1.61B
$1.54B
·
$1.06B
$904M
$931M
·
$806M
Enterprise Value
$1.06B
$897M
·
$1.91B
$3.12B
$2.78B
·
$2.24B
$1.84B
$1.85B
·
$1.37B
$1.21B
$1.23B
·
$1.07B
P/E
-9.8
-7.1
·
-18.6
-31.0
-511.2
·
-208.3
-188.4
-17.6
·
-16.5
-12.8
-13.3
·
-9.6
P/S
1.5
1.2
·
3.6
6.7
6.5
·
6.7
6.3
6.3
·
4.4
3.4
3.3
·
2.4
P/B
0.9
0.7
·
1.9
3.3
2.9
·
2.7
2.7
2.9
·
3.2
2.6
2.6
·
2.1
P / Cash Flow
·
-33.0
·
·
·
-144.7
·
·
·
-65.4
·
·
·
-55.6
·
·
EV / Revenue
2.1
1.9
·
4.3
7.5
7.3
·
7.9
7.2
7.5
·
5.6
4.5
4.4
·
3.1
Earnings Yield
-10.2%
-14.1%
·
-5.4%
-3.2%
-0.20%
·
-0.48%
-0.53%
-5.7%
·
-6.1%
-7.8%
-7.5%
·
-10.5%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$456M
$350M
$277M
$262M
$283M
Margem Bruta %
43.5%
41.8%
23.6%
25.1%
22.0%
Margem Operacional %
-15.1%
-22.6%
-14.4%
-16.3%
-19.1%
Lucro líquido
$-84M
$-5M
$-70M
$-69M
$-76M
EPS Diluído
$-2.09
$-0.14
$-2.53
$-2.55
$-3.02
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.5
0.4
1.1
1.0
0.6
Índice de liquidez corrente
1.7
1.9
2.3
3.3
4.7
Índice de Liquidez Seca
1.1
1.5
1.7
2.5
3.9
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-30M
$-26M
$-23M
$-44M
$-55M
Investidores institucionais (13F)
244 declarantes
· $1.0B total
· Em 30 de Setembro de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores244
Valor detido$1.0B
Novas posições40
Posições encerradas32
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
40 (-26 vs trimestre anterior)
32 (-18 vs trimestre anterior)
92 (+12 vs trimestre anterior)
61 (+11 vs trimestre anterior)
-1.9M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
THE ABOVE PAR COMMITTEE, VOSS CAPITAL, LLC, TRAVIS W. COCKE, BRASADA CAPITAL MANAGEMENT LP, GABE BIRDSALL, JONATHAN REICHEK, BROADVIEW DARK HORSE LP, EWING MORRIS & CO’S INVESTMENT PARTNERS LTD., MATT IRWIN
×2 declarações
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
39 insiders
· 18 diretores · 14 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 17 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.