ASPN Instantâneo da Ação
Preço, capitalização de mercado, P/E, EPS, ROE, dívida/patrimônio, intervalo de 52 semanas
03
Preço$5.69
Capitalização de Mercado (MRQ)$472M
P/E (TTM)-3.7
EPS (TTM)$-1.52
Receita (TTM)$202M
ROE (TTM)-50.4%
Dívida/Capital (MRQ)0.1
Intervalo 52 Semanas$2–$9
ASPN Gráfico de Preço da Ação
OHLCV diário com indicadores técnicos — panorâmica, zoom e personalize sua visualização
04
intervalo
barras
A granularidade da barra se adapta ao período selecionado — passe o mouse sobre o gráfico para ver a abertura/máxima/mínima/fechamento de uma barra.
Desempenho de 10 Anos
Tendências de receita, lucro líquido, margens e EPS
06
Receita$271M2016-12-31 → 2025-12-31
EPS$-4.732020-12-31 → 2025-12-31
Fluxo de caixa livre$-5M2016-12-31 → 2025-12-31
Margem líquida-62.4%2016-12-31 → 2025-12-31
Avaliação e Proporções07–12
Avaliação
Rácios P/E, P/S, P/B, EV/EBITDA — a ação está cara ou barata?
Métrica
Tendência de 5 anos
ASPN
média 5A
Mediana de Pares
Veredito
P/E (TTM)
-3.7média 5A ≈-0.2
≈-0.2
·
·
P/S (TTM)
2.3média 5A ≈5.2
≈5.2
1.6
Sobreavaliado
P/B (MRQ)
2.5média 5A ≈4.0
≈4.0
2.7
Valor justo
EV / EBITDA
-0.9
·
·
·
Preço / FCF (TTM)
13.7média 5A ≈-26.9
≈-26.9
·
·
Preço / Fluxo de Caixa (TTM)
9.6média 5A ≈-19.5
≈-19.5
16.5
Subvalorizado
EV / Revenue (EV / Receita)
1.3
·
·
·
EV / FCF
-74.0
·
·
·
Price / Tangible Book (Preço / Valor Patrimonial Tangível)
2.0média 5A ≈4.0
≈4.0
·
·
A mediana dos pares é calculada em uma base padronizada por métrica e pode não corresponder sempre à base TTM/MRQ mostrada para esta ação.
Lucratividade
Margens bruta, operacional e líquida; ROE, ROA, ROIC
Métrica
Tendência de 5 anos
ASPN
média 5A
Mediana de Pares
Veredito
Margem Bruta (TTM)
2.7%média 5A ≈18.4%
≈18.4%
19.9%
Fraco
Margem Operacional (TTM)
-61.0%média 5A ≈-45.1%
≈-45.1%
4.5%
Fraco
EBITDA Margin (Margem EBITDA)
-139.5%média 5A ≈-45.1%
≈-45.1%
6.9%
Fraco
Margem de Impostos Pré-Tributação (TTM)
-62.0%
·
4.8%
Fraco
Margem de Lucro Líquido (TTM)
-62.4%média 5A ≈-47.3%
≈-47.3%
3.2%
Fraco
ROA (TTM)
-27.5%média 5A ≈-22.3%
≈-22.3%
-1.3%
Fraco
ROE (TTM)
-50.4%média 5A ≈-40.9%
≈-40.9%
-3.3%
Fraco
ROIC
-146.0%
·
2.8%
Fraco
Saúde financeira
Dívida, liquidez, solvência — força do balanço patrimonial
Métrica
Tendência de 5 anos
ASPN
média 5A
Mediana de Pares
Veredito
Dívida / Patrimônio Líquido (MRQ)
0.1
·
0.4
Baixa dívida
Índice de liquidez corrente (MRQ)
2.5média 5A ≈3.8
≈3.8
1.9
Liquidez forte
Quick Ratio (Índice de Liquidez Seca)
3.1média 5A ≈3.1
≈3.1
1.0
Liquidez forte
Crescimento
Crescimento da receita, EPS e lucro líquido: YoY, CAGR 3 anos, CAGR 5 anos
Métrica
Tendência de 5 anos
ASPN
média 5A
Mediana de Pares
Veredito
Revenue YoY (Receita Ano a Ano)
-40.1%média 5A ≈30.3%
≈30.3%
·
·
Revenue CAGR 3Y (CAGR Receita 3A)
14.5%média 5A ≈34.4%
≈34.4%
·
·
Revenue CAGR 5Y (CAGR Receita 5A)
22.0%
·
·
·
Métricas por Ação
EPS, valor patrimonial por ação, fluxo de caixa por ação, dividendo por ação
Métrica
Tendência de 5 anos
ASPN
média 5A
Mediana de Pares
Veredito
EPS (Diluted) (EPS (Diluído))
$-4.73média 5A ≈$-1.71
≈$-1.71
·
·
Revenue / Share (Receita / Ação)
$3.29média 5A ≈$4.24
≈$4.24
·
·
Cash Flow / Share (Fluxo de Caixa / Ação)
$0.40média 5A ≈$-0.51
≈$-0.51
·
·
Cash / Share (Caixa / Ação)
$1.90média 5A ≈$2.55
≈$2.55
·
·
Eficiência de Capital
Giro de ativos, giro de estoques, giro de contas a receber
Métrica
Tendência de 5 anos
ASPN
média 5A
Mediana de Pares
Veredito
Asset Turnover (Giro do Ativo)
0.4média 5A ≈0.5
≈0.5
0.8
Fraco
Inventory Turnover (Giro de Estoque)
5.2média 5A ≈6.9
≈6.9
6.5
Fraco
Receivables Turnover (Giro de Contas a Receber)
3.8média 5A ≈4.8
≈4.8
7.2
Fraco
Revenue / Employee (Receita anual ÷ funcionários (número de funcionários reportado, yfinance). Derivado — não é um conceito SEC-XBRL armazenado.)
≈$317.5K
·
·
·
valor · ≈ média 5A · mediana do setor · veredicto relativo à mediana
Histórico de Lucros
EPS real vs. estimativa, surpresa %, taxa de acerto, próxima data de resultados
14
Surpresa Média-41.3%
Próximo relatórioNov 04, 2026
Período
Relatório
EPS Actual
EPS est.
Surpresa
30 de Junho de 2026
Ago 5, 2026
$-0.22
$-0.22
-1.5%
31 de Março de 2026
$-0.28
$-0.27
-4.2%
31 de Dezembro de 2025
$-0.39
$-0.25
-56.7%
30 de Setembro de 2025
$-0.08
$-0.03
-176.8%
30 de Junho de 2025
$-0.11
$-0.09
-25.4%
31 de Março de 2025
$-0.06
$-0.07
16.7%
Fundamentos Completos
Todas as métricas por ano — demonstração de resultados, balanço patrimonial, fluxo de caixa
15
Demonstração de Resultados16
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$271M
$453M
$239M
$180M
$122M
$100M
$139M
$104M
$112M
$118M
$123M
$102M
Cost of Revenue
$225M
$270M
$182M
$175M
$112M
$86M
·
·
$92M
$93M
$97M
$84M
Gross Profit
$46M
$183M
$57M
$5M
$10M
$15M
$26M
$13M
$19M
$23M
$25M
$17M
R&D Expense
$13M
$18M
$16M
$17M
$11M
$9M
$8M
$6M
$6M
$5M
$5M
$6M
SG&A Expense
$56M
$71M
$57M
$38M
$23M
$16M
$16M
$19M
$19M
$17M
$15M
$17M
Operating Expenses
$424M
$128M
$106M
$84M
$51M
$36M
$40M
$47M
$38M
$35M
$31M
$33M
Operating Income
$-378M
$55M
$-49M
$-79M
$-41M
$-22M
$-14M
$-34M
$-19M
$-11M
$-6M
$-16M
Other Non-op
$-9M
$-39M
$3M
$-3M
$4M
$-240.0K
$-406.0K
$-524.0K
$-185.0K
$-803.0K
$-182.0K
$-50M
Pretax Income
$-387M
$15M
$-46M
$-83M
·
·
·
·
·
·
·
·
Income Tax
$2M
$2M
$0
$0
·
·
·
·
·
·
·
·
Net Income
$-390M
$13M
$-46M
$-83M
$-37M
$-22M
$-15M
$-34M
$-19M
$-12M
$-6M
$-66M
EPS (Basic)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
·
·
·
·
$-0.28
$-5.37
EPS (Diluted)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
·
·
·
·
$-0.28
$-5.37
Shares (Basic)
82,328,484
77,535,121
69,439,034
39,363,114
30,433,154
26,377,652
·
·
·
·
22,986,931
12,349,456
Shares (Diluted)
82,328,484
80,306,690
69,439,034
39,363,114
30,433,154
26,377,652
·
·
·
·
22,986,931
12,349,456
EBITDA
$-378M
$55M
$-49M
$-79M
$-41M
$-22M
$-4M
$-23M
$-8M
$-1M
$4M
$-6M
Balanço Patrimonial23
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$157M
$221M
$140M
$281M
$77M
$16M
$4M
$3M
$11M
$18M
$33M
$50M
Receivables
$35M
$109M
$70M
$57M
$20M
$16M
$32M
$26M
$27M
$18M
$21M
$18M
Inventory
$38M
$48M
$39M
$23M
$12M
$13M
$9M
$7M
$9M
$13M
$7M
$5M
Prepaid Expense
$10M
$32M
$17M
$7M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$836.0K
Current Assets
$242M
$409M
$266M
$370M
$112M
$47M
$46M
$37M
$48M
$50M
$62M
$73M
PP&E (Net)
$98M
$459M
$417M
$259M
$56M
$47M
$54M
$62M
$76M
$84M
$78M
$71M
PP&E (Gross)
$294M
$616M
$559M
$389M
$177M
$160M
$156M
$154M
$159M
$156M
$141M
$124M
Accum. Depreciation
$196M
$157M
$141M
$130M
$122M
$113M
$103M
$93M
$83M
$72M
$62M
$53M
Other Non-current Assets
$9M
$6M
$2M
$3M
$1M
$84.0K
$84.0K
$73.0K
$86.0K
$89.0K
$105.0K
$175.0K
Total Assets
$407M
$895M
$703M
$643M
$183M
$97M
$104M
$99M
$124M
$135M
$140M
$145M
Accounts Payable
$13M
$44M
$51M
$55M
$17M
$5M
$13M
$12M
$11M
$13M
$11M
$14M
Accrued Liabilities
$13M
$36M
$23M
$16M
$11M
$4M
$8M
$4M
$6M
$4M
$6M
$6M
Current Liabilities
$62M
$110M
$78M
$79M
$37M
$14M
$30M
$23M
$22M
$18M
$17M
$20M
Capital Leases
$21M
$23M
$22M
$13M
$13M
$4M
$4M
·
·
$4.0K
$40.0K
$89.0K
Other Non-current Liabilities
·
·
·
·
·
$434.0K
·
·
·
$971.0K
$151.0K
$1M
Total Liabilities
$171M
$280M
$215M
$196M
$55M
$30M
$45M
$29M
$23M
$19M
$18M
$21M
Long-term Debt
$65M
$95M
·
·
·
$4M
·
·
·
·
·
·
Total Debt
$25M
$20M
·
·
·
$4M
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Retained Earnings
$-1.05B
$-660M
$-674M
$-628M
$-545M
$-508M
$-486M
$-472M
$-437M
$-418M
$-406M
$-399M
Stockholders' Equity
$236M
$615M
$488M
$447M
$128M
$68M
$59M
$70M
$101M
$116M
$122M
$124M
Liabilities + Equity
$407M
$895M
$703M
$643M
$183M
$97M
$104M
$99M
$124M
$135M
$140M
$145M
Shares Outstanding
82,711,351
82,040,468
76,503,151
69,994,963
33,218,115
27,821,685
24,302,504
23,973,517
23,643,189
23,369,838
23,184,852
22,992,273
Fluxo de Caixa15
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
$10M
$11M
$11M
$10M
$10M
$10M
Stock-based Comp
$9M
$13M
$11M
·
·
·
·
·
·
·
·
·
Deferred Tax
$-416.0K
·
·
·
·
·
·
·
·
·
·
·
Other Non-cash
·
·
·
·
·
·
$3M
$15M
$4M
$2M
$2M
$63M
Operating Cash Flow
$33M
$46M
$-43M
$-94M
$-19M
$-10M
$-1M
$-9M
$-5M
$-578.0K
$5M
$7M
CapEx
$37M
$86M
$175M
$178M
$14M
$3M
$2M
$4M
$6M
$13M
$22M
$13M
Investing Cash Flow
$-37M
$-86M
$-175M
$-178M
$-14M
$-3M
$-2M
$-4M
$-6M
$-13M
·
·
Debt Issued
·
$125M
·
·
·
$4M
·
·
·
·
·
·
Net Debt Issued
·
$125M
·
·
·
$4M
·
·
·
·
·
$-19M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
$2.0K
Financing Cash Flow
$-58M
$122M
$75M
$478M
$92M
$26M
$3M
$5M
$3M
$-924.0K
·
·
Net Change in Cash
$-63M
$81M
$-143M
$206M
$60M
$13M
$306.0K
$-7M
$-7M
$-15M
$-17M
$48M
Taxes Paid
$4M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-5M
$-41M
$-218M
$-272M
$-32M
$-13M
$-3M
$-12M
$-11M
$-14M
$-17M
$-7M
Lucratividade8
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
17.0%
40.4%
23.8%
2.8%
8.2%
14.5%
18.9%
12.1%
16.7%
19.8%
20.1%
16.7%
Operating Margin
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
-21.5%
-10.2%
-32.5%
-17.1%
-9.5%
-5.1%
-15.7%
Net Margin
-143.7%
2.9%
-19.2%
-45.9%
-30.5%
-21.8%
-10.4%
-33.0%
-17.3%
-10.2%
-5.2%
-64.8%
Pretax Margin
-142.8%
3.3%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
-21.5%
-2.8%
-22.2%
-7.5%
-1.2%
3.0%
-5.7%
ROA
-59.9%
1.7%
-6.8%
-20.0%
-26.5%
-21.7%
-14.4%
-30.9%
-14.9%
-8.8%
-4.5%
-56.4%
ROE
-143.1%
2.4%
-10.2%
-26.3%
-27.4%
-33.9%
-24.7%
-44.8%
-17.8%
-10.1%
-5.2%
-214.8%
ROIC
-146.0%
7.6%
·
·
·
·
·
·
·
·
·
·
Liquidez e Solvência4
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.9
3.7
3.4
4.7
3.1
3.4
1.5
1.6
2.2
2.8
3.5
3.6
Quick Ratio
3.1
3.0
2.7
4.3
2.7
2.3
1.2
1.3
1.7
2.0
3.1
3.3
Debt / Equity
0.1
0.0
·
·
·
0.1
·
·
·
·
·
·
LT Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.4
0.6
0.4
0.4
0.9
1.0
1.4
0.9
0.9
0.9
0.9
0.9
Inventory Turnover
5.2
6.2
5.9
10.2
·
·
·
·
8.5
9.6
17.0
14.2
Receivables Turnover
3.8
5.1
3.7
4.6
6.7
4.2
4.8
4.0
5.0
6.2
6.4
5.6
Por Ação5
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.85
$7.49
$6.38
$6.39
$3.87
$2.44
$2.43
$2.93
$4.27
$4.95
$5.28
$5.38
Revenue / Share
$3.29
$5.64
$3.44
$4.58
·
·
·
·
·
·
$5.33
$8.29
Cash Flow / Share
$0.40
$0.57
$-0.61
$-2.40
·
·
·
·
·
·
$0.23
$0.54
Cash / Share
$1.90
$2.69
$1.83
$4.02
$2.30
$0.59
$0.15
$0.14
$0.45
$0.77
$1.41
$2.16
EPS (TTM)
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
$-0.83
$-0.20
$-0.20
$-0.20
$-0.20
$-0.28
$-5.37
Taxas de Crescimento3
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-40.1%
89.6%
32.4%
48.3%
21.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
14.5%
55.0%
33.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.0%
·
·
·
·
·
·
·
·
·
·
·
Avaliação (TTM)14
Métrica
Tendência
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$271M
$453M
$239M
$180M
$122M
$100M
$139M
$104M
$112M
$118M
$123M
$102M
Net Income TTM
$-390M
$13M
$-46M
$-83M
$-37M
$-22M
$-15M
$-34M
$-19M
$-12M
$-6M
$-66M
Market Cap
$234M
$975M
$1.21B
$825M
$1.65B
$464M
$189M
$51M
$115M
$97M
$141M
$183M
Enterprise Value
$102M
$774M
·
·
·
$452M
·
·
·
·
·
·
P/E
-0.6
69.9
-23.9
-5.6
-40.8
-20.1
-38.8
-10.7
-24.4
-20.6
-21.7
-1.5
P/S
0.9
2.2
5.1
4.6
13.6
4.6
1.4
0.5
1.0
0.8
1.1
1.8
P/B
1.0
1.6
2.5
1.8
12.9
6.8
3.2
0.7
1.1
0.8
1.1
1.5
P / Tangible Book
1.0
1.6
2.5
1.8
12.9
6.8
·
·
·
·
·
·
P / Cash Flow
7.1
21.4
-28.3
-8.7
-88.8
-46.8
-178.9
-5.9
-25.0
-167.0
26.3
27.6
P / FCF
-51.1
-23.9
-5.5
-3.0
-51.0
-34.8
-59.6
-4.2
-10.8
-7.0
-8.5
-27.8
EV / EBITDA
-0.3
14.2
·
·
·
-20.9
·
·
·
·
·
·
EV / FCF
-22.4
-19.0
·
·
·
-33.8
·
·
·
·
·
·
EV / Revenue
0.4
1.7
·
·
·
4.5
·
·
·
·
·
·
Earnings Yield
-167.1%
1.4%
-4.2%
-17.8%
-2.5%
-5.0%
-2.6%
-9.4%
-4.1%
-4.8%
-4.6%
-67.3%
Demonstração de Resultados16
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$50M
$38M
$41M
$73M
$78M
$79M
$123M
$117M
$118M
$95M
$61M
$48M
$46M
$37M
$46M
$38M
Cost of Revenue
$47M
$34M
$64M
$52M
$53M
$56M
$76M
$68M
$66M
$59M
$47M
$40M
$40M
$43M
$47M
$40M
Gross Profit
$3M
$4M
$-23M
$21M
$25M
$23M
$47M
$49M
$52M
$35M
$14M
$8M
$5M
$-6M
$-1M
$-2M
R&D Expense
$3M
$3M
$3M
$2M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$4M
$5M
$4M
$4M
SG&A Expense
$13M
$15M
$15M
$14M
$14M
$13M
$19M
$18M
$18M
$17M
$16M
$13M
$12M
$10M
$9M
$7M
Operating Expenses
$32M
$25M
$47M
$24M
$30M
$322M
$32M
$32M
$32M
$33M
$28M
$25M
$24M
$22M
$21M
$17M
Operating Income
$-29M
$-21M
$-70M
$-3M
$-5M
$-299M
$15M
$17M
$20M
$2M
$-15M
$-17M
$-19M
$-28M
$-23M
$-19M
Other Non-op
$6M
$-3M
$-3M
$-2M
$-3M
$-832.0K
$-4M
$-30M
$-2M
$-4M
$2M
$2M
$2M
$-1M
$-1M
$-860.0K
Pretax Income
$-23M
$-24M
$-73M
$-6M
$-8M
$-300M
$11M
$-13M
$18M
$-1M
$-13M
$-15M
$-17M
·
·
·
Income Tax
$619.0K
$-253.0K
$-97.0K
$594.0K
$821.0K
$1M
$-175.0K
$267.0K
$866.0K
$756.0K
·
·
·
·
·
·
Net Income
$-23M
$-24M
$-73M
$-6M
$-9M
$-301M
$11M
$-13M
$17M
$-2M
$-13M
$-15M
$-17M
$-30M
$-24M
$-19M
EPS (Basic)
$-0.28
$-0.29
$-0.87
$-0.08
$-0.11
$-3.67
$0.14
$-0.17
$0.22
$-0.02
$-0.19
$-0.22
$-0.24
$-0.75
$-0.68
$-0.59
EPS (Diluted)
$-0.28
$-0.29
$-0.87
$-0.08
$-0.11
$-3.67
$0.15
$-0.17
$0.21
$-0.02
$-0.19
$-0.22
$-0.24
$-0.75
$-0.68
$-0.59
Shares (Basic)
82,892,195
82,742,789
·
82,399,599
82,179,136
82,065,676
·
76,261,294
76,336,811
75,762,893
69,317,805
69,249,281
69,162,739
39,533,695
35,207,975
32,940,040
Shares (Diluted)
82,892,195
82,742,789
·
82,399,599
82,179,136
82,065,676
·
76,261,294
78,981,383
75,762,893
69,317,805
69,249,281
69,162,739
39,533,695
35,207,975
32,940,040
EBITDA
$-29M
$-21M
·
$-3M
$-5M
$-299M
·
$17M
$20M
$2M
$-15M
$-17M
$-19M
$-28M
$-23M
$-19M
Balanço Patrimonial22
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$152M
$174M
$157M
$151M
$168M
$192M
$221M
$113M
$91M
$101M
$95M
$134M
$208M
$102M
$162M
$205M
Receivables
$40M
$36M
$35M
$69M
$76M
$77M
$109M
$115M
$117M
$84M
$54M
$44M
$47M
$27M
$29M
$25M
Inventory
$28M
$31M
$38M
$43M
$52M
$57M
$48M
$47M
$53M
$46M
$34M
$33M
$27M
$21M
$17M
$16M
Prepaid Expense
$27M
$11M
$10M
$14M
$14M
$17M
$32M
$29M
$27M
$24M
$17M
$16M
$14M
$6M
$5M
$3M
Current Assets
$248M
$254M
$242M
$279M
$310M
$344M
$409M
$306M
$289M
$255M
$200M
$228M
$296M
$156M
$213M
$248M
PP&E (Net)
$84M
$94M
$98M
$154M
$156M
$179M
$459M
$452M
$438M
$423M
$385M
$368M
$312M
$210M
$122M
$78M
PP&E (Gross)
$285M
$295M
$294M
$322M
$319M
$341M
$616M
$603M
$588M
$568M
$524M
$504M
$445M
$338M
$248M
$202M
Accum. Depreciation
$201M
$201M
$196M
$168M
$163M
$161M
$157M
$151M
$150M
$145M
$139M
$136M
$133M
$128M
$126M
$124M
Other Non-current Assets
$7M
$7M
$9M
$9M
$8M
$7M
$6M
$5M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
Total Assets
$393M
$410M
$407M
$491M
$525M
$555M
$895M
$783M
$749M
$698M
$605M
$617M
$621M
$385M
$356M
$341M
Accounts Payable
$21M
$14M
$13M
$19M
$27M
$40M
$44M
$42M
$57M
$45M
$37M
$48M
$53M
$58M
$51M
$30M
Accrued Liabilities
$19M
$18M
$13M
$16M
$16M
$17M
$36M
$27M
$20M
$13M
$17M
$11M
$10M
$13M
$11M
$8M
Current Liabilities
$99M
$88M
$62M
$71M
$78M
$81M
$110M
$104M
$83M
$64M
$61M
$66M
$69M
$81M
$71M
$46M
Capital Leases
$20M
$20M
$21M
$21M
$21M
$22M
$23M
$24M
$23M
$22M
$22M
$22M
$13M
$17M
$17M
$13M
Total Liabilities
$200M
$197M
$171M
$186M
$216M
$240M
$280M
$275M
$231M
$207M
$195M
$197M
$188M
$203M
$191M
$159M
Long-term Debt
$57M
$61M
$65M
$70M
$77M
$95M
$95M
$94M
·
·
·
·
·
·
·
·
Total Debt
$23M
$24M
·
$26M
$26M
$14M
·
$26M
·
·
·
·
·
·
·
·
Common Stock
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
·
·
·
Retained Earnings
$-1.10B
$-1.07B
$-1.05B
$-977M
$-971M
$-961M
$-660M
$-672M
$-659M
$-675M
$-673M
$-660M
$-645M
$-618M
$-589M
$-565M
Stockholders' Equity
$192M
$213M
$236M
$306M
$309M
$315M
$615M
$508M
$518M
$491M
$410M
$420M
$433M
$182M
$165M
$182M
Liabilities + Equity
$393M
$410M
$407M
$491M
$525M
$555M
$895M
$783M
$749M
$698M
$605M
$617M
$621M
$385M
$356M
$341M
Shares Outstanding
82,988,340
82,825,603
82,711,351
82,562,804
82,253,282
82,174,358
82,040,468
77,155,896
77,081,039
76,077,929
70,226,633
70,158,143
70,069,160
40,841,127
36,478,284
35,918,281
Fluxo de Caixa9
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Stock-based Comp
$2M
$2M
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$5M
·
·
·
·
·
·
Deferred Tax
$-591.0K
$-522.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-16M
$34M
$16M
$15M
$-4M
$6M
$36M
$21M
$7M
$-18M
$-8M
$-8M
$-25M
$-37M
$-10M
$-23M
CapEx
$2M
$1M
$2M
$9M
$13M
$13M
$15M
$21M
$25M
$26M
$32M
$66M
$49M
$67M
$38M
$15M
Investing Cash Flow
$-2M
$-1M
$-2M
$-9M
$-13M
$-13M
$-15M
$-21M
$-25M
$-26M
$-32M
$-66M
$-49M
$-67M
$-38M
$-15M
Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-4M
$-16M
$-8M
$-22M
$-8M
$-21M
$86M
$22M
$8M
$5M
$126.0K
$142.0K
$-364.0K
$45M
$5M
$166M
Net Change in Cash
$-22M
$17M
$6M
$-16M
$-24M
$-29M
$107M
$22M
$-10M
$-38M
$-40M
$-74M
$-74M
$-60M
$-43M
$129M
Free Cash Flow
·
$33M
·
·
·
$-7M
·
·
·
$-44M
·
·
$-74M
·
·
$-37M
Lucratividade8
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
6.6%
11.3%
·
28.5%
32.5%
29.0%
·
41.8%
43.8%
37.2%
22.7%
17.5%
11.2%
-17.3%
-2.6%
-4.7%
Operating Margin
-57.7%
-55.0%
·
-4.6%
-6.6%
-380.2%
·
14.8%
17.0%
2.6%
-24.1%
-35.4%
-41.5%
-77.1%
-49.6%
-48.5%
Net Margin
-46.7%
-62.5%
·
-8.7%
-11.6%
-382.7%
·
-11.1%
14.3%
-1.9%
-21.5%
-32.0%
-36.8%
-80.6%
-52.7%
-50.7%
Pretax Margin
-45.4%
-63.2%
·
-7.9%
-10.5%
-381.3%
·
-10.8%
15.0%
-1.1%
·
·
·
·
·
·
EBITDA Margin
-57.7%
-55.0%
·
-4.6%
-6.6%
-380.2%
·
14.8%
17.0%
2.6%
-24.1%
-35.4%
-41.5%
-77.1%
-49.6%
-48.5%
ROA
-5.1%
-4.9%
·
-0.99%
-1.4%
-48.1%
·
-1.9%
2.5%
-0.28%
-2.6%
-3.2%
-3.5%
-10.3%
-8.8%
-8.8%
ROE
-9.3%
-9.0%
·
-1.6%
-2.2%
-74.8%
·
-2.8%
3.6%
-0.40%
-4.4%
-5.3%
-5.5%
-18.2%
-15.4%
-15.7%
ROIC
-13.7%
-8.7%
·
-1.1%
-1.7%
-91.5%
·
3.3%
3.7%
0.84%
·
·
·
·
·
·
Liquidez e Solvência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
2.5
2.9
·
3.9
4.0
4.2
·
2.9
3.5
4.0
3.3
3.5
4.3
1.9
3.0
5.4
Quick Ratio
1.9
2.4
·
3.1
3.1
3.3
·
2.2
2.5
2.9
2.4
2.7
3.7
1.6
2.7
5.0
Debt / Equity
0.1
0.1
·
0.1
0.1
0.0
·
0.1
·
·
·
·
·
·
·
·
Eficiência3
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.2
0.2
Inventory Turnover
1.2
0.8
·
1.2
1.0
1.1
·
1.7
1.5
1.6
1.7
1.6
1.9
2.8
3.5
·
Receivables Turnover
0.9
0.7
·
0.8
0.8
1.0
·
1.4
1.5
1.4
1.5
1.3
1.3
1.6
1.9
1.7
Por Ação5
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
$2.32
$2.58
·
$3.70
$3.75
$3.83
·
$6.58
$6.72
$6.46
$5.84
$5.99
$6.17
$4.47
$4.52
$5.06
Revenue / Share
$0.60
$0.46
·
$0.89
$0.95
$0.96
·
$1.54
$1.49
$1.25
$0.88
$0.70
$0.66
$0.93
$1.30
·
Cash Flow / Share
·
$0.41
·
·
·
$0.07
·
·
·
$-0.23
·
·
$-0.36
·
·
·
Cash / Share
$1.83
$2.10
·
$1.83
$2.04
$2.34
·
$1.47
$1.19
$1.33
$1.35
$1.91
$2.96
$2.51
$4.45
$5.71
EPS (TTM)
$-1.52
$-1.35
·
$-3.71
$-3.80
$-3.48
·
$0.01
$-0.01
$-0.44
$-0.73
$-1.29
$-1.75
$-2.54
$-2.03
$-1.58
Avaliação (TTM)11
Métrica
Tendência
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$202M
$230M
·
$353M
$397M
$437M
·
$414M
$357M
$288M
$214M
$190M
$188M
$152M
$146M
$132M
Net Income TTM
$-126M
$-112M
·
$-305M
$-312M
$-286M
·
$1M
$1M
$-31M
$-55M
$-71M
$-80M
$-89M
$-68M
$-50M
Market Cap
$526M
$283M
·
$575M
$487M
$525M
·
$2.14B
$1.84B
$1.34B
$604M
$554M
$522M
$377M
$360M
$1.24B
Enterprise Value
$398M
$134M
·
$450M
$345M
$347M
·
$2.05B
·
·
·
·
·
·
·
·
P/E
-4.2
-2.5
·
-1.9
-1.6
-1.8
·
2769.0
-2385.0
-40.0
-11.8
-6.1
-4.3
-3.6
-4.9
-21.8
P/S
2.6
1.2
·
1.6
1.2
1.2
·
5.2
5.1
4.7
2.8
2.9
2.8
2.5
2.5
9.4
P/B
2.7
1.3
·
1.9
1.6
1.7
·
4.2
3.6
2.7
1.5
1.3
1.2
2.1
2.2
6.8
P / Tangible Book
2.7
1.3
·
1.9
1.6
1.7
·
4.2
3.6
2.7
1.5
1.3
1.2
2.1
2.2
6.8
P / Cash Flow
·
8.3
·
·
·
93.2
·
·
·
-75.4
·
·
-21.2
·
·
-54.2
EV / Revenue
2.0
0.6
·
1.3
0.9
0.8
·
5.0
·
·
·
·
·
·
·
·
Earnings Yield
-24.0%
-39.5%
·
-53.3%
-64.2%
-54.5%
·
0.04%
-0.04%
-2.5%
-8.5%
-16.4%
-23.5%
-27.6%
-20.5%
-4.6%
Período mais recente à esquerda · valores nulos mostrados como ·
Demonstrações Financeiras
Demonstração de resultados, balanço patrimonial, fluxo de caixa — anual, últimos 5 anos
16
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Receita
$271M
$453M
$239M
$180M
$122M
Margem Bruta %
17.0%
40.4%
23.8%
2.8%
8.2%
Margem Operacional %
-139.5%
12.0%
-20.6%
-43.9%
-33.4%
Lucro líquido
$-390M
$13M
$-46M
$-83M
$-37M
EPS Diluído
$-4.73
$0.17
$-0.66
$-2.10
$-1.22
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Dívida / Patrimônio Líquido
0.1
0.0
·
·
·
Índice de liquidez corrente
3.9
3.7
3.4
4.7
3.1
Índice de Liquidez Seca
3.1
3.0
2.7
4.3
2.7
Métrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Fluxo de caixa livre
$-5M
$-41M
$-218M
$-272M
$-32M
Investidores institucionais (13F)
202 declarantes
· $480.6M total
· Em 30 de Junho de 2026
17
Instituições que relatam a posse desta ação em seu Formulário 13F trimestral da SEC. Apenas posições compradas; um único declarante pode aparecer duas vezes para opções separadas. Grandes posições de compra/venda compensatórias geralmente refletem market-making ou inventário protegido, não convicção direcional.
Detentores202
Valor detido$480.6M
Novas posições40
Posições encerradas23
Atividade institucional — Q2 2026 vs trimestre anterior
Novas posições
Posições encerradas
Aumentou
Diminuído
Variação líquida de ações
40 (+2 vs trimestre anterior)
23 (-21 vs trimestre anterior)
64 (+20 vs trimestre anterior)
46 (-15 vs trimestre anterior)
+7.8M
Comparado a Q1 2026. Os registros do Formulário 13F da SEC devem ser feitos em até 45 dias após o final do trimestre, mais um pequeno período de tolerância para registrantes atrasados — trimestres ainda dentro desse período são ignorados em favor do par mais recente totalmente reportado.
Investidores que apresentaram o Schedule 13D da SEC — propriedade benéfica acima de 5% com a intenção de influenciar o emissor (participações ativistas, campanhas no conselho, M&A). Cada linha mostra o estado mais recente conhecido da posição desse declarante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Executivos da empresa
30 insiders
· 15 diretores · 13 conselheiros
Executivos de declarações SEC Formulário 3/4/5; líquido = apenas P/V de mercado aberto
Participação em ETFs
Detido por 28 ETFs
20
O peso reflete apenas participações diretas em ações (N-PORT); fundos alavancados ou baseados em derivativos podem deter exposição adicional a swaps não mostrada.