ASAN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$9.51
Capitalização de Mercado (MRQ)$2.19B
P/E (TTM)-14.4
EPS (TTM)$-0.66
Receita (TTM)$828M
ROE (TTM)-93.8%
Dívida/Capital (MRQ)0.4
Intervalo 52 Semanas$5–$15
ASAN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$791M2019-01-31 → 2026-01-31
EPS$-0.802020-01-31 → 2026-01-31
Fluxo de caixa livre$87M2022-01-31 → 2026-01-31
Margem líquida-18.6%2022-01-31 → 2026-01-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ASAN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-14.4média 5A ≈-17.3
≈-17.3
·
·
P/S (TTM)
2.6média 5A ≈9.6
≈9.6
3.5
Subvalorizado
P/B (MRQ)
21.0média 5A ≈21.5
≈21.5
5.3
Sobreavaliado
EV / EBITDA
-11.8
·
·
·
Preço / FCF (TTM)
17.7média 5A ≈61.6
≈61.6
·
·
Preço / Fluxo de Caixa (TTM)
16.9média 5A ≈0.6
≈0.6
27.0
Valor justo
EV / Revenue (EV / Receita)
2.6
·
·
·
EV / FCF
23.9
·
·
·
Preço / Valor Patrimonial Tangível (MRQ)
25.3média 5A ≈21.5
≈21.5
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ASAN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
87.6%média 5A ≈89.6%
≈89.6%
63.5%
Primeira linha
Margem Operacional (TTM)
-19.4%média 5A ≈-49.6%
≈-49.6%
-0.77%
Fraco
Margem EBITDA (TTM)
-16.5%média 5A ≈-47.2%
≈-47.2%
-0.77%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-18.3%média 5A ≈-49.1%
≈-49.1%
-0.44%
Fraco
Margem de Lucro Líquido (TTM)
-18.6%média 5A ≈-49.9%
≈-49.9%
2.1%
Fraco
ROA (TTM)
-18.2%média 5A ≈-33.1%
≈-33.1%
0.59%
Fraco
ROE (TTM)
-93.8%média 5A ≈-104.7%
≈-104.7%
2.8%
Fraco
ROIC
-103.9%média 5A ≈-110.9%
≈-110.9%
0.51%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ASAN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.4
·
0.3
Em linha
Índice de liquidez corrente (MRQ)
0.9média 5A ≈1.6
≈1.6
3.4
Baixa liquidez
Quick Ratio (Índice de Liquidez Seca)
0.6média 5A ≈1.0
≈1.0
1.9
Baixa liquidez
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ASAN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
9.2%média 5A ≈30.1%
≈30.1%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
13.1%média 5A ≈26.5%
≈26.5%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
28.3%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ASAN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-0.80média 5A ≈$-1.35
≈$-1.35
·
·
Revenue / Share (Receita / Ação)
$3.34média 5A ≈$2.87
≈$2.87
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.38média 5A ≈$-0.18
≈$-0.18
·
·
Cash / Share (Caixa / Ação)
$0.84média 5A ≈$1.28
≈$1.28
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ASAN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.9média 5A ≈0.7
≈0.7
0.6
Primeira linha
Receivables Turnover (Giro de Contas a Receber)
8.0média 5A ≈8.0
≈8.0
7.5
Em linha
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$447.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Taxa de Beats62.5%
Surpresa Média35.0%
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2027
Set 3, 2026
$0.10
$0.09
12.1%
31 de Março de 2027
Mai 28, 2026
$0.10
$0.08
30.5%
30 de Setembro de 2026
$0.10
$0.09
12.1%
30 de Junho de 2026
$0.10
$0.08
30.5%
31 de Março de 2026
$0.08
$0.07
11.6%
31 de Dezembro de 2025
$0.07
$0.06
12.0%
30 de Setembro de 2025
$0.06
$0.05
17.6%
30 de Junho de 2025
$0.05
$0.02
153.8%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados17
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Revenue
$791M
$724M
$653M
$547M
$378M
$227M
$143M
Cost of Revenue
$87M
$77M
$65M
$57M
$39M
$29M
$20M
Gross Profit
$704M
$647M
$588M
$491M
$340M
$198M
$123M
R&D Expense
$301M
$341M
$325M
$297M
$203M
$121M
$90M
SG&A Expense
$193M
$152M
$141M
$166M
$119M
$76M
$47M
Operating Expenses
$901M
$913M
$858M
$898M
$605M
$374M
$242M
Operating Income
$-197M
$-267M
$-270M
$-408M
$-265M
$-176M
$-120M
Interest Expense
·
·
$4M
$2M
$18M
$36M
$78.0K
Other Non-op
$2M
$-820.0K
$-340.0K
$-2M
$-2M
$2M
$1M
Pretax Income
$-184M
$-251M
$-253M
$-403M
$-285M
$-210M
$-118M
Income Tax
$5M
$5M
$4M
$5M
$3M
$2M
$245.0K
Net Income
$-189M
$-256M
$-257M
$-408M
$-288M
$-212M
$-119M
EPS (Basic)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
$-1.69
EPS (Diluted)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
$-1.69
Shares (Basic)
236,823,000
229,472,000
220,406,000
200,034,000
176,401,000
106,344,000
70,335,000
Shares (Diluted)
236,823,000
229,472,000
220,406,000
200,034,000
176,401,000
106,344,000
70,335,000
EBITDA
$-175M
$-249M
$-256M
$-395M
$-257M
·
·
Balanço Patrimonial25
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$200M
$185M
$237M
$527M
$240M
$260M
$306M
Receivables
$110M
$88M
$88M
$82M
$59M
$32M
$13M
Prepaid Expense
$49M
$46M
$52M
$49M
$40M
$27M
$17M
Other Current Assets
$9M
$6M
$5M
$6M
$7M
$5M
$3M
Current Assets
$593M
$601M
$660M
$660M
$411M
$446M
$381M
PP&E (Net)
$88M
$96M
$97M
$95M
$100M
$74M
$10M
PP&E (Gross)
$170M
$155M
$139M
$126M
$119M
$97M
$30M
Accum. Depreciation
$82M
$59M
$42M
$31M
$19M
$22M
$20M
Goodwill
$0
·
·
·
·
·
·
Intangibles
$0
·
·
·
·
·
·
Other Non-current Assets
$29M
$28M
$24M
$23M
$19M
$9M
$5M
Total Assets
$844M
$891M
$962M
$955M
$707M
$731M
$422M
Accounts Payable
$19M
$10M
$7M
$8M
$12M
$10M
$8M
Current Liabilities
$501M
$416M
$367M
$332M
$255M
$163M
$100M
Capital Leases
$184M
$202M
$215M
$210M
$208M
$197M
$10M
Other Non-current Liabilities
$5M
$5M
$4M
$2M
$891.0K
$3M
$3M
Total Liabilities
$690M
$664M
$636M
$598M
$503M
$744M
$316M
Total Debt
$41M
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
Paid-in Capital
$2.30B
$2.06B
$1.82B
$1.60B
$1.03B
$529M
$185M
Retained Earnings
$-2.15B
$-1.83B
$-1.49B
$-1.24B
$-830M
$-541M
$-330M
AOCI
$4M
$-4M
$-236.0K
$-873.0K
$-626.0K
$39.0K
$-102.0K
Stockholders' Equity
$154M
$228M
$326M
$357M
$204M
$-13M
$-145M
Liabilities + Equity
$844M
$891M
$962M
$955M
$707M
$731M
$422M
Shares Outstanding
237,915,000
232,888,000
224,728,000
214,293,000
188,298,000
161,480,000
76,688,000
Fluxo de Caixa15
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
D&A
$22M
$18M
$14M
$13M
$8M
$4M
$2M
Stock-based Comp
$215M
$211M
$202M
$189M
$105M
$34M
$48M
Deferred Tax
$407.0K
$349.0K
$148.0K
$821.0K
$206.0K
$234.0K
$0
Restructuring
$4M
$4M
$9M
$9M
·
·
·
Other Non-cash
$42M
$41M
$22M
$45M
$91M
·
·
Operating Cash Flow
$90M
$15M
$-18M
$-160M
$-84M
$-93M
$-40M
CapEx
$4M
$6M
$8M
$5M
$42M
$57M
$7M
Investing Cash Flow
$37M
$-6M
$-289M
$64M
$28M
$-159M
$13M
Stock Repurchased
$132M
$78M
$0
$9.0K
$40.0K
$33.0K
$77.0K
Net Stock Activity
$-132M
$-78M
$0
$-9.0K
$-40.0K
·
·
Financing Cash Flow
$-118M
$-58M
$17M
$381M
$37M
$201M
$312M
Net Change in Cash
$15M
$-52M
$-290M
$286M
$-19M
$-51M
$284M
Taxes Paid
$5M
$4M
$3M
$4M
$1M
$275.0K
$150.0K
Free Cash Flow
$87M
$9M
$-26M
$-165M
$-125M
·
·
Levered FCF
·
·
$-30M
$-167M
$-144M
·
·
Lucratividade8
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Gross Margin
89.0%
89.3%
90.1%
89.7%
89.7%
·
·
Operating Margin
-24.9%
-36.9%
-41.4%
-74.5%
-70.1%
·
·
Net Margin
-23.9%
-35.3%
-39.4%
-74.5%
-76.2%
·
·
Pretax Margin
-23.3%
-34.6%
-38.8%
-73.6%
-75.3%
·
·
EBITDA Margin
-22.2%
-34.4%
-39.2%
-72.2%
-67.8%
·
·
ROA
-21.8%
-27.6%
-26.8%
-49.1%
-40.1%
·
·
ROE
-99.8%
-109.5%
-78.1%
-108.5%
-127.8%
·
·
ROIC
-103.9%
-119.5%
-83.9%
-115.8%
-131.6%
·
·
Liquidez e Solvência4
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Current Ratio
1.2
1.4
1.8
2.0
1.6
·
·
Quick Ratio
0.6
0.7
0.9
1.8
1.2
·
·
Debt / Equity
0.3
·
·
·
·
·
·
Interest Coverage
·
·
-68.3
-203.9
-14.4
·
·
Eficiência2
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.9
0.8
0.7
0.7
0.5
·
·
Receivables Turnover
8.0
8.2
7.6
7.7
8.3
·
·
Por Ação5
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$0.65
$0.98
$1.45
$1.66
$1.08
·
·
Revenue / Share
$3.34
$3.15
$2.96
$2.74
$2.15
·
·
Cash Flow / Share
$0.38
$0.07
$-0.08
$-0.80
$-0.47
·
·
Cash / Share
$0.84
$0.79
$1.05
$2.46
$1.28
·
·
EPS (TTM)
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
$-1.99
·
Taxas de Crescimento3
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
9.2%
10.9%
19.2%
44.6%
66.7%
·
·
Revenue CAGR 3Y
13.1%
24.1%
42.2%
·
·
·
·
Revenue CAGR 5Y
28.3%
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$791M
$724M
$653M
$547M
$378M
$227M
·
Net Income TTM
$-189M
$-256M
$-257M
$-408M
$-288M
$-212M
·
Market Cap
$2.44B
$4.97B
$3.91B
$3.32B
$9.88B
·
·
Enterprise Value
$2.28B
·
·
·
·
·
·
P/E
-12.8
-19.2
-14.9
-7.6
-32.2
-17.8
·
P/S
3.1
6.9
6.0
6.1
26.1
·
·
P/B
15.8
21.8
12.0
9.3
48.5
·
·
P / Tangible Book
15.8
21.8
12.0
9.3
48.5
·
·
P / Cash Flow
27.0
333.0
-218.3
-20.8
-117.9
·
·
P / FCF
28.2
531.2
-152.6
-20.1
-78.8
·
·
EV / EBITDA
-13.0
·
·
·
·
·
·
EV / FCF
26.3
·
·
·
·
·
·
EV / Revenue
2.9
·
·
·
·
·
·
Earnings Yield
-7.8%
-5.2%
-6.7%
-13.2%
-3.1%
-5.6%
·
Demonstração de Resultados17
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue
$216M
$205M
$206M
$201M
$197M
$187M
$188M
$184M
$179M
$172M
$171M
$167M
$162M
$152M
$150M
$141M
Cost of Revenue
$30M
$25M
$25M
$22M
$20M
$19M
$20M
$20M
$20M
$18M
$17M
$16M
$16M
$15M
$15M
$15M
Gross Profit
$186M
$180M
$181M
$179M
$177M
$168M
$169M
$164M
$159M
$155M
$154M
$150M
$146M
$138M
$135M
$126M
R&D Expense
$82M
$66M
$73M
$74M
$79M
$75M
$84M
$83M
$91M
$83M
$83M
$81M
$84M
$76M
$81M
$76M
SG&A Expense
$41M
$36M
$41M
$75M
$40M
$37M
$46M
$36M
$36M
$34M
$35M
$34M
$39M
$33M
$38M
$38M
Operating Expenses
$227M
$195M
$215M
$249M
$226M
$212M
$232M
$224M
$236M
$221M
$222M
$214M
$220M
$203M
$234M
$227M
Operating Income
$-41M
$-15M
$-34M
$-70M
$-49M
$-44M
$-64M
$-60M
$-77M
$-66M
$-68M
$-63M
$-73M
$-65M
$-99M
$-101M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$1M
$968.0K
$967.0K
·
$457.0K
Other Non-op
$-939.0K
$-957.0K
$143.0K
$-921.0K
$267.0K
$2M
$-1M
$1M
$-56.0K
$-491.0K
$924.0K
$-1M
$-175.0K
$-25.0K
$846.0K
$-762.0K
Pretax Income
$-40M
$-13M
$-31M
$-67M
$-47M
$-39M
$-61M
$-56M
$-71M
$-63M
$-62M
$-61M
$-70M
$-61M
$-93M
$-100M
Income Tax
$-757.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$971.0K
$759.0K
$796.0K
$1M
$922.0K
$2M
$631.0K
Net Income
$-39M
$-14M
$-32M
$-68M
$-48M
$-40M
$-62M
$-57M
$-72M
$-64M
$-62M
$-62M
$-71M
$-61M
$-95M
$-101M
EPS (Basic)
$-0.17
$-0.06
$-0.14
$-0.29
$-0.20
$-0.17
$-0.27
$-0.25
$-0.31
$-0.28
$-0.28
$-0.28
$-0.33
$-0.28
$-0.44
$-0.49
EPS (Diluted)
$-0.17
$-0.06
$-0.14
$-0.29
$-0.20
$-0.17
$-0.27
$-0.25
$-0.31
$-0.28
$-0.28
$-0.28
$-0.33
$-0.28
$-0.44
$-0.49
Shares (Basic)
230,818,000
238,164,000
·
237,790,000
236,218,000
234,859,000
·
229,624,000
229,760,000
227,069,000
·
221,776,000
219,004,000
216,413,000
·
204,657,000
Shares (Diluted)
230,818,000
238,164,000
·
237,790,000
236,218,000
234,859,000
·
229,624,000
229,760,000
227,069,000
·
221,776,000
219,004,000
216,413,000
·
204,657,000
EBITDA
$-35M
$-9M
·
$-64M
$-44M
$-39M
·
$-56M
$-72M
$-62M
·
$-60M
$-70M
$-62M
·
$-98M
Balanço Patrimonial25
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Cash & Equivalents
$220M
$194M
$200M
$183M
$184M
$194M
$185M
$197M
$219M
$222M
$237M
$268M
$414M
$382M
$527M
$509M
Receivables
$79M
$73M
$110M
$72M
$69M
$68M
$88M
$67M
$65M
$100M
·
$68M
$66M
$99M
·
$59M
Prepaid Expense
$52M
$52M
$49M
$51M
$54M
$49M
$46M
$49M
$53M
$50M
·
$46M
$47M
$48M
·
$51M
Other Current Assets
$9M
$9M
$9M
$8M
$9M
$7M
$6M
$6M
$9M
$5M
·
$5M
$5M
$5M
·
$11M
Current Assets
$472M
$550M
$593M
$587M
$599M
$588M
$601M
$571M
$640M
$674M
·
$644M
$651M
$671M
·
$656M
PP&E (Net)
$91M
$89M
$88M
$88M
$96M
$95M
$96M
$97M
$96M
$97M
·
$98M
$98M
$97M
·
$95M
PP&E (Gross)
$185M
$177M
$170M
$163M
$166M
$159M
$155M
$151M
$146M
$143M
·
$137M
$133M
$131M
·
$122M
Accum. Depreciation
$94M
$88M
$82M
$76M
$70M
$65M
$59M
$55M
$50M
$46M
·
$39M
$35M
$34M
·
$28M
Goodwill
$57M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
$18M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$30M
$30M
$29M
$28M
$28M
$29M
$28M
$29M
$27M
$25M
·
$23M
$22M
$23M
·
$22M
Total Assets
$816M
$806M
$844M
$840M
$883M
$877M
$891M
$874M
$945M
$978M
·
$948M
$956M
$984M
·
$953M
Accounts Payable
$15M
$25M
$19M
$13M
$16M
$8M
$10M
$13M
$14M
$13M
·
$10M
$5M
$9M
·
$8M
Current Liabilities
$513M
$480M
$501M
$421M
$424M
$399M
$416M
$383M
$393M
$394M
·
$343M
$344M
$353M
·
$310M
Capital Leases
$194M
$184M
$184M
$190M
$191M
$197M
$202M
$208M
$213M
$214M
·
$220M
$223M
$227M
·
$213M
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$2M
$3M
$3M
·
$2M
$3M
$4M
·
$2M
Total Liabilities
$712M
$669M
$690M
$652M
$659M
$641M
$664M
$635M
$653M
$658M
·
$616M
$622M
$636M
·
$558M
Total Debt
$37M
$38M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
·
$2.0K
$2.0K
$2.0K
·
$2.0K
Paid-in Capital
$2.40B
$2.34B
$2.30B
$2.25B
$2.18B
$2.12B
$2.06B
$2.00B
$1.94B
$1.88B
·
$1.77B
$1.71B
$1.65B
·
$1.54B
Retained Earnings
$-2.30B
$-2.21B
$-2.15B
$-2.06B
$-1.96B
$-1.88B
$-1.83B
$-1.76B
$-1.65B
$-1.56B
·
$-1.43B
$-1.37B
$-1.30B
·
$-1.14B
AOCI
$691.0K
$3M
$4M
$2M
$1M
$2M
$-4M
$-983.0K
$-778.0K
$-2M
·
$-3M
$-1M
$-315.0K
·
$-3M
Stockholders' Equity
$104M
$137M
$154M
$188M
$225M
$236M
$228M
$239M
$292M
$320M
$326M
$332M
$334M
$348M
$357M
$395M
Liabilities + Equity
$816M
$806M
$844M
$840M
$883M
$877M
$891M
$874M
$945M
$978M
·
$948M
$956M
$984M
·
$953M
Shares Outstanding
230,674,000
233,901,000
237,915,000
238,093,000
236,345,000
235,220,000
232,888,000
228,571,000
229,489,000
228,036,000
224,728,000
222,404,000
219,606,000
216,776,000
214,293,000
212,692,000
Fluxo de Caixa15
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
D&A
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
Stock-based Comp
$56M
$36M
$50M
$55M
$62M
$48M
$51M
$52M
$60M
$49M
$52M
$53M
$56M
$41M
$53M
$48M
Amort. of Intangibles
$500.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
$0
$2M
$4M
$0
$0
$0
·
$0
$0
$0
·
·
Other Non-cash
·
$12M
·
·
·
$-6M
·
·
·
$9M
·
·
·
$2M
·
·
Operating Cash Flow
$46M
$40M
$28M
$16M
$40M
$7M
$16M
$-15M
$16M
$-2M
$-15M
$-8M
$20M
$-15M
$-31M
$-46M
CapEx
$1M
$3M
$1M
$669.0K
$1M
$638.0K
$2M
$1M
$2M
$1M
$500.0K
$1M
$4M
$2M
$2M
$1M
Investing Cash Flow
$33M
$-3M
$43M
$9M
$-19M
$4M
$-26M
$42M
$56.0K
$-21M
$-19M
$-141M
$11M
$-140M
$31M
$52M
Stock Repurchased
$52M
$45M
$58M
$31M
$29M
$15M
$4M
$55M
$19M
$0
$0
$0
·
·
$7.0K
$0
Net Stock Activity
·
$-45M
·
·
·
$-15M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-52M
$-42M
$-56M
$-26M
$-31M
$-6M
$107.0K
$-49M
$-19M
$10M
$359.0K
$7M
$18.0K
$10M
$15M
$355M
Net Change in Cash
$26M
$-6M
$16M
$-794.0K
$-9M
$9M
$-12M
$-23M
$-2M
$-15M
$-32M
$-145M
$31M
$-144M
$16M
$361M
Taxes Paid
$995.0K
$2M
$2M
$2M
$377.0K
$882.0K
$478.0K
$1M
$2M
$873.0K
$253.0K
$675.0K
$520.0K
$2M
$708.0K
$1M
Free Cash Flow
·
$37M
·
·
·
$6M
·
·
·
$-3M
·
·
·
$-16M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
Lucratividade8
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Gross Margin
86.0%
87.6%
·
88.9%
89.7%
89.7%
·
89.2%
88.8%
89.7%
·
90.4%
90.0%
90.3%
·
89.3%
Operating Margin
-19.1%
-7.4%
·
-34.8%
-25.1%
-23.4%
·
-32.7%
-42.9%
-38.4%
·
-38.1%
-45.2%
-42.8%
·
-71.5%
Net Margin
-18.1%
-7.0%
·
-34.0%
-24.6%
-21.4%
·
-31.2%
-40.3%
-37.0%
·
-37.1%
-44.0%
-40.3%
·
-71.3%
Pretax Margin
-18.5%
-6.3%
·
-33.4%
-23.8%
-20.8%
·
-30.5%
-39.6%
-36.4%
·
-36.6%
-43.2%
-39.7%
·
-70.9%
EBITDA Margin
-16.2%
-4.5%
·
-31.9%
-22.5%
-20.8%
·
-30.3%
-40.5%
-36.0%
·
-36.0%
-43.0%
-40.6%
·
-69.2%
ROA
-4.6%
-1.7%
·
-8.0%
-5.3%
-4.3%
·
-6.3%
-7.6%
-6.5%
·
-6.5%
-8.9%
-7.3%
·
-12.1%
ROE
-23.8%
-7.7%
·
-32.0%
-18.7%
-14.4%
·
-20.1%
-23.1%
-19.1%
·
-17.0%
-33.5%
-24.4%
·
-31.4%
ROIC
-28.6%
-9.6%
·
-37.9%
-22.7%
-19.1%
·
-25.7%
-26.8%
-21.0%
·
-19.3%
-22.3%
-19.0%
·
-25.8%
Liquidez e Solvência4
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Current Ratio
0.9
1.1
·
1.4
1.4
1.5
·
1.5
1.6
1.7
·
1.9
1.9
1.9
·
2.1
Quick Ratio
0.6
0.6
·
0.6
0.6
0.7
·
0.7
0.7
0.8
·
1.0
1.4
1.4
·
1.8
Debt / Equity
0.4
0.3
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-62.7
-75.8
-67.5
·
-221.2
Eficiência2
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Asset Turnover
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
2.9
2.9
·
2.9
2.9
2.2
·
2.7
2.7
1.7
·
2.6
2.7
1.8
·
2.7
Por Ação5
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Book Value / Share
$0.45
$0.59
·
$0.79
$0.95
$1.00
·
$1.05
$1.27
$1.40
·
$1.49
$1.52
$1.61
·
$1.86
Revenue / Share
$0.94
$0.86
·
$0.85
$0.83
$0.80
·
$0.80
$0.78
$0.76
·
$0.75
$0.74
$0.70
·
$0.69
Cash Flow / Share
·
$0.17
·
·
·
$0.03
·
·
·
$-0.01
·
·
·
$-0.07
·
·
Cash / Share
$0.95
$0.83
·
$0.77
$0.78
$0.82
·
$0.86
$0.96
$0.97
·
$1.21
$1.88
$1.76
·
$2.39
EPS (TTM)
$-0.66
$-0.69
·
$-0.93
$-0.89
$-1.00
·
$-1.12
$-1.15
$-1.17
·
$-1.33
$-1.54
$-1.80
·
$-2.09
Avaliação (TTM)11
Métrica
Tendência
Q2 2027
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Revenue TTM
$828M
$809M
·
$774M
$756M
$739M
·
$707M
$689M
$673M
·
$632M
$607M
$579M
·
$509M
Net Income TTM
$-154M
$-163M
·
$-219M
$-208M
$-232M
·
$-256M
$-260M
$-259M
·
$-290M
$-329M
$-370M
·
$-403M
Market Cap
$1.92B
$1.48B
·
$3.35B
$3.47B
$3.80B
·
$2.73B
$3.34B
$3.39B
·
$4.11B
$5.33B
$3.51B
·
$4.38B
Enterprise Value
$1.74B
$1.32B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
-12.6
-9.2
·
-15.1
-16.5
-16.1
·
-10.7
-12.7
-12.7
·
-13.9
-15.8
-9.0
·
-9.9
P/S
2.3
1.8
·
4.3
4.6
5.1
·
3.9
4.8
5.0
·
6.5
8.8
6.1
·
8.6
P/B
18.4
10.8
·
17.8
15.5
16.1
·
11.4
11.4
10.6
·
12.4
16.0
10.1
·
11.1
P / Tangible Book
63.9
10.8
·
17.8
15.5
16.1
·
11.4
11.4
10.6
·
12.4
16.0
10.1
·
11.1
P / Cash Flow
·
36.7
·
·
·
561.3
·
·
·
-1786.6
·
·
·
-240.4
·
·
EV / Revenue
2.1
1.6
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
-7.9%
-10.9%
·
-6.6%
-6.1%
-6.2%
·
-9.4%
-7.9%
-7.9%
·
-7.2%
-6.3%
-11.1%
·
-10.2%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Receita
$791M
$724M
$653M
$547M
$378M
Margem Bruta %
89.0%
89.3%
90.1%
89.7%
89.7%
Margem Operacional %
-24.9%
-36.9%
-41.4%
-74.5%
-70.1%
Lucro líquido
$-189M
$-256M
$-257M
$-408M
$-288M
EPS Diluído
$-0.80
$-1.11
$-1.17
$-2.04
$-1.63
Métrica
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Dívida / Patrimônio Líquido
0.3
·
·
·
·
Índice de liquidez corrente
1.2
1.4
1.8
2.0
1.6
Índice de Liquidez Seca
0.6
0.7
0.9
1.8
1.2
Métrica
2026-01-31
2025-01-31
2024-01-31
2023-01-31
2022-01-31
Fluxo de caixa livre
$87M
$9M
$-26M
$-165M
$-125M
Investidores institucionais (13F)
296 declarantes
· $966.8M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores296
Valor detido$966.8M
Novas posições55
Posições encerradas39
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
55 (-10 vs trimestre anterior)
39 (+2 vs trimestre anterior)
123 (+22 vs trimestre anterior)
64 (-4 vs trimestre anterior)
+3.2M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
20 insiders
· 9 diretores · 11 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 56 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.